|
Cash & Equivalents
|
14.85M | 15.15M | 19.23M | 19.51M | 20.67M | 24.54M | 19.88M | 20.97M | 21.32M | 37.13M | 46.16M | 29.45M | 26.64M | 34.96M | 48.51M | 72.40M | 63.92M | 29.00M | 44.70M | 38.54M | 130.96M | 50.55M | 270.08M | 308.69M | 274.00M | 350.49M | 359.92M | 418.66M | 423.44M | 415.32M | 406.41M | 424.33M | 410.03M | 427.51M | 380.42M | 374.56M | 358.06M | 368.40M | 350.91M | 363.32M | 371.37M | 385.75M |
|
Cash Due from Bank
|
| 12.87M | 6.45M | 5.52M | 6.88M | 7.54M | 6.59M | 6.31M | 8.81M | 9.96M | 10.17M | 9.77M | 8.04M | 11.72M | 17.94M | 22.54M | 30.40M | 26.44M | 23.77M | 26.64M | 31.73M | 32.86M | 25.67M | 29.97M | 36.77M | 45.40M | 38.60M | 45.70M | 31.60M | 31.71M | 30.06M | 30.57M | 34.70M | 27.08M | 28.29M | 18.08M | 27.13M | 28.87M | 26.62M | 26.28M | 28.31M | 32.56M |
|
Short-term Investments
|
| | | | | | | | | | | 0.01M | | | | | | | | | | | 2.22M | 1.80M | 1.75M | 1.80M | 1.81M | 1.61M | 2.16M | 2.13M | 1.25M | 1.24M | 1.13M | 1.16M | 17.32M | 18.96M | 19.19M | 15.32M | 17.20M | 15.07M | 13.10M | 12.23M |
|
Cash & Current Investments
|
14.85M | 15.15M | 19.23M | 19.51M | 20.67M | 24.54M | 19.88M | 20.97M | 21.32M | 37.13M | 46.16M | 29.46M | 26.64M | 34.96M | 48.51M | 72.40M | 63.92M | 29.00M | 44.70M | 38.54M | 130.96M | 50.55M | 272.30M | 310.49M | 275.75M | 352.29M | 361.73M | 420.26M | 425.61M | 417.45M | 407.66M | 425.57M | 411.16M | 428.67M | 397.75M | 393.52M | 377.25M | 383.72M | 368.10M | 378.39M | 384.47M | 397.98M |
|
Interest Deposits
|
| 1.78M | 12.28M | 310.34M | 13.62M | 16.81M | 13.06M | 356.61M | 12.46M | 27.18M | 35.81M | 19.57M | 18.60M | 23.24M | 30.57M | 47.51M | 33.52M | 2.56M | 20.54M | 11.85M | 99.24M | 17.70M | 535.39M | 69.40M | 229.50M | 304.59M | 447.60M | 45.77M | 18.85M | 4.30M | 562.26M | 0.72M | 31.08M | 36.58M | 731.30M | 23.76M | 42.54M | 57.47M | 1.30M | 17.24M | 26.91M | 2.81M |
|
Fed Funds Sold
|
| 0.50M | 0.50M | 0.50M | 0.17M | 0.19M | 0.22M | 0.18M | 0.05M | 0.00M | 0.17M | 0.11M | | 0.00M | | 2.36M | | | 0.39M | 0.05M | | | | 0.10M | 0.50M | 0.50M | 0.50M | 0.13M | 0.50M | | 0.19M | | 0.13M | | | | | | | | | |
|
Receivables
|
| | | 0.03M | | | | 0.10M | | | | 0.03M | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
| 65.53M | 77.84M | 70.30M | 76.62M | 82.24M | 84.57M | 113.37M | 128.57M | 151.84M | 148.98M | 163.05M | 174.14M | 183.58M | 227.56M | 264.26M | 253.99M | 261.18M | 259.81M | 276.28M | 246.89M | 278.91M | 268.41M | 301.43M | 269.36M | 274.39M | 355.51M | 413.78M | 421.29M | 413.19M | 405.17M | 406.11M | 389.58M | 404.49M | 361.92M | 353.34M | 336.62M | 350.65M | 331.12M | 345.73M | 355.71M | 370.25M |
|
Securities - Held-to-maturity
|
| 14.02M | 14.97M | 22.52M | 22.37M | 24.23M | 27.52M | 26.41M | 26.35M | 25.81M | 21.62M | 20.09M | 19.65M | 19.46M | 19.31M | 15.82M | 15.47M | 15.32M | 14.41M | 14.25M | 14.05M | 13.54M | 12.43M | 11.97M | 11.81M | 11.41M | 10.26M | 9.93M | 9.70M | 9.37M | 8.30M | 8.05M | 17.81M | 20.04M | 20.47M | 17.75M | 18.46M | 18.30M | 42.69M | 42.27M | 41.53M | 47.83M |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 118.20M | 158.90M | 138.10M | 133.30M | 165.70M | 198.20M | 357.00M | 322.40M | 296.20M | 292.30M | 229.30M | 127.30M | 68.10M | 67.40M | 40.80M | 65.50M |
|
Loans - Gross
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1,872.01M | 1,877.44M | 1,916.39M | 2,005.68M | 2,104.77M | 2,109.04M | 2,084.86M | 2,103.02M | 2,210.62M | 2,180.58M | 2,166.76M | 2,155.85M | 2,125.08M | 2,106.63M | 2,106.36M | 2,150.52M |
|
Loans - Loss Allowance
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.86M | 21.09M | 21.95M | 23.16M | 24.36M | 30.52M | 30.04M | 29.78M | 30.54M | 29.11M | 28.62M | 28.10M | 26.72M | 26.43M | 26.62M | 26.47M |
|
Loans - Net
|
| 560.09M | 577.11M | 618.16M | 641.06M | 667.86M | 704.65M | 739.31M | 791.16M | 810.38M | 839.45M | 886.38M | 894.90M | 925.64M | 1,102.92M | 1,485.28M | 1,533.38M | 1,576.00M | 4.39M | 5.31M | 4.81M | 4.21M | 4.16M | 2.65M | 2.79M | 2.76M | 1,851.15M | 1,856.36M | 1,894.44M | 1,982.51M | 2,080.40M | 2,078.52M | 2,054.82M | 2,073.24M | 2,180.08M | 2,151.46M | 2,138.14M | 2,127.74M | 2,098.36M | 2,080.20M | 2,079.74M | 2,124.05M |
|
Loans
|
| 32.13M | 53.31M | 103.40M | 64.31M | 78.21M | 55.65M | 80.51M | 50.92M | 46.72M | 40.55M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| 0.10M | 0.13M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| 27.68M | 27.85M | 28.54M | 29.14M | 29.44M | 29.92M | 30.63M | 30.76M | 30.15M | 31.84M | 31.72M | 31.43M | 31.51M | 33.70M | 45.72M | 46.10M | 49.09M | 50.92M | 54.57M | 56.77M | 57.07M | 56.30M | 56.63M | 62.59M | 61.62M | 58.08M | 55.20M | 51.30M | 50.33M | 49.59M | 47.70M | 45.92M | 44.76M | 44.18M | 42.66M | 42.38M | 41.80M | 40.70M | 40.35M | 39.89M | 39.73M |
|
Long-Term Investments
|
| | | 77.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
| 2.68M | 2.68M | 2.70M | | | | 2.70M | | | | 2.70M | | | | | | | 26.10M | 27.40M | 28.10M | | 28.10M | | | | 40.10M | | | | 40.10M | | | | 40.10M | | | | 40.10M | | | |
|
Intangibles
|
| | | 0.62M | | | | | | | | 0.10M | | | | | | | | | | | 0.10M | | | | 0.10M | | | | 0.10M | | | | 0.10M | | | | 0.10M | | | |
|
Goodwill & Intangibles
|
| 2.68M | 2.68M | 3.22M | 3.21M | 3.19M | 3.19M | 3.17M | 3.27M | 3.25M | 3.24M | 3.23M | 3.22M | 3.21M | 13.27M | 27.14M | 26.41M | 26.12M | 31.04M | 32.21M | 32.72M | 32.47M | 32.23M | 32.00M | 43.97M | 44.28M | 44.04M | 43.80M | 43.58M | 43.36M | 43.15M | 42.86M | 42.68M | 42.50M | 42.32M | 42.15M | 42.00M | 41.84M | 41.70M | 41.56M | 41.43M | 41.30M |
|
Long-Term Deferred Tax
|
| 0.71M | 1.12M | 2.61M | 2.26M | 1.62M | 1.80M | 1.92M | 1.93M | 1.46M | 1.38M | 2.87M | 2.60M | 2.34M | 2.60M | 0.04M | | | | 1.14M | 1.51M | 2.16M | 1.36M | | 0.51M | 1.49M | 2.24M | 6.60M | 11.51M | 16.59M | 16.44M | 16.43M | 17.66M | 20.99M | 16.91M | 17.78M | 17.59M | 14.72M | 17.12M | 15.65M | 15.33M | 14.36M |
|
Other Non-Current Assets
|
| 2.23M | 2.23M | 1.88M | 1.73M | 1.38M | 1.94M | 2.37M | 8.49M | 2.75M | 3.26M | 2.33M | 2.38M | 3.47M | 4.69M | 4.71M | 5.22M | 5.89M | 7.41M | 8.11M | 7.54M | 5.18M | 5.98M | 10.63M | 9.64M | 12.06M | 12.38M | 11.54M | 14.21M | 12.43M | 12.44M | 24.76M | 29.49M | 30.01M | 25.07M | 25.69M | 27.79M | 24.07M | 24.76M | 22.24M | 21.29M | 21.09M |
|
Assets
|
| 729.07M | 784.60M | 879.35M | 868.08M | 921.86M | 937.75M | 1,031.56M | 1,073.53M | 1,126.93M | 1,154.20M | 1,158.96M | 1,175.84M | 1,225.53M | 1,476.42M | 1,961.89M | 1,996.64M | 2,018.01M | 2,148.92M | 2,199.37M | 2,359.36M | 2,323.24M | 2,321.18M | 2,407.96M | 2,672.91M | 2,696.05M | 2,513.20M | 2,572.71M | 2,590.61M | 2,661.69M | 2,753.81M | 2,751.67M | 2,753.67M | 2,789.53M | 2,815.16M | 2,787.71M | 2,787.58M | 2,802.57M | 2,722.81M | 2,729.90M | 2,748.07M | 2,800.63M |
|
Accounts Payables
|
| 578.67M | 621.61M | 628.12M | 698.89M | 706.01M | 730.43M | 737.41M | 808.70M | 867.21M | 907.05M | 907.79M | 868.55M | 894.83M | 1,101.36M | 1,532.79M | 1,552.22M | 1,585.36M | 1,707.71M | 1,728.83M | 1,889.59M | 1,834.45M | 1,887.82M | 2,009.88M | 2,260.17M | 2,303.64M | 2,120.27M | 2,186.00M | 2,062.67M | 2,052.68M | 2,082.36M | 2,145.65M | 2,180.85M | 2,209.43M | 2,255.73M | 2,207.83M | 2,210.20M | 2,287.41M | 2,345.94M | 2,347.36M | 2,338.18M | 2,372.68M |
|
Notes Payables
|
| 8.61M | 3.61M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.80M | 235.80M | 212.50M | 229.00M | 229.00M | 109.00M | | | | |
|
Dividends payables
|
| | | 0.05M | | | | 0.06M | | | | 0.09M | | | | | | | | | | | 0.69M | | | | 0.83M | | | | 0.94M | | | | 0.97M | | | | 1.03M | | | |
|
Payables
|
| 587.28M | 625.22M | 628.17M | 698.89M | 706.01M | 730.43M | 737.47M | 808.70M | 867.21M | 907.05M | 907.87M | 868.55M | 894.83M | 1,101.36M | 1,532.79M | 1,552.22M | 1,585.36M | 1,707.71M | 1,728.83M | 1,889.59M | 1,834.45M | 1,888.52M | 2,009.88M | 2,260.17M | 2,303.64M | 2,121.09M | 2,186.00M | 2,062.67M | 2,052.68M | 2,083.31M | 2,145.65M | 2,416.65M | 2,445.23M | 2,469.20M | 2,436.83M | 2,439.20M | 2,396.41M | 2,346.98M | 2,347.36M | 2,338.18M | 2,372.68M |
|
Accumulated Expenses
|
| 3.73M | 6.45M | 6.17M | 12.45M | 11.17M | 13.03M | 14.59M | 16.10M | 20.90M | 17.47M | 11.92M | 18.35M | 12.12M | 12.83M | 14.69M | 16.34M | 14.20M | 15.92M | 17.08M | 20.88M | 18.30M | 0.61M | | | | 0.61M | | | | 0.57M | | | | 0.57M | | | | 0.21M | | | |
|
Non-Current Debt
|
| 68.41M | 38.43M | 125.78M | 34.87M | 79.07M | 47.90M | 127.50M | 103.96M | 93.60M | 88.94M | 82.80M | 82.41M | 109.28M | 162.70M | 185.09M | 196.60M | 181.72M | 131.60M | 167.72M | 158.50M | 178.50M | 120.50M | 82.50M | 82.50M | 78.50M | 78.50M | 78.50M | 239.80M | 333.10M | 387.00M | 300.12M | 44.27M | 44.30M | 44.32M | 43.36M | 36.48M | 63.50M | 67.22M | 60.00M | 70.00M | 60.00M |
|
Non-Current Deferred Tax Liability
|
| | | 1.51M | | | | 1.43M | | | | 1.95M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | 0.01M | 0.30M | 0.67M | 0.54M | 0.97M | 0.58M | 1.27M | 1.58M | 1.15M | | | | | | | | | | | | 2.22M | 5.46M | 2.88M | 1.69M | 2.60M | 3.27M | | | | 17.00M | 19.31M | 21.90M | 17.32M | 18.96M | 19.19M | 15.32M | 17.20M | 15.07M | 13.10M | 12.23M |
|
Total Non-Current Liabilities
|
| | 682.43M | 775.67M | 762.02M | 814.44M | 828.65M | 921.62M | 960.77M | 1,012.58M | 1,039.48M | | | | | | | | | | | | 2,075.68M | 2,154.24M | 2,419.31M | 2,458.03M | 2,268.01M | 2,335.78M | | | | 2,516.21M | 2,516.01M | 2,558.92M | 2,571.06M | 2,541.74M | 2,538.19M | 2,541.71M | 2,464.32M | 2,463.09M | 2,479.04M | 2,493.10M |
|
Total Liabilities
|
| 671.13M | 682.43M | 775.97M | 762.69M | 814.98M | 829.62M | 922.21M | 962.04M | 1,014.17M | 1,040.63M | 1,046.20M | 1,027.50M | 1,074.73M | 1,323.55M | 1,758.88M | 1,791.14M | 1,807.56M | 1,906.94M | 1,966.10M | 2,122.66M | 2,085.98M | 2,077.90M | 2,159.70M | 2,422.19M | 2,459.72M | 2,270.61M | 2,339.05M | 2,371.24M | 2,455.99M | 2,538.03M | 2,533.21M | 2,535.32M | 2,580.82M | 2,588.39M | 2,560.70M | 2,557.38M | 2,557.03M | 2,481.52M | 2,478.16M | 2,492.14M | 2,505.33M |
|
Total Debt
|
| 68.41M | 38.43M | 125.78M | 34.87M | 79.07M | 47.90M | 127.50M | 103.96M | 93.60M | 88.94M | 82.80M | 82.41M | 109.28M | 162.70M | 185.09M | 196.60M | 181.72M | 131.60M | 167.72M | 158.50M | 178.50M | 120.50M | 82.50M | 82.50M | 78.50M | 78.50M | 78.50M | 239.80M | 333.10M | 387.00M | 300.12M | 44.27M | 44.30M | 44.32M | 43.36M | 36.48M | 63.50M | 67.22M | 60.00M | 70.00M | 60.00M |
|
Common Equity
|
| 57.94M | 102.17M | 103.38M | 105.39M | 106.87M | 108.13M | 109.35M | 111.49M | 112.76M | 2.56M | 112.80M | 148.34M | 150.80M | 152.88M | 203.01M | 205.50M | 210.46M | 241.98M | 233.27M | 236.71M | 237.27M | 243.28M | 248.25M | 250.72M | 236.32M | 242.60M | 233.66M | 219.37M | 205.70M | 215.78M | 218.46M | 218.36M | 208.72M | 226.77M | 227.00M | 230.20M | 245.54M | 241.30M | 251.74M | 255.93M | 295.30M |
|
Shareholder's Equity
|
| 57.94M | 102.17M | 103.38M | 105.39M | 106.87M | 108.13M | 109.35M | 111.49M | 112.76M | 2.56M | 112.80M | 148.34M | 150.80M | 152.88M | 203.01M | 205.50M | 210.46M | 241.98M | 233.27M | 236.71M | 237.27M | 243.28M | 248.25M | 250.72M | 236.32M | 242.60M | 233.66M | 219.37M | 205.70M | 215.78M | 218.46M | 218.36M | 208.72M | 226.77M | 227.00M | 230.20M | 245.54M | 241.30M | 251.74M | 255.93M | 295.30M |
|
Liabilities and Shareholders Equity
|
| 729.07M | 784.60M | 879.35M | 868.08M | 921.86M | 937.75M | 1,031.56M | 1,073.53M | 1,126.93M | 1,154.20M | 1,158.96M | 1,175.84M | 1,225.53M | 1,476.42M | 1,961.89M | 1,996.64M | 2,018.01M | 2,148.92M | 2,199.37M | 2,359.36M | 2,323.24M | 2,321.18M | 2,407.96M | 2,672.91M | 2,696.05M | 2,513.20M | 2,572.71M | 2,590.61M | 2,661.69M | 2,753.81M | 2,751.67M | 2,753.67M | 2,789.53M | 2,815.16M | 2,787.71M | 2,787.58M | 2,802.57M | 2,722.81M | 2,729.90M | 2,748.07M | 2,800.63M |
|
Treasury Shares
|
| 0.04M | 0.04M | 0.04M | 0.05M | 0.07M | 0.06M | 0.06M | 0.11M | 0.11M | 0.10M | 0.09M | 0.13M | 0.12M | 0.11M | 0.18M | 0.17M | 0.17M | 0.36M | 0.21M | 0.21M | 0.21M | 0.66M | | | | 0.36M | | | | 0.52M | | 0.33M | 0.33M | 0.34M | | 0.33M | 0.33M | 0.32M | | 0.35M | 0.35M |
|
Retained Earnings
|
| 8.46M | 9.85M | 11.81M | 13.71M | 15.46M | 17.26M | 18.65M | 20.57M | 22.51M | 24.46M | 26.23M | 27.92M | 29.64M | 31.51M | 49.10M | 53.49M | 57.55M | 60.20M | 60.15M | 63.77M | 67.54M | 71.39M | 76.00M | 80.87M | 70.05M | 76.16M | 85.39M | 93.89M | 100.25M | 108.21M | 106.78M | 112.34M | 114.15M | 116.71M | 120.44M | 123.51M | 127.86M | 132.94M | 138.20M | 141.61M | 146.18M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.35M |