Innovative Solutions & Support Inc (NASDAQ: ISSC)

Sector: Industrials Industry: Aerospace & Defense CIK: 0000836690
Market Cap 379.19 Mn
P/B 5.52
P/E 20.01
P/S 4.21
ROIC (Qtr) 19.13
Div Yield % 0.00
Rev 1y % (Qtr) 36.56
Total Debt (Qtr) 23.53 Mn
Debt/Equity (Qtr) 0.34
Add ratio to table...

About

Innovative Solutions & Support Inc. (ISSC) is a systems integrator that operates in the general aviation, commercial air transport, and military markets. The company's main business activities include designing, developing, manufacturing, selling, and servicing air data equipment, engine display systems, standby equipment, primary flight guidance, autothrottles, and cockpit display systems for both retrofit applications and original equipment manufacturers (OEMs). ISSC's operations span across various countries and regions, providing its services...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 19.62M provides robust 0.83x coverage of total debt 23.53M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 8.29M provide 3.40x coverage of short-term debt 2.44M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 80.28M provides 3.41x coverage of total debt 23.53M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 19.62M provides exceptional 10.94x coverage of interest expenses 1.79M, showing strong debt service capability.
  • Robust free cash flow of 12.26M exceeds capital expenditure of 7.36M by 1.67x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 19.62M barely covers its investment activities of (7.36M), with a coverage ratio of -2.67, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 8.29M against inventory of 30.37M, the 0.27 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Investment activities of (7.36M) provide weak support for R&D spending of 4.21M, which is -1.75x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of 12.26M represents just -3.27x of debt issuance (3.75M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Other non-current assets of 2.40M provide minimal coverage for long-term debt of 21.09M, which is 0.11x, indicating potential asset-liability mismatch.

Peer comparison

Companies in the Aerospace & Defense
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GE General Electric Co 347.18 Bn 39.89 7.57 20.49 Bn
2 RTX RTX Corp 272.90 Bn 40.54 3.08 39.51 Bn
3 BA Boeing Co 185.24 Bn 98.01 2.07 54.10 Bn
4 LMT Lockheed Martin Corp 151.16 Bn 30.13 2.01 21.70 Bn
5 NOC Northrop Grumman Corp /De/ 100.62 Bn 24.06 2.40 17.02 Bn
6 HWM Howmet Aerospace Inc. 99.61 Bn -156.86 7.95 3.05 Bn
7 GD General Dynamics Corp 94.33 Bn 27.82 2.39 8.01 Bn
8 TDG TransDigm Group INC 75.70 Bn 41.87 8.31 30.05 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.64 2.53
EV to Cash from Ops. EV/CFO 20.42 74.76
EV to Debt EV to Debt 17.03 70.01
EV to EBIT EV/EBIT 15.01 8.56
EV to EBITDA EV/EBITDA 14.10 28.68
EV to Free Cash Flow [EV/FCF] EV/FCF 32.68 73.68
EV to Market Cap EV to Market Cap 1.06 1.05
EV to Revenue EV/Rev 4.44 9.46
Price to Book Value [P/B] P/B 5.52 7.10
Price to Earnings [P/E] P/E 20.01 21.32
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -3.71
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 18.88
Dividend per Basic Share Div per Share (Qtr) 0.00 0.72
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.28
Interest Coverage Int. cover (Qtr) 14.88 -10.55
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -899.77 -77.00
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1,270.45 27,757.82
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.15
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 171.84 -9.06
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 128.33 11.61
EBIT Growth (1y) % EBIT 1y % (Qtr) 183.15 -0.09
EBT Growth (1y) % EBT 1y % (Qtr) 195.61 -31.50
EPS Growth (1y) % EPS 1y % (Qtr) 181.58 -100.94
FCF Growth (1y) % FCF 1y % (Qtr) 356.52 26.50
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 69.57 -1.44
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.82 0.51
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 0.42 1.78
Current Ratio Curr Ratio (Qtr) 2.96 3.60
Debt to Equity Ratio Debt/Equity (Qtr) 0.34 0.32
Interest Cover Ratio Int Coverage (Qtr) 14.88 -10.55
Times Interest Earned Times Interest Earned (Qtr) 14.88 -10.55
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 33.40 -309.23
EBIT Margin % EBIT Margin % (Qtr) 29.61 -340.98
EBT Margin % EBT Margin % (Qtr) 27.62 -345.99
Gross Margin % Gross Margin % (Qtr) 50.80 -51.92
Net Profit Margin % Net Margin % (Qtr) 21.00 -347.41