Itron Cash Flow Statement (2009-2025) | ITRI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income -19.74M15.29M-2.96M5.15M25.25M25.31M27.64M60.87M27.13M35.56M-515.34M-191.54M25.57M32.29M35.90M16.46M3.50M12.20M-6.76M-205.76M-0.91M21.42M3.83M-168.00M5.85M-13.61M13.27M87.92M10.78M20.50M-8.90M12.67M16.01M15.01M26.85M2.37M-145.27M3.77M19.79M25.13M-0.15M20.12M18.18M14.27M9.16M-62.49M-25.06M21.51M13.58M-32.45M-1.01M-58.42M0.90M-36.87M4.47M21.95M-12.04M25.10M40.34M44.91M51.79M51.86M78.91M58.57M65.35M68.75M66.22M103.01M
Depreciation and Depletion 16.57M15.02M14.03M13.90M11.38M11.53M11.13M10.46M11.09M10.64M10.91M11.57M13.33M12.91M12.49M12.05M12.38M12.59M12.53M12.61M12.87M13.06M12.89M13.76M12.84M12.11M12.39M11.01M10.28M9.93M10.95M9.88M9.41M9.18M8.98M9.27M8.76M9.01M9.90M10.78M7.59M7.57M7.64M7.61M
Share-based Compensation 4.19M3.52M4.58M4.54M5.10M4.88M4.97M4.54M2.92M4.01M4.20M5.06M5.06M5.19M5.10M5.03M4.15M4.57M4.58M4.87M3.25M4.55M4.11M3.89M2.88M3.21M3.90M3.98M5.42M4.74M5.21M4.92M5.12M6.15M8.10M8.52M6.45M8.19M7.21M6.58M7.28M5.90M8.48M7.10M5.06M4.42M6.50M6.09M5.67M5.37M6.13M6.41M4.88M4.46M6.92M6.78M6.84M7.83M11.43M10.42M10.22M11.81M16.56M16.84M14.42M14.63M
Deferred Taxes -16.34M115.56M14.10M-5.97M-6.89M16.75M-7.57M1.49M7.49M11.57M0.07M-0.70M-0.88M8.28M9.23M2.32M5.95M7.82M2.70M6.80M3.57M21.69M4.93M-6.82M-12.86M13.26M-4.51M-5.20M-8.07M3.98M-0.88M-6.20M-0.54M-43.05M16.51M-1.19M-2.18M5.99M0.43M-2.51M-2.91M5.18M-4.06M-1.84M15.34M3.50M-2.11M5.05M2.23M80.40M4.36M-0.30M2.37M26.21M4.27M-1.76M-4.45M36.58M1.58M7.15M8.78M21.28M5.46M4.20M-58.52M-16.09M
Gains from Investment Securities 13.38M12.41M3.54M5.82M8.09M12.70M20.93M2.06M-5.49M10.63M10.27M9.90M13.20M7.43M-3.55M11.75M2.62M7.84M9.45M0.72M5.60M2.46M19.25M1.99M1.34M6.61M3.68M6.87M6.66M7.08M1.22M13.26M10.94M3.55M-4.51M-0.01M10.88M7.40M3.24M-13.01M-0.20M-2.59M6.50M-2.58M-7.78M15.25M7.63M-21.54M19.90M1.08M2.89M4.17M2.89M1.96M-3.00M23.66M8.38M25.52M14.01M25.99M19.21M20.96M34.66M11.21M2.91M7.53M
Cash from Restructuring 25.14M1.49M-6.33M0.00M0.03M0.00M1.23M5.17M-0.11M1.13M-0.04M1.11M-1.25M5.28M2.04M0.08M-0.80M-1.58M0.05M0.58M-0.06M0.29M0.10M-5.39M3.15M0.36M-0.95M-0.19M7.66M5.25M-0.04M0.92M0.07M15.02M-13.17M-10.28M-10.96M-6.57M33.21M-2.03M-7.21M5.90M-7.17M-7.46M-5.19M-11.20M-8.33M-1.92M-6.19M-5.98M
Cash from Operations 19.73M53.70M65.78M51.31M50.03M87.47M36.01M51.68M66.11M98.56M54.00M38.39M44.61M68.09M0.59M18.38M46.90M39.54M66.76M0.43M49.35M16.43M-3.96M21.52M2.59M53.20M33.80M17.32M30.75M33.96M63.26M30.19M21.06M76.85M-24.45M41.33M50.50M42.37M24.92M53.14M50.04M44.74M18.89M6.89M44.78M38.94M49.95M72.72M18.47M13.65M7.59M15.06M14.87M-13.03M1.43M41.56M34.09M47.90M41.31M51.72M65.30M79.85M72.12M96.69M117.83M119.32M
Depreciation, Depletion & Amortization
Amortization of Goodwill 540.40M44.45M174.23M38.48M
Amortizatization of Intangibles 23.48M-18.58M2.37M2.41M2.46M2.50M2.55M2.59M2.64M2.69M2.93M4.33M4.32M4.32M4.14M4.11M4.12M4.02M4.01M3.97M4.17M4.06M4.26M3.81M3.82M3.85M9.12M2.92M2.92M3.01M3.06M
Amortization of Deferred Charges 1.84M0.43M4.11M1.87M1.25M1.51M1.46M1.27M1.30M0.96M3.10M0.35M0.35M0.41M0.41M0.42M0.41M0.41M0.41M0.41M0.40M0.40M0.40M0.40M0.39M1.19M0.27M0.28M0.28M0.26M0.27M0.27M0.27M0.27M0.27M0.27M3.39M1.22M1.22M1.22M1.20M1.20M1.28M1.95M1.01M1.01M1.02M1.10M2.69M1.62M13.07M0.87M0.84M0.88M0.89M0.89M0.89M0.93M0.94M0.90M0.89M0.98M1.80M1.82M1.78M1.80M1.82M1.68M
Depreciation & Amortization (CF) 39.41M41.92M33.28M31.79M32.11M34.02M31.53M32.77M32.62M32.55M27.23M27.04M27.59M27.61M24.76M24.27M24.72M25.50M25.19M25.01M24.63M23.31M19.36M19.44M19.00M18.20M16.67M18.81M16.08M16.75M14.38M15.09M16.53M17.21M31.07M30.91M30.45M30.07M28.43M28.64M28.62M28.71M24.03M24.20M24.08M24.98M21.81M21.11M21.33M19.90M16.84M16.41M17.36M16.15M14.46M13.90M13.64M13.75M12.74M13.52M14.72M15.30M12.07M12.11M12.04M13.30M
Change in Working Capital
Change in Receivables 1.67M-8.65M6.17M45.96M1.30M-7.81M-24.55M36.65M9.83M0.83M-20.82M12.78M-38.45M10.19M-8.36M12.64M-26.20M10.19M-15.19M29.73M-12.77M13.35M-0.24M8.88M5.55M-5.18M33.31M1.98M-2.63M-5.49M-13.12M15.15M-4.57M20.11M7.77M-20.57M5.03M-7.75M37.98M-8.86M10.26M0.08M-1.19M-50.85M-30.06M-26.17M2.08M-31.63M-11.07M-19.62M8.82M-37.74M16.65M7.21M22.50M12.18M3.15M-18.34M36.83M-23.27M17.61M17.97M-6.41M-12.38M30.92M-7.91M
Change in Inventory -2.64M0.68M27.75M13.18M16.77M-16.28M34.07M2.59M-3.92M-39.14M10.99M-8.21M1.83M-32.87M15.94M9.18M2.71M-15.44M12.45M3.70M6.94M-30.29M23.73M26.20M23.54M-20.73M-3.24M0.36M-0.33M-19.14M11.27M18.20M1.37M-14.60M0.25M-3.64M13.46M15.54M1.66M7.54M6.56M-6.37M0.54M15.99M-25.51M-26.43M-9.01M8.94M-2.08M5.87M6.34M7.25M34.78M19.75M34.79M1.68M11.81M3.84M5.56M7.66M-18.75M-0.44M10.10M-2.69M-27.24M-12.85M
Change in Accured Expenses -3.42M-5.59M-1.40M20.28M30.77M11.69M-4.32M4.11M-29.38M7.85M-6.49M50.73M-13.36M2.11M-28.12M-8.00M-14.63M4.35M21.93M-16.12M26.80M-14.01M7.31M36.05M-9.91M33.88M-35.08M0.25M10.16M4.55M-3.19M-48.83M28.28M8.58M-1.87M43.48M16.44M-33.43M21.49M15.61M12.31M1.17M16.74M0.61M-19.98M-56.17M-6.63M-40.12M-26.98M-16.14M15.99M58.04M-26.18M3.92M77.30M-9.95M15.11M-6.07M8.32M27.34M48.41M-77.11M-10.35M3.67M-48.69M13.81M4.08M12.18M
Other Working Capital Changes -3.45M5.56M12.62M-20.99M12.76M3.27M15.69M8.47M-1.30M-3.79M9.74M3.92M7.86M-1.47M13.47M-2.98M-1.05M0.50M19.22M6.78M9.71M-5.12M14.58M-3.93M-4.11M-19.05M14.34M-3.79M-31.62M-4.74M14.02M-7.32M16.79M-64.80M-58.95M7.75M0.25M16.88M11.03M3.93M-4.47M20.63M17.39M5.70M-8.00M-3.27M18.05M-40.21M53.53M-72.83M35.32M0.77M-3.94M-13.69M34.47M8.45M0.32M-0.83M35.74M3.30M-5.59M-4.13M39.11M7.32M-6.14M12.44M
Investing Activities
Capital Expenditures 5.56M22.24M10.22M14.88M16.15M11.56M17.79M17.32M11.25M17.46M17.09M14.28M12.04M11.50M10.73M16.27M14.77M14.13M15.65M15.47M8.56M10.84M12.66M12.44M9.47M11.52M12.33M10.59M8.79M11.09M10.68M12.98M9.12M12.78M11.60M16.00M17.43M11.88M13.18M17.46M11.41M15.10M18.06M16.18M12.60M16.45M7.25M9.91M11.41M9.06M7.30M6.90M5.37M5.29M4.22M4.86M6.90M5.60M5.81M8.58M7.14M7.11M6.62M9.68M4.64M6.02M4.42M7.81M
Acquisitions 0.86M78.75M0.27M-0.86M0.86M5.75M99.48M-0.63M0.54M802.49M0.59M3.63M-2.88M-0.75M8.67M-0.02M34.13M-0.02M325.04M
Divestments 2.84M0.30M55.93M-0.77M0.41M0.28M
Cash from Investing Activities -10.09M-18.75M-13.05M-10.17M-16.87M-16.18M-25.77M-17.06M-16.97M-18.94M-12.62M-86.54M-10.99M-15.30M-15.57M-13.95M-12.19M-15.07M-8.40M-10.95M-12.91M-9.24M-9.59M-10.71M-18.23M-10.42M-8.23M-13.58M-10.96M-14.76M-9.20M-112.63M-10.50M-15.85M-819.82M-12.52M-13.41M-16.91M-11.12M-5.62M-17.86M-13.59M-9.26M-19.90M-4.31M-7.56M-5.81M-8.71M-7.30M-13.06M50.95M-3.93M-3.52M-2.98M-7.66M-5.56M-5.78M-4.30M-41.15M-6.67M-6.57M-9.03M-4.63M-6.02M-6.14M-332.86M
Financing Activities
Other financing activities -0.72M-3.39M-0.10M-2.14M-0.09M0.08M-0.59M0.27M-5.00M-1.28M0.14M-0.41M-0.07M0.48M0.63M1.59M-0.46M1.23M-2.24M3.45M1.19M-3.47M1.19M-5.13M5.82M-8.99M-2.29M-2.39M1.02M0.99M0.15M0.80M0.26M-8.80M24.04M-2.23M-0.94M-2.06M-2.47M-0.34M-1.70M-0.25M-2.54M11.72M0.30M0.01M0.69M-4.90M-0.15M-0.16M0.52M-5.00M-0.22M-0.28M21.78M0.12M0.26M-0.26M-0.25M-1.78M-0.28M
Cash from Financing Activities -67.41M154.75M-163.84M-37.62M-48.39M-20.91M-31.62M-47.71M-52.37M-1.03M-82.72M-73.34M-23.23M1.88M-47.17M-9.01M-17.24M-1.57M-17.27M-21.35M-35.51M-20.17M-23.68M-12.52M25.92M0.62M1.81M-20.61M-25.04M-3.91M-1.75M-32.33M-2.25M19.78M-3.36M287.79M501.84M-3.83M-89.65M-12.54M-23.24M-23.28M-27.07M-23.93M401.74M0.23M0.63M-414.17M324.58M-432.73M-28.66M-16.08M-17.11M-2.97M0.68M0.66M-0.10M0.86M-3.41M-0.87M1.08M575.76M-0.75M3.49M1.76M2.99M-2.91M-99.30M
Additional items
Exchange Rate Effect 2.79M-0.16M-2.81M-6.27M9.20M-2.22M6.06M1.28M-5.20M-2.70M3.19M-5.37M2.22M1.16M-2.63M-0.76M0.94M-0.36M-1.33M-0.85M-5.07M-4.77M-6.67M-0.71M-5.52M-0.60M1.06M-0.44M1.33M-4.69M2.56M2.62M2.50M0.96M0.56M-5.40M-1.33M-1.75M0.07M0.66M-1.27M0.98M-6.76M3.09M0.24M3.55M-1.07M1.25M-0.94M-0.86M-0.02M-3.66M-5.12M1.94M0.33M-0.09M-2.91M4.56M-2.68M-0.77M3.89M-5.58M2.79M7.33M-1.08M1.29M
Change in Cash -151.41M-2.83M1.52M13.95M10.74M21.36M-36.06M34.87M-38.77M3.57M21.35M-51.64M-11.33M44.94M-34.85M2.10M18.39M2.76M21.52M-31.55M7.70M-10.10M5.71M10.73M-19.36M21.56M1.60M-0.60M19.37M-17.82M54.36M-60.05M9.70M349.75M-341.87M19.57M-53.89M11.18M-9.36M24.89M3.85M8.20M404.62M-9.70M41.34M-379.23M367.66M-367.46M-18.44M-26.11M41.42M4.50M6.91M-13.41M-5.99M36.77M21.98M47.28M-1.44M620.03M61.87M68.73M72.03M100.99M107.69M-311.55M
Free Cash Flow -5.56M-22.24M9.52M38.82M49.63M39.74M32.24M70.16M24.76M34.22M49.02M84.28M41.96M26.88M33.88M51.82M-14.17M4.25M31.25M24.07M58.20M-10.41M36.69M4.00M-13.43M10.00M-9.74M42.60M25.01M6.23M20.07M20.98M54.13M17.41M9.46M60.85M-41.88M29.45M37.32M24.91M13.51M38.04M31.98M28.56M6.29M-9.55M37.54M29.03M38.54M63.66M11.16M6.75M2.22M9.77M10.65M-17.89M-5.47M35.96M28.28M39.31M34.16M44.61M58.68M70.17M67.48M90.67M113.41M111.51M
Net Cash Flow -67.41M154.75M-154.19M-2.67M4.34M20.22M1.54M23.58M-42.13M33.59M-33.57M6.27M18.16M-46.27M-13.55M43.78M-32.22M2.86M17.45M3.12M22.86M-30.69M12.77M-5.33M12.38M11.44M-13.84M22.16M0.54M-0.16M18.04M-13.12M51.80M-62.67M7.20M348.80M-342.43M24.98M-52.56M12.93M-9.44M24.23M5.12M7.23M411.37M-12.78M41.10M-382.79M368.73M-368.71M-17.50M-15.50M41.44M8.16M12.03M-15.35M-6.32M36.86M24.89M42.72M1.24M620.80M57.98M74.31M69.24M93.66M108.77M-312.84M