Innovative Solutions & Support Inc Income Statement

Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 36.73M25.26M25.74M24.58M31.57M44.10M20.07M27.97M16.79M13.85M17.57M21.60M23.04M27.74M34.81M47.20M84.30M
Cost of Revenue 17.90M11.52M11.95M14.07M18.94M30.51M13.14M11.48M8.67M7.31M7.68M9.79M10.26M11.07M13.50M21.28M43.79M
Gross Profit 18.84M13.74M13.79M10.51M12.62M13.59M6.93M16.49M8.12M6.54M9.90M11.80M12.78M16.67M21.31M25.91M40.51M
Operating items
Research & Development 5.31M5.23M5.50M4.68M8.34M15.46M4.72M4.87M4.46M3.58M2.49M2.96M2.62M2.71M3.13M4.14M3.99M
Selling, General & Administrative 8.65M8.10M7.68M7.40M8.12M11.11M7.85M9.17M3.74M6.67M5.88M6.10M6.26M6.75M10.82M12.11M16.45M
Other Operating Expenses -1.98M-5.76M-12.84M-2.01M9.72M8.54M5.49M
Operating Expenses 13.96M13.33M13.18M10.09M10.70M13.73M10.55M14.04M8.20M10.25M8.37M9.06M8.88M9.46M13.95M16.25M20.44M
Operating Income 4.88M0.40M0.61M0.42M1.93M-0.14M-3.62M2.44M-0.08M-3.71M1.53M2.75M3.90M7.22M7.36M9.66M20.07M
EBIT 4.88M0.40M0.61M0.42M1.93M-0.14M-3.62M2.44M-0.08M-3.71M1.53M2.75M3.90M7.22M7.36M9.66M20.07M
Non-operating items
Interest & Investment Income 0.40M0.19M0.14M0.10M0.04M0.02M0.02M0.03M0.04M0.05M0.25M0.15M0.00M0.06M0.52M0.13M0.02M
Other Non Operating Income 0.05M0.05M0.15M0.07M0.04M0.04M0.03M0.08M4.86M0.07M0.07M0.06M0.07M0.07M0.15M1.59M
Non Operating Income 0.05M0.05M0.15M0.07M0.04M0.04M0.03M0.08M4.86M0.07M0.07M0.06M0.07M0.07M0.15M1.59M
Net income details
EBT 5.24M0.64M0.90M0.58M2.01M-0.08M-3.56M2.56M4.82M-3.59M1.85M2.96M3.98M7.34M7.64M8.85M19.95M
Tax Provisions 0.23M-0.11M0.18M-2.40M0.43M0.62M2.30M0.57M0.25M0.06M0.00M-0.31M-1.09M1.82M1.61M2.99M5.58M
Profit After Tax 5.01M0.75M0.72M2.98M1.58M-0.70M-5.87M1.99M4.57M-3.65M1.85M3.27M5.06M5.52M6.03M7.00M15.63M
Income from Continuing Operations 5.01M0.75M0.72M2.98M1.58M-0.70M-5.87M1.99M4.57M-3.65M1.85M3.27M5.06M5.52M6.03M5.86M14.37M
Consolidated Net Income 5.01M0.75M0.72M2.98M1.58M-0.70M-5.87M1.99M4.57M-3.65M1.85M3.27M5.06M5.52M6.03M5.86M14.37M
Income towards Parent Company 5.01M0.75M0.72M2.98M1.58M-0.70M-5.87M1.99M4.57M-3.65M1.85M3.27M5.06M5.52M6.03M5.86M14.37M
Net Income towards Common Stockholders 5.01M0.75M0.72M2.98M1.89M0.20M-5.87M1.99M4.57M-3.65M1.85M3.27M5.06M5.52M6.03M5.86M14.37M
Additional items
EPS (Basic) 0.300.040.040.180.110.01-0.350.120.27-0.220.110.190.290.320.350.400.89
EPS (Weighted Average and Diluted) 0.300.040.040.180.110.01-0.350.120.27-0.220.110.190.290.320.350.400.88
Shares Outstanding (Weighted Average) 16.74M16.77M16.80M16.64M16.80M16.96M16.89M16.91M16.78M16.84M16.91M16.98M17.25M17.28M17.45M17.50M17.63M
Shares Outstanding (Diluted Average) 16.76M16.78M16.82M16.64M
EBITDA 4.88M0.40M0.61M0.42M1.93M-0.14M-3.62M2.44M-0.08M-3.71M1.53M2.75M3.90M7.22M7.36M9.66M20.07M
Interest Expenses 0.08M0.00M0.00M598.000.39M0.94M1.73M
Tax Rate 4.48%20.41%21.40%22.24%5.15%0.10%24.76%21.05%33.78%27.96%