Itron Growth Metrics (2009-2025) | ITRI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -3.81%12.19%-19.34%-24.82%-26.36%-30.06%-8.67%1.22%-3.67%-0.53%0.87%-9.90%-5.52%-7.07%-11.31%-6.95%-11.82%-8.51%-6.37%-4.08%2.11%-2.34%-0.39%-6.10%-2.66%4.56%6.43%33.49%63.48%48.55%42.84%23.87%-1.46%2.37%3.05%3.79%13.91%11.30%12.71%-3.72%-4.68%-17.38%-19.67%-8.18%-17.36%-7.27%-4.37%-0.66%1.08%8.28%8.40%9.51%9.43%31.43%34.00%30.85%30.88%10.35%10.26%
Assets Growth (3y) -7.75%-9.88%-7.93%-9.43%-11.82%-12.49%-13.53%-6.51%-5.33%-7.07%-5.43%-5.74%-7.01%-5.25%-6.01%-6.13%-5.72%-4.30%-2.24%-0.25%6.33%17.56%14.90%14.83%15.80%16.18%16.72%16.14%19.73%22.43%19.17%18.38%7.37%2.28%-1.99%-2.29%-2.83%-3.55%-5.17%-4.69%-4.24%-7.31%-6.04%-5.92%-0.04%-2.95%9.69%11.58%12.49%13.12%16.23%17.00%
Assets Growth (5y) -6.50%-9.30%-7.88%-9.21%-9.35%-9.61%-10.40%-5.29%-5.23%-4.42%-2.89%-2.35%0.16%6.24%5.22%4.69%6.74%7.14%7.28%7.88%9.10%12.77%11.56%11.95%9.18%11.23%7.89%7.24%8.69%7.65%5.33%4.97%2.46%-2.22%-1.12%-0.67%-0.04%-0.15%3.94%4.69%4.70%2.66%3.77%4.23%
Assets (QoQ) 5.81%-1.21%3.78%3.40%-23.93%-7.91%1.66%-1.79%-0.66%2.06%-3.25%1.40%0.74%-8.84%1.45%-0.26%-3.85%-4.35%-3.86%3.49%-1.61%-2.01%2.34%-1.03%0.36%-7.63%6.09%6.31%2.15%15.85%29.93%-3.40%-1.77%0.47%3.36%0.36%-1.13%1.19%13.44%-1.94%0.13%-13.56%12.31%-15.01%-2.64%-1.20%1.09%-4.64%0.40%2.65%2.85%2.16%0.51%3.70%2.78%22.69%2.48%1.25%2.80%3.44%2.40%
Capital Expenditures Growth (1y) 190.49%-48.01%74.10%16.34%-30.34%50.99%-3.96%-17.55%7.05%-34.12%-37.20%13.92%22.60%22.83%45.87%-4.88%-42.00%-23.29%-19.14%-19.63%10.60%6.28%-2.57%-14.80%-7.19%-3.71%-13.40%22.52%3.77%15.17%8.58%23.28%91.11%-7.04%13.70%9.11%-34.52%27.11%36.98%-7.33%10.40%8.95%-59.86%-38.74%-9.44%-44.89%0.79%-30.37%-52.95%-41.59%-42.19%-29.56%28.55%5.70%37.49%76.51%3.52%27.06%14.07%12.87%-35.07%-15.37%-33.25%
Capital Expenditures Growth (3y) 29.39%-19.73%1.64%3.00%-2.95%6.91%-4.18%-3.68%-8.69%-14.70%-9.52%-4.50%-7.69%0.05%4.74%-13.32%-15.87%-7.75%-11.97%-5.69%2.13%5.63%-2.88%8.77%22.55%1.02%2.25%18.12%9.10%10.82%19.14%7.62%11.37%8.78%-14.50%-14.76%-13.17%-8.61%-17.87%-26.61%-22.23%-29.48%-38.39%-33.02%-18.18%-30.19%-7.13%-4.69%-14.45%-7.77%-3.21%11.96%-4.75%4.36%1.54%
Capital Expenditures Growth (5y) 9.02%-13.39%4.37%-3.53%-10.12%-0.08%-7.07%-9.36%-4.81%-8.67%-8.97%-1.89%-5.40%2.12%1.56%-0.33%3.38%-3.42%-3.37%2.45%5.92%6.85%7.37%5.40%5.88%7.38%-10.08%-1.32%5.36%-3.96%-7.31%-11.87%-10.06%-16.15%-18.29%-21.20%-16.92%-13.97%-15.13%-13.25%-8.94%-13.98%-18.18%-9.76%-18.12%-18.22%-9.41%
Capital Expenditures (QoQ) 300.07%-54.06%45.64%8.52%-28.39%53.83%-2.68%-35.03%55.22%-2.15%-16.45%-15.65%-4.48%-6.72%51.57%-9.22%-4.30%10.78%-1.16%-44.65%26.56%16.77%-1.75%-23.83%21.62%7.05%-14.09%-17.02%26.19%-3.73%21.55%-29.72%40.06%-9.24%38.01%8.94%-31.88%11.01%32.43%-34.62%32.25%19.63%-10.41%-22.11%30.51%-55.93%36.74%15.14%-20.57%-19.41%-5.53%-22.20%-1.40%-20.23%15.11%41.99%-18.92%3.75%47.78%-16.72%-0.49%-6.85%46.22%-52.10%29.70%-26.52%
Cash & Equivalents Growth (1y) -50.25%18.76%39.04%8.10%22.50%-12.56%-21.47%15.76%-38.91%-29.37%2.50%-34.24%0.84%33.42%-8.51%44.08%10.73%0.35%-9.96%-19.30%-4.64%-10.63%16.59%12.31%20.61%38.30%1.94%41.71%-3.13%-9.11%31.98%-23.40%27.37%-20.74%-30.60%-23.01%-16.67%29.25%22.54%400.34%301.38%315.90%38.04%3.62%-61.98%-67.81%-21.43%-64.50%0.66%14.16%24.25%-3.91%11.65%18.27%49.52%53.36%295.49%285.64%248.04%273.67%32.98%35.57%
Cash & Equivalents Growth (3y) -28.06%-9.82%3.82%-6.29%-8.96%-6.25%-9.70%3.13%-11.97%-1.85%-5.48%-8.56%2.11%6.17%-1.34%9.30%8.39%7.44%2.29%8.70%3.67%3.95%16.19%6.83%14.17%-0.13%-2.26%-5.81%0.93%-2.35%3.92%43.43%62.11%62.11%5.49%58.63%8.34%20.06%9.95%22.55%15.38%15.19%10.45%-29.29%-24.68%-24.25%13.44%-19.42%64.42%73.33%86.30%76.58%80.41%83.54%
Cash & Equivalents Growth (5y) -16.10%-0.36%-1.61%-0.88%-4.44%-5.87%-5.02%-0.12%-4.74%3.17%0.07%4.00%4.46%8.51%5.26%7.23%9.46%-2.23%-0.40%-5.41%3.41%2.85%5.93%36.25%37.85%39.88%9.57%34.08%9.43%4.50%4.01%1.65%10.27%9.38%2.76%6.37%7.40%18.50%19.81%22.09%46.65%47.46%47.63%15.16%17.58%17.84%
Cash & Equivalents (QoQ) -54.83%-2.27%1.25%11.31%7.82%14.42%-21.28%26.14%-23.04%2.76%16.04%-33.44%-11.02%49.13%-25.55%2.07%17.74%2.26%17.24%-21.56%6.70%-8.25%5.08%-7.30%0.00%19.70%1.22%-0.45%14.67%-11.77%40.70%-31.95%7.59%28.12%-18.34%13.15%-33.05%12.18%-9.40%22.47%3.83%6.36%269.92%-1.75%7.59%-64.70%177.67%-63.95%-8.90%-13.84%25.48%2.21%3.32%-6.22%-2.97%18.76%9.44%18.56%-0.48%206.26%6.72%7.00%6.85%8.99%8.80%
Cash from Investing Activities Growth (1y) -67.22%13.74%-97.52%-67.72%-0.55%-17.07%51.04%-407.26%35.24%19.23%-23.37%83.89%-10.93%1.50%46.07%21.48%-5.88%38.66%-14.21%2.20%-41.28%-12.71%14.15%-26.77%39.88%-41.64%-11.75%-729.63%4.22%-7.40%-8,811.10%88.88%-27.70%-6.69%98.64%55.09%-33.16%19.65%16.72%-254.00%75.84%44.33%37.28%56.24%-69.35%-72.73%977.52%54.83%51.79%77.21%-115.03%-41.38%-64.24%-44.56%-437.29%-19.99%-13.56%-109.64%88.74%9.84%6.46%
Cash from Investing Activities Growth (3y) -2.88%6.57%-6.06%-11.09%10.27%2.34%31.19%13.74%8.71%21.27%8.75%50.17%-18.39%12.02%19.13%0.89%3.47%0.70%-3.09%-117.48%6.65%-19.69%-340.52%-5.34%9.74%-17.52%-10.53%25.46%-17.65%2.71%-0.21%43.88%25.66%21.85%80.80%11.39%18.33%8.24%87.42%11.22%41.79%39.71%6.13%34.62%-10.27%17.13%-92.08%8.49%3.48%11.60%-27.87%-15.22%-20.38%
Cash from Investing Activities Growth (5y) -5.04%13.20%5.97%-1.03%-1.56%8.43%20.41%4.47%8.36%4.87%6.13%-5.41%0.90%-0.71%-120.95%2.13%-1.93%-2.33%-5.77%12.48%-6.71%-8.01%0.70%-13.20%25.05%6.20%6.75%8.50%7.80%2.40%49.78%48.87%19.63%28.42%60.73%14.98%15.48%23.94%-29.92%-3.49%18.13%7.86%12.92%21.28%-7.33%
Cash from Investing Activities (QoQ) -85.86%30.42%22.05%-65.89%4.12%-59.31%33.81%0.55%-11.64%33.37%-585.73%87.30%-39.22%-1.77%10.43%12.59%-23.62%44.27%-30.40%-17.86%28.38%-3.75%-11.67%-70.27%42.86%20.97%-64.90%19.25%-34.60%37.65%-1,124.25%90.68%-50.93%-5,073.02%98.47%-7.11%-26.10%34.26%49.42%-217.59%23.90%31.87%-114.99%78.33%-75.38%23.24%-50.00%16.13%-78.87%489.97%-107.72%10.50%15.42%-157.15%27.37%-3.97%25.56%-855.77%83.78%1.60%-37.43%48.65%-29.84%-2.09%
Cash from Operations Growth (1y) 153.52%62.90%-45.25%0.73%32.14%12.67%49.95%-25.72%-32.52%-30.92%-98.90%-52.12%5.13%-41.92%11,120.34%-97.66%5.21%-58.44%-105.92%4,905.12%-94.76%223.68%954.74%-19.51%1,088.79%-36.16%87.12%74.27%-31.53%126.30%-138.65%36.90%139.84%-44.87%201.95%28.58%-0.92%5.59%-24.19%-87.03%-10.50%-12.96%164.40%955.21%-58.77%-64.96%-84.80%-79.28%-19.46%-195.48%-81.18%175.87%129.17%467.57%2,790.69%24.44%91.57%66.72%74.58%86.95%80.44%
Cash from Operations Growth (3y) 31.24%8.23%-79.16%-28.98%-2.13%-23.25%22.84%-79.74%-9.29%-44.96%-27.51%-17.54%-61.29%-7.90%284.43%-1.96%-13.12%-4.95%-1.78%312.53%-24.71%67.22%-83.53%24.29%169.26%-7.30%-9.66%45.30%17.62%9.62%-33.15%-38.88%28.60%-20.28%59.31%20.73%-28.49%-31.45%-32.72%-34.31%-33.26%-31.83%-57.71%82.02%-8.70%7.14%-6.14%-10.74%52.35%80.20%111.79%85.84%99.35%
Cash from Operations Growth (5y) 20.12%-21.09%-15.55%-15.95%-44.70%-9.47%-1.26%-19.64%-14.19%-19.19%3.21%-4.69%-13.94%2.45%-112.26%17.59%1.49%1.39%-17.89%162.05%0.28%22.18%46.63%-20.37%76.88%-6.05%8.12%33.23%-9.70%-16.67%-34.56%-12.98%-6.72%-16.75%15.53%0.11%-7.56%2.48%10.63%-0.54%5.47%12.28%30.72%69.59%21.35%
Cash from Operations (QoQ) 172.12%22.49%-22.00%-2.49%74.85%-58.83%43.50%27.92%49.08%-45.21%-28.92%16.22%52.62%-99.13%2,988.91%155.20%-15.69%68.83%-99.36%11,376.05%-66.70%-124.06%644.17%-87.98%1,956.28%-36.45%-48.76%77.54%10.43%86.26%-52.28%-30.24%264.98%-131.81%269.04%22.21%-16.10%-41.18%113.20%-5.84%-10.59%-57.77%-63.52%549.81%-13.04%28.28%45.58%-74.61%-26.10%-44.38%98.46%-1.27%-187.60%110.97%2,808.33%-17.98%40.51%-13.75%25.20%26.27%22.28%-9.68%34.07%21.87%
EBITDA Margin Growth (1y) 405.00598.00807.00381.00253.00-96.00-9105.00-1639.00-195.0010.008,990.001,308.00-641.00-423.00-1043.00-3308.0070.00283.00361.001,857.00180.00-740.00344.001,408.00172.00776.00-447.00387.00172.0057.00659.00158.00-2958.00-397.00-86.00-389.002,652.00335.00-68.00-26.00102.00-1577.00-1075.00161.00155.00749.00529.00-2834.00-452.00-635.0078.002,478.00-354.001,425.00815.00589.001,251.00413.00222.00170.00215.00198.00205.00
EBITDA Margin Growth (3y) 463.00512.00691.0050.00-583.00-509.00-1158.00-3639.00-766.00-129.008,308.00-143.00-391.00-880.00-338.00-42.00421.00319.00257.003,653.00523.0092.00555.001,953.00-2615.00435.00126.00156.00-135.00-6.00505.00-258.00-205.00-1639.00-1229.00-254.002,908.00-493.00-614.00-2699.00-195.00-1462.00-468.00-194.00-651.001,539.001,423.00233.00445.001,203.001,116.003,237.001,112.002,036.001,242.00
EBITDA Margin Growth (5y) -108.00373.0010.00-1400.00-333.00-966.00-454.00-373.00-415.00-94.008,205.001,652.00-48.00-47.00-127.00503.00-2365.00-22.00830.003,422.00217.0030.00401.001,538.00139.00-806.00-1018.00291.00122.00-833.00-41.00-2930.00-502.00-1524.00-622.00-610.002,103.00298.00280.00368.00702.00375.00570.00564.00815.002,150.001,850.00
EBITDA Margin (QoQ) 53.00-63.00101.00313.00246.00146.00-324.00186.00-103.00-8863.007,143.001,629.00102.00117.00-540.00-320.00320.00-504.00-2805.003,058.00534.00-426.00-1309.001,381.00-386.00658.00-244.00144.00218.00-565.00590.00-71.00102.0037.0090.00-3188.002,664.00348.00-214.00-147.00347.00-54.00-172.00-19.00-1331.00447.001,065.00-25.00-737.00227.00-2298.002,356.00-920.00940.00101.00-475.00859.00330.00-125.00187.0021.00140.00-178.00232.004.00147.00
EBIT Growth (1y) 253.32%326.73%554.41%184.20%58.41%-3.85%-943.72%-237.75%-20.90%-4.21%109.24%132.40%-94.08%-60.98%-114.11%-889.21%132.77%71.77%266.55%65.17%147.04%-112.85%149.31%130.59%74.67%993.98%-76.21%116.97%30.77%6.08%496.35%35.63%-555.60%-45.35%9.03%-40.83%114.83%111.83%-5.37%1.21%26.64%-204.20%-160.80%12.95%17.33%84.73%117.36%-429.64%-77.96%-383.66%65.46%111.52%-252.41%204.69%696.89%297.95%704.25%84.18%34.69%27.32%21.36%18.20%10.62%
EBIT Growth (3y) 64.20%57.82%72.18%8.25%-57.97%-28.90%-28.26%-76.76%-52.22%-13.73%26.45%3.78%-30.16%-27.78%-16.31%-5.61%115.76%25.43%44.03%30.67%78.03%6.81%52.37%42.61%-131.50%92.94%15.65%20.30%-4.05%7.08%83.24%-6.70%-5.07%-47.46%-37.99%-12.22%30.46%-32.71%-53.60%-79.35%-31.07%-40.44%-44.10%-24.58%-33.78%40.50%62.47%14.76%26.61%124.57%160.90%37.22%123.58%62.35%128.13%
EBIT Growth (5y) -9.40%21.38%3.71%-40.56%-15.66%-15.77%-14.49%-17.80%-13.99%-5.90%15.02%20.98%-4.90%-3.96%-3.62%19.87%-128.17%2.73%53.14%16.93%30.68%7.12%29.55%20.49%14.34%-62.81%-23.65%14.76%5.59%-17.03%-8.27%-38.11%-26.05%-23.65%-29.02%-23.80%40.59%11.29%5.66%11.56%24.70%8.22%13.39%16.80%23.65%29.79%40.17%
EBIT Margin Growth (1y) 405.00598.00807.00381.00253.00-96.00-9105.00-1639.00-195.0010.008,990.001,308.00-641.00-423.00-1043.00-3308.0070.00283.00361.001,857.00180.00-740.00344.001,408.00172.00776.00-447.00387.00172.0057.00659.00158.00-2958.00-397.00-86.00-389.002,652.00335.00-68.00-26.00102.00-1577.00-1075.00161.00155.00749.00529.00-2834.00-452.00-635.0078.002,478.00-354.001,425.00815.00589.001,251.00413.00222.00170.00215.00198.00205.00
EBIT Margin Growth (3y) 463.00512.00691.0050.00-583.00-509.00-1158.00-3639.00-766.00-129.008,308.00-143.00-391.00-880.00-338.00-42.00421.00319.00257.003,653.00523.0092.00555.001,953.00-2615.00435.00126.00156.00-135.00-6.00505.00-258.00-205.00-1639.00-1229.00-254.002,908.00-493.00-614.00-2699.00-195.00-1462.00-468.00-194.00-651.001,539.001,423.00233.00445.001,203.001,116.003,237.001,112.002,036.001,242.00
EBIT Margin Growth (5y) -108.00373.0010.00-1400.00-333.00-966.00-454.00-373.00-415.00-94.008,205.001,652.00-48.00-47.00-127.00503.00-2365.00-22.00830.003,422.00217.0030.00401.001,538.00139.00-806.00-1018.00291.00122.00-833.00-41.00-2930.00-502.00-1524.00-622.00-610.002,103.00298.00280.00368.00702.00375.00570.00564.00815.002,150.001,850.00
EBIT Margin (QoQ) 53.00-63.00101.00313.00246.00146.00-324.00186.00-103.00-8863.007,143.001,629.00102.00117.00-540.00-320.00320.00-504.00-2805.003,058.00534.00-426.00-1309.001,381.00-386.00658.00-244.00144.00218.00-565.00590.00-71.00102.0037.0090.00-3188.002,664.00348.00-214.00-147.00347.00-54.00-172.00-19.00-1331.00447.001,065.00-25.00-737.00227.00-2298.002,356.00-920.00940.00101.00-475.00859.00330.00-125.00187.0021.00140.00-178.00232.004.00147.00
EBIT (QoQ) 30.95%-23.15%70.48%105.95%58.16%17.85%-25.97%14.80%-4.00%-1,134.11%87.91%165.92%16.26%-0.21%-57.63%-87.95%665.91%-136.09%-2,268.96%103.55%465.20%-65.00%-595.46%125.21%-129.40%778.93%-39.21%43.94%50.48%-81.93%454.38%-13.25%22.06%1.59%26.08%-391.41%114.64%102.67%-31.57%-26.98%109.18%-9.46%-26.82%-8.64%-272.12%47.17%235.95%-5.10%-122.40%160.05%-2,681.55%106.35%-591.67%120.54%79.75%-183.94%437.73%56.38%-10.24%27.46%2.94%14.36%-15.15%21.49%0.26%7.03%
EBT Growth (1y) 182.45%604.95%328.36%6,998.70%125.51%-0.69%-1,331.64%-338.02%-4.07%20.78%108.33%108.29%-99.28%-67.12%-122.02%-1,238.63%-41.90%89.07%168.33%22.87%7,303.40%-135.72%263.27%165.89%78.35%443.58%-80.48%-69.22%29.11%-3.45%639.71%58.79%-724.31%-76.07%-23.86%-67.94%103.82%277.76%-4.60%-0.39%179.84%-302.15%-252.26%50.60%9.15%43.38%100.34%-612.28%-73.93%-10.91%3,824.60%109.84%-354.62%194.68%1,027.06%358.79%638.66%95.46%47.89%41.22%26.16%24.53%10.04%
EBT Growth (3y) 55.83%100.47%63.17%149.92%-75.04%-26.66%-30.57%-61.93%-84.12%-9.11%26.25%10.05%-32.38%-30.49%-18.23%79.53%324.91%32.38%35.44%29.19%454.49%5.81%73.74%32.42%-153.94%40.84%3.20%-46.09%-32.49%-4.43%75.15%-20.26%-12.63%-56.42%-45.90%-21.65%28.39%-84.92%-82.97%-113.16%-7.31%-48.42%-41.20%-8.76%-39.67%37.41%51.90%32.26%52.91%59.43%768.09%38.17%158.65%62.67%163.72%
EBT Growth (5y) 14.96%41.96%18.66%-160.31%-7.73%-17.78%-10.91%2.68%-11.96%-1.62%14.97%16.52%-6.57%-5.93%-4.63%23.11%-261.86%-11.72%36.44%15.77%109.78%1.38%30.67%16.03%8.96%-43.39%-29.17%-25.14%-1.23%-24.56%-51.15%-42.68%-28.28%-25.77%-31.79%-24.67%40.06%35.34%16.93%28.26%61.30%18.63%27.64%37.53%37.55%28.08%34.79%
EBT Margin Growth (1y) 835.00801.001,164.001,308.00324.00-50.00-8995.00-4236.00-35.00161.009,116.003,252.00-610.00-448.00-1031.00-3719.00-2.00274.00325.00638.00240.00-768.00358.004,613.00146.00839.00-405.00-1267.00135.00-10.00599.00242.00-3101.00-499.00-260.00-564.002,674.00320.00-38.00-17.00182.00-1581.00-1075.00181.0072.00465.00688.00-2662.00-251.00-171.00115.002,486.00-345.001,473.00876.00626.001,326.00467.00345.00283.00274.00275.00220.00
EBT Margin Growth (3y) 1,124.00911.001,285.00325.00-321.00-338.00-909.00-4703.00-648.00-13.008,410.00171.00-372.00-942.00-348.001,532.00384.00345.00278.003,983.00521.0062.00552.003,588.00-2820.00331.00-66.00-1589.00-293.00-188.00300.00-339.00-245.00-1759.00-1374.00-400.002,928.00-796.00-425.00-2498.003.00-1288.00-272.005.00-524.001,766.001,680.00450.00730.001,768.001,337.003,395.001,255.002,215.001,442.00
EBT Margin Growth (5y) 511.00737.00579.00-2756.00-83.00-832.00-227.00548.00-261.0058.008,363.003,517.00-91.00-113.00-154.00507.00-2582.00-163.00617.003,662.0094.00-117.00254.003,007.0036.00-930.00-1180.00-1425.00-39.00-1305.00-87.00-2820.00-425.00-1466.00-571.00-576.002,332.00505.00566.00614.00984.00651.00950.00914.001,076.002,508.002,245.00
EBT Margin (QoQ) 337.00-272.00419.00351.00303.0091.00563.00-633.00-72.00-8853.005,322.003,568.00124.00102.00-542.00-295.00287.00-481.00-3230.003,422.00563.00-430.00-2917.003,024.00-446.00696.001,338.00-1442.00247.00-548.00475.00-40.00103.0061.00119.00-3384.002,706.00299.00-185.00-146.00352.00-60.00-164.0053.00-1411.00446.001,093.00-56.00-1018.00670.00-2258.002,355.00-939.00956.00113.00-475.00879.00360.00-137.00224.0020.00239.00-200.00215.0021.00184.00
EBT (QoQ) 64.14%-155.91%93.62%1,508.74%119.59%15.73%92.69%-53.95%-3.30%-1,535.32%62.76%118.56%21.74%-0.96%-62.97%-98.39%5,469.96%-166.33%-1,814.85%100.08%18,025.17%-76.03%-2,261.39%107.88%-187.44%343.82%292.02%-78.66%68.44%-86.15%518.24%-10.48%25.96%6.10%32.72%-451.96%104.83%237.60%-44.12%-58.09%377.83%-14.74%-41.65%17.73%-445.18%35.79%157.71%-14.67%-279.05%100.39%-87,017.46%104.34%-861.81%113.65%118.02%-212.30%383.29%62.50%-11.25%31.85%2.80%22.95%-15.26%17.79%1.46%8.65%
Enterprise Value Growth (1y) 60.40%34.48%-4.77%-19.82%-22.87%-24.10%-53.92%-35.71%-22.48%-12.66%52.11%18.42%4.23%1.94%-3.57%-4.43%-27.37%-5.87%-8.44%2.78%-0.58%-17.64%-21.65%-19.20%16.80%24.32%77.40%82.00%47.08%63.71%44.05%8.48%22.79%-11.91%-15.48%-29.02%-33.72%16.00%15.12%81.28%-3.14%-16.43%-32.59%15.48%78.51%102.01%72.51%-19.63%-27.75%-52.85%-47.56%-28.89%6.60%50.15%47.43%49.51%68.36%18.71%52.44%22.57%-7.79%31.81%14.13%
Enterprise Value Growth (3y) -1.39%-3.76%-12.60%-15.17%-14.59%-12.24%-12.24%-10.06%-16.28%-5.72%10.33%5.17%-9.04%-7.54%-11.56%-7.41%-5.52%-1.22%8.37%14.76%19.54%18.79%26.04%16.85%28.25%21.48%29.27%11.91%6.18%18.71%11.91%11.76%-7.62%-5.13%-13.11%14.11%4.65%25.11%10.21%18.93%7.70%-7.32%-15.20%-12.94%11.19%12.67%10.07%-5.11%9.04%-5.63%5.63%9.23%18.28%32.94%36.89%
Enterprise Value Growth (5y) -6.21%-3.07%-10.03%-9.72%-14.76%-12.13%-13.48%-9.58%-7.38%-3.01%13.30%11.34%5.27%9.97%12.07%9.40%8.78%6.81%9.15%3.08%6.81%11.36%14.27%15.47%6.25%11.69%10.88%24.02%15.66%23.08%10.27%5.31%0.33%-4.05%-9.91%-3.22%-2.47%6.75%0.69%12.33%17.52%7.25%6.51%3.88%16.37%17.48%18.33%
Enterprise Value (QoQ) 0.59%39.42%6.40%7.50%-15.67%-1.28%-10.42%3.41%-17.00%-40.06%24.98%24.69%-6.49%4.39%-2.71%9.75%-8.54%-1.26%-3.57%-16.60%18.55%-3.96%8.25%-19.33%-1.80%-8.64%11.64%16.62%4.52%30.37%14.53%-5.76%16.34%14.72%-13.75%6.67%-16.54%10.07%-27.57%-0.39%46.07%9.23%14.06%-46.78%26.03%-11.88%95.39%-17.73%42.62%-24.75%-8.98%-26.04%-6.92%-16.32%23.45%10.86%31.11%-17.83%25.18%24.84%-7.55%5.51%0.65%-6.08%32.15%-8.64%
EPS (Basic) Growth (1y) 214.55%57.50%1,071.43%407.69%6.35%34.92%-1,967.65%-304.55%-4.48%-7.06%107.09%129.63%-89.06%-60.76%-121.11%-1,082.50%100.00%-219.35%273.68%105.85%0.00%0.00%0.00%0.00%92.86%240.54%-178.79%30.43%51.85%-30.77%353.85%-83.33%-1,012.20%-80.56%-22.73%1,120.00%98.66%600.00%-15.69%-39.34%540.00%-418.37%-246.51%45.95%36.36%53.21%93.65%-344.44%-93.33%-12.33%325.00%137.12%-1,400.00%164.63%877.78%97.96%534.62%111.32%96.59%32.99%27.43%33.93%-17.34%
EPS (Basic) Growth (3y) 46.80%25.46%145.84%45.45%-51.93%-21.05%-31.61%-99.62%-40.66%-34.54%26.54%29.47%-39.75%-35.15%-28.43%-16.84%56.83%18.82%-11.02%27.58%43.07%43.79%25.99%-39.87%-206.22%29.85%15.62%38.42%-29.77%-1.96%54.02%7.24%-18.74%-85.02%-43.49%121.04%27.65%-131.64%-27.62%-60.88%33.89%-54.30%-40.63%9.82%-47.08%32.76%50.32%21.56%55.59%52.32%256.35%43.86%316.02%56.45%151.40%
EPS (Basic) Growth (5y) 17.66%-23.94%46.35%12.09%-25.98%-20.94%-13.46%-19.01%-16.62%-9.36%54.06%17.32%-8.52%-14.55%-6.01%-34.02%-123.23%-25.74%36.18%16.60%-18.71%27.16%5.44%9.98%9.46%-33.35%-31.35%18.61%2.13%-27.76%31.23%-44.96%-45.34%-33.73%-32.87%57.85%41.33%49.91%11.53%9.72%89.75%17.98%32.10%28.37%45.61%24.25%33.68%
EPS (Basic) (QoQ) 172.73%-117.50%285.71%384.62%0.00%7.94%-2.94%1.52%26.87%-1,594.12%89.37%147.41%23.44%13.92%-55.56%-82.50%342.86%-161.29%-1,968.42%103.56%-364.29%189.19%-30.30%-39.13%-364.29%189.19%-30.30%17.39%92.59%-150.00%215.38%36.67%-12.20%83.33%-92.42%-7,580.00%101.87%628.57%19.61%-108.20%1,080.00%-12.24%-13.95%-40.54%-809.09%59.62%185.71%-44.44%-343.33%94.52%-3,200.00%101.52%-4,200.00%110.98%444.44%-153.06%303.85%66.04%10.23%16.49%-0.88%54.46%-25.43%11.63%4.17%-4.67%
EPS (Weighted Average and Diluted) Growth (1y) 212.73%52.50%1,071.43%400.00%6.45%37.70%-1,967.65%-307.69%-4.55%-5.95%107.01%129.63%-90.48%-60.76%-121.35%-1,082.50%133.33%-219.35%273.68%105.85%0.00%0.00%0.00%0.00%85.71%240.54%-178.79%30.43%53.85%-30.77%350.00%-83.33%-1,035.00%-80.56%-23.08%1,100.00%98.66%600.00%-16.00%-40.00%520.00%-418.37%-250.00%50.00%42.86%53.21%93.65%-344.44%-93.33%-12.33%325.00%137.12%-1,400.00%164.63%866.67%95.92%530.77%107.55%95.40%32.29%26.79%33.64%-17.06%
EPS (Weighted Average and Diluted) Growth (3y) 46.52%25.46%145.05%45.45%-54.09%-20.20%-31.61%-100.38%-40.36%-34.64%26.54%29.47%-39.43%-35.15%-28.16%-16.84%63.03%18.82%-11.02%27.58%41.90%43.79%25.35%-39.87%-206.22%29.85%14.86%37.66%-29.91%-1.96%53.48%6.27%-19.33%-85.02%-43.73%121.04%27.65%-131.64%-27.65%-61.34%33.89%-54.30%-40.16%10.82%-47.94%32.76%50.09%21.14%55.13%51.93%254.37%43.62%314.08%55.95%150.22%
EPS (Weighted Average and Diluted) Growth (5y) 17.66%-23.94%46.35%12.09%-25.74%-21.12%-13.46%-18.76%-17.00%-9.15%54.06%17.32%-8.68%-14.55%-6.09%-34.02%-129.98%-25.74%35.88%16.57%-18.71%27.16%4.94%9.37%8.45%-33.35%-31.35%18.61%2.90%-27.76%31.23%-44.96%-45.07%-33.73%-32.66%57.85%41.33%49.91%11.71%9.86%89.44%17.55%32.26%28.68%46.56%24.09%33.49%
EPS (Weighted Average and Diluted) (QoQ) 172.73%-117.50%285.71%376.92%-1.61%11.48%-4.41%1.54%27.27%-1,611.90%89.37%146.67%25.40%12.66%-55.06%-85.00%416.67%-161.29%-1,968.42%103.56%-364.29%189.19%-30.30%-39.13%-364.29%189.19%-30.30%13.04%100.00%-150.00%215.38%33.33%-10.00%80.56%-92.31%-7,580.00%101.87%614.29%20.00%-108.33%1,080.00%-14.29%-14.29%-41.67%-842.86%59.62%185.71%-44.44%-343.33%94.52%-3,200.00%101.52%-4,200.00%110.98%444.44%-153.06%303.85%64.15%10.34%16.67%-1.79%54.55%-25.29%11.81%3.52%-4.08%
FCF Margin Growth (1y) 1,140.001,238.00329.00316.00-558.00-142.00234.00181.00295.00-95.00-124.00-322.00-1051.00-376.00-41.00-530.001,619.00-309.00151.00-379.00-1603.00434.00-989.00778.00803.00-91.00604.00-435.00631.00225.00-202.00682.00-1823.00157.00432.00-680.00910.0096.00-114.0030.00-115.00-787.00183.0098.00637.001,488.00-466.00-414.00-695.00-1075.0024.00-522.00-157.00438.00251.001,064.00677.0068.00449.00464.00545.00762.00996.00
FCF Margin Growth (3y) 877.001,002.00439.00176.00-1314.00-612.0069.00-671.00863.00-780.00-15.00-1231.00-1035.00-252.00-880.00-132.00819.0033.00-235.00-37.00-169.00567.00-587.001,024.00-389.00290.00834.00-434.00-283.00478.00116.0031.00-1028.00-534.00501.00-552.001,432.00798.00-397.00-285.00-173.00-373.00-259.00-837.00-216.00852.00-191.00128.00-176.00-568.00724.001,006.001,065.001,268.001,697.00
FCF Margin Growth (5y) 1,446.00317.00548.00-734.00-1298.00-488.00-770.00-272.0063.00-437.00-400.00-889.00399.00-118.00-478.00115.00-373.00415.00-4.00-35.00-1083.00820.00-269.00374.00406.00-400.00902.00-305.00239.001,179.00-167.00-284.00-1087.00-120.0059.00-1488.00579.00162.00-122.00257.00346.00133.00441.00690.001,006.001,682.001,255.00
FCF Margin (QoQ) -395.00771.00581.00183.00-297.00-139.00568.00-691.00119.00238.00515.00-578.00-270.00208.00318.00-1307.00405.00543.00-171.00843.00-1524.001,003.00-701.00-381.00513.00-420.001,066.00-355.00-381.00275.0027.00710.00-787.00-152.00910.00-1795.001,192.00124.00-202.00-205.00379.00-87.00-58.00-349.00-293.00882.00-142.00189.00559.00-1072.00-90.00-92.00179.0027.00-636.00272.00775.00-160.00177.00-115.00166.00221.00191.00-33.00383.00456.00
Free Cash Flow Growth (1y) 992.59%278.66%238.82%80.75%-50.10%-13.90%52.06%20.13%69.45%-21.43%-30.88%-38.51%-133.77%-84.19%-7.77%-53.55%510.71%-344.98%17.41%-83.38%-123.07%196.09%-126.56%965.05%286.30%-37.72%306.00%-50.75%116.42%179.52%-52.87%190.03%-177.36%69.15%294.42%-59.06%132.26%29.17%-14.31%14.64%-53.42%-125.12%17.38%1.65%512.57%766.26%-70.26%-76.76%-94.24%-84.65%-4.58%-365.21%-346.31%268.07%165.52%319.75%724.21%24.03%107.48%78.47%97.52%103.26%93.27%
Free Cash Flow Growth (3y) 112.14%47.49%52.71%10.11%-31.72%-52.54%-1.03%-29.99%32.95%-32.08%-9.21%-63.79%-32.38%-28.08%-31.76%-6.32%55.57%13.60%-13.72%-4.48%-2.38%54.29%-36.35%147.78%-46.11%43.33%79.98%-16.38%-18.56%82.79%16.79%10.83%-51.20%-36.60%58.30%-21.86%42.94%29.30%-33.12%-35.30%-45.21%-36.43%-30.68%-37.97%-42.11%79.30%-9.01%10.64%-3.94%-11.18%73.88%118.29%211.99%110.14%120.00%
Free Cash Flow Growth (5y) 65.64%14.09%30.99%-36.52%-17.82%-24.11%-18.15%-9.50%0.20%-28.87%-16.35%-24.28%5.23%-8.32%-22.52%3.26%-24.20%47.29%3.61%0.69%-25.33%41.41%-2.71%48.16%19.81%-24.20%42.38%-7.38%9.03%59.18%-11.08%-20.30%-47.20%-10.91%2.40%-18.06%33.44%4.08%-5.40%9.55%20.39%3.23%12.91%19.69%60.72%62.95%24.75%
Free Cash Flow (QoQ) -300.07%142.78%307.96%27.85%-19.92%-18.88%117.62%-64.70%38.18%43.27%71.92%-50.21%-35.93%26.04%52.95%-127.34%129.99%635.47%-22.97%141.76%-117.89%452.48%-89.10%-435.68%174.49%-197.43%537.17%-41.28%-75.10%222.28%4.51%158.02%-67.84%-45.66%543.11%-168.83%170.32%26.72%-33.24%-45.78%181.61%-15.94%-10.69%-77.97%-251.86%492.85%-22.66%32.76%65.17%-82.47%-39.56%-67.06%339.74%9.01%-267.97%69.41%757.12%-21.36%39.02%-13.10%30.57%31.54%19.58%-3.83%34.37%25.08%
Gross Margin Growth (1y) -179.00-64.00-2.00-21.00125.0066.00-293.00-29.00-78.00263.00533.00127.00-72.00-87.00-379.0023.00-33.00-792.00108.00-77.000.000.000.000.00181.00790.00232.0090.0021.00236.0037.0018.00-339.00-530.00-98.00-167.0085.00-3.00-162.00-188.00-180.00-293.00-493.0010.00348.00344.00120.00-337.00-370.00-142.0081.00514.00317.00295.00486.00391.00242.00241.0067.0087.00174.00230.00369.00
Gross Margin Growth (3y) -132.00265.00238.0077.00-25.00242.00-140.00121.00-183.00-616.00262.0073.00-105.00-879.00-271.00-54.00149.00-2.00340.0014.00202.001,026.00268.00109.00-137.00496.00170.00-59.00-233.00-297.00-224.00-337.00-434.00-826.00-753.00-345.00253.0049.00-536.00-514.00-202.00-91.00-292.00188.00294.00497.00686.00569.00188.00393.00634.00992.00733.00766.00922.00
Gross Margin Growth (5y) -237.00-614.00-34.0023.00-58.00-550.00-32.0044.00-2.00174.00493.00164.0098.00147.00-3.0055.00-169.00-296.00278.00-135.00-51.00493.008.00-246.00-231.00200.00-485.00-236.00-65.00-246.00-597.00-663.00-456.00-624.00-553.00-167.00199.00201.0031.00391.00356.00444.00260.00666.00711.00967.001,123.00
Gross Margin (QoQ) -203.0039.00-124.00109.00-88.00101.00-143.00256.00-147.00-259.00121.00206.00194.0011.00-284.007.00179.00-281.00118.00-48.00-580.00619.00-67.0028.00-580.00619.00-67.00210.0028.0061.00-208.00140.00243.00-138.00-227.00-217.0052.00293.00-296.0035.00-36.00134.00-321.0043.00-149.00-66.00182.00381.00-153.00-291.00-274.00347.0075.00-67.00159.00150.0053.00123.0064.001.0052.00-50.0084.0088.00108.0089.00
Gross Profit Growth (1y) 21.21%34.32%40.38%29.26%17.77%10.28%-2.62%2.52%-1.01%2.50%-2.94%-15.08%-23.47%-18.89%-12.64%0.76%-1.21%-25.71%-1.86%-7.48%0.00%0.00%0.00%0.00%17.90%43.15%15.93%2.78%-3.41%5.05%-2.92%11.76%14.09%-0.95%18.91%0.98%4.12%8.29%-0.35%0.37%-8.38%-27.56%-27.06%-16.12%-2.64%8.20%-5.79%-18.51%-19.05%-15.86%-11.04%16.09%15.64%37.94%55.92%39.48%31.34%20.99%11.96%8.91%5.76%6.25%4.75%
Gross Profit Growth (3y) 12.21%14.93%9.89%4.02%-3.73%-2.85%-6.18%-4.27%-9.21%-14.84%-5.94%-7.49%-8.90%-15.54%-5.00%-2.31%5.21%2.07%4.39%-1.66%4.43%14.57%4.02%4.73%9.12%14.20%10.20%5.07%4.69%4.06%4.78%4.24%2.86%-8.07%-4.75%-5.27%-2.43%-5.32%-11.86%-11.80%-10.28%-12.96%-15.13%-7.42%-3.04%7.89%9.33%9.68%7.13%11.98%15.80%20.81%17.12%21.04%22.28%
Gross Profit Growth (5y) 1.33%-1.76%2.61%0.96%-2.50%-7.39%-4.12%-4.09%-2.47%-2.43%-0.72%-4.04%-2.95%-1.95%-0.71%1.38%5.12%2.04%5.60%1.42%6.23%10.03%5.92%3.09%4.39%3.16%-0.55%-0.48%0.47%-2.45%-4.59%-4.99%-3.02%-6.69%-6.25%-4.26%-2.76%-0.30%-1.02%2.13%1.86%1.94%1.31%3.81%4.83%10.05%8.91%
Gross Profit (QoQ) 0.00%-0.08%12.21%8.11%10.82%4.43%3.32%-1.50%3.77%-7.79%8.78%-4.90%7.45%-12.68%-4.83%-14.30%13.89%-5.96%9.76%-15.97%-14.35%24.24%3.48%-9.18%-14.35%24.24%3.48%7.08%3.98%0.62%-8.25%0.62%13.09%-7.02%5.63%2.73%-1.82%11.62%-10.30%5.92%2.11%2.71%-9.66%-3.31%-19.26%3.42%3.90%12.24%-10.28%-9.95%-10.13%11.49%-6.74%-4.79%17.27%11.06%11.24%7.62%4.91%4.58%2.47%-0.41%2.04%1.56%2.95%-1.82%
Interest Coverage Ratio Growth (1y) 498.83%401.11%885.69%280.60%95.15%17.58%-1,141.59%-809.33%293.20%319.79%139.12%131.67%-93.83%-56.46%-112.65%-728.62%87.01%37.79%257.27%60.13%168.05%-109.71%168.54%128.64%60.55%1,360.07%-75.25%23.76%19.28%-14.95%363.01%86.29%-194.01%-87.27%-73.33%-83.94%116.98%129.86%4.21%11.93%52.00%-220.36%-172.38%38.61%26.31%87.26%171.41%-2,302.64%45.01%-3,980.19%158.98%109.84%-217.96%187.91%447.23%281.56%756.60%59.01%-41.24%-57.42%-58.93%-52.08%9.79%
Interest Coverage Ratio Growth (3y) 219.46%191.36%242.47%104.48%-22.04%29.04%-36.00%-152.62%-23.14%36.05%27.61%7.41%-32.36%-27.20%-18.86%-10.46%100.40%19.01%44.95%28.89%72.50%1.33%45.45%38.56%-56.05%49.84%-32.65%-28.19%-42.47%-37.10%8.77%-30.55%-37.63%-32.99%-30.08%-37.07%32.50%-33.00%-18.64%-230.72%40.68%-102.13%10.21%44.28%-60.84%87.30%129.70%102.20%123.95%289.37%102.69%29.26%47.07%38.73%52.27%
Interest Coverage Ratio Growth (5y) 40.80%71.50%51.53%-87.91%18.89%-18.00%16.83%10.03%14.33%25.23%15.46%17.93%-9.93%-9.00%-9.35%10.61%-61.61%-28.84%26.90%15.35%-3.90%-21.17%-3.08%16.20%-14.21%-30.42%-17.40%-10.49%-18.23%-15.30%-7.83%-64.99%-14.97%-30.82%-17.95%-11.59%11.02%66.10%50.16%66.58%84.82%54.30%33.90%37.30%42.26%40.54%53.52%
Interest Coverage Ratio (QoQ) 234.51%-37.22%101.41%134.50%69.01%23.48%-22.23%20.24%1.83%-1,193.88%47.04%166.65%8.72%1.94%-57.13%-87.01%666.57%-129.61%-2,030.94%103.87%464.81%-66.20%-640.25%125.99%-120.46%1,035.08%-42.38%45.66%60.54%-81.63%188.17%40.39%14.48%-0.02%15.95%-170.84%115.50%109.45%-30.16%-25.10%109.79%-5.04%-24.99%1.71%-266.12%42.89%243.66%-7.32%-116.76%420.02%-4,531.30%106.10%-571.53%120.31%68.32%-173.17%451.39%26.45%17.36%25.91%-14.91%-53.27%-14.94%21.45%-0.71%7.05%
Net Cash Flow Growth (1y) 106.44%-86.93%101.00%982.89%-1,070.89%66.12%-2,281.42%-73.39%143.10%-237.75%59.64%597.75%-277.44%106.18%228.76%-92.87%170.95%-1,172.81%-26.83%-270.72%-45.85%137.26%-208.41%515.82%-95.66%-101.40%230.33%-159.21%9,546.93%-39,066.25%-60.07%2,758.09%-761.01%139.86%-829.87%-96.29%97.24%-2.98%109.74%-44.11%4,460.08%-152.75%703.19%-5,397.36%-10.37%-2,784.14%-142.58%95.95%-88.76%102.21%168.76%0.96%-115.26%351.75%106.89%378.33%119.59%1,584.09%132.90%73.95%5,488.70%-84.91%87.60%
Net Cash Flow Growth (3y) 31.41%-31.98%55.54%163.95%-111.23%-47.89%124.64%-49.03%36.49%-42.83%33.52%-41.77%-11.99%30.98%-0.71%-20.30%26.34%-27.16%1.11%-83.74%31.36%-26.86%-17.37%307.04%-209.56%29.74%-56.02%-16.45%-169.48%435.38%-34.29%36.63%99.51%41.13%78.71%-45.77%45.45%-155.92%30.69%-47.34%85.58%-30.43%32.98%-60.37%-26.31%69.66%-15.39%28.29%-85.02%54.44%74.49%89.41%18.67%125.57%108.31%
Net Cash Flow Growth (5y) 18.52%-17.06%15.81%-14.82%23.33%-10.77%-61.52%-1.23%15.02%-14.92%20.47%-32.55%23.33%-6.26%20.41%51.45%-60.43%54.24%-38.04%32.87%-19.26%22.77%-16.71%27.40%101.52%-25.54%37.81%-80.71%269.27%-370.45%-24.33%-3.38%-4.37%16.33%10.81%-15.37%54.99%8.10%19.86%27.01%16.34%91.30%62.50%59.38%-29.98%56.29%21.49%
Net Cash Flow (QoQ) 329.55%-199.64%98.27%262.45%366.01%-92.39%1,432.29%-278.64%179.73%-199.95%118.69%189.40%-354.82%70.72%423.10%-173.59%108.88%509.79%-82.10%632.13%-234.28%141.59%-141.75%332.23%-7.60%-221.00%260.15%-97.58%-129.80%11,372.50%-172.75%494.79%-220.97%111.49%4,743.70%-198.18%107.29%-310.42%124.60%-172.98%356.84%-78.88%41.22%5,592.97%-103.11%421.49%-1,031.38%196.33%-199.99%95.25%11.45%367.37%-80.31%47.46%-227.56%58.80%682.91%-32.47%71.60%-97.10%50,005.33%-90.66%28.17%-6.82%35.26%16.14%
Net Income Growth (1y) 227.91%65.55%1,033.12%1,081.18%7.43%40.50%-1,964.53%-414.70%-5.73%-9.20%106.97%108.60%-86.33%-62.23%-118.83%-1,349.74%-126.14%75.64%156.67%18.35%740.37%-163.55%246.48%152.33%84.25%250.59%-167.08%-85.59%48.50%-26.80%401.66%-81.26%-1,007.14%-74.86%-26.32%958.51%99.90%433.18%-8.14%-43.21%6,248.99%-410.62%-237.86%50.71%48.22%48.08%95.97%-371.66%-93.40%-13.62%542.77%137.57%-1,443.42%168.09%802.17%104.59%530.23%106.59%95.59%30.42%26.19%32.57%-16.08%
Net Income Growth (3y) 48.81%28.30%141.70%47.28%-48.27%-21.60%-30.93%-75.23%-26.70%-15.55%26.15%4.28%-38.83%-34.29%-28.23%74.79%45.57%18.90%-9.62%27.27%169.26%-11.19%91.40%26.29%-199.33%31.56%14.24%-34.13%-26.28%-0.63%59.29%4.05%-16.98%-83.35%-43.15%108.46%27.93%-119.66%-27.05%-62.93%100.11%-56.49%-37.34%15.43%-49.09%33.92%53.40%27.82%56.23%53.24%331.12%44.26%317.81%56.93%145.57%
Net Income Growth (5y) 45.91%6.98%26.92%-103.15%-25.35%-20.47%-13.65%7.63%-16.85%-10.43%55.59%15.62%-8.94%-14.21%-5.64%-32.11%-112.72%-20.92%37.57%16.24%30.43%-1.25%36.54%15.83%9.38%-35.63%-31.21%-24.54%4.72%-29.07%35.29%-45.90%-43.82%-34.83%-30.13%56.02%39.23%46.09%15.31%12.31%222.63%20.85%34.13%32.63%48.13%25.39%35.94%
Net Income (QoQ) 177.45%-119.37%273.97%390.01%0.24%9.20%120.22%-55.43%31.10%-1,549.08%62.83%113.35%26.27%11.17%-54.14%-78.77%248.86%-155.41%-2,944.66%99.56%2,443.65%-82.12%-4,486.42%103.48%-332.60%197.47%562.53%-87.73%90.11%-143.42%242.32%26.40%-6.29%78.94%-91.16%-6,219.21%102.60%424.44%27.00%-100.59%13,601.34%-9.64%-21.49%-35.80%-782.02%59.90%185.82%-36.85%-338.92%96.89%-5,684.46%101.53%-4,214.40%112.13%390.83%-154.84%308.55%60.72%11.31%15.32%0.14%52.16%-25.78%11.58%5.21%-3.68%
Net Income towards Common Stockholders Growth (1y) 227.91%65.55%1,033.12%1,081.18%7.43%40.50%-1,964.53%-414.70%-5.73%-52.94%106.97%108.60%-86.33%-130.31%-118.83%-1,457.46%-126.14%522.26%156.67%16.98%740.37%-250.98%246.48%147.38%-234.20%110.26%-303.99%-85.59%303.87%352.15%199.21%-232.94%-1,007.14%-74.86%-101.28%122.23%84.32%-184.28%-1,769.57%-367.28%31.53%-2,653.36%-681.81%77.83%28.67%33.96%98.00%-2,532.85%108.06%36.25%542.77%137.57%-1,443.42%168.09%802.17%104.59%530.23%106.59%95.59%30.42%26.19%32.57%-16.08%
Net Income towards Common Stockholders Growth (3y) 48.81%3.06%141.70%47.28%-48.27%-30.07%-30.93%-78.34%-26.70%-15.55%26.15%1.06%-38.83%-57.84%-28.23%74.79%-61.94%38.46%-58.81%27.17%169.26%-11.19%91.40%55.06%-199.33%28.40%-26.54%-65.08%-42.59%-43.55%38.00%-40.78%-43.80%-98.61%-57.11%49.12%57.54%-158.76%-43.05%-160.14%26.81%-126.32%39.13%61.26%8.27%31.75%40.95%181.21%88.11%42.55%331.12%44.26%317.81%56.93%145.57%
Net Income towards Common Stockholders Growth (5y) 45.91%6.98%26.92%-107.00%-25.35%-26.80%-13.65%7.63%-18.02%-37.77%44.53%15.62%-8.94%-2.16%-5.64%-24.76%-112.72%22.37%44.84%15.06%-90.24%-16.53%-29.80%44.23%-36.07%-22.04%-42.13%-15.16%-7.20%-80.99%48.20%-45.90%-43.82%-34.83%-30.13%27.00%39.23%46.09%160.06%64.36%33.71%78.87%70.09%51.01%44.00%22.74%27.07%
Net Income towards Common Stockholders (QoQ) 177.45%-119.37%273.97%390.01%0.24%9.20%120.22%-55.43%31.10%-1,549.08%62.83%113.35%-34.55%114.49%-54.14%-78.77%-245.11%-33.22%-3,207.09%99.59%2,443.65%-82.12%-4,944.41%103.15%-652.57%141.03%562.53%-108.93%142.25%-915.58%146.80%26.40%-6.29%78.94%-162.72%-762.55%102.60%-109.14%1,185.22%-708.31%86.04%-102.83%-55.15%-55.82%-461.51%42.41%95.60%-401.22%-419.92%98.25%-5,684.46%101.53%-4,214.40%112.13%390.83%-154.84%308.55%60.72%11.31%15.32%0.14%52.16%-25.78%11.58%5.21%-3.68%
Net Margin Growth (1y) 1,016.0077.00554.00873.00-26.00135.00-8854.00-3962.00-34.00-292.009,084.003,296.00-369.00-394.00-849.00-4584.00-99.00560.00218.00532.00151.00-1142.00201.005,508.00-289.00752.00-817.00-1515.00493.00234.001,086.00-561.00-2728.00-234.00-557.00370.002,022.00-114.00-97.00-223.00110.00-1668.00-830.00117.0047.00537.00913.00-1161.00233.00328.00127.001,673.00-262.001,318.00613.00309.001,102.00388.00563.00178.00218.00282.00-144.00
Net Margin Growth (3y) 955.00-81.00785.00207.00-429.00-551.00-618.00-5250.00-502.00-126.008,453.00-756.00-316.00-976.00-430.001,456.00-236.00170.00-398.004,525.00356.00-157.00470.003,432.00-2523.00751.00-288.00-1707.00-213.00-115.00431.00-415.00-596.00-2016.00-1485.00264.002,178.00-1246.00-15.00-1267.00389.00-804.00210.00629.0017.002,182.001,653.00820.001,072.002,033.001,303.002,159.001,057.001,987.001,032.00
Net Margin Growth (5y) 488.0085.00154.00-3845.00-376.00-1133.00-199.00790.00-639.00-516.007,838.003,237.00-112.009.00-160.00-620.00-2470.00170.00131.004,333.00-350.00-505.00-185.003,578.00-392.00-1031.00-1216.00-1813.00-56.00-1246.00513.00-1459.00-316.00-1152.00-445.00775.002,149.00400.00725.00714.001,229.00902.001,385.001,115.001,337.002,851.002,072.00
Net Margin (QoQ) 878.00-442.00181.00399.00-61.0036.00499.00-499.0099.00-8953.005,391.003,429.00-158.00423.00-398.00-236.00-183.00-31.00-4133.004,249.00475.00-373.00-3819.003,868.00-818.00970.001,488.00-1929.00223.00-599.00790.0080.00-37.00253.00-857.00-2087.002,457.00-70.0070.00-434.00321.00-53.00-56.00-101.00-1458.00785.00891.00-172.00-967.001,161.00-1182.001,222.00-872.00960.00363.00-713.00707.00256.0059.0080.00-7.00431.00-326.00121.0057.005.00
Operating Income Growth (1y) 253.32%326.73%554.41%184.20%58.41%-3.85%-943.72%-237.75%-20.90%-4.21%109.24%132.40%-94.08%-60.98%-114.11%-889.21%132.77%71.77%266.55%65.17%147.04%-112.85%149.31%130.59%74.67%993.98%-76.21%116.97%30.77%6.08%496.35%35.63%-555.60%-45.35%9.03%-40.83%114.83%111.83%-5.37%1.21%26.64%-204.20%-160.80%12.95%17.33%84.73%117.36%-429.64%-77.96%-383.66%65.46%111.52%-252.41%204.69%696.89%297.95%704.25%84.18%34.69%27.32%21.36%18.20%10.62%
Operating Income Growth (3y) 64.20%57.82%72.18%8.25%-57.97%-28.90%-28.26%-76.76%-52.22%-13.73%26.45%3.78%-30.16%-27.78%-16.31%-5.61%115.76%25.43%44.03%30.67%78.03%6.81%52.37%42.61%-131.50%92.94%15.65%20.30%-4.05%7.08%83.24%-6.70%-5.07%-47.46%-37.99%-12.22%30.46%-32.71%-53.60%-79.35%-31.07%-40.44%-44.10%-24.58%-33.78%40.50%62.47%14.76%26.61%124.57%160.90%37.22%123.58%62.35%128.13%
Operating Income Growth (5y) -9.40%21.38%3.71%-40.56%-15.66%-15.77%-14.49%-17.80%-13.99%-5.90%15.02%20.98%-4.90%-3.96%-3.62%19.87%-128.17%2.73%53.14%16.93%30.68%7.12%29.55%20.49%14.34%-62.81%-23.65%14.76%5.59%-17.03%-8.27%-38.11%-26.05%-23.65%-29.02%-23.80%40.59%11.29%5.66%11.56%24.70%8.22%13.39%16.80%23.65%29.79%40.17%
Operating Income (QoQ) 30.95%-23.15%70.48%105.95%58.16%17.85%-25.97%14.80%-4.00%-1,134.11%87.91%165.92%16.26%-0.21%-57.63%-87.95%665.91%-136.09%-2,268.96%103.55%465.20%-65.00%-595.46%125.21%-129.40%778.93%-39.21%43.94%50.48%-81.93%454.38%-13.25%22.06%1.59%26.08%-391.41%114.64%102.67%-31.57%-26.98%109.18%-9.46%-26.82%-8.64%-272.12%47.17%235.95%-5.10%-122.40%160.05%-2,681.55%106.35%-591.67%120.54%79.75%-183.94%437.73%56.38%-10.24%27.46%2.94%14.36%-15.15%21.49%0.26%7.03%
Operating Margin Growth (1y) 405.00598.00807.00381.00253.00-96.00-9105.00-1639.00-195.0010.008,990.001,308.00-641.00-423.00-1043.00-3308.0070.00283.00361.001,857.00180.00-740.00344.001,408.00172.00776.00-447.00387.00172.0057.00659.00158.00-2958.00-397.00-86.00-389.002,652.00335.00-68.00-26.00102.00-1577.00-1075.00161.00155.00749.00529.00-2834.00-452.00-635.0078.002,478.00-354.001,425.00815.00589.001,251.00413.00222.00170.00215.00198.00205.00
Operating Margin Growth (3y) 463.00512.00691.0050.00-583.00-509.00-1158.00-3639.00-766.00-129.008,308.00-143.00-391.00-880.00-338.00-42.00421.00319.00257.003,653.00523.0092.00555.001,953.00-2615.00435.00126.00156.00-135.00-6.00505.00-258.00-205.00-1639.00-1229.00-254.002,908.00-493.00-614.00-2699.00-195.00-1462.00-468.00-194.00-651.001,539.001,423.00233.00445.001,203.001,116.003,237.001,112.002,036.001,242.00
Operating Margin Growth (5y) -108.00373.0010.00-1400.00-333.00-966.00-454.00-373.00-415.00-94.008,205.001,652.00-48.00-47.00-127.00503.00-2365.00-22.00830.003,422.00217.0030.00401.001,538.00139.00-806.00-1018.00291.00122.00-833.00-41.00-2930.00-502.00-1524.00-622.00-610.002,103.00298.00280.00368.00702.00375.00570.00564.00815.002,150.001,850.00
Operating Margin (QoQ) 53.00-63.00101.00313.00246.00146.00-324.00186.00-103.00-8863.007,143.001,629.00102.00117.00-540.00-320.00320.00-504.00-2805.003,058.00534.00-426.00-1309.001,381.00-386.00658.00-244.00144.00218.00-565.00590.00-71.00102.0037.0090.00-3188.002,664.00348.00-214.00-147.00347.00-54.00-172.00-19.00-1331.00447.001,065.00-25.00-737.00227.00-2298.002,356.00-920.00940.00101.00-475.00859.00330.00-125.00187.0021.00140.00-178.00232.004.00147.00
Profit After Tax Growth (1y) 227.98%65.55%1,033.12%487.44%7.41%36.05%-1,970.84%-280.47%-6.52%-8.19%106.84%129.21%-89.86%-60.78%-120.79%-1,067.61%110.04%-215.70%272.02%105.82%8.43%0.00%4.98%0.00%72.37%238.83%-174.49%29.63%57.05%-29.22%358.74%-84.72%-1,019.32%-81.15%-22.26%1,241.40%98.69%657.13%-8.58%-38.77%580.44%-412.18%-239.50%47.20%48.22%47.26%92.63%-373.54%-93.33%-11.61%339.27%137.73%-1,428.59%167.91%802.17%102.17%530.23%106.59%95.59%30.42%26.43%32.57%-16.08%
Profit After Tax Growth (3y) 48.66%27.40%140.63%45.77%-53.31%-21.17%-31.34%-92.21%-41.61%-34.19%26.50%29.36%-38.65%-34.88%-27.86%-17.43%57.75%17.11%-10.39%27.56%43.18%43.95%26.48%-41.71%-199.58%29.77%14.43%38.51%-29.84%0.33%56.58%7.87%-16.69%-86.19%-44.09%129.51%27.92%-143.66%-27.94%-64.67%35.27%-56.56%-37.34%14.96%-49.09%33.88%53.14%27.79%56.23%52.77%253.62%44.14%316.53%56.86%145.57%
Profit After Tax Growth (5y) 17.85%-24.06%44.35%11.76%-25.35%-20.75%-13.65%-21.57%-17.94%-10.37%54.68%17.22%-8.97%-14.92%-6.27%-35.51%-125.79%-26.51%36.31%16.59%-18.67%27.75%7.54%10.22%9.38%-34.35%-31.36%19.08%6.12%-29.65%28.33%-47.80%-43.58%-35.82%-29.44%65.67%39.27%56.70%15.20%13.47%96.31%20.85%34.13%31.99%48.19%25.35%35.76%
Profit After Tax (QoQ) 177.50%-119.37%273.97%390.01%0.24%9.20%9.52%-10.41%26.98%-1,601.57%89.43%146.41%24.70%11.80%-54.85%-83.90%382.45%-159.26%-2,001.66%103.50%-365.77%188.11%-28.91%-34.87%-345.11%192.50%-32.28%12.27%97.41%-149.63%217.85%36.02%-11.03%81.43%-93.04%-8,283.48%101.82%648.29%20.09%-107.99%1,154.90%-9.64%-19.57%-37.33%-785.46%59.62%184.87%-36.90%-343.91%94.36%-3,049.60%101.54%-4,180.24%112.10%396.69%-154.19%308.55%60.72%11.31%15.32%0.14%52.16%-25.78%11.79%5.01%-3.68%
Property, Plant & Equipment (Net) Growth (1y) -5.96%4.16%-4.88%-12.22%-10.88%-16.38%-12.47%-2.84%-5.76%-1.08%-1.05%-3.29%-5.05%-6.34%-11.21%-16.07%-18.63%-16.62%-13.77%-8.16%-1.07%-3.62%-5.16%-7.25%-5.98%-0.64%6.59%13.78%31.50%19.80%14.53%12.84%-4.25%2.27%2.20%2.95%0.44%-5.34%-8.74%-10.90%-11.63%-9.30%-7.86%-21.48%-21.24%-23.21%-26.87%-14.13%-13.26%-11.96%-6.52%-8.08%-8.37%-8.01%-7.14%-10.39%-10.02%-5.27%-7.02%
Property, Plant & Equipment (Net) Growth (3y) -7.09%-4.84%-6.25%-6.22%-7.27%-8.15%-8.38%-7.61%-10.04%-8.24%-8.84%-9.33%-8.57%-9.04%-10.12%-10.58%-8.87%-7.23%-4.47%-1.04%6.94%4.69%5.01%5.99%5.79%6.78%7.65%9.74%8.14%5.07%2.22%1.16%-5.28%-4.24%-4.93%-10.36%-11.25%-12.96%-14.96%-15.62%-15.48%-15.04%-14.28%-14.74%-14.46%-14.64%-14.06%-10.90%-10.57%-8.45%-6.90%
Property, Plant & Equipment (Net) Growth (5y) -8.23%-7.62%-8.80%-8.66%-8.49%-9.04%-8.86%-7.65%-7.50%-5.85%-5.19%-4.69%-1.13%-2.17%-2.38%-1.70%-0.96%-0.44%0.41%2.40%3.30%2.12%1.55%1.78%1.00%0.89%0.96%-1.55%-2.52%-4.18%-6.36%-6.94%-10.30%-9.90%-10.09%-10.68%-11.09%-11.79%-11.80%-13.12%-13.02%-11.78%-11.47%
Property, Plant & Equipment (Net) (QoQ) 4.46%-1.01%-1.08%1.84%-4.61%-8.66%0.43%-4.44%-0.15%1.39%-2.59%0.31%-0.12%-0.90%-4.37%-1.05%-5.32%-6.33%-7.28%1.40%-2.08%-0.23%-0.13%-1.21%-3.64%-2.44%1.24%4.40%3.37%4.14%17.01%-4.89%-1.18%2.61%-0.71%1.59%-1.25%3.35%-3.13%-4.25%-4.80%0.92%-3.93%-1.72%-3.29%-14.00%-3.64%-4.19%-7.90%0.98%-2.66%-2.75%-2.21%-0.70%-2.97%-2.36%-1.29%-4.17%-2.58%2.79%-3.12%
Return on Assets Growth (1y) -18.00-35.00-36.00-36.0010.0035.0035.0035.006.00-15.00-15.00-13.00-11.002.003.000.000.0014.0014.0018.0016.00-3.00-3.00-6.00-3.001.00-7.00-6.00-8.00-7.006.007.007.006.000.00-3.00-4.00-4.00-4.000.002.00-1.00-2.00-3.00-4.003.003.006.007.004.007.005.004.003.001.001.000.00
Return on Assets Growth (3y) -2.00-15.00-16.00-15.005.0022.0023.0021.00-5.000.001.004.005.0012.0013.0012.0014.0011.004.006.005.00-9.00-4.00-5.00-4.000.000.00-3.00-6.00-5.002.003.005.000.00-6.00-6.00-6.00-2.00-3.002.005.006.008.007.007.0010.0011.0012.0011.00
Return on Assets Growth (5y) -12.000.001.003.0022.0032.0034.0033.009.00-2.00-8.00-8.00-6.006.0012.0012.0012.0010.0010.009.007.00-8.00-8.00-9.00-6.00-5.00-6.00-6.00-8.00-3.003.006.008.008.004.004.004.005.005.008.009.00
Return on Assets (QoQ) 2.000.000.00-20.00-15.00-1.000.0026.0010.00-1.00-1.00-2.00-11.00-1.001.000.002.000.00-2.001.0015.000.002.00-1.00-4.000.000.002.00-1.00-7.000.000.001.006.001.000.000.000.00-3.00-1.000.000.001.001.00-3.00-1.000.000.003.00-1.003.001.001.002.000.001.000.000.000.00-1.00
Return on Capital Employed Growth (1y) -25.00-37.00-40.00-39.0022.0037.0037.0035.00-2.00-19.00-17.00-14.00-10.009.0010.006.006.005.005.0011.008.004.004.001.004.002.00-10.00-11.00-12.00-13.007.008.008.009.001.00-5.00-7.00-7.00-7.00-1.004.00-4.00-5.00-8.00-10.004.004.009.0012.007.0011.007.004.003.001.002.002.00
Return on Capital Employed Growth (3y) -6.00-18.00-20.00-18.009.0027.0030.0027.00-6.00-5.00-2.003.005.0017.0019.0018.0019.0011.00-1.001.000.00-7.000.00-2.000.00-2.00-3.00-7.00-12.00-11.001.003.005.00-2.00-11.00-13.00-14.00-7.00-8.000.005.007.0010.008.006.0013.0017.0018.0018.00
Return on Capital Employed Growth (5y) -9.00-5.00-4.00-1.0024.0036.0039.0039.006.001.00-8.00-7.00-4.007.0015.0015.0014.007.006.005.001.00-5.00-6.00-7.00-4.00-12.00-15.00-16.00-18.00-11.000.004.006.009.004.003.002.003.005.009.0012.00
Return on Capital Employed (QoQ) 1.001.000.00-26.00-11.00-2.000.0034.005.00-2.00-2.00-3.00-11.00-1.001.001.007.001.00-3.001.006.001.003.00-2.002.001.000.002.000.00-12.00-1.000.00-1.008.001.000.000.000.00-4.00-3.000.000.002.002.00-7.00-1.00-1.000.007.00-1.004.002.002.003.000.00-1.000.002.000.000.00
Return on Equity Growth (1y) -36.00-76.00-78.00-78.0019.0077.0077.0075.0013.00-32.00-32.00-29.00-24.002.003.00-5.00-4.0034.0036.0048.0043.00-10.00-10.00-16.00-8.002.00-19.00-21.00-26.00-21.0020.0025.0025.0020.001.00-11.00-16.00-14.00-13.001.008.000.00-3.00-6.00-8.006.006.0011.0014.008.0014.0011.0011.0010.006.003.00-2.00
Return on Equity Growth (3y) -4.00-31.00-33.00-32.008.0047.0048.0041.00-16.004.007.0013.0014.0026.0029.0027.0031.0026.007.0011.009.00-28.00-9.00-12.00-8.001.002.00-7.00-17.00-14.008.0014.0017.007.00-14.00-17.00-16.00-8.00-10.006.0014.0015.0017.0016.0017.0024.0025.0026.0023.00
Return on Equity Growth (5y) -32.005.006.0011.0046.0071.0074.0073.0019.00-4.00-22.00-23.00-20.008.0030.0031.0030.0026.0028.0025.0018.00-22.00-21.00-22.00-17.00-12.00-14.00-13.00-17.00-8.0011.0019.0023.0021.005.006.009.0011.0010.0020.0023.00
Return on Equity (QoQ) 4.000.000.00-39.00-36.00-2.000.0058.0021.00-2.00-2.00-4.00-24.00-2.001.001.003.00-2.00-7.001.0041.000.005.00-4.00-11.001.00-1.004.00-2.00-21.00-3.00-1.004.0020.002.000.00-2.001.00-10.00-5.001.002.003.002.00-7.00-1.000.000.007.00-1.005.003.002.004.002.003.000.000.000.00-2.00
Return on Invested Capital Growth (1y) 0.002.00-2.005.001.00-9.008.00-1.00-6.00-4.00-7.00-6.003.003.0010.006.0010.004.003.000.000.000.00
Return on Invested Capital Growth (3y) -5.00-3.001.00-8.001.000.001.000.00-2.000.00-11.00-14.00-13.00-6.00-6.009.007.008.0012.0013.0014.0013.00
Return on Invested Capital Growth (5y) -4.00-4.000.00-4.00-5.00-7.00-5.00-8.00-11.00-11.00-16.00-6.008.002.000.001.003.003.00
Return on Invested Capital (QoQ) -1.000.000.00-2.00-2.000.003.00-2.00-1.002.00-1.005.00-5.009.002.00-1.00-2.000.002.000.00-4.00-1.00-1.000.005.00-1.001.003.000.000.000.000.000.00-1.00
Return on Sales Growth (1y) 4.006.004.004.00-20.00-33.00-33.00-33.0012.0032.0031.0030.006.00-15.00-15.00-13.00-11.002.003.001.001.0013.0012.0016.0014.00-3.00-3.00-5.00-2.001.00-7.00-7.00-9.00-7.007.008.008.006.000.00-4.00-5.00-5.00-5.000.003.00-1.00-2.00-4.00-5.003.003.007.009.005.008.006.006.005.003.003.001.00
Return on Sales Growth (3y) -4.005.002.001.00-3.00-16.00-16.00-16.007.0019.0019.0018.00-4.000.001.003.004.0012.0012.0012.0013.0011.003.004.004.00-9.00-3.00-4.00-3.000.000.00-3.00-6.00-6.002.004.005.000.00-7.00-8.00-8.00-3.00-4.003.006.007.0010.009.009.0014.0015.0016.0016.00
Return on Sales Growth (5y) -9.00-7.00-10.00-12.00-13.00-1.00-1.000.0022.0028.0028.0029.008.00-2.00-9.00-9.00-6.006.0012.0013.0012.0010.0010.008.006.00-8.00-8.00-8.00-5.00-6.00-7.00-7.00-9.00-4.003.007.009.009.005.005.007.008.008.0012.0014.00
Return on Sales (QoQ) 0.003.000.001.002.000.000.00-23.00-10.000.00-1.0023.009.00-1.00-1.00-2.00-11.000.000.000.002.000.00-2.001.0014.000.002.00-1.00-4.000.000.002.00-1.00-8.000.000.001.006.001.000.000.000.00-3.00-2.000.000.001.001.00-4.00-1.000.000.004.00-1.003.002.001.003.001.001.000.001.001.000.00
Revenue Growth (1y) 28.08%37.12%40.48%30.17%13.28%7.94%7.30%3.52%1.41%-5.43%-18.11%-18.54%-21.71%-16.74%-1.70%0.04%-0.18%-2.36%-5.24%-5.17%0.00%0.00%0.00%0.00%11.38%8.97%7.95%-0.15%-4.02%-1.94%-3.97%11.11%27.14%16.46%22.44%6.58%1.21%8.39%4.78%7.04%-2.63%-19.75%-13.50%-16.43%-13.17%-3.96%-9.85%-7.53%-8.52%-11.75%-13.57%-3.74%4.06%25.28%33.24%23.46%22.00%12.57%9.75%6.18%0.61%-0.38%-5.50%
Revenue Growth (3y) 13.74%11.86%7.27%3.15%-3.47%-5.28%-4.77%-5.52%-7.46%-8.39%-8.63%-8.24%-7.89%-6.67%-2.34%-1.74%3.60%2.09%0.76%-1.80%2.25%2.23%1.21%3.52%10.77%7.56%8.27%5.75%7.29%7.37%7.20%8.23%7.81%0.43%3.53%-1.58%-5.06%-5.82%-6.51%-6.13%-8.21%-12.06%-12.33%-9.39%-6.15%2.02%1.25%3.20%5.11%7.56%8.12%8.06%8.50%12.00%11.39%
Revenue Growth (5y) 2.83%2.62%2.83%0.81%-2.13%-3.66%-3.93%-4.37%-2.46%-3.48%-3.81%-5.05%-3.53%-2.78%-0.70%1.03%6.29%3.97%3.76%2.32%6.59%6.17%5.87%4.83%6.02%1.60%2.84%1.13%0.87%-0.94%-0.80%-0.41%-0.09%-3.01%-2.87%-3.23%-4.02%-1.58%-1.21%-0.34%-0.36%-0.83%-0.29%-0.50%0.29%3.55%1.49%
Revenue (QoQ) 6.49%-1.30%16.77%4.36%14.01%1.11%8.19%-9.18%8.64%0.52%4.37%-11.03%1.31%-12.96%3.82%-14.48%7.74%2.76%5.66%-14.67%5.39%-0.27%5.73%-10.01%5.39%-0.27%5.73%0.23%3.10%-1.20%-2.20%-3.66%5.34%-3.25%13.15%10.25%-3.51%1.72%-1.50%4.69%3.33%-1.66%0.63%-4.77%-14.84%6.00%-2.78%-1.06%-5.81%-0.50%-0.27%-2.12%-9.14%-2.55%11.08%5.80%9.39%3.64%2.92%4.55%0.93%1.05%-0.42%-0.93%-0.06%-4.14%
Share-based Compensation Growth (1y) 21.80%38.98%8.72%-0.04%-42.83%-17.91%-15.62%11.34%73.63%29.50%21.39%-0.63%-17.95%-11.92%-10.05%-3.10%-21.79%-0.44%-10.38%-20.14%-11.30%-29.51%-5.06%2.29%88.13%47.51%33.62%23.78%-5.59%29.95%55.34%73.11%26.00%33.17%-10.99%-22.83%12.88%-28.04%17.72%7.92%-30.55%-25.12%-23.39%-14.24%12.02%21.56%-5.71%5.21%-13.79%-16.81%12.93%5.78%39.99%75.27%65.18%53.74%49.51%50.87%44.88%61.66%41.10%
Share-based Compensation Growth (3y) 6.53%13.89%3.65%3.41%-6.62%-2.17%-2.69%2.34%3.67%4.33%-0.72%-8.39%-17.12%-14.82%-8.53%-7.50%9.29%1.16%4.37%0.37%16.36%10.55%25.37%29.90%30.80%36.67%22.70%18.25%10.33%7.58%17.63%12.97%-0.41%-10.47%-7.06%-10.61%-4.23%-13.15%-5.26%-0.88%-12.46%-8.85%-6.56%-1.55%10.58%21.02%20.71%19.60%21.74%30.06%39.29%38.01%43.47%
Share-based Compensation Growth (5y) -4.95%5.32%-2.13%-3.07%-10.79%-8.06%-4.75%-2.62%13.21%3.38%4.42%-0.54%0.22%3.45%9.70%11.14%9.20%12.37%9.47%6.20%17.51%5.30%15.60%12.79%11.90%6.58%10.75%8.88%0.88%2.54%3.29%5.40%-0.94%-6.21%-3.09%-4.49%1.17%-0.91%9.67%9.63%7.02%14.90%14.31%18.86%23.32%
Share-based Compensation (QoQ) -16.07%30.18%-0.68%12.23%-4.23%1.84%-8.68%-35.81%37.52%4.69%20.49%0.10%2.57%-1.87%-1.37%-17.35%10.11%0.22%6.24%-33.29%40.17%-9.79%-5.33%-25.89%11.38%21.50%2.00%36.30%-12.67%10.05%-5.51%3.96%20.20%31.56%5.30%-24.33%27.04%-12.07%-8.70%10.69%-19.02%43.86%-16.31%-28.76%-12.70%47.18%-6.31%-6.95%-5.26%14.16%4.54%-23.75%-8.58%54.96%-2.08%0.92%14.47%46.04%-8.86%-1.86%15.51%40.24%1.69%-14.34%
Shareholder's Equity Growth (1y) 2.23%26.07%-28.32%-35.97%-37.63%-41.90%-3.58%8.38%1.74%6.17%2.04%-14.22%-13.45%-12.93%-18.93%-18.47%-25.96%-27.44%-24.15%-10.86%2.06%4.38%6.55%4.44%8.89%13.00%19.42%23.88%0.28%-8.14%-9.89%-8.89%3.89%9.31%6.96%9.10%8.67%7.54%4.64%4.93%53.51%49.55%50.49%36.00%-2.82%-5.63%-6.89%4.27%0.62%8.45%12.58%11.74%16.01%2.59%8.82%6.01%8.93%29.65%25.19%
Shareholder's Equity Growth (3y) -3.53%-10.81%-8.04%-10.99%-15.88%-18.11%-18.72%-7.26%-8.82%-13.29%-12.46%-14.39%-14.57%-13.20%-12.96%-13.15%-8.78%-6.30%-5.05%-1.18%4.87%3.68%2.71%4.66%5.64%4.30%4.30%4.80%7.18%4.23%2.59%0.28%1.41%20.12%20.69%18.98%15.90%17.47%14.92%13.61%14.16%14.50%15.25%16.41%16.58%4.29%1.64%4.49%7.29%8.34%12.99%15.32%
Shareholder's Equity Growth (5y) -4.59%-13.08%-13.25%-15.39%-15.43%-16.13%-16.46%-8.41%-6.73%-6.24%-4.58%-4.41%-4.21%-6.51%-7.30%-6.75%-3.04%-3.03%-2.98%-1.44%2.77%4.70%4.96%5.11%6.18%13.61%12.78%12.63%11.93%11.05%8.79%7.16%8.14%11.13%12.47%12.04%12.65%13.61%11.05%12.43%12.00%13.66%15.28%16.53%
Shareholder's Equity (QoQ) 11.66%0.46%8.04%4.02%-36.51%-10.27%5.23%-3.10%5.38%0.86%-1.22%1.12%1.28%-15.21%-0.33%1.72%-5.70%-14.72%-9.49%-0.30%-1.43%0.22%3.62%1.98%0.61%-1.76%8.03%5.82%6.32%1.91%-12.54%-3.07%4.30%3.05%-0.27%1.99%2.05%5.11%-0.66%0.93%-0.70%5.39%45.33%-1.68%-0.07%-4.76%3.85%-4.52%-1.41%6.66%0.22%2.91%2.35%5.86%4.05%-9.00%8.57%3.12%6.92%8.31%4.83%
Tax Rate Growth (1y) -5048.00128.00-1120.001,227.00615.001,234.00277.00-178.005,140.00-834.001,517.003,992.00-2895.00-241.00259.00-2055.00288.00707.00-1962.005,560.00-8058.001,804.002,001.00-417.00-2335.00694.00-2.00-500.002,272.00
Tax Rate Growth (3y) -6822.00-1571.00-546.001,886.002,738.002,384.003,286.00-2021.00-3907.00-2040.00-779.00908.001,253.001,840.00-4939.00-1572.00-4460.00-474.00-496.002,198.00-3050.00-6058.001,742.00
Tax Rate Growth (5y) -4361.00965.00-2027.001,837.00875.002,781.00440.003,660.00-529.00990.00-1475.00-104.00-1045.00-1889.00-3663.00-809.004,506.00-1026.00-657.00-2324.00520.00-686.00-2102.00-2460.00-537.00
Tax Rate (QoQ) 400.00-955.00246.00-270.00-923.001,424.002,043.00-3947.004,110.00-715.00-1864.001,636.00-3264.007,484.00-8751.004,290.00-2764.00-422.00-2489.003,450.002,623.0080.00-1840.001,138.00205.00-1838.001,189.00442.00-293.00934.00
Total Debt Growth (1y) -21.85%-14.52%-25.14%-25.93%-23.46%-20.95%-15.11%-7.74%-9.12%-9.89%-5.19%-9.28%-12.70%-20.12%-22.38%-14.46%3.79%13.88%22.81%14.26%-3.64%-7.55%-9.98%-17.73%-12.76%-5.92%-5.97%101.38%269.33%244.95%219.57%65.77%-10.55%-10.96%-5.89%-8.28%32.87%33.91%37.74%-1.24%-32.76%-64.09%-66.32%-51.11%-49.72%-5.78%0.52%0.51%0.51%0.51%0.51%0.51%0.51%173.28%173.19%173.16%173.14%0.45%0.47%
Total Debt Growth (3y) -18.87%-15.24%-15.54%-14.73%-15.32%-17.14%-14.52%-10.54%-6.27%-6.41%-3.32%-3.93%-4.42%-5.61%-4.97%-7.01%-4.45%-0.32%1.30%23.70%45.88%44.23%39.33%40.04%42.31%42.43%41.41%45.21%63.74%60.22%60.60%14.51%-7.20%-24.63%-24.14%-23.78%-23.41%-23.20%-22.45%-21.42%-30.22%-30.20%-30.18%-20.96%-20.21%37.30%40.27%40.26%40.26%40.26%40.25%
Total Debt Growth (5y) -16.15%-11.14%-10.50%-9.54%-9.49%-9.74%-7.14%-7.62%-7.09%-6.54%-5.22%7.99%22.98%22.24%20.86%21.83%23.58%24.92%25.60%23.55%29.84%29.03%28.52%20.00%20.83%6.80%5.58%8.13%8.22%6.83%7.00%-5.90%-16.58%-16.52%-15.10%-14.86%-14.62%4.47%5.07%5.91%-1.38%-1.37%-1.36%
Total Debt (QoQ) -1.54%-7.85%-6.17%0.41%-13.78%-8.82%-3.04%3.70%-7.42%-0.89%-4.49%2.82%-2.59%-5.16%-8.09%-5.92%-5.34%4.51%11.53%3.22%2.08%-2.77%-5.95%-0.97%-0.61%-11.14%-0.26%6.79%-0.66%90.32%82.92%-0.26%-7.97%-1.27%-1.29%-0.72%-2.72%-3.78%42.98%0.06%0.06%-31.01%-2.65%-46.57%-6.14%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%0.13%172.24%0.10%0.12%0.12%0.12%0.12%