|
Gross Margin
|
61.47% | 63.42% | 55.04% | 57.41% | 52.91% | 48.78% | 44.70% | 45.87% | 42.64% | 38.51% | 46.51% | 48.10% | 39.25% | 27.22% | 34.04% | 30.29% | 29.90% | 28.82% | 41.07% | 29.95% | 39.26% | 20.88% | 50.36% | 68.16% | 59.71% | 54.41% | 45.69% | 50.53% | 52.35% | 43.82% | 48.40% | 44.13% | 46.69% | 49.82% | 54.45% | 55.82% | 55.02% | 59.54% | 57.67% | 47.47% | 57.02% | 55.77% | 52.69% | 56.68% | 54.28% | 57.59% | 59.26% | 61.10% | 58.49% | 61.51% | 57.15% | 64.58% | 59.49% | 62.44% | 59.34% | 51.98% | 53.37% | 55.43% | 41.40% | 51.36% | 35.54% | 63.16% | 54.50% |
|
EBT Margin
|
21.22% | 17.12% | 5.33% | 7.58% | -1.31% | 1.83% | -12.50% | 5.55% | 6.25% | 6.03% | 6.33% | 14.98% | 3.41% | 0.79% | 12.83% | 8.83% | 6.36% | -33.12% | 2.72% | -11.78% | -5.03% | -91.67% | -4.09% | 23.19% | 3.90% | 9.04% | -46.53% | 153.34% | -11.40% | -5.57% | -33.05% | -29.95% | -30.71% | -11.32% | 3.51% | 5.00% | 11.14% | 20.64% | 7.27% | 2.66% | 21.31% | 19.63% | 5.13% | 12.28% | 19.63% | 27.44% | 21.51% | 26.58% | 24.77% | 32.54% | 14.20% | 21.55% | 22.15% | 25.90% | 14.53% | 14.29% | 16.00% | 26.53% | 5.77% | 30.09% | 12.89% | 41.88% | 26.89% |
|
EBIT Margin
|
20.35% | 16.21% | 2.32% | 6.92% | -1.76% | 1.46% | -13.84% | 5.13% | 5.79% | 5.38% | 5.88% | 14.74% | 3.25% | 0.58% | 12.68% | 8.72% | 6.24% | -33.28% | 2.47% | -12.07% | -5.38% | -91.94% | -4.69% | 22.78% | 3.57% | 8.78% | -47.40% | 64.16% | -11.92% | -21.94% | -34.05% | -30.68% | -31.63% | -12.19% | 2.41% | 4.12% | 8.42% | 18.18% | 5.14% | 1.07% | 20.90% | 19.34% | 4.77% | 11.93% | 19.35% | 27.09% | 21.27% | 26.41% | 24.31% | 31.63% | 12.15% | 19.44% | 18.69% | 28.11% | 17.35% | 15.30% | 17.31% | 28.38% | 8.42% | 31.84% | 14.56% | 36.99% | 28.85% |
|
EBITDA Margin
|
20.35% | 16.21% | 2.32% | 6.92% | -1.76% | 1.46% | -13.84% | 5.13% | 5.79% | 5.38% | 5.88% | 14.74% | 3.25% | 0.58% | 12.68% | 8.72% | 6.24% | -33.28% | 2.47% | -12.07% | -5.38% | -91.94% | -4.69% | 22.78% | 3.57% | 8.78% | -47.40% | 64.16% | -11.92% | -21.94% | -34.05% | -30.68% | -31.63% | -12.19% | 2.41% | 4.12% | 8.42% | 18.18% | 5.14% | 1.07% | 20.90% | 19.34% | 4.77% | 11.93% | 19.35% | 27.09% | 21.27% | 26.41% | 24.31% | 31.63% | 12.15% | 19.44% | 18.69% | 28.11% | 17.35% | 15.30% | 19.17% | 28.38% | 8.42% | 31.84% | 14.56% | 36.99% | 28.85% |
|
Operating Margin
|
20.35% | 16.21% | 2.32% | 6.92% | -1.76% | 1.46% | -13.84% | 5.13% | 5.79% | 5.38% | 5.88% | 14.74% | 3.25% | 0.58% | 12.68% | 8.72% | 6.24% | -33.28% | 2.47% | -12.07% | -5.38% | -91.94% | -4.69% | 22.78% | 3.57% | 8.78% | -47.40% | 64.16% | -11.92% | -21.94% | -34.05% | -30.68% | -31.63% | -12.19% | 2.41% | 4.12% | 8.42% | 18.18% | 5.14% | 1.07% | 20.90% | 19.34% | 4.77% | 11.93% | 19.35% | 27.09% | 21.27% | 26.41% | 24.31% | 31.63% | 12.15% | 19.44% | 18.69% | 28.11% | 17.35% | 15.30% | 17.31% | 28.38% | 8.42% | 31.84% | 14.56% | 36.99% | 28.85% |
|
Net Margin
|
17.76% | 16.77% | 4.36% | 7.40% | -1.32% | 0.18% | -7.21% | 4.27% | 4.24% | 40.03% | 4.86% | 13.48% | 3.50% | 1.93% | 9.08% | 6.28% | 4.70% | -21.07% | 8.83% | -6.89% | -71.79% | -81.73% | -3.27% | 18.22% | 3.49% | 6.38% | -35.50% | 127.43% | 0.42% | -4.40% | -28.55% | -35.33% | -30.71% | -11.37% | 3.51% | 4.82% | 11.14% | 20.76% | 7.27% | 9.06% | 21.16% | 19.76% | 4.93% | 11.88% | 43.46% | 22.26% | 16.92% | 20.88% | 19.60% | 22.06% | 10.72% | 17.32% | 17.88% | 20.28% | 11.36% | 11.25% | 13.20% | 13.28% | 4.61% | 24.33% | 10.12% | 26.33% | 18.61% |
|
FCF Margin
|
| 39.21% | 15.73% | 8.00% | 1.80% | 5.34% | 10.72% | 9.29% | -20.47% | 18.49% | -26.07% | -8.57% | 3.04% | -7.67% | -5.03% | -6.20% | -8.62% | 8.19% | -11.31% | 25.59% | 3.05% | 15.01% | -0.14% | 10.78% | 7.57% | 28.81% | -18.02% | 118.86% | 28.37% | -7.12% | -0.58% | -32.84% | -75.50% | -13.41% | -1.23% | 21.40% | 28.81% | -3.05% | -5.72% | 9.85% | 5.71% | 58.67% | 33.09% | 7.60% | 23.76% | 11.39% | 21.51% | 27.94% | 41.90% | -4.49% | 27.38% | 4.74% | -17.08% | 7.89% | 43.33% | 0.70% | 6.21% | 1.95% | 9.89% | -1.22% | 14.57% | 8.81% | 32.33% |
|
Inventory Average
|
| | | | | 3.94M | 3.83M | 4.31M | 4.28M | 3.94M | 3.63M | 3.69M | 3.98M | 4.21M | 4.68M | 5.19M | 5.64M | 3.04M | 2.74M | 4.95M | 4.38M | 4.37M | 4.56M | 4.30M | 4.04M | 3.83M | 3.92M | 4.27M | 4.43M | 4.36M | 4.34M | 4.47M | 4.56M | 4.48M | 4.29M | 4.43M | 4.51M | 4.46M | 4.57M | 4.75M | 4.77M | 4.50M | 4.24M | 4.42M | 4.75M | 4.69M | 4.58M | 4.65M | 4.80M | 5.13M | 5.30M | 5.58M | 5.82M | 5.94M | 6.97M | 8.46M | 11.83M | 13.64M | 14.12M | 17.18M | 19.79M | 23.26M | 27.04M |
|
Assets Average
|
| | | | | 58.57M | 58.40M | 59.49M | 59.54M | 60.62M | 50.34M | 39.23M | 40.99M | 42.12M | 43.05M | 44.92M | 46.47M | 45.37M | 43.52M | 42.30M | 39.66M | 36.85M | 37.01M | 38.26M | 38.32M | 37.26M | 36.26M | 38.83M | 41.39M | 41.10M | 40.35M | 39.28M | 38.62M | 37.98M | 37.51M | 37.59M | 37.78M | 38.16M | 38.84M | 39.51M | 40.50M | 41.32M | 31.55M | 22.17M | 24.91M | 27.05M | 27.57M | 29.03M | 30.81M | 33.16M | 35.33M | 37.04M | 50.24M | 62.65M | 59.33M | 56.66M | 58.70M | 71.08M | 81.82M | 85.57M | 90.84M | 97.57M | 106.65M |
|
Equity Average
|
| | | | | 54.35M | 53.98M | 53.82M | 54.09M | 55.66M | 45.20M | 34.01M | 34.97M | 35.62M | 36.54M | 37.69M | 38.67M | 38.02M | 37.29M | 37.43M | 35.55M | 32.58M | 31.26M | 32.07M | 32.99M | 32.93M | 32.25M | 34.71M | 37.78M | 37.70M | 37.17M | 36.17M | 35.09M | 34.36M | 34.22M | 34.50M | 34.96M | 35.71M | 36.37M | 36.84M | 37.77M | 33.09M | 23.61M | 19.85M | 21.63M | 23.80M | 25.17M | 26.58M | 28.12M | 29.79M | 31.42M | 33.12M | 34.96M | 37.21M | 39.27M | 40.64M | 42.28M | 44.91M | 47.21M | 50.64M | 55.15M | 60.70M | 66.67M |
|
Invested Capital
|
| 53.47M | | | 54.44M | 54.26M | 53.71M | 53.94M | 54.24M | 57.08M | 33.33M | 34.69M | 35.24M | 35.99M | 37.09M | 38.30M | 39.04M | 37.01M | 37.56M | 37.29M | 33.81M | 31.34M | 31.18M | 32.96M | 33.01M | 32.85M | 31.65M | 37.78M | 37.79M | 37.61M | 36.73M | 35.61M | 34.57M | 34.15M | 34.29M | 34.70M | 35.21M | 36.21M | 36.54M | 37.14M | 38.40M | 27.77M | 19.45M | 20.26M | 23.01M | 24.59M | 25.76M | 27.40M | 28.83M | 30.75M | 32.09M | 34.15M | 37.78M | 58.14M | 50.51M | 52.02M | 53.04M | 46.64M | 47.77M | 53.51M | 56.79M | 67.04M | 71.18M |
|
Asset Utilization Ratio
|
| | | | | 0.44 | 0.41 | 0.40 | 0.41 | 0.41 | 0.52 | 0.71 | 0.74 | 0.75 | 0.84 | 0.90 | 0.91 | 0.97 | 0.91 | 0.77 | 0.68 | 0.54 | 0.54 | 0.61 | 0.65 | 0.75 | 0.68 | 0.53 | 0.45 | 0.41 | 0.41 | 0.40 | 0.37 | 0.36 | 0.39 | 0.40 | 0.43 | 0.46 | 0.47 | 0.47 | 0.50 | 0.52 | 0.70 | 1.00 | 0.90 | 0.85 | 0.90 | 0.92 | 0.89 | 0.84 | 0.78 | 0.76 | 0.58 | 0.56 | 0.63 | 0.72 | 0.76 | 0.66 | 0.66 | 0.76 | 0.85 | 0.86 | 0.85 |
|
Interest Coverage Ratio
|
0.00M | 0.00M | 330.13 | 0.00M | -299.81 | 319.72 | -0.00M | 0.00M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49 | 9.58 | 11.79 | 18.74 | 3.15 | 18.03 | 8.62 | 16.35 | 12.68 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56 | 0.50 | 0.27 | 0.26 | 0.23 | 0.60 | 0.55 | 0.51 | 0.41 | 0.37 | 0.34 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | 0.31 | 0.19 | 0.18 | 0.16 | 0.34 | 0.33 | 0.30 | 0.25 | 0.23 | 0.21 |
|
Equity Ratio
|
| 0.93 | | | 0.92 | 0.93 | 0.92 | 0.89 | 0.92 | 0.91 | 0.88 | 0.86 | 0.85 | 0.84 | 0.85 | 0.83 | 0.84 | 0.84 | 0.88 | 0.89 | 0.90 | 0.87 | 0.82 | 0.85 | 0.87 | 0.90 | 0.88 | 0.91 | 0.92 | 0.92 | 0.93 | 0.92 | 0.90 | 0.91 | 0.92 | 0.92 | 0.93 | 0.94 | 0.93 | 0.93 | 0.93 | 0.67 | 0.90 | 0.89 | 0.85 | 0.91 | 0.92 | 0.91 | 0.91 | 0.89 | 0.89 | 0.90 | 0.57 | 0.61 | 0.72 | 0.72 | 0.72 | 0.57 | 0.59 | 0.60 | 0.62 | 0.63 | 0.63 |
|
Times Interest Earned
|
0.00M | 0.00M | 330.13 | 0.00M | -299.81 | 319.72 | -0.00M | 0.00M | 0.00M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.49 | 9.58 | 11.79 | 18.74 | 3.15 | 18.03 | 8.62 | 16.35 | 12.68 |
|
FCF Payout Ratio
|
| | | | | | | | | | -14.67 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.28 | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-38.02M | -40.92M | -41.94M | -42.48M | -42.58M | -42.63M | -42.78M | -43.20M | -41.81M | -42.98M | -17.03M | -16.32M | -16.61M | -16.39M | -15.83M | -15.28M | -14.39M | -15.21M | -14.21M | -15.57M | -15.76M | -16.28M | -16.27M | -17.21M | -17.53M | -18.77M | -18.16M | -23.69M | -24.98M | -24.68M | -24.66M | -23.44M | -20.88M | -20.39M | -20.34M | -21.24M | -22.56M | -22.42M | -22.16M | -22.64M | -22.98M | -12.60M | -5.61M | -6.00M | -7.50M | -8.27M | -9.71M | -11.62M | -14.54M | -17.25M | -19.44M | -19.79M | -2.57M | -3.10M | -0.47M | -0.57M | -0.52M | -0.54M | -0.60M | -1.23M | -0.60M | -2.69M | -8.29M |
|
Return on Sales
|
0.18% | 0.17% | 0.04% | 0.07% | -0.01% | 0.00% | -0.07% | 0.04% | 0.04% | 0.40% | 0.05% | 0.13% | 0.04% | -0.02% | 0.09% | 0.06% | 0.05% | -0.30% | 0.09% | -0.07% | -0.72% | -0.82% | -0.03% | 0.18% | 0.03% | 0.06% | -0.36% | 1.27% | 0.00% | -0.04% | -0.29% | -0.35% | -0.31% | -0.11% | 0.04% | 0.05% | 0.11% | 0.21% | 0.07% | 0.09% | 0.21% | 0.20% | 0.05% | 0.12% | 0.43% | 0.22% | 0.17% | 0.21% | 0.20% | 0.22% | 0.11% | 0.17% | 0.18% | 0.20% | 0.11% | 0.11% | 0.13% | 0.13% | 0.05% | 0.24% | 0.10% | 0.26% | 0.19% |
|
Return on Capital Employed
|
| | | | | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.03% | 0.07% | 0.06% | 0.05% | 0.08% | 0.08% | 0.08% | 0.00% | -0.04% | -0.08% | -0.11% | -0.11% | -0.13% | -0.04% | -0.03% | 0.07% | 0.04% | 0.06% | 0.04% | 0.00% | 0.01% | -0.10% | -0.12% | -0.11% | -0.07% | -0.04% | 0.01% | 0.04% | 0.05% | 0.04% | 0.06% | 0.10% | 0.09% | 0.17% | 0.16% | 0.16% | 0.20% | 0.24% | 0.24% | 0.25% | 0.21% | 0.19% | 0.14% | 0.13% | 0.19% | 0.21% | 0.21% | 0.15% | 0.12% | 0.19% | 0.20% | 0.25% | 0.29% |
|
Return on Invested Capital
|
| | | | | 0.01% | 0.01% | 0.00% | 0.00% | 0.04% | 0.07% | 0.12% | 0.12% | 0.04% | 0.06% | 0.05% | 0.05% | -0.03% | -0.03% | -0.06% | -0.18% | -0.18% | -0.22% | -0.16% | -0.03% | 0.06% | 0.03% | 0.05% | 0.03% | 0.00% | 0.01% | -0.08% | -0.12% | -0.11% | -0.08% | -0.04% | 0.01% | 0.04% | 0.05% | 0.05% | 0.07% | 0.09% | 0.13% | 0.17% | 0.22% | 0.21% | 0.23% | 0.25% | 0.19% | 0.18% | 0.16% | 0.14% | 0.13% | 0.12% | 0.12% | 0.13% | 0.14% | 0.13% | 0.13% | 0.21% | 0.21% | 0.23% | 0.26% |
|
Return on Assets
|
| | | | | 0.01% | 0.00% | 0.00% | 0.00% | 0.05% | 0.07% | 0.11% | 0.11% | 0.04% | 0.05% | 0.04% | 0.05% | -0.02% | -0.03% | -0.05% | -0.16% | -0.16% | -0.18% | -0.12% | -0.03% | 0.05% | 0.03% | 0.14% | 0.12% | 0.11% | 0.12% | -0.06% | -0.09% | -0.10% | -0.07% | -0.03% | 0.01% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.10% | 0.15% | 0.19% | 0.19% | 0.22% | 0.23% | 0.18% | 0.17% | 0.14% | 0.13% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.08% | 0.07% | 0.11% | 0.12% | 0.15% | 0.17% |
|
Return on Equity
|
| | | | | 0.01% | 0.00% | 0.00% | 0.00% | 0.05% | 0.08% | 0.13% | 0.13% | 0.04% | 0.06% | 0.05% | 0.06% | -0.02% | -0.03% | -0.06% | -0.18% | -0.18% | -0.21% | -0.15% | -0.03% | 0.06% | 0.03% | 0.15% | 0.14% | 0.12% | 0.13% | -0.07% | -0.10% | -0.11% | -0.08% | -0.03% | 0.01% | 0.05% | 0.06% | 0.06% | 0.08% | 0.10% | 0.13% | 0.17% | 0.22% | 0.21% | 0.24% | 0.26% | 0.19% | 0.19% | 0.16% | 0.15% | 0.14% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.12% | 0.19% | 0.19% | 0.24% | 0.27% |