Itron, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 1,687.45M2,259.27M2,434.12M2,178.18M1,938.03M1,947.62M1,883.53M2,013.19M2,018.20M2,376.12M2,502.47M2,173.35M1,981.57M1,795.56M2,173.63M2,440.84M
Cost of Revenue 1,149.99M1,558.60M1,687.67M1,463.03M1,323.26M1,333.57M1,326.85M1,350.65M1,341.45M1,645.80M1,750.15M1,571.18M1,408.40M1,273.38M1,459.72M1,601.52M
Gross Profit 537.46M700.67M746.46M715.15M614.77M614.05M556.68M662.53M676.75M730.32M752.32M602.17M573.17M522.19M713.91M839.32M
Operating items
Amortization - Intangibles 98.57M69.05M63.39M47.81M42.02M43.62M31.67M25.11M20.79M71.71M64.29M44.71M35.80M25.72M18.92M17.83M
Research & Development 122.31M139.17M161.31M178.65M175.42M175.50M162.33M167.77M169.41M207.91M202.20M194.10M197.24M185.10M208.69M215.03M
Selling, General & Administrative 119.14M137.23M142.91M138.29M143.93M162.47M155.72M319.57M325.26M423.21M346.87M276.92M300.52M290.45M312.78M339.07M
Restructuring Costs 68.08M1.67M36.35M49.48M-7.26M49.09M6.42M77.18M6.28M37.01M
Other Operating Expenses 250.98M240.09M833.35M245.41M398.93M226.12M193.05M25.11M20.79M71.71M64.29M104.53M154.71M54.08M63.57M21.10M
Operating Expenses 492.43M516.48M1,205.64M564.02M754.63M613.57M503.84M561.54M521.87M780.01M619.64M612.56M652.47M529.63M585.04M575.21M
Operating Income 45.03M184.20M-459.18M151.13M-139.86M-6.39M52.85M100.99M154.88M-49.69M132.68M-10.39M-79.30M-7.44M128.87M264.11M
EBIT 45.03M184.20M-459.18M151.13M-139.86M-6.39M52.85M100.99M154.88M-49.69M132.68M-10.39M-79.30M-7.44M128.87M264.11M
Non-operating items
Interest & Investment Income 1.19M0.59M0.86M0.95M1.15M0.49M0.76M0.86M2.13M2.15M1.85M3.00M1.56M2.63M9.31M34.58M
Other Non Operating Income -9.18M-5.44M-6.65M-5.74M-4.00M-7.64M-4.22M-3.71M-8.58M-3.41M-9.05M-5.24M-17.43M-4.21M-2.45M1.22M
Non Operating Income -91.10M-59.75M-42.58M-14.91M-14.02M-31.54M-33.36M-16.37M-20.30M-59.46M-59.65M-46.24M-44.51M-8.30M-2.45M20.42M
Net income details
EBT -46.07M173.03M-626.78M136.22M-173.98M-104.87M115.53M84.63M134.57M-109.15M73.03M-56.64M-123.81M-15.74M127.39M284.53M
Tax Provisions -43.83M33.97M17.41M26.00M22.84M38.79M22.10M49.57M74.33M-12.57M20.62M0.24M-45.51M-6.20M29.07M43.41M
Profit After Tax -2.25M108.47M-510.16M110.22M-153.15M-23.67M15.00M35.05M60.25M-99.25M52.41M-57.95M-81.25M-9.73M98.32M241.12M
Net Income - Minority -17.73M-17.54M-19.22M-21.39M-24.28M-23.73M
Income from Non-Controlling Interests 3.70M3.96M1.95M2.22M1.37M2.33M3.28M2.95M2.67M3.41M1.08M2.96M0.18M1.40M2.02M
Income from Continuing Operations -2.25M139.07M-644.19M110.22M-196.82M-143.66M93.43M35.05M60.25M-96.58M52.41M-56.88M-78.30M-9.55M98.32M241.12M
Consolidated Net Income -2.25M139.07M-644.19M110.22M-196.82M-143.66M93.43M35.05M60.25M-96.58M52.41M-56.88M-78.30M-9.55M98.32M241.12M
Income towards Parent Company -2.25M139.07M-644.19M110.22M-214.56M-161.20M93.43M35.05M41.03M-117.97M28.14M-80.60M-78.30M-9.55M98.32M241.12M
Net Income towards Common Stockholders -2.25M139.07M-644.19M110.22M-214.56M-161.20M93.43M35.05M41.03M-117.97M28.14M-80.60M-78.30M-9.55M98.32M241.12M
Additional items
EPS (Basic) -0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 40.12M40.41M40.73M39.30M39.15M39.06M37.90M38.26M38.73M39.42M39.57M40.40M45.27M45.18M45.49M45.09M
Shares Outstanding (Diluted Average) 38.54M40.95M40.61M39.93M39.28M39.18M38.51M38.64M39.39M39.24M39.98M40.25M44.30M45.10M45.84M46.19M
EBITDA 45.03M184.20M-459.18M151.13M-139.86M-6.39M52.85M100.99M154.88M-49.69M132.68M-10.39M-79.30M-7.44M128.87M264.11M
Tax Rate 95.12%19.63%19.08%19.13%58.58%55.23%11.52%28.23%36.76%39.36%22.82%15.26%