|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 3.24M | 3.35M | 3.42M | 3.12M | 3.46M | 3.44M | 3.30M | 3.32M | 3.28M | 3.50M | 3.54M | 3.57M | 3.70M | 4.02M | 3.98M | 4.26M | 4.38M | 4.86M | 4.89M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.66M | 31.14M | 32.22M | 33.81M | 33.26M | 33.83M | 34.62M | 35.85M | 36.69M | 38.66M | 39.41M | 38.40M | 39.54M | 39.80M | 40.16M | 41.12M | 42.02M | 42.92M | 46.42M | 47.21M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | 3.29M | 3.33M | 3.93M | 4.14M | 3.99M | 4.10M | 4.62M | 4.14M | 4.22M | 4.39M | 4.24M | 4.52M | 4.59M | 4.49M | 4.48M | 4.86M | 5.06M | 5.73M | 5.15M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | 10.91M | 11.72M | 12.39M | 11.71M | 11.99M | 12.43M | 12.57M | 13.27M | 14.44M | 14.61M | 14.30M | 14.46M | 13.85M | 13.26M | 14.67M | 14.24M | 15.13M | 16.22M | 16.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | -0.10M | | | | 0.06M | 0.04M | 0.07M | 0.01M | -0.18M | -0.04M | -0.08M | 0.02M | 0.25M | 0.01M | 0.02M | -0.01M | 0.07M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.64M | 14.20M | 15.05M | 16.32M | 15.85M | 15.98M | 16.53M | 17.19M | 17.41M | 18.66M | 19.01M | 18.55M | 18.98M | 18.45M | 17.75M | 19.15M | 19.10M | 20.19M | 21.95M | 22.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 13.77M | 13.89M | 14.18M | 14.37M | 14.44M | 14.67M | 15.30M | 15.91M | 16.64M | 16.89M | 16.50M | 17.03M | 17.75M | 18.36M | 18.04M | 18.65M | 18.34M | 19.63M | 20.41M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 13.77M | 13.89M | 14.18M | 14.37M | 14.44M | 14.67M | 15.30M | 15.91M | 16.64M | 16.89M | 16.50M | 17.03M | 17.75M | 18.36M | 18.04M | 18.65M | 18.34M | 19.63M | 20.41M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -2.73M | | | -1.37M | -0.71M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.07M | -0.07M | -0.82M | -0.08M | -0.04M | -0.03M | -1.29M | 0.02M | 0.07M | -0.05M | -0.18M | 0.07M | 0.06M | 0.03M | -0.05M | | -1.33M | -0.34M | -0.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.99M | -2.73M | -0.11M | -2.56M | -1.37M | -0.71M | -1.29M | -0.20M | -0.02M | -0.05M | -1.65M | | | | | | | | -0.27M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.78M | 12.78M | 11.16M | 13.25M | 11.80M | 13.06M | 13.95M | 14.01M | 15.74M | 16.97M | 16.84M | 14.86M | 17.10M | 17.80M | 18.39M | 17.95M | 19.20M | 17.01M | 19.29M | 19.41M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.81M | -2.90M | -3.34M | -2.80M | -2.46M | -3.45M | -3.08M | -3.75M | -3.42M | -3.80M | -3.60M | -2.53M | -3.43M | -3.77M | -4.03M | -3.35M | -4.07M | -3.26M | -3.89M | -3.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.96M | 9.87M | 7.80M | 10.39M | 9.29M | 9.53M | 10.58M | 10.09M | 11.95M | 12.91M | 13.04M | 12.44M | 13.59M | 13.98M | 14.19M | 14.78M | 15.10M | 13.76M | 15.38M | 15.76M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.69M | -0.76M | -0.49M | -0.81M | -0.56M | -0.79M | -0.52M | -0.52M | -0.60M | -0.66M | -0.53M | -0.42M | -0.56M | -0.86M | -0.53M | -0.94M | -0.51M | -0.31M | -0.74M | -0.48M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | 15.69M | 14.50M | 16.05M | 14.27M | 16.52M | 17.03M | 17.76M | 19.16M | 20.77M | 20.44M | 17.39M | 20.53M | 21.58M | 22.42M | 21.30M | 23.27M | 20.27M | 23.18M | 23.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | 15.69M | 14.50M | 16.05M | 14.27M | 16.52M | 17.03M | 17.76M | 19.16M | 20.77M | 20.44M | 17.39M | 20.53M | 21.58M | 22.42M | 21.30M | 23.27M | 20.27M | 23.18M | 23.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | 15.69M | 14.50M | 16.05M | 14.27M | 16.52M | 17.03M | 17.76M | 19.16M | 20.77M | 20.44M | 17.39M | 20.53M | 21.58M | 22.42M | 21.30M | 23.27M | 20.27M | 23.18M | 23.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.59M | 15.69M | 14.50M | 16.05M | 14.27M | 16.52M | 17.03M | 17.76M | 19.16M | 20.77M | 20.44M | 17.39M | 20.53M | 21.58M | 22.42M | 21.30M | 23.27M | 20.27M | 23.18M | 23.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 701.10 | 753.66 | 696.62 | 0.77 | 694.70 | 805.87 | 833.52 | 0.87 | 947.05 | 0.00M | 1.03 | 0.87 | 1.03 | 1.08 | 1.13 | 1.07 | 1.17 | 1.02 | 1.17 | 1.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77 | | | | 0.87 | | | | 0.87 | | | | 1.07 | | | | 1.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 20.77M | 0.02M | 0.02M | 0.02M | 20.42M | 0.02M | 0.02M | 19.91M | 20.00M | 19.89M | 19.89M | 19.89M | 19.89M | 19.89M | 19.89M | 19.89M | 19.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.77M | | | | 20.42M | | | | 20.00M | | | | 19.89M | | | | 19.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.78M | 13.77M | 13.89M | 14.18M | 14.37M | 14.44M | 14.67M | 15.30M | 15.91M | 16.64M | 16.89M | 16.50M | 17.03M | 17.75M | 18.36M | 18.04M | 18.65M | 18.34M | 19.63M | 20.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | 0.07M | 0.06M | | | 0.55M | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.88% | -22.73% | -29.90% | -21.13% | -20.88% | -26.44% | -22.07% | -26.74% | -21.72% | -22.40% | -21.38% | -17.06% | -20.05% | -21.21% | -21.90% | -18.64% | -21.18% | -19.19% | -20.18% | -18.95% |