|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 519.57M | 489.41M | 486.95M | 485.64M | 475.33M | 431.88M | 420.86M | 467.49M | 494.62M | 541.07M | 560.77M | 577.17M | 603.44M | 609.07M | 615.46M | 612.86M | 523.14M | 379.48M | 58.45M | 571.66M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 352.53M | 339.54M | 351.99M | 364.35M | 340.11M | 305.78M | 300.80M | 326.69M | 338.25M | 367.12M | 373.57M | 380.78M | 398.06M | 398.61M | 405.86M | 398.98M | 47.80M | 251.69M | 51.52M | 339.92M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.04M | 149.88M | 134.96M | 121.29M | 135.22M | 126.11M | 120.06M | 140.80M | 156.37M | 173.95M | 187.20M | 196.39M | 205.38M | 210.46M | 209.60M | 213.88M | 217.22M | 223.62M | 219.54M | 231.74M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97M | 9.00M | 8.94M | 8.89M | 6.55M | 6.49M | 6.41M | 6.27M | 5.05M | 4.72M | 4.66M | 4.49M | 3.99M | 4.51M | 4.81M | 4.52M | | | | 4.61M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.73M | 48.76M | 46.89M | 49.86M | 49.60M | 45.05M | 43.82M | 46.63M | 49.56M | 53.56M | 51.64M | 53.92M | 52.40M | 53.05M | 51.24M | 58.34M | 25.93M | 12.46M | 12.26M | 53.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.99M | 74.14M | 71.84M | 78.55M | 76.40M | 72.88M | 63.45M | 77.73M | 75.52M | 79.08M | 76.58M | 81.60M | 85.97M | 88.41M | 79.64M | 85.05M | 3.33M | 7.48M | 2.90M | 95.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.98M | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 33.90M | 12.07M | 100.36M | 2.41M | 41.70M | 5.91M | 4.06M | 41.67M | 6.21M | 4.09M | 11.60M | 4.21M | 4.35M | 4.79M | 7.76M | 111.75M | 127.27M | 122.60M | 4.67M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.10M | 156.81M | 130.80M | 228.76M | 128.41M | 159.63M | 113.17M | 128.42M | 166.76M | 138.85M | 132.31M | 147.12M | 142.58M | 145.81M | 135.66M | 151.15M | 141.01M | 147.21M | 137.76M | 153.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | -6.93M | 4.16M | -107.47M | 6.82M | -33.53M | 6.89M | 12.38M | -10.39M | 35.10M | 54.89M | 49.27M | 62.80M | 64.65M | 73.93M | 62.73M | 160.91M | 121.00M | 16.81M | 78.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | -6.93M | 4.16M | -107.47M | 6.82M | -33.53M | 6.89M | 12.38M | -10.39M | 35.10M | 54.89M | 49.27M | 62.80M | 64.65M | 73.93M | 62.73M | 160.91M | 121.00M | 16.81M | 78.66M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.43M | 0.35M | 0.23M | 0.22M | 0.35M | 0.80M | 1.27M | 1.82M | 1.51M | 2.64M | 3.35M | 3.85M | 5.13M | 13.42M | 12.18M | 11.71M | 12.30M | 13.57M | 10.79M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.77M | -12.16M | -1.76M | -0.75M | -0.69M | -1.39M | -1.06M | -1.07M | -1.48M | -0.33M | 0.65M | -1.28M | 0.46M | -0.45M | 0.68M | 0.53M | -0.05M | 0.41M | 1.00M | 1.92M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.70M | -12.16M | -4.04M | -0.75M | -0.69M | -1.39M | -1.94M | -1.60M | -1.48M | -0.33M | 0.84M | 0.19M | 0.46M | 2.39M | 8.49M | -12.08M | 6.07M | 7.07M | 8.92M | 27.84M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.24M | -32.66M | 0.13M | -109.52M | 4.75M | -36.22M | 4.95M | 10.78M | -12.11M | 34.30M | 55.73M | 49.46M | 65.22M | 67.04M | 82.42M | 69.85M | 82.28M | 83.48M | 90.70M | 85.81M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.66M | -0.22M | 1.14M | -51.09M | 3.86M | 0.64M | 0.47M | -11.17M | -0.07M | 9.20M | 15.39M | 4.55M | 13.43M | 15.18M | 3.52M | 11.28M | 16.93M | 14.73M | 24.48M | -39.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | -32.45M | -1.01M | -58.42M | 0.90M | -36.87M | 4.47M | 21.77M | -12.04M | 25.10M | 40.17M | 45.78M | 51.79M | 51.86M | 77.96M | 56.55M | 65.35M | 68.75M | 66.22M | 103.91M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.70M | -25.38M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.68M | 0.86M | 0.44M | -0.01M | 0.10M | 0.35M | -0.26M | -0.20M | 0.90M | 0.17M | 0.52M | 0.07M | 0.54M | 0.95M | 0.46M | -0.12M | 0.41M | 0.61M | 1.38M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | -32.45M | -1.01M | -58.42M | 0.90M | -36.87M | 4.47M | 21.95M | -12.04M | 25.10M | 40.34M | 44.91M | 51.79M | 51.86M | 78.91M | 58.57M | 65.35M | 68.75M | 66.22M | 124.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.58M | -32.45M | -1.01M | -58.42M | 0.90M | -36.87M | 4.47M | 21.95M | -12.04M | 25.10M | 40.34M | 44.91M | 51.79M | 51.86M | 78.91M | 58.57M | 65.35M | 68.75M | 66.22M | 124.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.12M | -57.83M | -1.01M | -58.42M | 0.90M | -36.87M | 4.47M | 21.95M | -12.04M | 25.10M | 40.34M | 44.91M | 51.79M | 51.86M | 78.91M | 58.57M | 65.35M | 68.75M | 66.22M | 124.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.12M | -57.83M | -1.01M | -58.42M | 0.90M | -36.87M | 4.47M | 21.95M | -12.04M | 25.10M | 40.34M | 44.91M | 51.79M | 51.86M | 78.91M | 58.57M | 65.35M | 68.75M | 66.22M | 124.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | -0.73 | -0.04 | -1.32 | 0.02 | -0.82 | 0.09 | 0.49 | -0.26 | 0.53 | 0.88 | 0.97 | 1.13 | 1.12 | 1.73 | 1.29 | 1.44 | 1.50 | 1.43 | 2.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30 | -0.73 | -0.04 | -1.32 | 0.02 | -0.82 | 0.09 | 0.49 | -0.26 | 0.53 | 0.87 | 0.96 | 1.12 | 1.10 | 1.70 | 1.27 | 1.42 | 1.47 | 1.41 | 2.20 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.53M | 45.14M | 43.98M | 44.30M | 45.02M | 45.04M | 45.14M | 45.10M | 45.28M | 45.36M | 45.46M | 45.42M | 45.65M | 45.70M | 45.46M | 45.37M | 45.34M | 45.63M | 45.75M | 45.49M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.96M | 43.34M | 43.98M | 44.30M | 45.24M | 45.07M | 45.08M | 45.10M | 45.28M | 45.68M | 45.95M | 45.84M | 46.36M | 46.44M | 45.84M | 46.19M | 46.17M | 46.28M | 46.66M | 46.32M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | -6.93M | 4.16M | -107.47M | 6.82M | -33.53M | 6.89M | 12.38M | -10.39M | 35.10M | 54.89M | 49.27M | 62.80M | 64.65M | 73.93M | 62.73M | 160.91M | 121.00M | 16.81M | 78.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | 14.00M | 2.63M | 1.53M | 1.59M | 1.66M | 1.68M | 1.79M | 2.06M | 1.98M | 2.44M | 1.87M | 1.89M | 2.29M | 5.61M | 5.59M | 5.59M | 5.65M | 5.65M | 5.56M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.55% | 0.66% | 901.59% | 46.65% | 81.16% | -1.77% | 9.57% | -103.60% | 0.58% | 26.81% | 27.61% | 9.21% | 20.59% | 22.64% | 4.26% | 16.15% | 20.58% | 17.64% | 26.99% | -45.45% |