|
Revenue
|
36.73M | 25.26M | 25.74M | 24.58M | 31.57M | 44.10M | 20.07M | 27.97M | 16.79M | 13.85M | 17.57M | 21.60M | 23.04M | 27.74M | 34.81M | 47.20M | 84.30M |
|
Cost of Revenue
|
17.90M | 11.52M | 11.95M | 14.07M | 18.94M | 30.51M | 13.14M | 11.48M | 8.67M | 7.31M | 7.68M | 9.79M | 10.26M | 11.07M | 13.50M | 21.28M | 43.79M |
|
Gross Profit
|
18.84M | 13.74M | 13.79M | 10.51M | 12.62M | 13.59M | 6.93M | 16.49M | 8.12M | 6.54M | 9.90M | 11.80M | 12.78M | 16.67M | 21.31M | 25.91M | 40.51M |
|
Research & Development
|
5.31M | 5.23M | 5.50M | 4.68M | 8.34M | 15.46M | 4.72M | 4.87M | 4.46M | 3.58M | 2.49M | 2.96M | 2.62M | 2.71M | 3.13M | 4.14M | 3.99M |
|
Selling, General & Administrative
|
8.65M | 8.10M | 7.68M | 7.40M | 8.12M | 11.11M | 7.85M | 9.17M | 3.74M | 6.67M | 5.88M | 6.10M | 6.26M | 6.75M | 10.82M | 12.11M | 16.45M |
|
Other Operating Expenses
|
| | | -1.98M | -5.76M | -12.84M | -2.01M | | | | | | | 9.72M | 8.54M | 5.49M | |
|
Operating Expenses
|
13.96M | 13.33M | 13.18M | 10.09M | 10.70M | 13.73M | 10.55M | 14.04M | 8.20M | 10.25M | 8.37M | 9.06M | 8.88M | 9.46M | 13.95M | 16.25M | 20.44M |
|
Operating Income
|
4.88M | 0.40M | 0.61M | 0.42M | 1.93M | -0.14M | -3.62M | 2.44M | -0.08M | -3.71M | 1.53M | 2.75M | 3.90M | 7.22M | 7.36M | 9.66M | 20.07M |
|
EBIT
|
4.88M | 0.40M | 0.61M | 0.42M | 1.93M | -0.14M | -3.62M | 2.44M | -0.08M | -3.71M | 1.53M | 2.75M | 3.90M | 7.22M | 7.36M | 9.66M | 20.07M |
|
Interest & Investment Income
|
0.40M | 0.19M | 0.14M | 0.10M | 0.04M | 0.02M | 0.02M | 0.03M | 0.04M | 0.05M | 0.25M | 0.15M | 0.00M | 0.06M | 0.52M | 0.13M | 0.02M |
|
Other Non Operating Income
|
0.05M | 0.05M | 0.15M | 0.07M | 0.04M | 0.04M | 0.03M | 0.08M | 4.86M | 0.07M | 0.07M | 0.06M | 0.07M | 0.07M | 0.15M | | 1.59M |
|
Non Operating Income
|
0.05M | 0.05M | 0.15M | 0.07M | 0.04M | 0.04M | 0.03M | 0.08M | 4.86M | 0.07M | 0.07M | 0.06M | 0.07M | 0.07M | 0.15M | | 1.59M |
|
EBT
|
5.24M | 0.64M | 0.90M | 0.58M | 2.01M | -0.08M | -3.56M | 2.56M | 4.82M | -3.59M | 1.85M | 2.96M | 3.98M | 7.34M | 7.64M | 8.85M | 19.95M |
|
Tax Provisions
|
0.23M | -0.11M | 0.18M | -2.40M | 0.43M | 0.62M | 2.30M | 0.57M | 0.25M | 0.06M | 0.00M | -0.31M | -1.09M | 1.82M | 1.61M | 2.99M | 5.58M |
|
Profit After Tax
|
5.01M | 0.75M | 0.72M | 2.98M | 1.58M | -0.70M | -5.87M | 1.99M | 4.57M | -3.65M | 1.85M | 3.27M | 5.06M | 5.52M | 6.03M | 7.00M | 15.63M |
|
Income from Continuing Operations
|
5.01M | 0.75M | 0.72M | 2.98M | 1.58M | -0.70M | -5.87M | 1.99M | 4.57M | -3.65M | 1.85M | 3.27M | 5.06M | 5.52M | 6.03M | 5.86M | 14.37M |
|
Consolidated Net Income
|
5.01M | 0.75M | 0.72M | 2.98M | 1.58M | -0.70M | -5.87M | 1.99M | 4.57M | -3.65M | 1.85M | 3.27M | 5.06M | 5.52M | 6.03M | 5.86M | 14.37M |
|
Income towards Parent Company
|
5.01M | 0.75M | 0.72M | 2.98M | 1.58M | -0.70M | -5.87M | 1.99M | 4.57M | -3.65M | 1.85M | 3.27M | 5.06M | 5.52M | 6.03M | 5.86M | 14.37M |
|
Net Income towards Common Stockholders
|
5.01M | 0.75M | 0.72M | 2.98M | 1.89M | 0.20M | -5.87M | 1.99M | 4.57M | -3.65M | 1.85M | 3.27M | 5.06M | 5.52M | 6.03M | 5.86M | 14.37M |
|
EPS (Basic)
|
0.30 | 0.04 | 0.04 | 0.18 | 0.11 | 0.01 | -0.35 | 0.12 | 0.27 | -0.22 | 0.11 | 0.19 | 0.29 | 0.32 | 0.35 | 0.40 | 0.89 |
|
EPS (Weighted Average and Diluted)
|
0.30 | 0.04 | 0.04 | 0.18 | 0.11 | 0.01 | -0.35 | 0.12 | 0.27 | -0.22 | 0.11 | 0.19 | 0.29 | 0.32 | 0.35 | 0.40 | 0.88 |
|
Shares Outstanding (Weighted Average)
|
16.74M | 16.77M | 16.80M | 16.64M | 16.80M | 16.96M | 16.89M | 16.91M | 16.78M | 16.84M | 16.91M | 16.98M | 17.25M | 17.28M | 17.45M | 17.50M | 17.63M |
|
Shares Outstanding (Diluted Average)
|
16.76M | 16.78M | 16.82M | 16.64M | | | | | | | | | | | | | |
|
EBITDA
|
4.88M | 0.40M | 0.61M | 0.42M | 1.93M | -0.14M | -3.62M | 2.44M | -0.08M | -3.71M | 1.53M | 2.75M | 3.90M | 7.22M | 7.36M | 9.66M | 20.07M |
|
Interest Expenses
|
0.08M | 0.00M | 0.00M | 598.00 | | | | | | | | | | | 0.39M | 0.94M | 1.73M |
|
Tax Rate
|
4.48% | | 20.41% | | 21.40% | | | 22.24% | 5.15% | | 0.10% | | | 24.76% | 21.05% | 33.78% | 27.96% |