|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | 99.78% | 99.61% | 99.55% | 99.34% | 99.81% | 99.72% | 98.48% | 99.53% | 99.93% | 99.70% | 99.66% | 99.70% | 99.67% | 99.65% | 99.57% | 99.66% | 99.81% | 99.65% | 99.46% | 99.42% | 99.54% | 99.49% | 99.58% |
|
EBT Margin
|
18.79% | 20.38% | 23.90% | 17.04% | 29.04% | 28.07% | 26.74% | 22.44% | 30.72% | 27.95% | 29.07% | 27.93% | 28.13% | 28.02% | 24.95% | 29.62% | 34.03% | 32.05% | 22.52% | 5.16% | 26.76% | 28.34% | 28.08% | 31.44% | 28.54% | -336.94% | 38.14% | 45.15% | 43.27% | 36.06% | 43.65% | 22.46% | 34.58% | 17.59% | 21.86% | 28.47% | 23.99% | 27.59% | 31.13% | 32.21% | 24.53% | 31.14% |
|
EBIT Margin
|
34.52% | 86.23% | 94.36% | -227.25% | 42.00% | 42.36% | 41.84% | 39.24% | 49.49% | 47.08% | 52.45% | 51.54% | 51.29% | 53.45% | 47.85% | 63.27% | 67.54% | 68.13% | 57.85% | 4.94% | 26.36% | 27.89% | 27.42% | 31.25% | 28.26% | -338.46% | 37.67% | 45.07% | 42.97% | 35.72% | 43.35% | 22.13% | 34.23% | 17.15% | 21.52% | 28.27% | 23.64% | 27.05% | 30.55% | 31.74% | 24.03% | 30.72% |
|
EBITDA Margin
|
34.52% | 86.23% | 94.36% | -227.25% | 42.00% | 42.36% | 41.84% | 39.24% | 49.49% | 47.08% | 52.45% | 51.54% | 51.29% | 53.45% | 47.85% | 63.27% | 67.54% | 68.13% | 57.85% | 4.94% | 26.36% | 27.89% | 27.42% | 31.25% | 28.26% | -338.46% | 37.67% | 45.07% | 42.97% | 35.72% | 43.35% | 22.13% | 34.23% | 17.15% | 21.52% | 28.27% | 23.64% | 27.05% | 30.55% | 31.74% | 24.03% | 30.72% |
|
Operating Margin
|
| 86.23% | 94.36% | -227.25% | | | | | | | | | | | | | | | | 4.94% | 26.36% | 27.89% | 27.42% | 31.25% | 28.26% | -338.46% | 37.67% | 45.07% | 42.97% | 35.72% | 43.35% | 22.13% | 34.23% | 17.15% | 21.52% | 28.27% | 23.64% | 27.05% | 30.55% | 31.74% | 24.03% | 30.72% |
|
Net Margin
|
12.68% | 11.33% | 16.10% | 22.56% | 19.42% | 18.41% | 18.34% | 14.84% | 20.40% | 18.62% | 21.27% | 19.13% | 19.34% | 19.24% | 16.81% | 23.83% | 27.30% | 25.90% | 17.97% | 4.13% | 21.51% | 22.68% | 22.11% | 24.72% | 22.58% | -265.70% | 30.76% | 35.85% | 34.28% | 29.23% | 36.01% | 18.27% | 28.10% | 14.53% | 17.91% | 22.01% | 19.92% | 24.08% | 26.16% | 26.27% | 20.31% | 23.55% |
|
FCF Margin
|
-285.49% | -80.07% | -197.79% | -550.61% | 462.42% | -120.29% | 248.56% | -268.35% | 276.11% | 47.29% | -27.69% | 41.06% | 91.15% | | | 20.93% | 27.00% | -4.46% | 16.88% | -6.66% | 0.85% | 29.23% | 25.63% | 37.15% | 39.77% | 194.96% | 21.49% | 70.71% | 4.58% | 46.68% | 35.99% | 57.75% | 11.55% | 53.86% | 0.65% | 36.09% | 13.09% | 24.38% | -1.75% | 17.80% | 13.39% | 26.84% |
|
Assets Average
|
| | 756.83M | 831.98M | 873.72M | 894.97M | 929.80M | 984.65M | 1,052.54M | 1,100.23M | 1,140.57M | 1,156.58M | 1,167.40M | 1,200.68M | 1,350.97M | 1,719.16M | 1,979.27M | 2,007.33M | 2,083.47M | 2,174.14M | 2,279.37M | 2,341.30M | 2,322.21M | 2,364.57M | 2,540.43M | 2,684.48M | 2,604.63M | 2,542.96M | 2,581.66M | 2,626.15M | 2,707.75M | 2,752.74M | 2,752.67M | 2,771.60M | 2,802.34M | 2,801.43M | 2,787.64M | 2,795.08M | 2,762.69M | 2,726.36M | 2,738.98M | 2,774.35M |
|
Equity Average
|
| | 80.05M | 102.77M | 104.39M | 106.13M | 107.50M | 108.74M | 110.42M | 112.12M | 57.66M | 57.68M | 130.57M | 149.57M | 151.84M | 177.94M | 204.26M | 207.98M | 226.22M | 237.62M | 234.99M | 236.99M | 240.28M | 245.77M | 249.48M | 243.52M | 239.46M | 238.13M | 226.51M | 212.53M | 210.74M | 217.12M | 218.41M | 213.54M | 217.74M | 226.89M | 228.60M | 237.87M | 243.42M | 246.52M | 253.83M | 275.61M |
|
Invested Capital
|
| 57.94M | 102.17M | 103.38M | 105.39M | 106.87M | 108.13M | 109.35M | 111.49M | 112.76M | 2.56M | 112.80M | 148.34M | 150.80M | 152.88M | 203.01M | 205.50M | 210.46M | 241.98M | 233.27M | 236.71M | 237.27M | 243.28M | 248.25M | 250.72M | 236.32M | 242.60M | 233.66M | 219.37M | 205.70M | 215.78M | 218.46M | 218.36M | 208.72M | 226.77M | 227.00M | 230.20M | 245.54M | 241.30M | 251.74M | 255.93M | 295.30M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Interest Coverage Ratio
|
2.20 | 5.78 | 7.15 | -16.25 | 3.24 | 2.96 | 2.77 | 2.34 | 2.64 | 2.46 | 2.24 | 2.18 | 2.21 | 2.10 | 2.09 | 1.88 | 2.02 | 1.89 | 1.64 | 0.12 | 0.95 | 1.17 | 1.47 | 2.02 | 2.23 | -4.34 | 3.71 | 6.20 | 5.01 | 2.52 | 1.56 | 0.43 | 0.57 | 0.21 | 0.23 | 0.33 | 0.26 | 0.32 | 0.40 | 0.47 | 0.34 | 0.46 |
|
Debt to Equity
|
| 1.18 | 0.38 | 1.22 | 0.33 | 0.74 | 0.44 | 1.17 | 0.93 | 0.83 | 34.68 | 0.73 | 0.56 | 0.72 | 1.06 | 0.91 | 0.96 | 0.86 | 0.54 | 0.72 | 0.67 | 0.75 | 0.50 | 0.33 | 0.33 | 0.33 | 0.32 | 0.34 | 1.09 | 1.62 | 1.79 | 1.37 | 0.20 | 0.21 | 0.20 | 0.19 | 0.16 | 0.26 | 0.28 | 0.24 | 0.27 | 0.20 |
|
Debt Ratio
|
| 0.09 | 0.05 | 0.14 | 0.04 | 0.09 | 0.05 | 0.12 | 0.10 | 0.08 | 0.08 | 0.07 | 0.07 | 0.09 | 0.11 | 0.09 | 0.10 | 0.09 | 0.06 | 0.08 | 0.07 | 0.08 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.09 | 0.13 | 0.14 | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 |
|
Equity Ratio
|
| 0.08 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.00 | 0.10 | 0.13 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.11 |
|
Times Interest Earned
|
2.20 | 5.78 | 7.15 | -16.25 | 3.24 | 2.96 | 2.77 | 2.34 | 2.64 | 2.46 | 2.24 | 2.18 | 2.21 | 2.10 | 2.09 | 1.88 | 2.02 | 1.89 | 1.64 | 0.12 | 0.95 | 1.17 | 1.47 | 2.02 | 2.23 | -4.34 | 3.71 | 6.20 | 5.01 | 2.52 | 1.56 | 0.43 | 0.57 | 0.21 | 0.23 | 0.33 | 0.26 | 0.32 | 0.40 | 0.47 | 0.34 | 0.46 |
|
FCF Payout Ratio
|
0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.03 | 0.02 | 0.01 | | | 0.14 | 0.11 | -0.69 | 0.19 | -0.70 | 3.91 | 0.11 | 0.13 | 0.09 | 0.07 | 0.11 | 0.17 | 0.04 | 0.70 | 0.08 | 0.11 | 0.08 | 0.35 | 0.10 | 7.66 | 0.13 | 0.37 | 0.18 | -2.52 | 0.24 | 0.35 | 0.17 |
|
Enterprise Value
|
-14.85M | -15.15M | 76.93M | 80.96M | 103.62M | 86.32M | 93.08M | 106.88M | 85.83M | 75.07M | 63.58M | 103.24M | 130.34M | 166.60M | 163.94M | 158.26M | 175.34M | 207.58M | 193.71M | 101.18M | 27.65M | 88.42M | -96.61M | -95.23M | -37.39M | -122.76M | -158.10M | -223.44M | -200.10M | -218.08M | -194.71M | -287.20M | -291.06M | -324.55M | -240.55M | -233.49M | -225.88M | -193.04M | -152.27M | -205.36M | -194.27M | -169.88M |
|
Market Capitalization
|
| | 96.16M | 100.47M | 124.29M | 110.86M | 112.96M | 127.85M | 107.15M | 112.20M | 109.74M | 132.70M | 156.98M | 201.56M | 212.45M | 230.67M | 239.26M | 236.58M | 238.40M | 139.72M | 158.61M | 138.98M | 175.69M | 215.26M | 238.36M | 229.54M | 203.63M | 196.82M | 225.51M | 199.37M | 212.95M | 138.37M | 120.10M | 104.11M | 157.20M | 160.03M | 151.37M | 190.68M | 215.83M | 173.03M | 190.20M | 228.10M |
|
Return on Sales
|
| | | 0.17% | 0.18% | 0.19% | 0.20% | 0.18% | 0.18% | 0.18% | 0.19% | 0.20% | 0.20% | 0.20% | 0.19% | 0.20% | 0.23% | 0.24% | 0.24% | 0.20% | 0.18% | 0.17% | 0.17% | 0.21% | 0.22% | 0.06% | 0.10% | 0.16% | 0.20% | 0.32% | 0.34% | 0.30% | 0.28% | 0.25% | 0.20% | 0.21% | 0.18% | 0.21% | 0.23% | 0.24% | 0.24% | 0.25% |
|
Return on Invested Capital
|
| | | -0.02% | -0.01% | -0.02% | -0.05% | 0.10% | 0.10% | 0.11% | 0.22% | 0.24% | 0.11% | 0.09% | 0.10% | 0.11% | 0.13% | 0.15% | 0.16% | 0.12% | 0.10% | 0.08% | 0.05% | 0.07% | 0.07% | 0.02% | 0.03% | 0.05% | 0.07% | 0.16% | 0.17% | 0.13% | 0.12% | 0.10% | 0.07% | 0.08% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.13% | 0.14% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.08% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.07% | 0.07% | 0.02% | 0.03% | 0.05% | 0.07% | 0.16% | 0.17% | 0.13% | 0.12% | 0.10% | 0.08% | 0.08% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.08% |