|
Gross Margin
|
33.35% | 31.32% | 31.71% | 30.47% | 31.56% | 30.68% | 31.69% | 30.26% | 32.82% | 31.34% | 28.75% | 29.97% | 32.03% | 33.97% | 34.08% | 31.24% | 31.31% | 33.10% | 30.29% | 31.47% | 30.98% | 25.18% | 31.37% | 30.70% | 30.98% | 25.18% | 31.37% | 30.70% | 32.80% | 33.08% | 33.69% | 31.60% | 33.01% | 35.44% | 34.05% | 31.79% | 29.62% | 30.14% | 33.07% | 30.12% | 30.47% | 30.11% | 31.45% | 28.24% | 28.67% | 27.18% | 26.52% | 28.34% | 32.15% | 30.62% | 27.72% | 24.97% | 28.45% | 29.20% | 28.53% | 30.12% | 31.61% | 32.15% | 33.38% | 34.03% | 34.03% | 34.55% | 34.06% | 34.90% | 35.78% | 36.85% | 37.75% |
|
EBT Margin
|
-5.08% | -1.71% | -4.43% | -0.24% | 3.27% | 6.30% | 7.21% | 12.84% | 6.51% | 5.79% | -82.74% | -29.52% | 6.16% | 7.40% | 8.42% | 3.00% | 0.06% | 2.92% | -1.89% | -34.19% | 0.03% | 5.66% | 1.36% | -27.81% | 2.44% | -2.02% | 4.94% | 18.32% | 3.90% | 6.37% | 0.89% | 5.65% | 5.25% | 6.27% | 6.88% | 8.07% | -25.77% | 1.29% | 4.28% | 2.43% | 0.97% | 4.49% | 3.90% | 2.26% | 2.79% | -11.32% | -6.86% | 4.07% | 3.51% | -6.67% | 0.03% | -22.55% | 1.00% | -8.39% | 1.17% | 2.31% | -2.45% | 6.34% | 9.94% | 8.57% | 10.81% | 11.01% | 13.39% | 11.40% | 13.55% | 13.76% | 15.59% |
|
EBIT Margin
|
2.30% | 2.83% | 2.21% | 3.22% | 6.35% | 8.81% | 10.27% | 7.03% | 8.89% | 7.85% | -80.78% | -9.36% | 6.93% | 7.95% | 9.12% | 3.72% | 0.52% | 3.73% | -1.31% | -29.36% | 1.22% | 6.56% | 2.30% | -10.78% | 3.02% | -0.84% | 5.74% | 3.30% | 4.74% | 6.91% | 1.26% | 7.17% | 6.45% | 7.48% | 7.85% | 8.75% | -23.13% | 3.51% | 6.99% | 4.86% | 3.39% | 6.86% | 6.32% | 4.59% | 4.41% | -8.91% | -4.44% | 6.21% | 5.95% | -1.42% | 0.85% | -22.13% | 1.43% | -7.76% | 1.64% | 2.65% | -2.10% | 6.49% | 9.79% | 8.54% | 10.41% | 10.61% | 12.01% | 10.24% | 12.55% | 12.59% | 14.06% |
|
EBITDA Margin
|
2.30% | 2.83% | 2.21% | 3.22% | 6.35% | 8.81% | 10.27% | 7.03% | 8.89% | 7.85% | -80.78% | -9.36% | 6.93% | 7.95% | 9.12% | 3.72% | 0.52% | 3.73% | -1.31% | -29.36% | 1.22% | 6.56% | 2.30% | -10.78% | 3.02% | -0.84% | 5.74% | 3.30% | 4.74% | 6.91% | 1.26% | 7.17% | 6.45% | 7.48% | 7.85% | 8.75% | -23.13% | 3.51% | 6.99% | 4.86% | 3.39% | 6.86% | 6.32% | 4.59% | 4.41% | -8.91% | -4.44% | 6.21% | 5.95% | -1.42% | 0.85% | -22.13% | 1.43% | -7.76% | 1.64% | 2.65% | -2.10% | 6.49% | 9.79% | 8.54% | 10.41% | 10.61% | 12.01% | 10.24% | 12.55% | 12.59% | 14.06% |
|
Operating Margin
|
2.30% | 2.83% | 2.21% | 3.22% | 6.35% | 8.81% | 10.27% | 7.03% | 8.89% | 7.85% | -80.78% | -9.36% | 6.93% | 7.95% | 9.12% | 3.72% | 0.52% | 3.73% | -1.31% | -29.36% | 1.22% | 6.56% | 2.30% | -10.78% | 3.02% | -0.84% | 5.74% | 3.30% | 4.74% | 6.91% | 1.26% | 7.17% | 6.45% | 7.48% | 7.85% | 8.75% | -23.13% | 3.51% | 6.99% | 4.86% | 3.39% | 6.86% | 6.32% | 4.59% | 4.41% | -8.91% | -4.44% | 6.21% | 5.95% | -1.42% | 0.85% | -22.13% | 1.43% | -7.76% | 1.64% | 2.65% | -2.10% | 6.49% | 9.79% | 8.54% | 10.41% | 10.61% | 12.01% | 10.24% | 12.55% | 12.59% | 14.06% |
|
Net Margin
|
-5.08% | 3.70% | -0.73% | 1.08% | 5.07% | 4.46% | 4.82% | 9.81% | 4.81% | 5.81% | -83.72% | -29.81% | 4.47% | 2.89% | 7.12% | 3.15% | 0.78% | -1.05% | -1.36% | -42.69% | -0.20% | 4.55% | 0.82% | -37.37% | 1.31% | -6.87% | 2.83% | 17.71% | -1.58% | 0.65% | -5.34% | 2.56% | 3.35% | 2.98% | 5.52% | -3.06% | -23.92% | 0.64% | -0.06% | 0.64% | -3.71% | -0.50% | -1.03% | -1.59% | -2.61% | -17.18% | -9.34% | -0.42% | -2.14% | -11.82% | -0.21% | -12.03% | 0.19% | -8.54% | 1.06% | 4.70% | -2.43% | 4.64% | 7.19% | 7.78% | 8.58% | 8.51% | 12.82% | 9.56% | 10.76% | 11.33% | 11.39% |
|
FCF Margin
|
-1.43% | -5.38% | 2.33% | 8.14% | 9.97% | 7.00% | 5.62% | 11.30% | 4.39% | 5.59% | 7.96% | 13.12% | 7.34% | 4.64% | 6.72% | 9.90% | -3.17% | 0.88% | 6.31% | 4.60% | 13.03% | -2.21% | 7.81% | 0.81% | -3.01% | 2.12% | -2.08% | 8.58% | 5.03% | 1.21% | 3.96% | 4.23% | 11.33% | 3.46% | 1.94% | 11.05% | -6.90% | 5.03% | 6.26% | 4.24% | 2.20% | 5.99% | 5.12% | 4.55% | 1.05% | -1.88% | 6.95% | 5.53% | 7.42% | 13.01% | 2.29% | 1.39% | 0.47% | 2.26% | 2.53% | -3.83% | -1.11% | 6.65% | 5.04% | 6.81% | 5.66% | 7.32% | 9.53% | 11.45% | 11.11% | 14.94% | 19.50% |
|
Inventory Average
|
| | | | | | 213.72M | 216.96M | 228.26M | 250.72M | 246.82M | 218.20M | 203.25M | 203.65M | 199.21M | 186.25M | 176.59M | 186.43M | 192.56M | 186.08M | 183.79M | 191.39M | 191.68M | 172.46M | 161.19M | 181.78M | 204.82M | 202.35M | 189.74M | 188.60M | 188.87M | 176.30M | 170.55M | 190.85M | 205.67M | 200.77M | 201.60M | 202.21M | 201.55M | 214.36M | 220.89M | 225.50M | 230.50M | 229.49M | 224.87M | 224.21M | 215.87M | 193.78M | 175.89M | 174.38M | 177.39M | 170.62M | 168.53M | 172.89M | 189.07M | 216.16M | 246.91M | 266.08M | 271.57M | 279.89M | 285.45M | 289.50M | 284.20M | 273.67M | 276.30M | 282.59M | 269.29M |
|
Assets Average
|
2,764.83M | | | | | | 2,702.95M | 2,762.54M | 2,797.76M | 2,898.20M | 2,594.18M | 2,152.98M | 2,081.38M | 2,079.70M | 2,054.12M | 2,068.39M | 2,055.48M | 2,035.72M | 2,057.50M | 1,973.80M | 1,896.20M | 1,907.39M | 1,868.19M | 1,791.61M | 1,717.95M | 1,713.51M | 1,728.86M | 1,697.59M | 1,700.00M | 1,710.86M | 1,705.08M | 1,642.97M | 1,625.87M | 1,726.77M | 1,798.78M | 1,962.04M | 2,421.34M | 2,690.05M | 2,620.16M | 2,602.86M | 2,652.80M | 2,701.49M | 2,691.12M | 2,691.86M | 2,889.79M | 3,041.94M | 3,014.03M | 2,811.47M | 2,767.50M | 2,708.28M | 2,455.68M | 2,408.28M | 2,406.80M | 2,363.71M | 2,312.19M | 2,347.43M | 2,412.00M | 2,472.28M | 2,505.02M | 2,557.84M | 2,640.41M | 2,980.25M | 3,324.68M | 3,386.52M | 3,455.38M | 3,563.45M | 3,667.26M |
|
Equity Average
|
1,069.52M | | | | | | 1,357.81M | 1,435.93M | 1,497.06M | 1,586.19M | 1,322.23M | 974.26M | 945.66M | 954.73M | 964.96M | 994.52M | 992.73M | 992.16M | 1,004.06M | 933.59M | 855.34M | 861.30M | 843.89M | 758.83M | 665.38M | 631.28M | 625.83M | 622.01M | 633.97M | 651.60M | 659.98M | 656.17M | 676.48M | 723.05M | 767.01M | 798.08M | 755.12M | 693.79M | 697.66M | 723.19M | 733.04M | 739.32M | 754.26M | 781.37M | 798.15M | 799.18M | 800.07M | 818.77M | 1,030.72M | 1,210.91M | 1,200.24M | 1,171.29M | 1,164.76M | 1,159.93M | 1,125.14M | 1,154.36M | 1,192.85M | 1,211.52M | 1,243.31M | 1,294.58M | 1,358.37M | 1,323.00M | 1,314.69M | 1,390.06M | 1,460.25M | 1,571.75M | 1,673.92M |
|
Invested Capital
|
1,080.27M | | | 1,418.71M | | 1,293.17M | 1,658.89M | 1,667.93M | 1,786.60M | 1,851.92M | 1,041.98M | 1,374.05M | 984.77M | 1,394.68M | 1,007.12M | 1,416.31M | 1,007.28M | 1,407.67M | 1,034.82M | 1,235.50M | 882.06M | 898.66M | 849.11M | 1,022.51M | 662.22M | 1,003.29M | 632.57M | 993.91M | 994.36M | 1,003.66M | 1,005.53M | 664.42M | 718.08M | 760.37M | 808.80M | 1,425.11M | 720.85M | 703.30M | 1,364.21M | 1,771.86M | 1,355.78M | 1,362.22M | 1,749.42M | 1,750.97M | 2,145.65M | 2,153.03M | 2,147.42M | 1,776.37M | 2,142.26M | 1,691.75M | 1,659.83M | 1,602.76M | 1,646.75M | 1,593.10M | 1,577.17M | 1,651.56M | 1,654.14M | 1,688.89M | 1,717.73M | 1,791.43M | 1,845.31M | 2,525.69M | 2,633.69M | 2,676.43M | 2,774.08M | 2,899.42M | 2,978.42M |
|
Asset Utilization Ratio
|
| | | | | | 0.78 | 0.82 | 0.83 | 0.82 | 0.93 | 1.13 | 1.17 | 1.16 | 1.12 | 1.05 | 1.00 | 0.96 | 0.95 | 0.99 | 1.03 | 1.02 | 1.02 | 1.05 | 1.10 | 1.10 | 1.09 | 1.11 | 1.14 | 1.16 | 1.18 | 1.23 | 1.23 | 1.15 | 1.09 | 1.03 | 0.89 | 0.83 | 0.89 | 0.91 | 0.90 | 0.90 | 0.91 | 0.93 | 0.86 | 0.78 | 0.76 | 0.77 | 0.76 | 0.77 | 0.82 | 0.82 | 0.80 | 0.80 | 0.78 | 0.76 | 0.75 | 0.78 | 0.82 | 0.85 | 0.86 | 0.79 | 0.72 | 0.72 | 0.71 | 0.69 | 0.66 |
|
Interest Coverage Ratio
|
-0.53 | 0.71 | 0.45 | 0.90 | 2.12 | 3.58 | 4.42 | 3.44 | 4.13 | 4.21 | -46.06 | -24.39 | 16.26 | 17.68 | 18.02 | 7.73 | 1.00 | 7.70 | -2.28 | -48.56 | 1.88 | 10.60 | 3.58 | -19.36 | 5.03 | -1.03 | 9.62 | 5.55 | 8.08 | 12.97 | 2.38 | 6.86 | 9.64 | 11.03 | 11.03 | 12.79 | -9.06 | 1.40 | 2.94 | 2.05 | 1.54 | 3.23 | 3.06 | 2.30 | 2.34 | -3.88 | -2.22 | 3.19 | 2.95 | -0.50 | 1.58 | -70.20 | 4.28 | -20.20 | 4.10 | 6.91 | -5.05 | 17.75 | 22.45 | 26.35 | 33.17 | 28.23 | 13.19 | 11.22 | 13.63 | 13.53 | 14.48 |
|
Debt to Equity
|
| | | 0.56 | | 0.52 | 0.46 | 0.42 | 0.37 | 0.36 | 0.48 | 0.49 | 0.45 | 0.48 | 0.43 | 0.42 | 0.40 | 0.41 | 0.40 | 0.44 | 0.41 | 0.38 | 0.38 | 0.46 | 0.57 | 0.59 | 0.61 | 0.59 | 0.54 | 0.52 | 0.52 | 0.47 | 0.43 | 0.44 | 0.41 | 0.76 | 1.59 | 1.64 | 1.45 | 1.38 | 1.37 | 1.33 | 1.27 | 1.16 | 1.68 | 1.66 | 1.67 | 1.10 | 0.73 | 0.40 | 0.37 | 0.39 | 0.38 | 0.40 | 0.40 | 0.38 | 0.38 | 0.37 | 0.36 | 0.34 | 0.33 | 0.98 | 0.91 | 0.88 | 0.82 | 0.76 | 0.73 |
|
Debt Ratio
|
| | | 0.27 | | 0.26 | 0.24 | 0.22 | 0.20 | 0.20 | 0.22 | 0.22 | 0.21 | 0.22 | 0.21 | 0.20 | 0.20 | 0.20 | 0.19 | 0.20 | 0.18 | 0.17 | 0.17 | 0.18 | 0.21 | 0.21 | 0.22 | 0.22 | 0.20 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 | 0.29 | 0.41 | 0.42 | 0.40 | 0.39 | 0.37 | 0.37 | 0.36 | 0.34 | 0.43 | 0.44 | 0.44 | 0.35 | 0.31 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.38 | 0.37 | 0.36 | 0.36 | 0.34 | 0.34 |
|
Equity Ratio
|
0.40 | | | 0.49 | | 0.49 | 0.52 | 0.52 | 0.55 | 0.55 | 0.46 | 0.45 | 0.46 | 0.46 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.46 | 0.45 | 0.46 | 0.45 | 0.40 | 0.38 | 0.36 | 0.36 | 0.37 | 0.38 | 0.39 | 0.39 | 0.41 | 0.42 | 0.42 | 0.43 | 0.38 | 0.26 | 0.26 | 0.27 | 0.28 | 0.27 | 0.28 | 0.28 | 0.30 | 0.26 | 0.27 | 0.26 | 0.32 | 0.42 | 0.48 | 0.50 | 0.48 | 0.49 | 0.49 | 0.48 | 0.50 | 0.49 | 0.49 | 0.50 | 0.51 | 0.52 | 0.38 | 0.41 | 0.41 | 0.43 | 0.45 | 0.46 |
|
Times Interest Earned
|
-0.53 | 0.71 | 0.45 | 0.90 | 2.12 | 3.58 | 4.42 | 3.44 | 4.13 | 4.21 | -46.06 | -24.39 | 16.26 | 17.68 | 18.02 | 7.73 | 1.00 | 7.70 | -2.28 | -48.56 | 1.88 | 10.60 | 3.58 | -19.36 | 5.03 | -1.03 | 9.62 | 5.55 | 8.08 | 12.97 | 2.38 | 6.86 | 9.64 | 11.03 | 11.03 | 12.79 | -9.06 | 1.40 | 2.94 | 2.05 | 1.54 | 3.23 | 3.06 | 2.30 | 2.34 | -3.88 | -2.22 | 3.19 | 2.95 | -0.50 | 1.58 | -70.20 | 4.28 | -20.20 | 4.10 | 6.91 | -5.05 | 17.75 | 22.45 | 26.35 | 33.17 | 28.23 | 13.19 | 11.22 | 13.63 | 13.53 | 14.48 |
|
Enterprise Value
|
1,740.34M | 1,750.54M | 2,440.52M | 2,596.62M | 2,791.45M | 2,354.11M | 2,324.04M | 2,081.95M | 2,152.93M | 1,786.88M | 1,071.02M | 1,338.52M | 1,668.94M | 1,560.65M | 1,629.10M | 1,585.03M | 1,739.49M | 1,590.97M | 1,570.91M | 1,514.87M | 1,263.35M | 1,497.66M | 1,438.37M | 1,556.97M | 1,256.07M | 1,233.51M | 1,126.91M | 1,258.07M | 1,467.12M | 1,533.46M | 1,999.19M | 2,289.74M | 2,157.82M | 2,510.41M | 2,879.90M | 2,483.95M | 2,649.68M | 2,211.41M | 2,434.11M | 1,763.06M | 1,756.12M | 2,565.22M | 2,802.05M | 3,196.14M | 1,700.98M | 2,143.77M | 1,888.99M | 3,690.86M | 3,036.46M | 4,330.61M | 3,258.72M | 2,966.16M | 2,193.74M | 2,041.89M | 1,708.72M | 2,109.34M | 2,338.45M | 3,065.96M | 2,519.21M | 3,153.63M | 3,937.06M | 3,639.72M | 3,840.34M | 3,865.42M | 3,630.47M | 4,797.62M | 4,382.90M |
|
Market Capitalization
|
1,740.34M | 2,026.67M | 2,565.24M | 2,711.19M | 2,914.87M | 2,491.48M | 2,472.15M | 2,240.51M | 2,286.34M | 1,955.16M | 1,200.54M | 1,456.99M | 1,808.54M | 1,647.89M | 1,704.40M | 1,704.89M | 1,823.58M | 1,677.36M | 1,675.16M | 1,621.94M | 1,391.80M | 1,594.55M | 1,542.71M | 1,651.80M | 1,356.16M | 1,324.24M | 1,217.01M | 1,371.14M | 1,581.09M | 1,648.29M | 2,132.40M | 2,404.55M | 2,326.49M | 2,618.44M | 2,997.37M | 2,641.06M | 2,775.00M | 2,354.07M | 2,523.02M | 1,864.00M | 1,844.32M | 2,677.66M | 2,918.36M | 3,321.77M | 2,230.75M | 2,663.52M | 2,449.79M | 3,874.06M | 3,586.35M | 4,512.36M | 3,421.17M | 3,102.05M | 2,371.06M | 2,227.40M | 1,900.79M | 2,288.27M | 2,511.61M | 3,274.98M | 2,753.98M | 3,435.16M | 4,217.08M | 4,539.23M | 4,802.48M | 4,895.83M | 4,733.03M | 6,000.76M | 5,694.63M |
|
Return on Sales
|
| | 0.00% | 0.00% | 0.02% | 0.03% | 0.04% | 0.06% | 0.06% | 0.06% | -0.16% | -0.26% | -0.26% | -0.27% | -0.04% | 0.05% | 0.04% | 0.03% | 0.01% | -0.10% | -0.10% | -0.10% | -0.09% | -0.08% | -0.07% | -0.09% | -0.09% | 0.05% | 0.05% | 0.07% | 0.05% | 0.02% | 0.02% | 0.02% | 0.04% | 0.03% | -0.05% | -0.05% | -0.05% | -0.04% | 0.02% | 0.03% | 0.03% | 0.02% | 0.02% | -0.01% | -0.03% | -0.03% | -0.03% | -0.01% | 0.00% | -0.04% | -0.05% | -0.05% | -0.05% | -0.01% | -0.01% | 0.02% | 0.04% | 0.05% | 0.07% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% |
|
Return on Capital Employed
|
| | | | | | 0.08% | 0.09% | 0.10% | 0.09% | -0.17% | -0.28% | -0.30% | -0.30% | 0.05% | 0.09% | 0.07% | 0.05% | 0.02% | -0.09% | -0.10% | -0.09% | -0.08% | -0.01% | 0.00% | -0.03% | -0.01% | 0.04% | 0.05% | 0.08% | 0.07% | 0.08% | 0.09% | 0.09% | 0.11% | 0.11% | -0.01% | -0.02% | -0.01% | -0.03% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.03% | -0.04% | -0.05% | -0.07% | -0.07% | 0.00% | -0.01% | 0.02% | 0.05% | 0.06% | 0.10% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.11% |
|
Return on Invested Capital
|
| | | | | | 0.10% | 0.09% | 0.09% | 0.09% | | | | | | 0.10% | 0.08% | 0.07% | | | | | | | | | | 0.05% | 0.05% | 0.08% | 0.06% | 0.05% | 0.07% | 0.06% | 0.11% | 0.06% | | | | -0.03% | 0.07% | 0.09% | 0.07% | 0.05% | 0.05% | | | | 0.00% | 0.01% | 0.01% | -0.03% | -0.04% | -0.05% | -0.05% | 0.00% | -0.01% | | 0.05% | 0.06% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% |
|
Return on Assets
|
| | | | | | 0.03% | 0.05% | 0.05% | 0.05% | -0.15% | -0.30% | -0.31% | -0.31% | -0.05% | 0.05% | 0.04% | 0.03% | 0.01% | -0.10% | -0.11% | -0.10% | -0.10% | -0.08% | -0.08% | -0.10% | -0.09% | 0.06% | 0.06% | 0.08% | 0.06% | 0.02% | 0.02% | 0.02% | 0.04% | 0.03% | -0.04% | -0.04% | -0.05% | -0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | -0.03% | -0.04% | -0.04% | -0.04% | 0.00% | -0.01% | 0.02% | 0.03% | 0.04% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% |
|
Return on Equity
|
| | | | | | 0.06% | 0.10% | 0.09% | 0.10% | -0.30% | -0.66% | -0.68% | -0.68% | -0.10% | 0.11% | 0.09% | 0.07% | 0.03% | -0.21% | -0.24% | -0.22% | -0.21% | -0.19% | -0.21% | -0.27% | -0.26% | 0.15% | 0.16% | 0.20% | 0.17% | 0.05% | 0.06% | 0.05% | 0.09% | 0.08% | -0.13% | -0.16% | -0.17% | -0.13% | 0.07% | 0.09% | 0.08% | 0.07% | 0.08% | -0.03% | -0.08% | -0.07% | -0.05% | -0.02% | 0.00% | -0.07% | -0.08% | -0.08% | -0.08% | -0.01% | -0.02% | 0.03% | 0.06% | 0.08% | 0.12% | 0.14% | 0.17% | 0.17% | 0.17% | 0.17% | 0.15% |