|
Assets Growth (1y)
|
| | | | 1.16% | | | -0.42% | 7.45% | -34.94% | -33.20% | -29.05% | -31.90% | 14.15% | 14.85% | 11.91% | 3.59% | -1.35% | -10.01% | -19.26% | -18.24% | -11.60% | -7.48% | 1.16% | 1.06% | -4.95% | 7.81% | 8.19% | 12.47% | 10.07% | -6.52% | -6.85% | -8.30% | -5.75% | -2.84% | -1.50% | 2.45% | 4.64% | 5.58% | 8.84% | 7.75% | -44.91% | -42.88% | -34.26% | -34.80% | 30.22% | 31.60% | 17.02% | 28.13% | 28.13% | 27.08% | 97.21% | 81.41% | 54.91% | 51.16% | -4.12% | 30.85% | 45.88% | 55.99% | 53.53% | 25.46% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -9.54% | | | -7.53% | -8.82% | -9.85% | -11.62% | -13.77% | -16.76% | -0.15% | -1.48% | -2.95% | -5.05% | -6.07% | -3.54% | -4.04% | -2.42% | -2.57% | -2.31% | 0.65% | 1.39% | -0.47% | -0.70% | -0.24% | 1.85% | 2.77% | -1.39% | -0.05% | 0.41% | -18.40% | -16.32% | -11.01% | -10.38% | -9.12% | -7.42% | -5.75% | -3.45% | -2.77% | -1.51% | 14.91% | 14.86% | 37.24% | 36.22% | 30.31% | 44.89% | 42.53% | 44.17% | 42.66% | 43.88% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.91% | | | -8.37% | -8.93% | -9.25% | -7.19% | -6.84% | -8.10% | 0.81% | -0.74% | -1.63% | -2.46% | -2.97% | -4.00% | -4.11% | -2.68% | -1.82% | -0.89% | 1.79% | 2.85% | -10.68% | -10.00% | -6.61% | -5.79% | -4.88% | -6.34% | -5.14% | -3.30% | -1.94% | -0.41% | 10.22% | 10.84% | 8.30% | 8.80% | 9.63% | 16.40% | 15.74% | 17.63% | 17.43% | 20.00% |
|
Assets (QoQ)
|
| | | | -1.08% | 0.47% | 3.26% | -2.97% | 6.74% | -39.16% | 6.01% | 3.07% | 2.45% | 1.97% | 6.66% | 0.43% | -5.16% | -2.90% | -2.70% | -9.89% | -3.97% | 4.99% | 1.84% | -1.47% | -4.07% | -1.25% | 15.51% | -1.12% | -0.28% | -3.36% | -1.90% | -1.47% | -1.83% | -0.68% | 1.13% | -0.11% | 2.11% | 1.45% | 2.03% | 2.98% | 1.09% | -48.13% | 5.79% | 18.52% | 0.26% | 3.60% | 6.91% | 5.39% | 9.77% | 3.60% | 6.03% | 63.55% | 0.98% | -11.53% | 3.46% | 3.75% | 37.80% | -1.37% | 10.62% | 2.11% | 12.61% |
|
Capital Expenditures Growth (1y)
|
| | | | 115.12% | 476.94% | | -60.77% | -0.66% | -61.37% | | 763.79% | -15.94% | 678.54% | 72.38% | -75.54% | 91.99% | -89.59% | -27.88% | | -82.11% | 88.59% | -93.05% | | 425.53% | -28.35% | 244.93% | -73.36% | -74.33% | 75.91% | 38.96% | 4,712.16% | -41.63% | -52.24% | -28.68% | -99.86% | -57.53% | -56.18% | -53.76% | 938.47% | 4,693.79% | 317.96% | 1,408.79% | -28.99% | -93.90% | 6.18% | -96.90% | 207.52% | | -57.70% | 576.68% | 10.49% | | 459.11% | 165.06% | 139.34% | 9.43% | 42.89% | 1,137.29% | 1,714.21% | 590.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 21.56% | 158.90% | 48.47% | -6.06% | 17.04% | -32.10% | | | -33.91% | 15.19% | -55.79% | -22.47% | 21.75% | -47.99% | -44.29% | -20.23% | -37.74% | 33.46% | -30.68% | | -7.66% | -15.56% | 50.65% | -73.76% | -60.08% | -28.33% | -22.90% | -11.04% | 128.19% | -4.36% | 70.72% | -78.18% | 7.48% | 24.82% | -39.98% | 183.05% | | 23.36% | 46.81% | 34.12% | -21.26% | 35.92% | -17.78% | 101.10% | 106.13% | 50.06% | 505.43% | 263.36% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.21% | 27.78% | -30.34% | 9.57% | 8.55% | -15.81% | | 1.41% | -17.19% | 14.01% | -16.16% | 42.98% | -23.02% | -34.76% | -29.73% | -49.03% | -43.07% | -13.03% | -35.71% | | 74.17% | 1.97% | 88.58% | -33.18% | -28.57% | 10.32% | -26.51% | 8.98% | | -17.04% | 0.86% | -48.77% | 58.29% | 35.68% | 31.14% | 126.77% | 91.28% | 71.87% | 153.06% | 153.53% | 29.83% |
|
Capital Expenditures (QoQ)
|
| -29.77% | 198.09% | 105.55% | -50.01% | 88.35% | | | 26.58% | -26.74% | 153.88% | 266.91% | -87.68% | 578.48% | -43.79% | -47.93% | -3.33% | -63.22% | 289.48% | | | 287.83% | -85.65% | 1,879.20% | -52.30% | -47.12% | -30.90% | 52.88% | -54.05% | 262.39% | -45.42% | 5,194.17% | -99.44% | 196.54% | -18.49% | -89.54% | 68.02% | 205.99% | -13.99% | 134.83% | 675.63% | -73.32% | 210.49% | -88.95% | -33.38% | 364.47% | -90.94% | 996.60% | | | 44.99% | 79.05% | 56.93% | 37.23% | -31.26% | 61.68% | -28.24% | 79.18% | 495.20% | 137.07% | -72.69% |
|
Cash & Equivalents Growth (1y)
|
| | | 12.00% | 4.18% | 2.01% | 1.70% | -1.82% | 0.82% | -60.20% | -62.21% | -60.28% | -61.87% | -7.05% | -6.37% | -13.33% | -7.15% | -10.23% | 1.86% | 9.49% | 7.02% | 14.53% | 10.53% | 11.24% | 15.27% | 11.60% | 37.69% | 42.50% | 31.50% | 35.80% | -1.07% | -16.42% | -17.38% | -17.52% | -9.37% | 8.07% | 9.94% | 8.93% | 6.60% | 1.87% | -43.77% | -74.69% | -73.50% | -67.37% | -34.42% | 73.07% | 93.65% | 93.89% | 108.70% | 100.32% | 70.34% | -82.31% | -82.05% | -97.60% | -97.10% | -79.74% | -82.60% | 29.36% | 113.50% | 15.49% | 399.76% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -24.12% | -26.29% | -27.74% | -28.87% | -30.34% | -29.06% | -30.75% | -28.84% | -27.76% | -27.64% | -1.50% | 1.77% | 1.82% | 4.63% | 4.69% | 15.73% | 20.18% | 17.50% | 20.18% | 14.61% | 9.83% | 7.79% | 7.72% | 7.27% | 8.78% | 6.10% | 6.86% | -1.50% | -2.74% | -20.07% | -38.96% | -36.50% | -28.91% | -25.99% | -21.86% | -18.22% | -13.62% | -8.36% | -4.26% | -4.39% | -51.81% | -37.36% | -56.32% | -54.26% | -58.89% | -59.75% | -60.36% | -52.75% | -65.41% | -46.15% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.15% | -16.83% | -17.25% | -16.53% | -16.26% | -15.13% | -15.75% | -11.32% | -9.79% | -10.50% | 7.69% | 7.50% | 4.68% | 4.47% | 5.15% | 6.80% | 9.41% | 8.06% | 9.29% | 7.78% | 7.84% | -4.99% | -19.19% | -19.00% | -15.62% | -15.13% | -11.78% | -13.28% | -10.26% | -6.91% | -4.64% | -3.33% | -34.22% | -31.40% | -52.98% | -51.43% | -52.94% | -52.55% | -51.34% | -44.19% | -51.74% | -26.55% |
|
Cash & Equivalents (QoQ)
|
7.62% | 2.50% | 1.28% | 0.25% | 0.10% | 0.37% | 0.97% | -3.22% | 2.80% | -60.38% | -4.13% | 1.74% | -1.33% | -3.41% | -3.43% | -5.83% | 5.71% | -6.61% | 9.57% | 1.23% | 3.32% | -0.05% | 5.74% | 1.87% | 7.06% | -3.23% | 30.46% | 5.44% | -1.21% | -0.07% | -4.96% | -10.92% | -2.34% | -0.24% | 4.42% | 6.22% | -0.65% | -1.15% | 2.19% | 1.50% | -45.16% | -55.50% | 6.99% | 25.00% | 10.21% | 17.43% | 19.71% | 25.16% | 18.63% | 12.71% | 1.79% | -87.00% | 20.41% | -84.91% | 22.84% | -9.24% | 3.44% | 12.17% | 102.73% | -50.90% | 347.62% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -115.12% | -476.94% | | 60.77% | 0.66% | 61.37% | | -754.13% | 39.66% | -678.54% | -72.38% | 75.41% | -167.47% | 92.21% | 31.64% | 141.97% | 95.29% | -149.71% | 93.09% | -556.66% | -1,893.85% | 27.73% | -265.97% | 73.36% | 74.33% | -75.91% | -38.96% | -4,712.16% | 41.63% | 52.24% | 28.68% | 99.86% | 57.53% | 56.18% | 53.76% | -938.47% | -4,693.79% | -317.96% | -1,408.79% | 28.99% | 93.90% | -6.18% | 96.90% | -207.52% | 16,617.00% | 57.70% | -576.68% | -46,659.46% | -104.85% | 6,344.32% | -165.06% | 99.43% | -13,851.13% | -112.79% | -1,137.29% | -1,714.21% | 94.58% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -8.84% | -158.90% | -48.47% | 6.25% | -17.04% | 38.34% | | 42.30% | 57.63% | -14.86% | 56.66% | 22.18% | -35.98% | 47.99% | 44.29% | 20.07% | 37.74% | -46.97% | 29.43% | -292.68% | -44.02% | 15.32% | -53.65% | 73.76% | 60.08% | 28.33% | 22.90% | 11.04% | -128.19% | 4.36% | -70.72% | 78.18% | -7.48% | -24.82% | 39.98% | -183.05% | 685.63% | -23.36% | -46.81% | -906.97% | 21.26% | 210.88% | 17.78% | -101.10% | -937.46% | -50.06% | -505.43% | -263.36% | -33.25% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.46% | -27.56% | 31.16% | -9.57% | -8.55% | 15.81% | | -1.41% | 17.19% | -14.01% | 16.16% | -43.30% | 17.74% | 34.76% | 29.73% | 48.97% | 43.07% | 7.85% | 35.01% | -23.36% | -127.41% | -2.15% | -90.83% | 33.18% | 28.57% | -10.32% | 26.51% | -8.98% | 161.25% | 17.04% | -0.86% | -71.73% | -58.29% | 121.54% | -31.14% | -126.77% | -404.39% | -71.87% | -153.06% | -153.53% | -29.83% |
|
Cash from Investing Activities (QoQ)
|
| 29.77% | -198.09% | -105.55% | 50.01% | -88.35% | | | -26.58% | 26.74% | -153.88% | -262.81% | 91.06% | -845.24% | 43.79% | 48.24% | 2.74% | 72.46% | -393.07% | 131.78% | -110.92% | -1,358.89% | 86.36% | -1,999.89% | 52.30% | 47.12% | 30.90% | -52.88% | 54.05% | -262.39% | 45.42% | -5,194.17% | 99.44% | -196.54% | 18.49% | 89.54% | -68.02% | -205.99% | 13.99% | -134.83% | -675.63% | 73.32% | -210.49% | 88.95% | 33.38% | -364.47% | 90.94% | -996.60% | 3,678.12% | -101.19% | -44.99% | -75,677.24% | 99.63% | 1,632.68% | -106.15% | -61.68% | -9,047.69% | 98.59% | -495.20% | -137.07% | 72.69% |
|
Cash from Operations Growth (1y)
|
| | | | -86.26% | -40.60% | 5.10% | -634.31% | 230.11% | -367.21% | -194.68% | 155.41% | -142.29% | 86.62% | 1.60% | -221.32% | 260.18% | -226.53% | 354.50% | 118.48% | -46.23% | 107.85% | -36.64% | 352.67% | 285.62% | -1,081.76% | 489.87% | 96.87% | -114.78% | 111.70% | -121.18% | -111.41% | -70.93% | -114.24% | 179.09% | 968.32% | 70.36% | -2,482.03% | -47.27% | -71.68% | 2,915.26% | 799.92% | 25.27% | 297.73% | -79.85% | -9.89% | 211.86% | 99.76% | -140.77% | 19.69% | -79.40% | -142.72% | 455.37% | 132.07% | -49.16% | 173.31% | -61.55% | -56.32% | 540.42% | 671.57% | 566.27% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -29.90% | -30.30% | -43.89% | -77.50% | 30.76% | -46.86% | 33.34% | 28.55% | -28.59% | 26.71% | 53.07% | 0.50% | 74.58% | -36.02% | 125.79% | 53.93% | -32.12% | 27.86% | -40.80% | -44.49% | -43.81% | -29.34% | -0.40% | 24.93% | -27.54% | 24.50% | -55.47% | -34.54% | 153.36% | 195.27% | 36.12% | 127.54% | 54.42% | 448.31% | 27.24% | 31.04% | -32.26% | 112.15% | -6.98% | -75.38% | -33.66% | 35.77% | -31.13% | -14.48% | -17.72% | 6.66% | -12.46% | 34.19% | 123.09% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -30.24% | -44.13% | 9.56% | 24.62% | 35.90% | -23.73% | 54.70% | 25.45% | -17.16% | 15.32% | -14.66% | -17.38% | 3.46% | 46.97% | 29.15% | 29.42% | -16.60% | 19.81% | -19.88% | 20.11% | 52.05% | 96.87% | -8.18% | 17.04% | -15.74% | 36.36% | -19.17% | 17.38% | -3.23% | 94.40% | 18.49% | -52.86% | 34.72% | 240.00% | -26.41% | -6.76% | 38.85% | 57.37% | 21.25% | 80.57% | -5.64% |
|
Cash from Operations (QoQ)
|
| -64.58% | -42.90% | -62.14% | 79.43% | 53.12% | 1.03% | -292.49% | 210.86% | -223.94% | 64.20% | 212.66% | -184.60% | 60.79% | -163.30% | -38.91% | 211.69% | -179.93% | 305.22% | -89.91% | 224.92% | -88.33% | 1,556.24% | -27.93% | 176.79% | -129.71% | 1,095.12% | -75.95% | -120.77% | 123.53% | -1,901.09% | 87.05% | -211.33% | 98.04% | 10,099.98% | 42.23% | -110.63% | -70.81% | 304.22% | -23.61% | 956.50% | -57.53% | -63.45% | 142.55% | -46.46% | 89.86% | 26.49% | 55.36% | -110.93% | 657.34% | -78.23% | -422.13% | 190.90% | 263.97% | -95.23% | 364.46% | -52.32% | 313.50% | -30.06% | 459.58% | -58.83% |
|
EBITDA Margin Growth (1y)
|
| | | -2210.00 | -1475.00 | -1616.00 | -179.00 | 755.00 | 392.00 | 1,972.00 | 961.00 | -254.00 | -481.00 | 680.00 | -602.00 | 299.00 | -3386.00 | -1021.00 | -2079.00 | -1162.00 | -5866.00 | -716.00 | 3,485.00 | 896.00 | 10,072.00 | -4271.00 | 4,138.00 | -1549.00 | -3072.00 | 1,334.00 | -9484.00 | -1972.00 | 975.00 | 3,647.00 | 3,480.00 | 4,006.00 | 3,037.00 | 272.00 | -305.00 | 1,248.00 | 116.00 | -37.00 | 1,086.00 | -156.00 | 775.00 | 1,650.00 | 1,447.00 | 496.00 | 454.00 | -912.00 | -696.00 | -562.00 | -352.00 | 521.00 | -415.00 | 48.00 | 27.00 | -894.00 | 1,654.00 | -462.00 | 861.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1709.00 | -1563.00 | 1,037.00 | 180.00 | 800.00 | -3475.00 | 1,631.00 | -1720.00 | -1117.00 | -9732.00 | -1057.00 | 804.00 | 32.00 | 821.00 | -6008.00 | 5,544.00 | -1816.00 | 1,134.00 | -3653.00 | -1861.00 | -2625.00 | 7,975.00 | 710.00 | -1866.00 | 485.00 | 940.00 | 5,253.00 | -6309.00 | 3,282.00 | 4,128.00 | 3,883.00 | 4,261.00 | 5,098.00 | 3,927.00 | 1,886.00 | 2,229.00 | 1,588.00 | 1,345.00 | 701.00 | 1,837.00 | -221.00 | 877.00 | 1,258.00 | 337.00 | -17.00 | 129.00 | -1286.00 | 543.00 | -975.00 | 536.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2573.00 | -10815.00 | -700.00 | 1,586.00 | 533.00 | 732.00 | -3356.00 | 5,903.00 | -1771.00 | -2732.00 | -3994.00 | -4542.00 | -3488.00 | -1276.00 | -1027.00 | -460.00 | 218.00 | 5,146.00 | 266.00 | 1,314.00 | 2,629.00 | 11,128.00 | 946.00 | -1085.00 | 1,577.00 | 1,830.00 | 6,867.00 | -3775.00 | 3,622.00 | 5,357.00 | 4,620.00 | 5,012.00 | 5,032.00 | 4,030.00 | 1,494.00 | 1,118.00 | 1,075.00 | 1,020.00 | 328.00 | 3,077.00 | -635.00 | 1,765.00 |
|
EBITDA Margin (QoQ)
|
-414.00 | -1389.00 | 460.00 | -868.00 | 322.00 | -1530.00 | 1,897.00 | 66.00 | -41.00 | 50.00 | 886.00 | -1149.00 | -267.00 | 1,210.00 | -396.00 | -248.00 | -3952.00 | 3,576.00 | -1454.00 | 669.00 | -8656.00 | 8,725.00 | 2,747.00 | -1921.00 | 521.00 | -5618.00 | 11,156.00 | -7608.00 | -1002.00 | -1211.00 | 337.00 | -95.00 | 1,945.00 | 1,460.00 | 170.00 | 431.00 | 976.00 | -1304.00 | -407.00 | 1,983.00 | -156.00 | -1457.00 | 716.00 | 741.00 | 774.00 | -582.00 | 514.00 | -210.00 | 732.00 | -1949.00 | 730.00 | -75.00 | 942.00 | -1076.00 | -205.00 | 387.00 | 921.00 | -1996.00 | 2,342.00 | -1728.00 | 2,244.00 |
|
EBIT Growth (1y)
|
| | | -106.60% | -92.15% | -535.32% | -25.74% | 438.46% | 292.82% | 158.43% | 249.40% | -19.61% | -87.52% | 266.27% | -10.01% | 131.14% | -7,193.35% | -88.19% | -158.55% | -140.14% | 12.63% | -285.63% | 409.28% | 187.72% | 118.95% | -416.72% | 51.33% | -332.93% | -269.64% | 34.08% | -138.30% | -98.12% | 52.08% | 109.13% | 115.13% | 136.06% | 296.52% | 141.38% | -70.09% | 221.87% | 39.45% | 0.26% | 1,080.80% | -3.93% | 52.92% | 512.91% | 195.77% | 41.01% | 23.40% | -44.43% | -21.05% | -11.76% | 58.99% | 104.07% | 15.11% | 36.94% | 19.54% | -16.80% | 325.08% | 72.51% | 88.48% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -43.58% | -66.24% | 110.42% | 32.66% | 102.38% | -232.51% | 31.09% | -56.61% | -40.03% | -113.50% | -40.99% | 17.68% | -6.64% | 127.29% | -46.32% | 39.94% | -41.28% | 34.51% | -102.65% | -21.47% | -59.38% | 46.40% | 32.21% | -55.57% | 18.50% | 16.90% | 28.97% | -74.12% | 62.61% | 49.08% | 30.47% | 36.34% | 46.05% | 83.62% | 145.70% | 118.60% | 63.37% | 38.06% | 50.59% | 202.11% | 6.13% | 44.23% | 90.85% | 39.04% | 19.44% | 32.86% | -1.92% | 56.91% | 27.74% | 53.01% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.72% | -34.39% | -32.23% | 33.42% | 33.33% | 41.91% | -19.37% | 53.84% | -28.65% | -35.01% | -36.47% | -24.11% | -41.91% | -63.11% | -41.56% | -30.79% | -10.14% | 17.76% | 6.86% | 15.79% | 46.28% | 19.35% | 22.45% | -20.89% | 38.77% | 27.78% | 23.67% | -9.55% | 38.60% | 34.97% | 22.45% | 26.57% | 27.64% | 59.19% | 75.86% | 56.85% | 39.43% | 37.98% | 42.12% | 166.70% | 23.08% | 46.55% |
|
EBIT Margin Growth (1y)
|
| | | -2210.00 | -1475.00 | -1616.00 | -179.00 | 755.00 | 392.00 | 1,972.00 | 961.00 | -254.00 | -481.00 | 680.00 | -602.00 | 299.00 | -3386.00 | -1021.00 | -2079.00 | -1162.00 | -5866.00 | -716.00 | 3,485.00 | 896.00 | 10,072.00 | -4271.00 | 4,138.00 | -1549.00 | -3072.00 | 1,334.00 | -9484.00 | -1972.00 | 975.00 | 3,647.00 | 3,480.00 | 4,006.00 | 3,037.00 | 272.00 | -305.00 | 1,248.00 | 116.00 | -37.00 | 1,086.00 | -156.00 | 775.00 | 1,650.00 | 1,447.00 | 496.00 | 454.00 | -912.00 | -696.00 | -562.00 | -352.00 | 521.00 | -415.00 | -138.00 | 27.00 | -894.00 | 1,654.00 | -276.00 | 861.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1709.00 | -1563.00 | 1,037.00 | 180.00 | 800.00 | -3475.00 | 1,631.00 | -1720.00 | -1117.00 | -9732.00 | -1057.00 | 804.00 | 32.00 | 821.00 | -6008.00 | 5,544.00 | -1816.00 | 1,134.00 | -3653.00 | -1861.00 | -2625.00 | 7,975.00 | 710.00 | -1866.00 | 485.00 | 940.00 | 5,253.00 | -6309.00 | 3,282.00 | 4,128.00 | 3,883.00 | 4,261.00 | 5,098.00 | 3,927.00 | 1,886.00 | 2,229.00 | 1,588.00 | 1,345.00 | 701.00 | 1,837.00 | -221.00 | 877.00 | 1,258.00 | 337.00 | -203.00 | 129.00 | -1286.00 | 543.00 | -975.00 | 536.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2573.00 | -10815.00 | -700.00 | 1,586.00 | 533.00 | 732.00 | -3356.00 | 5,903.00 | -1771.00 | -2732.00 | -3994.00 | -4542.00 | -3488.00 | -1276.00 | -1027.00 | -460.00 | 218.00 | 5,146.00 | 266.00 | 1,314.00 | 2,629.00 | 11,128.00 | 946.00 | -1085.00 | 1,577.00 | 1,830.00 | 6,867.00 | -3775.00 | 3,622.00 | 5,357.00 | 4,620.00 | 5,012.00 | 5,032.00 | 4,030.00 | 1,494.00 | 1,118.00 | 889.00 | 1,020.00 | 328.00 | 3,077.00 | -635.00 | 1,765.00 |
|
EBIT Margin (QoQ)
|
-414.00 | -1389.00 | 460.00 | -868.00 | 322.00 | -1530.00 | 1,897.00 | 66.00 | -41.00 | 50.00 | 886.00 | -1149.00 | -267.00 | 1,210.00 | -396.00 | -248.00 | -3952.00 | 3,576.00 | -1454.00 | 669.00 | -8656.00 | 8,725.00 | 2,747.00 | -1921.00 | 521.00 | -5618.00 | 11,156.00 | -7608.00 | -1002.00 | -1211.00 | 337.00 | -95.00 | 1,945.00 | 1,460.00 | 170.00 | 431.00 | 976.00 | -1304.00 | -407.00 | 1,983.00 | -156.00 | -1457.00 | 716.00 | 741.00 | 774.00 | -582.00 | 514.00 | -210.00 | 732.00 | -1949.00 | 730.00 | -75.00 | 942.00 | -1076.00 | -205.00 | 202.00 | 1,107.00 | -1996.00 | 2,342.00 | -1728.00 | 2,244.00 |
|
EBIT (QoQ)
|
-23.91% | -87.50% | 208.65% | -122.49% | 190.49% | -793.16% | 152.65% | 2.49% | 5.02% | 3.11% | 214.84% | -76.42% | -83.70% | 2,926.89% | -22.65% | -39.44% | -600.23% | 105.04% | -483.59% | 58.48% | -988.96% | 89.30% | 739.10% | -88.22% | 135.19% | -391.93% | 287.17% | -118.12% | -71.29% | -13.44% | -8.74% | 6.23% | 58.57% | 121.61% | 80.25% | 123.40% | 125.81% | -73.45% | -77.67% | 2,304.12% | -2.17% | -80.91% | 163.04% | 95.60% | 55.73% | -23.50% | 26.93% | -6.74% | 36.27% | -65.55% | 80.33% | 4.23% | 145.53% | -55.78% | 1.72% | 23.98% | 114.33% | -69.22% | 419.74% | -49.68% | 134.17% |
|
EBT Growth (1y)
|
| | | -104.73% | -90.70% | -270.69% | -26.68% | 589.17% | 251.63% | 169.58% | 228.00% | -22.04% | -84.73% | 244.39% | -10.28% | 125.16% | -5,247.24% | -87.15% | -156.40% | -136.74% | 12.46% | -247.14% | 422.56% | 202.66% | 119.56% | -481.63% | 255.37% | -303.98% | -141.84% | 34.85% | -115.64% | -101.00% | -75.34% | 113.66% | 118.84% | 149.12% | 340.19% | 135.19% | -38.80% | 148.11% | 24.69% | -23.87% | 388.52% | -4.38% | 52.60% | 477.05% | 189.42% | 41.64% | 25.33% | -35.75% | -13.09% | 2.64% | 42.37% | 46.11% | -2.99% | 6.79% | 21.31% | -31.83% | 330.28% | 65.24% | 128.24% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -43.51% | -63.17% | 59.92% | 29.22% | 119.58% | -209.47% | 32.15% | -54.10% | -38.29% | -107.09% | -38.40% | 17.74% | -5.30% | 106.56% | -45.80% | 86.29% | -40.43% | 58.47% | -96.40% | -21.48% | -61.46% | 47.65% | 36.04% | -52.86% | 26.28% | 20.79% | 30.24% | -73.78% | 64.47% | 93.55% | 30.93% | 36.86% | 46.83% | 87.29% | 117.80% | 105.30% | 49.78% | 33.60% | 41.33% | 130.76% | 11.61% | 39.64% | 75.63% | 34.63% | 15.79% | 29.36% | -13.82% | 53.66% | 21.90% | 57.97% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.53% | -33.57% | -22.63% | 31.46% | 39.27% | 36.46% | -21.38% | 80.25% | -27.36% | -20.71% | -34.90% | -23.79% | -40.54% | -53.30% | -37.18% | -28.22% | -5.35% | 18.14% | 12.37% | 17.15% | 48.12% | 19.43% | 23.96% | -20.72% | 36.72% | 27.37% | 23.90% | -23.91% | 39.68% | 64.49% | 23.79% | 27.86% | 29.87% | 58.98% | 57.53% | 48.80% | 29.79% | 32.72% | 22.97% | 119.79% | 19.66% | 49.78% |
|
EBT Margin Growth (1y)
|
| | | -2254.00 | -1529.00 | -1784.00 | -203.00 | 756.00 | 420.00 | 1,883.00 | 943.00 | -285.00 | -524.00 | 650.00 | -614.00 | 296.00 | -3392.00 | -1011.00 | -2061.00 | -1139.00 | -5855.00 | -681.00 | 3,496.00 | 893.00 | 10,071.00 | -4244.00 | 13,015.00 | -1531.00 | -1461.00 | 1,349.00 | -18328.00 | -1931.00 | -575.00 | 3,655.00 | 3,495.00 | 4,185.00 | 3,196.00 | 376.00 | -234.00 | 1,017.00 | -101.00 | -214.00 | 961.00 | -168.00 | 781.00 | 1,639.00 | 1,431.00 | 514.00 | 510.00 | -731.00 | -504.00 | -261.00 | -664.00 | 32.00 | -726.00 | -615.00 | 63.00 | -876.00 | 1,581.00 | -312.00 | 1,534.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1782.00 | -1632.00 | 749.00 | 125.00 | 768.00 | -3495.00 | 1,523.00 | -1733.00 | -1128.00 | -9770.00 | -1042.00 | 821.00 | 50.00 | 825.00 | -5936.00 | 14,450.00 | -1777.00 | 2,755.00 | -3577.00 | -1817.00 | -2568.00 | 8,035.00 | 760.00 | -1818.00 | 724.00 | 1,160.00 | 5,380.00 | -15067.00 | 3,271.00 | 2,520.00 | 3,817.00 | 4,222.00 | 5,033.00 | 3,876.00 | 1,801.00 | 2,158.00 | 1,363.00 | 1,190.00 | 694.00 | 1,888.00 | 85.00 | 627.00 | 940.00 | 201.00 | -362.00 | -91.00 | -1574.00 | 351.00 | -1188.00 | 934.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2625.00 | -10879.00 | -943.00 | 1,560.00 | 522.00 | 721.00 | -3403.00 | 14,779.00 | -1765.00 | -1160.00 | -3938.00 | -4492.00 | -3411.00 | -1211.00 | -932.00 | -383.00 | 477.00 | 5,376.00 | 455.00 | 1,444.00 | 2,633.00 | 11,130.00 | 922.00 | -1091.00 | 1,572.00 | 1,840.00 | 6,805.00 | -12675.00 | 3,617.00 | 3,811.00 | 4,725.00 | 5,149.00 | 5,286.00 | 3,722.00 | 1,102.00 | 928.00 | 487.00 | 589.00 | -150.00 | 2,743.00 | -842.00 | 2,225.00 |
|
EBT Margin (QoQ)
|
-410.00 | -1178.00 | 225.00 | -890.00 | 314.00 | -1433.00 | 1,805.00 | 70.00 | -22.00 | 30.00 | 865.00 | -1157.00 | -261.00 | 1,203.00 | -399.00 | -247.00 | -3949.00 | 3,584.00 | -1450.00 | 675.00 | -8664.00 | 8,758.00 | 2,728.00 | -1928.00 | 514.00 | -5558.00 | 19,987.00 | -16474.00 | 583.00 | -2748.00 | 310.00 | -76.00 | 1,939.00 | 1,482.00 | 150.00 | 614.00 | 950.00 | -1337.00 | -461.00 | 1,864.00 | -167.00 | -1451.00 | 715.00 | 735.00 | 781.00 | -592.00 | 507.00 | -181.00 | 777.00 | -1834.00 | 734.00 | 61.00 | 374.00 | -1137.00 | -24.00 | 172.00 | 1,053.00 | -2076.00 | 2,432.00 | -1721.00 | 2,899.00 |
|
EBT (QoQ)
|
-22.96% | -72.73% | 46.85% | -115.32% | 251.62% | -600.24% | 163.08% | 2.24% | 8.99% | -1.02% | 197.38% | -75.70% | -78.65% | 2,132.39% | -22.52% | -39.02% | -588.04% | 105.57% | -440.15% | 60.27% | -1,062.82% | 90.64% | 845.67% | -87.36% | 121.53% | -378.48% | 555.60% | -107.26% | 54.56% | -333.62% | -9.37% | 6.74% | 60.36% | 133.79% | 50.83% | 143.12% | 93.86% | -66.92% | -60.75% | 885.58% | -2.57% | -79.80% | 151.86% | 92.91% | 55.48% | -23.61% | 26.32% | -5.59% | 37.57% | -60.84% | 70.87% | 11.50% | 90.82% | -59.81% | 13.45% | 22.73% | 116.77% | -77.41% | 616.07% | -52.87% | 199.42% |
|
Enterprise Value Growth (1y)
|
| | | 37.93% | -6.19% | -72.28% | -45.77% | -73.46% | -39.64% | 171.63% | 119.81% | 594.49% | 404.55% | 168.10% | 68.61% | 22.98% | -37.63% | -62.98% | -56.57% | -64.22% | -59.72% | -23.60% | -43.61% | -24.17% | 19.27% | 23.60% | -1.53% | 61.19% | 3.52% | -34.19% | 33.40% | -42.51% | -38.52% | -28.21% | -17.66% | 126.65% | 154.89% | 332.27% | 6.34% | -2.72% | 81.52% | 39.22% | 226.59% | 62.43% | 8.92% | -3.00% | 23.91% | 9.15% | 16.88% | 18.82% | -15.42% | 11.52% | -1.78% | 20.72% | 17.90% | -14.72% | -12.31% | 0.54% | -14.22% | 133.38% | 91.51% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 36.49% | 41.89% | 26.38% | 26.20% | 31.37% | 23.85% | 39.18% | 17.20% | 45.12% | 8.23% | -8.81% | -25.53% | -30.64% | -33.08% | -29.56% | -37.76% | -24.09% | -20.77% | -14.67% | -9.52% | -11.09% | -8.78% | -16.42% | 2.65% | 28.07% | 17.50% | 26.87% | 5.31% | 8.22% | 41.69% | 62.87% | 41.94% | 52.99% | 71.45% | 80.06% | 62.65% | 19.92% | 32.21% | 17.07% | 50.70% | 25.51% | 7.73% | 11.64% | 7.31% | 1.25% | 0.22% | 12.98% | -5.08% | 30.44% | 18.16% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.27% | -6.42% | -10.61% | -13.22% | -9.26% | -1.81% | 20.55% | -2.22% | 30.16% | 9.37% | -9.21% | -11.52% | -20.92% | -28.21% | -30.25% | -23.33% | -10.64% | -4.86% | 14.04% | -8.30% | 9.15% | 28.56% | 28.58% | 30.30% | 27.11% | 26.25% | 22.49% | 36.43% | 17.58% | 29.35% | 37.86% | 24.55% | 34.24% | 42.06% | 52.96% | 33.82% | 10.40% | 14.76% | 14.26% | 28.19% | 31.52% | 15.99% |
|
Enterprise Value (QoQ)
|
14.99% | 29.36% | 4.79% | -11.52% | -21.79% | -61.77% | 104.99% | -56.69% | 77.84% | 72.02% | 65.89% | 36.85% | 29.20% | -8.59% | 4.33% | -0.19% | -34.47% | -45.75% | 22.40% | -17.77% | -26.23% | 2.89% | -9.65% | 10.58% | 16.02% | 6.63% | -28.03% | 81.03% | -25.49% | -32.22% | 45.90% | -21.98% | -20.32% | -20.85% | 67.34% | 114.75% | -10.39% | 34.24% | -58.83% | 96.45% | 67.22% | 2.95% | -3.43% | -2.29% | 12.12% | -8.31% | 23.36% | -13.93% | 20.06% | -6.79% | -12.19% | 13.48% | 5.75% | 14.56% | -14.24% | -17.91% | 8.73% | 31.35% | -26.83% | 123.34% | -10.77% |
|
EPS (Basic) Growth (1y)
|
| | | -105.88% | -99.01% | -200.00% | -33.33% | 525.25% | 24,444.58% | 200.00% | 250.00% | 0.00% | -94.12% | 200.00% | -28.57% | 50.00% | -1,300.00% | -33.33% | -140.00% | -800.00% | -25.00% | -125.00% | 550.00% | 104.76% | 113.33% | -600.00% | 288.89% | -88.55% | -150.00% | 28.57% | -122.86% | -5,339.27% | -200.00% | 120.00% | 112.50% | 150.00% | 300.00% | 100.00% | 200.00% | 133.33% | 16.67% | -50.00% | 33.33% | 128.57% | 14.29% | 600.00% | 100.00% | -50.00% | 12.50% | -42.86% | -12.50% | 0.00% | 77.78% | 50.00% | 0.00% | 12.50% | 12.50% | -33.33% | 328.57% | 55.56% | 122.22% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -37.00% | -47.72% | 44.22% | 18.56% | 103.11% | -459.62% | 58.74% | -44.22% | -132.08% | -42.31% | -35.72% | 8.74% | -20.63% | 25.99% | -46.85% | 91.29% | -66.33% | 56.32% | -48.12% | -58.74% | 34.14% | 41.52% | 44.22% | -51.93% | 44.22% | 44.22% | 31.73% | -55.91% | 293.92% | 108.01% | 30.06% | 35.72% | 67.11% | 67.11% | 91.29% | 100.00% | 38.67% | 14.47% | 25.99% | 32.64% | 4.55% | 31.73% | 81.71% | 20.51% | -17.45% | 31.04% | -17.02% | 55.36% | 20.51% | 64.41% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.84% | -32.88% | -20.11% | 24.57% | 32.77% | 95.93% | -28.47% | 77.26% | -43.56% | -15.54% | -35.10% | -25.74% | -37.97% | -37.97% | -30.12% | -27.52% | 0.00% | 20.11% | -12.94% | 28.47% | 18.47% | 19.79% | 24.57% | -14.97% | 74.11% | 31.95% | 24.57% | -25.56% | 133.80% | 61.54% | 22.87% | 23.52% | 27.23% | 48.96% | 43.10% | 47.58% | 24.57% | 24.57% | 14.87% | 58.49% | 14.87% | 41.71% |
|
EPS (Basic) (QoQ)
|
-12.50% | -71.43% | 50.00% | -115.68% | 114.73% | -2,987.60% | 200.00% | 0.00% | 750.00% | -88.24% | 250.00% | -71.43% | -50.00% | 500.00% | -16.67% | -40.00% | -500.00% | 133.33% | -150.00% | -950.00% | 28.57% | 93.33% | 1,000.00% | -88.89% | 100.00% | -450.00% | 600.00% | -99.67% | -973.21% | -400.00% | -60.00% | 25.00% | 50.00% | 133.33% | 0.00% | 200.00% | 100.00% | -66.67% | 50.00% | 133.33% | 0.00% | -85.71% | 300.00% | 300.00% | -50.00% | -12.50% | 14.29% | 0.00% | 12.50% | -55.56% | 75.00% | 14.29% | 100.00% | -62.50% | 16.67% | 28.57% | 100.00% | -77.78% | 650.00% | -53.33% | 185.71% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -105.86% | -99.01% | -200.00% | -33.33% | 526.43% | 24,474.15% | 200.00% | 250.00% | 0.00% | -94.12% | 200.00% | -28.57% | 50.00% | -1,300.00% | -50.00% | -140.00% | -800.00% | -25.00% | -133.33% | 550.00% | 104.76% | 113.33% | -600.00% | 288.89% | | -150.00% | 28.57% | -122.86% | | -200.00% | 120.00% | 112.50% | 150.00% | 300.00% | 100.00% | 200.00% | 133.33% | 16.67% | -50.00% | 33.33% | 128.57% | 14.29% | 600.00% | 100.00% | -50.00% | 12.50% | -42.86% | -12.50% | 0.00% | 77.78% | 50.00% | 0.00% | 12.50% | 12.50% | -33.33% | 328.57% | 55.56% | 122.22% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -37.00% | -47.72% | 44.22% | 18.56% | 103.25% | -459.84% | 51.83% | -44.22% | -132.08% | -42.31% | -35.72% | 8.74% | -20.63% | 25.99% | -46.85% | 91.29% | | 56.32% | -54.20% | -58.74% | 34.14% | 41.52% | 44.22% | -51.93% | 44.22% | 44.22% | 31.73% | -55.91% | | 108.01% | 30.06% | 35.72% | 67.11% | 67.11% | 91.29% | 100.00% | 38.67% | 14.47% | 25.99% | 32.64% | 4.55% | 31.73% | 81.71% | 20.51% | -17.45% | 31.04% | -17.02% | 55.36% | 20.51% | 64.41% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.84% | -32.88% | -20.11% | 24.57% | 32.81% | 95.98% | -28.47% | 77.26% | | -15.54% | -35.10% | -25.74% | -37.97% | -37.97% | -30.12% | -27.52% | 0.00% | 20.11% | -7.79% | 28.47% | 18.47% | 19.79% | 24.57% | -14.97% | 74.11% | 31.95% | 24.57% | -25.56% | | 61.54% | 22.87% | 23.52% | 27.23% | 48.96% | 43.10% | 47.58% | 24.57% | 24.57% | 14.87% | 58.49% | 14.87% | 41.71% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-12.50% | -71.43% | 50.00% | -115.63% | 114.75% | -2,991.08% | 200.00% | 0.00% | 750.00% | -88.24% | 250.00% | -71.43% | -50.00% | 500.00% | -16.67% | -40.00% | -500.00% | 125.00% | -166.67% | -950.00% | 28.57% | 93.33% | 1,000.00% | -88.89% | 100.00% | -450.00% | 600.00% | | | -400.00% | -60.00% | 25.00% | 50.00% | 133.33% | 0.00% | 200.00% | 100.00% | -66.67% | 50.00% | 133.33% | 0.00% | -85.71% | 300.00% | 300.00% | -50.00% | -12.50% | 14.29% | 0.00% | 12.50% | -55.56% | 75.00% | 14.29% | 100.00% | -62.50% | 16.67% | 28.57% | 100.00% | -77.78% | 650.00% | -53.33% | 185.71% |
|
FCF Margin Growth (1y)
|
| | | | -3387.00 | -501.00 | 129.00 | -2226.00 | 1,315.00 | -3679.00 | -1786.00 | 2,351.00 | -2616.00 | 2,104.00 | 238.00 | -1166.00 | 1,586.00 | -628.00 | 3,178.00 | 1,167.00 | 682.00 | 1,117.00 | -1480.00 | 451.00 | 1,380.00 | -1788.00 | 10,808.00 | 2,080.00 | -3594.00 | 1,744.00 | -15170.00 | -10387.00 | -628.00 | -66.00 | 5,424.00 | 10,431.00 | 1,035.00 | -449.00 | -1155.00 | -2309.00 | 6,172.00 | 3,881.00 | -225.00 | 1,804.00 | -4728.00 | -1158.00 | 2,034.00 | 1,814.00 | -1588.00 | 586.00 | -2320.00 | -5897.00 | 1,238.00 | 1,595.00 | -404.00 | 2,329.00 | -594.00 | -3343.00 | -192.00 | 836.00 | 686.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -4688.00 | -2076.00 | -1420.00 | -1041.00 | 285.00 | -2203.00 | 1,630.00 | 2,352.00 | -348.00 | 2,593.00 | 1,936.00 | 452.00 | 3,648.00 | -1299.00 | 12,506.00 | 3,699.00 | -1532.00 | 1,073.00 | -5842.00 | -7855.00 | -2842.00 | -110.00 | 1,062.00 | 2,124.00 | -3187.00 | 1,230.00 | -10901.00 | -2266.00 | 6,579.00 | 3,367.00 | 4,044.00 | 9,925.00 | 2,479.00 | 2,275.00 | 654.00 | 1,309.00 | -143.00 | 3,310.00 | -511.00 | -2279.00 | -5078.00 | 1,023.00 | -690.00 | -1754.00 | -944.00 | -1162.00 | -2916.00 | -2732.00 | 1,330.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2420.00 | -1587.00 | 278.00 | 577.00 | 2,347.00 | -2874.00 | 10,957.00 | 4,884.00 | -2562.00 | 2,549.00 | -2426.00 | -7854.00 | -574.00 | 380.00 | 2,760.00 | 3,742.00 | -1124.00 | 559.00 | -1573.00 | 266.00 | 4,366.00 | 3,323.00 | -318.00 | 1,619.00 | -1743.00 | 3,953.00 | -9092.00 | 1,352.00 | 264.00 | 2,795.00 | 3,758.00 | 5,842.00 | 2,129.00 | 4,456.00 | -2070.00 | -2260.00 | 500.00 | 1,562.00 | -1107.00 | 886.00 | -4986.00 |
|
FCF Margin (QoQ)
|
| -2348.00 | -773.00 | -620.00 | 354.00 | 538.00 | -143.00 | -2975.00 | 3,896.00 | -4456.00 | 1,750.00 | 1,162.00 | -1071.00 | 264.00 | -116.00 | -242.00 | 1,681.00 | -1950.00 | 3,690.00 | -2253.00 | 1,196.00 | -1515.00 | 1,092.00 | -322.00 | 2,125.00 | -4683.00 | 13,688.00 | -9049.00 | -3550.00 | 655.00 | -3226.00 | -4266.00 | 6,209.00 | 1,217.00 | 2,264.00 | 740.00 | -3186.00 | -267.00 | 1,557.00 | -414.00 | 5,295.00 | -2558.00 | -2549.00 | 1,615.00 | -1237.00 | 1,012.00 | 643.00 | 1,395.00 | -4638.00 | 3,186.00 | -2263.00 | -2182.00 | 2,496.00 | 3,544.00 | -4262.00 | 551.00 | -426.00 | 795.00 | -1112.00 | 1,579.00 | -576.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -88.16% | -50.37% | 16.36% | -1,268.91% | 269.67% | -434.35% | -212.15% | 121.28% | -148.11% | 67.21% | -9.93% | -441.10% | 231.83% | -36.11% | 274.69% | 116.48% | -42.03% | 98.80% | -30.95% | 227.71% | 280.56% | -6,556.94% | 492.36% | 161.78% | -116.80% | 97.06% | -122.13% | -298.62% | -62.34% | -175.09% | 173.50% | 151.67% | 70.01% | -425.66% | -47.04% | -74.27% | 2,619.58% | 724.43% | -18.26% | 331.54% | -78.81% | -10.62% | 391.18% | 97.93% | -141.64% | 23.84% | -81.80% | -146.77% | 414.47% | 126.08% | -78.35% | 153.77% | -70.78% | -60.82% | -455.22% | 381.53% | 554.47% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -30.27% | -36.51% | -50.88% | -118.86% | 32.85% | -51.72% | 29.14% | 28.46% | -28.36% | 82.51% | 49.27% | 22.60% | 69.95% | -2.77% | 109.12% | 50.58% | -33.34% | 71.37% | -42.69% | -167.02% | -44.83% | -75.32% | -1.24% | 39.01% | -27.69% | 24.79% | -55.84% | -35.85% | 142.54% | 351.92% | 32.35% | 37.04% | 53.29% | 215.28% | 28.59% | 30.01% | -30.52% | 107.33% | -9.93% | -81.66% | -34.77% | 35.77% | -42.16% | -20.75% | -27.40% | 3.13% | -28.87% | 6.59% | 100.11% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -30.61% | -14.97% | 11.59% | 35.59% | 38.91% | -26.11% | 54.52% | 24.79% | -17.45% | 59.82% | -11.69% | -63.21% | 4.53% | 38.52% | 25.89% | 28.11% | -16.87% | 19.44% | -18.83% | 17.77% | 50.97% | 182.17% | -16.05% | 24.43% | -15.27% | 34.34% | -19.13% | 17.66% | -1.60% | 152.16% | 17.97% | 11.89% | 32.59% | 142.66% | -39.10% | -11.18% | 32.23% | 52.03% | -20.70% | 59.56% | -11.90% |
|
Free Cash Flow (QoQ)
|
| -64.91% | -47.45% | -80.10% | 222.66% | 47.08% | 23.21% | -299.91% | 202.04% | -233.03% | 58.67% | 137.93% | -330.70% | 9.33% | -38.56% | -17.69% | 189.16% | -193.62% | 277.82% | -88.89% | 213.58% | -101.93% | 10,349.65% | -47.29% | 264.15% | -133.84% | 1,012.05% | -76.71% | -123.36% | 94.07% | -6,757.80% | -109.09% | 80.90% | 89.95% | 1,932.32% | 46.98% | -111.09% | -76.06% | 284.62% | -28.60% | 985.57% | -56.37% | -75.83% | 277.00% | -46.69% | 84.02% | 32.80% | 51.92% | -111.22% | 647.31% | -80.49% | -490.42% | 175.41% | 293.46% | -98.13% | 869.53% | -59.02% | 427.63% | -116.94% | 1,414.28% | -44.30% |
|
Gross Margin Growth (1y)
|
| | | -856.00 | -1464.00 | -1034.00 | -1154.00 | -1027.00 | -1027.00 | 181.00 | 223.00 | -339.00 | -1130.00 | -1247.00 | -1781.00 | -935.00 | 160.00 | 703.00 | -34.00 | 936.00 | -795.00 | 929.00 | 3,821.00 | 2,044.00 | 3,354.00 | -468.00 | -1763.00 | -736.00 | -1059.00 | 272.00 | -640.00 | -566.00 | 600.00 | 605.00 | 1,169.00 | 833.00 | 972.00 | 322.00 | -835.00 | 200.00 | -378.00 | -498.00 | 921.00 | -274.00 | 183.00 | 657.00 | 442.00 | 421.00 | 392.00 | -211.00 | 348.00 | 100.00 | 93.00 | 219.00 | -1260.00 | -611.00 | -701.00 | -1794.00 | -62.00 | -1783.00 | 773.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -2222.00 | -3621.00 | -2100.00 | -2711.00 | -2301.00 | -1996.00 | -363.00 | -1591.00 | -337.00 | -1764.00 | 385.00 | 2,006.00 | 2,046.00 | 2,719.00 | 1,165.00 | 2,023.00 | 2,245.00 | 1,500.00 | 733.00 | 1,418.00 | 743.00 | 2,894.00 | 408.00 | -1234.00 | -469.00 | 513.00 | 1,198.00 | -306.00 | 467.00 | 1,194.00 | 429.00 | 1,255.00 | 759.00 | 777.00 | 481.00 | 528.00 | 347.00 | 197.00 | -52.00 | 1,711.00 | 247.00 | 667.00 | 665.00 | -470.00 | -90.00 | -216.00 | -1786.00 | -973.00 | -2294.00 | 165.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2220.00 | -4255.00 | -468.00 | 1,075.00 | 679.00 | 563.00 | 99.00 | 466.00 | 971.00 | 531.00 | 189.00 | -397.00 | 744.00 | 2,260.00 | 2,041.00 | 2,553.00 | 2,512.00 | 3,072.00 | 1,660.00 | 1,752.00 | 1,775.00 | 3,489.00 | 233.00 | -1148.00 | -543.00 | 318.00 | 1,357.00 | 1,057.00 | 614.00 | 1,769.00 | 874.00 | 2,044.00 | 1,279.00 | 1,262.00 | 489.00 | -384.00 | -164.00 | -411.00 | -1627.00 | 389.00 | -2147.00 | 740.00 |
|
Gross Margin (QoQ)
|
195.00 | -838.00 | 236.00 | -450.00 | -413.00 | -408.00 | 117.00 | -323.00 | -412.00 | 800.00 | 159.00 | -885.00 | -1203.00 | 682.00 | -375.00 | -39.00 | -108.00 | 1,225.00 | -1112.00 | 931.00 | -1839.00 | 2,949.00 | 1,780.00 | -846.00 | -529.00 | -872.00 | 484.00 | 182.00 | -852.00 | 458.00 | -427.00 | 256.00 | 313.00 | 463.00 | 137.00 | -80.00 | 453.00 | -188.00 | -1020.00 | 955.00 | -125.00 | -308.00 | 399.00 | -240.00 | 331.00 | 167.00 | 184.00 | -261.00 | 302.00 | -436.00 | 743.00 | -509.00 | 295.00 | -310.00 | -736.00 | 139.00 | 206.00 | -1404.00 | 997.00 | -1582.00 | 2,762.00 |
|
Gross Profit Growth (1y)
|
| | | -34.22% | -33.11% | -40.86% | -19.93% | -17.21% | -15.72% | 43.03% | 27.43% | 31.73% | -18.02% | 24.35% | -4.21% | -8.22% | 30.68% | -26.94% | -58.17% | -38.91% | -77.09% | 20.06% | 272.83% | 101.05% | 416.83% | -53.62% | -60.17% | -38.79% | -45.29% | -2.80% | -30.05% | -33.42% | -1.92% | 44.90% | 42.64% | 59.55% | 57.43% | 20.12% | -2.18% | 34.43% | 22.78% | -1.38% | 26.48% | -1.18% | 12.76% | 54.64% | 44.08% | 20.93% | 12.86% | -6.15% | 13.33% | 16.72% | 81.59% | 48.32% | 17.77% | 32.64% | 5.13% | 19.69% | 101.84% | 36.66% | 64.77% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -10.48% | -22.69% | 1.70% | -0.76% | 0.03% | -3.35% | 9.12% | -20.07% | -9.61% | -37.39% | 2.93% | 14.32% | 4.07% | 15.66% | -25.91% | -14.67% | -9.07% | -13.47% | -18.51% | 1.28% | -6.43% | 40.50% | -13.24% | -26.48% | -13.37% | -5.47% | 19.16% | -0.80% | 12.61% | 23.76% | 19.74% | 20.85% | 28.45% | 29.65% | 22.36% | 21.25% | 17.12% | 16.04% | 12.70% | 27.35% | 11.73% | 32.21% | 29.12% | 24.35% | 23.25% | 29.16% | 18.55% | 39.14% | 28.38% | 46.52% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.65% | -32.67% | -1.60% | 8.80% | 4.21% | 1.34% | -6.27% | -5.38% | -1.89% | -7.05% | -13.24% | -16.08% | -14.41% | -3.65% | -10.54% | -9.12% | -4.40% | 0.01% | -1.19% | 7.71% | 11.94% | 39.91% | -5.00% | -13.23% | -2.89% | 3.18% | 20.87% | 12.21% | 11.28% | 19.26% | 20.03% | 23.58% | 24.50% | 34.90% | 20.59% | 18.93% | 19.99% | 24.43% | 20.50% | 37.47% | 20.38% | 31.97% |
|
Gross Profit (QoQ)
|
-1.45% | -24.07% | 7.75% | -18.41% | 0.21% | -32.86% | 45.87% | -15.64% | 2.01% | 13.94% | 29.97% | -12.80% | -36.51% | 72.82% | 0.12% | -16.46% | -9.60% | -3.38% | -42.67% | 21.99% | -66.10% | 406.32% | 78.04% | -34.21% | -12.85% | -54.56% | 52.91% | 1.10% | -22.11% | -19.28% | 10.04% | -3.78% | 14.75% | 19.25% | 8.33% | 7.63% | 13.23% | -9.01% | -11.78% | 47.91% | 3.41% | -26.91% | 13.14% | 15.55% | 18.00% | 0.24% | 5.42% | -3.01% | 10.13% | -16.65% | 27.29% | -0.12% | 71.34% | -31.92% | 1.07% | 12.49% | 35.80% | -22.49% | 70.45% | -23.83% | 63.73% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -110.60% | -86.36% | -941.25% | 66.66% | 1,087.17% | 1,812.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.88% | 88.19% | -26.84% | -12.72% |
|
Interest Coverage Ratio (QoQ)
|
-17.12% | -85.92% | 249.91% | -125.95% | 206.64% | -968.65% | 169.32% | 53.73% | 106.60% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.58% | 23.04% | 58.91% | -83.21% | 473.19% | -52.17% | 89.59% |
|
Net Cash Flow Growth (1y)
|
| | | | -98.47% | -84.59% | -22.88% | -1,432.98% | 2,532.11% | -16,546.19% | -269.99% | 120.39% | -118.94% | 97.85% | -10.04% | -414.26% | 470.53% | -80.03% | 275.60% | 121.47% | -36.38% | 99.15% | -31.27% | 157.30% | 136.82% | -6,995.39% | 492.01% | 161.78% | -124.33% | 97.06% | -122.13% | -298.62% | -62.34% | -175.09% | 173.50% | 151.67% | 70.01% | -425.66% | -47.04% | -74.27% | -10,874.60% | -6,943.18% | -18.26% | 336.54% | 104.87% | 107.92% | 391.18% | 95.66% | 246.05% | 52.23% | -81.80% | -692.56% | -80.62% | -219.94% | -69.34% | 99.69% | -96.58% | 102.49% | 481.84% | -1,076.31% | 11,562.78% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -27.58% | -36.54% | -51.00% | -119.27% | 164.34% | -103.08% | 48.65% | 28.82% | -23.57% | 93.09% | 49.30% | 20.18% | 96.46% | -2.77% | 109.12% | 51.05% | -33.26% | 73.92% | -42.61% | -148.68% | -43.18% | -79.08% | -1.26% | 39.01% | -28.43% | 24.79% | -55.84% | -35.85% | -276.66% | -906.12% | 32.35% | 37.16% | 53.29% | 215.28% | 28.59% | 30.01% | 173.59% | 118.95% | -9.93% | -274.71% | 26.67% | 47.50% | -35.04% | -26.74% | -71.60% | -64.29% | -31.27% | -30.35% | -8.25% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -29.00% | -14.97% | 11.73% | 36.39% | 94.49% | -42.34% | 67.96% | 23.96% | -17.68% | 76.69% | -11.71% | -61.62% | -17.13% | 38.52% | 25.89% | 28.36% | -16.85% | 23.82% | -18.92% | 12.20% | -100.97% | -362.95% | -16.06% | 24.72% | -8.75% | 34.34% | -19.13% | 17.66% | 61.53% | 162.59% | 17.97% | -46.41% | 25.18% | -121.71% | -34.71% | -15.33% | 16.24% | 17.65% | 5.44% | -30.84% | 16.33% |
|
Net Cash Flow (QoQ)
|
| -64.65% | -47.59% | -80.56% | -57.37% | 254.86% | 162.31% | -435.93% | 184.18% | -2,317.27% | 97.29% | 140.30% | -178.17% | -152.10% | -38.56% | -15.08% | 192.17% | -222.49% | 235.16% | -85.93% | 173.15% | -101.64% | 11,031.11% | -47.32% | 151.41% | -149.01% | 1,012.05% | -76.71% | -123.36% | 94.07% | -6,757.80% | -109.09% | 80.90% | 89.95% | 1,932.32% | 46.98% | -111.09% | -76.06% | 284.62% | -28.60% | -4,828.43% | -12.99% | 102.14% | 281.36% | -47.30% | 84.02% | 32.80% | 51.92% | -6.79% | -19.05% | -84.12% | -5,046.39% | 103.05% | -600.96% | 104.06% | -149.69% | 133.82% | 265.66% | 847.01% | -200.45% | 435.29% |
|
Net Income Growth (1y)
|
| | | -105.69% | -99.07% | -220.44% | -42.13% | 429.16% | 23,726.18% | 192.60% | 283.26% | 18.27% | -105.59% | 217.58% | -29.17% | 61.65% | -1,829.09% | -41.13% | -146.43% | -810.62% | 14.20% | -136.28% | 533.49% | 106.42% | 115.49% | -454.67% | 275.74% | -91.53% | -146.85% | 26.22% | -122.21% | -5,516.43% | -122.73% | 115.81% | 115.38% | 149.11% | 340.63% | 135.19% | 116.35% | 146.42% | 24.75% | -26.76% | 38.91% | 113.19% | 23.02% | 371.82% | 134.90% | -49.40% | 4.69% | -38.34% | -11.08% | 4.72% | 64.46% | 51.34% | -4.94% | 9.07% | -22.43% | -30.37% | 341.63% | 57.41% | 186.61% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -39.49% | -28.54% | 52.43% | 16.25% | 102.41% | -537.22% | 55.10% | -48.28% | -149.79% | -43.01% | -38.87% | 12.55% | -9.65% | 65.87% | -47.13% | 96.28% | -66.18% | 60.37% | -51.61% | -53.50% | 33.45% | 45.53% | 38.33% | -49.56% | 31.12% | 35.92% | 31.51% | -58.04% | 303.20% | 105.56% | 31.47% | 35.03% | 66.07% | 78.56% | 101.05% | 91.83% | 38.53% | 17.12% | 28.68% | 42.63% | 4.15% | 28.42% | 63.90% | 25.69% | -16.70% | 10.12% | -13.39% | 55.12% | 21.60% | 54.06% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.36% | -32.27% | -22.48% | 25.89% | 37.26% | 102.58% | -28.36% | 83.01% | -40.60% | -15.63% | -36.71% | -26.11% | -40.04% | -21.75% | -32.68% | -23.72% | 0.57% | 18.47% | -11.20% | 26.22% | 18.70% | 19.97% | 25.51% | -17.35% | 63.94% | 30.97% | 24.14% | -24.76% | 134.37% | 60.38% | 22.80% | 24.28% | 27.48% | 52.90% | 49.96% | 42.94% | 24.88% | 15.43% | 17.56% | 64.87% | 14.17% | 36.33% |
|
Net Income (QoQ)
|
-9.85% | -77.24% | 75.28% | -115.82% | 114.74% | -3,046.81% | 184.22% | -10.01% | 966.71% | -88.55% | 248.60% | -72.23% | -150.38% | 751.10% | -22.25% | -36.62% | -701.23% | 119.87% | -161.32% | -870.08% | 27.41% | 91.60% | 832.61% | -85.63% | 75.10% | -400.90% | 596.28% | -99.68% | -1,067.98% | -373.87% | -49.37% | 20.95% | 60.20% | 133.65% | 45.24% | 152.47% | 95.03% | -67.11% | 33.61% | 187.57% | -1.26% | -80.69% | 153.42% | 341.34% | -43.03% | -25.96% | 26.17% | -4.92% | 17.86% | -56.39% | 81.94% | 11.98% | 85.10% | -59.87% | 14.28% | 28.49% | 31.64% | -63.98% | 624.86% | -54.20% | 139.69% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -105.69% | -99.07% | -220.44% | -42.13% | 429.16% | 23,726.18% | 192.60% | 283.26% | 18.27% | -94.42% | 217.58% | -29.17% | 61.65% | -1,450.49% | -41.13% | -146.43% | -810.62% | -22.70% | -136.28% | 533.49% | 106.42% | 115.49% | -454.67% | 275.74% | -91.53% | -146.85% | 26.22% | -122.21% | -5,516.43% | -122.73% | 115.81% | 115.38% | 149.11% | 340.63% | 135.19% | 116.35% | 146.42% | 24.75% | -26.76% | 38.91% | 113.19% | 23.02% | 371.82% | 134.90% | -49.40% | 4.69% | -38.34% | -11.08% | 4.72% | 64.46% | 51.34% | -4.94% | 9.07% | -22.43% | -30.37% | 341.63% | 57.41% | 186.61% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -39.49% | -50.18% | 52.43% | 16.25% | 102.41% | -466.22% | 55.10% | -48.28% | -149.79% | -43.01% | -38.87% | 12.55% | -9.65% | 36.92% | -47.13% | 96.28% | -66.18% | 55.35% | -51.61% | -53.50% | 33.45% | 45.53% | 38.33% | -49.56% | 31.12% | 35.92% | 31.51% | -58.04% | 303.20% | 105.56% | 31.47% | 35.03% | 66.07% | 78.56% | 101.05% | 91.83% | 38.53% | 17.12% | 28.68% | 42.63% | 4.15% | 28.42% | 63.90% | 25.69% | -16.70% | 10.12% | -13.39% | 55.12% | 21.60% | 54.06% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.36% | -32.27% | -22.48% | 25.89% | 37.26% | 102.58% | -28.36% | 83.01% | -40.60% | -15.63% | -36.71% | -26.11% | -40.04% | -36.15% | -32.68% | -23.72% | 0.57% | 19.89% | -11.20% | 26.22% | 18.70% | 19.97% | 25.51% | -17.35% | 63.94% | 30.97% | 24.14% | -24.76% | 134.37% | 60.38% | 22.80% | 24.28% | 27.48% | 52.90% | 49.96% | 42.94% | 24.88% | 15.43% | 17.56% | 64.87% | 14.17% | 36.33% |
|
Net Income towards Common Stockholders (QoQ)
|
-9.85% | -77.24% | 75.28% | -115.82% | 114.74% | -3,046.81% | 184.22% | -10.01% | 966.71% | -88.55% | 248.60% | -72.23% | -49.68% | 551.86% | -22.25% | -36.62% | -520.41% | 128.41% | -161.32% | -870.08% | 27.41% | 91.60% | 832.61% | -85.63% | 75.10% | -400.90% | 596.28% | -99.68% | -1,067.98% | -373.87% | -49.37% | 20.95% | 60.20% | 133.65% | 45.24% | 152.47% | 95.03% | -67.11% | 33.61% | 187.57% | -1.27% | -80.69% | 153.42% | 341.34% | -43.03% | -25.96% | 26.17% | -4.92% | 17.86% | -56.39% | 81.94% | 11.98% | 85.10% | -59.87% | 14.28% | 28.49% | 31.64% | -63.98% | 624.86% | -54.20% | 139.69% |
|
Net Margin Growth (1y)
|
| | | -1909.00 | -1659.00 | -1157.00 | -313.00 | 556.00 | 3,985.00 | 1,207.00 | 920.00 | -74.00 | -3810.00 | 422.00 | -720.00 | 120.00 | -2299.00 | -25.00 | -1316.00 | -7649.00 | -6066.00 | -1210.00 | 2,511.00 | 7,528.00 | 8,811.00 | -3223.00 | 10,921.00 | -306.00 | -1079.00 | 695.00 | -16276.00 | -3114.00 | -696.00 | 3,206.00 | 4,015.00 | 4,185.00 | 3,213.00 | 376.00 | 424.00 | 1,002.00 | -100.00 | -234.00 | 282.00 | 2,230.00 | 250.00 | 1,199.00 | 900.00 | -2386.00 | -21.00 | -620.00 | -357.00 | -171.00 | -178.00 | 64.00 | -607.00 | -469.00 | -699.00 | -675.00 | 1,308.00 | -307.00 | 1,305.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1426.00 | -1484.00 | 472.00 | -112.00 | 602.00 | -2125.00 | 1,604.00 | -1116.00 | -7603.00 | -12175.00 | -813.00 | 475.00 | -2.00 | 446.00 | -4458.00 | 12,115.00 | -428.00 | 1,667.00 | -3738.00 | -2844.00 | 4,108.00 | 7,036.00 | 678.00 | -1341.00 | 765.00 | 1,438.00 | 4,277.00 | -11837.00 | 2,074.00 | 2,416.00 | 3,348.00 | 4,721.00 | 7,417.00 | 3,363.00 | 1,342.00 | 1,606.00 | 846.00 | 129.00 | 345.00 | 826.00 | -328.00 | 52.00 | 643.00 | -63.00 | -3026.00 | -898.00 | -1231.00 | 344.00 | -947.00 | 427.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8956.00 | -9849.00 | -763.00 | 1,082.00 | 481.00 | 620.00 | -2829.00 | 12,316.00 | -381.00 | -4443.00 | -3341.00 | -4881.00 | -3421.00 | -1329.00 | -558.00 | -146.00 | 644.00 | 4,183.00 | -156.00 | 1,595.00 | 9,295.00 | 10,149.00 | 820.00 | -634.00 | 3,997.00 | 1,588.00 | 5,242.00 | -10655.00 | 1,917.00 | 2,646.00 | 3,927.00 | 5,265.00 | 4,860.00 | 3,164.00 | 785.00 | 643.00 | 206.00 | -748.00 | -266.00 | 1,527.00 | -1104.00 | 657.00 |
|
Net Margin (QoQ)
|
-100.00 | -1240.00 | 304.00 | -872.00 | 150.00 | -739.00 | 1,149.00 | -4.00 | 3,579.00 | -3517.00 | 862.00 | -997.00 | -158.00 | 716.00 | -281.00 | -158.00 | -2577.00 | 2,990.00 | -1572.00 | -6490.00 | -993.00 | 7,845.00 | 2,150.00 | -1474.00 | 290.00 | -4189.00 | 16,293.00 | -12701.00 | -483.00 | -2415.00 | -678.00 | 462.00 | 1,935.00 | 1,487.00 | 131.00 | 632.00 | 963.00 | -1350.00 | 179.00 | 1,210.00 | -140.00 | -1483.00 | 695.00 | 3,158.00 | -2120.00 | -534.00 | 396.00 | -129.00 | 246.00 | -1133.00 | 659.00 | 57.00 | 239.00 | -892.00 | -11.00 | 194.00 | 9.00 | -867.00 | 1,972.00 | -1421.00 | 1,621.00 |
|
Operating Income Growth (1y)
|
| | | -106.60% | -92.15% | -535.32% | -25.74% | 438.46% | 292.82% | 158.43% | 249.40% | -19.61% | -87.52% | 266.27% | -10.01% | 131.14% | -7,193.35% | -88.19% | -158.55% | -140.14% | 12.63% | -285.63% | 409.28% | 187.72% | 118.95% | -416.72% | 51.33% | -332.93% | -269.64% | 34.08% | -138.30% | -98.12% | 52.08% | 109.13% | 115.13% | 136.06% | 296.52% | 141.38% | -70.09% | 221.87% | 39.45% | 0.26% | 1,080.80% | -3.93% | 52.92% | 512.91% | 195.77% | 41.01% | 23.40% | -44.43% | -21.05% | -11.76% | 58.99% | 104.07% | 15.11% | 36.94% | 19.54% | -16.80% | 325.08% | 72.51% | 88.48% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -43.58% | -66.24% | 110.42% | 32.66% | 102.38% | -232.51% | 31.09% | -56.61% | -40.03% | -113.50% | -40.99% | 17.68% | -6.64% | 127.29% | -46.32% | 39.94% | -41.28% | 34.51% | -102.65% | -21.47% | -59.38% | 46.40% | 32.21% | -55.57% | 18.50% | 16.90% | 28.97% | -74.12% | 62.61% | 49.08% | 30.47% | 36.34% | 46.05% | 83.62% | 145.70% | 118.60% | 63.37% | 38.06% | 50.59% | 202.11% | 6.13% | 44.23% | 90.85% | 39.04% | 19.44% | 32.86% | -1.92% | 56.91% | 27.74% | 53.01% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.72% | -34.39% | -32.23% | 33.42% | 33.33% | 41.91% | -19.37% | 53.84% | -28.65% | -35.01% | -36.47% | -24.11% | -41.91% | -63.11% | -41.56% | -30.79% | -10.14% | 17.76% | 6.86% | 15.79% | 46.28% | 19.35% | 22.45% | -20.89% | 38.77% | 27.78% | 23.67% | -9.55% | 38.60% | 34.97% | 22.45% | 26.57% | 27.64% | 59.19% | 75.86% | 56.85% | 39.43% | 37.98% | 42.12% | 166.70% | 23.08% | 46.55% |
|
Operating Income (QoQ)
|
-23.91% | -87.50% | 208.65% | -122.49% | 190.49% | -793.16% | 152.65% | 2.49% | 5.02% | 3.11% | 214.84% | -76.42% | -83.70% | 2,926.89% | -22.65% | -39.44% | -600.23% | 105.04% | -483.59% | 58.48% | -988.96% | 89.30% | 739.10% | -88.22% | 135.19% | -391.93% | 287.17% | -118.12% | -71.29% | -13.44% | -8.74% | 6.23% | 58.57% | 121.61% | 80.25% | 123.40% | 125.81% | -73.45% | -77.67% | 2,304.12% | -2.17% | -80.91% | 163.04% | 95.60% | 55.73% | -23.50% | 26.93% | -6.74% | 36.27% | -65.55% | 80.33% | 4.23% | 145.53% | -55.78% | 1.72% | 23.98% | 114.33% | -69.22% | 419.74% | -49.68% | 134.17% |
|
Operating Margin Growth (1y)
|
| | | -2210.00 | -1475.00 | -1616.00 | -179.00 | 755.00 | 392.00 | 1,972.00 | 961.00 | -254.00 | -481.00 | 680.00 | -602.00 | 299.00 | -3386.00 | -1021.00 | -2079.00 | -1162.00 | -5866.00 | -716.00 | 3,485.00 | 896.00 | 10,072.00 | -4271.00 | 4,138.00 | -1549.00 | -3072.00 | 1,334.00 | -9484.00 | -1972.00 | 975.00 | 3,647.00 | 3,480.00 | 4,006.00 | 3,037.00 | 272.00 | -305.00 | 1,248.00 | 116.00 | -37.00 | 1,086.00 | -156.00 | 775.00 | 1,650.00 | 1,447.00 | 496.00 | 454.00 | -912.00 | -696.00 | -562.00 | -352.00 | 521.00 | -415.00 | -138.00 | 27.00 | -894.00 | 1,654.00 | -276.00 | 861.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1709.00 | -1563.00 | 1,037.00 | 180.00 | 800.00 | -3475.00 | 1,631.00 | -1720.00 | -1117.00 | -9732.00 | -1057.00 | 804.00 | 32.00 | 821.00 | -6008.00 | 5,544.00 | -1816.00 | 1,134.00 | -3653.00 | -1861.00 | -2625.00 | 7,975.00 | 710.00 | -1866.00 | 485.00 | 940.00 | 5,253.00 | -6309.00 | 3,282.00 | 4,128.00 | 3,883.00 | 4,261.00 | 5,098.00 | 3,927.00 | 1,886.00 | 2,229.00 | 1,588.00 | 1,345.00 | 701.00 | 1,837.00 | -221.00 | 877.00 | 1,258.00 | 337.00 | -203.00 | 129.00 | -1286.00 | 543.00 | -975.00 | 536.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2573.00 | -10815.00 | -700.00 | 1,586.00 | 533.00 | 732.00 | -3356.00 | 5,903.00 | -1771.00 | -2732.00 | -3994.00 | -4542.00 | -3488.00 | -1276.00 | -1027.00 | -460.00 | 218.00 | 5,146.00 | 266.00 | 1,314.00 | 2,629.00 | 11,128.00 | 946.00 | -1085.00 | 1,577.00 | 1,830.00 | 6,867.00 | -3775.00 | 3,622.00 | 5,357.00 | 4,620.00 | 5,012.00 | 5,032.00 | 4,030.00 | 1,494.00 | 1,118.00 | 889.00 | 1,020.00 | 328.00 | 3,077.00 | -635.00 | 1,765.00 |
|
Operating Margin (QoQ)
|
-414.00 | -1389.00 | 460.00 | -868.00 | 322.00 | -1530.00 | 1,897.00 | 66.00 | -41.00 | 50.00 | 886.00 | -1149.00 | -267.00 | 1,210.00 | -396.00 | -248.00 | -3952.00 | 3,576.00 | -1454.00 | 669.00 | -8656.00 | 8,725.00 | 2,747.00 | -1921.00 | 521.00 | -5618.00 | 11,156.00 | -7608.00 | -1002.00 | -1211.00 | 337.00 | -95.00 | 1,945.00 | 1,460.00 | 170.00 | 431.00 | 976.00 | -1304.00 | -407.00 | 1,983.00 | -156.00 | -1457.00 | 716.00 | 741.00 | 774.00 | -582.00 | 514.00 | -210.00 | 732.00 | -1949.00 | 730.00 | -75.00 | 942.00 | -1076.00 | -205.00 | 202.00 | 1,107.00 | -1996.00 | 2,342.00 | -1728.00 | 2,244.00 |
|
Profit After Tax Growth (1y)
|
| | | -105.69% | -99.07% | -220.44% | -42.13% | 429.16% | 23,726.18% | 192.60% | 283.26% | 18.27% | -105.59% | 217.58% | -29.17% | 61.65% | -1,829.09% | -41.13% | -146.43% | -810.62% | 14.20% | -136.28% | 533.49% | 106.42% | 115.49% | -454.67% | 275.74% | -91.53% | -146.85% | 26.22% | -122.21% | -5,516.43% | -122.73% | 115.81% | 115.38% | 149.11% | 340.63% | 135.19% | 116.35% | 146.42% | 24.75% | -26.76% | 38.91% | 113.19% | 23.02% | 371.82% | 134.90% | -49.40% | 4.69% | -38.34% | -11.08% | 4.72% | 64.46% | 51.34% | -4.94% | 9.07% | 20.71% | -30.37% | 341.63% | 57.41% | 123.61% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -39.49% | -28.54% | 52.43% | 16.25% | 102.41% | -537.22% | 55.10% | -48.28% | -149.79% | -43.01% | -38.87% | 12.55% | -9.65% | 65.87% | -47.13% | 96.28% | -66.18% | 60.37% | -51.61% | -53.50% | 33.45% | 45.53% | 38.33% | -49.56% | 31.12% | 35.92% | 31.51% | -58.04% | 303.20% | 105.56% | 31.47% | 35.03% | 66.07% | 78.56% | 101.05% | 91.83% | 38.53% | 17.12% | 28.68% | 42.63% | 4.15% | 28.42% | 63.90% | 25.69% | -16.70% | 27.61% | -13.39% | 55.12% | 21.60% | 64.35% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.36% | -32.27% | -22.48% | 25.89% | 37.26% | 102.58% | -28.36% | 83.01% | -40.60% | -15.63% | -36.71% | -26.11% | -40.04% | -21.75% | -32.68% | -23.72% | 0.57% | 18.47% | -11.20% | 26.22% | 18.70% | 19.97% | 25.51% | -17.35% | 63.94% | 30.97% | 24.14% | -24.76% | 134.37% | 60.38% | 22.80% | 24.28% | 27.48% | 52.90% | 49.96% | 42.94% | 24.88% | 26.11% | 17.56% | 64.87% | 14.17% | 41.72% |
|
Profit After Tax (QoQ)
|
-9.85% | -77.24% | 75.28% | -115.82% | 114.74% | -3,046.81% | 184.22% | -10.01% | 966.71% | -88.55% | 248.60% | -72.23% | -150.38% | 751.10% | -22.25% | -36.62% | -701.23% | 119.87% | -161.32% | -870.08% | 27.41% | 91.60% | 832.61% | -85.63% | 75.10% | -400.90% | 596.28% | -99.68% | -1,067.98% | -373.87% | -49.37% | 20.95% | 60.20% | 133.65% | 45.24% | 152.47% | 95.03% | -67.11% | 33.61% | 187.57% | -1.26% | -80.69% | 153.42% | 341.34% | -43.03% | -25.96% | 26.17% | -4.92% | 17.86% | -56.39% | 81.94% | 11.98% | 85.10% | -59.87% | 14.28% | 28.49% | 104.84% | -76.85% | 624.86% | -54.20% | 190.99% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -3.67% | | | -3.77% | -3.50% | -4.17% | -2.54% | 2.24% | 1.47% | 5.26% | 5.90% | 1.28% | 2.01% | -2.13% | -2.76% | -4.05% | -4.99% | -4.34% | -5.70% | -2.92% | -1.87% | -2.07% | -1.73% | -3.59% | -4.22% | -3.66% | -3.44% | 31.46% | 31.75% | 31.13% | 31.14% | -3.92% | -3.89% | -4.06% | -4.14% | -3.70% | -3.18% | -2.51% | 0.04% | -0.06% | -0.40% | -0.30% | -2.88% | -22.38% | -22.73% | -23.27% | -22.94% | 57.43% | 25.43% | 27.11% | 100.78% | 15.37% | 69.43% | 69.58% | 18.33% | 56.63% | 40.62% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -1.93% | | | -0.12% | -0.04% | -0.43% | 0.12% | -0.22% | -0.55% | -0.49% | -0.98% | -1.92% | -1.66% | -2.85% | -3.41% | -3.52% | -3.70% | -3.36% | -3.64% | 7.16% | 7.39% | 7.35% | 7.56% | 6.79% | 6.64% | 6.62% | 6.67% | 6.74% | 7.03% | 7.04% | 7.94% | -2.58% | -2.50% | -2.30% | -2.34% | -9.26% | -9.34% | -9.31% | -9.20% | 6.89% | -1.17% | -0.93% | 14.54% | 12.13% | 17.98% | 18.26% | 22.33% | 41.69% | 44.04% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.78% | | | -1.48% | -1.41% | -1.55% | -1.44% | -1.44% | -1.56% | -1.45% | -1.62% | 3.64% | 3.72% | 2.98% | 2.67% | 2.55% | 2.49% | 2.57% | 2.38% | 2.63% | 2.88% | 2.96% | 3.60% | 3.22% | 3.18% | 3.33% | 3.35% | -1.15% | -1.16% | -1.26% | -1.21% | 2.47% | -2.12% | -1.88% | 7.58% | 6.29% | 9.63% | 9.96% | 12.21% | 17.15% | 18.13% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.07% | -0.18% | -1.69% | -0.88% | -0.80% | -0.87% | -0.01% | 3.98% | -1.54% | 2.83% | 0.60% | -0.56% | -0.83% | -1.34% | -0.05% | -1.87% | -1.80% | -0.67% | -1.48% | 1.03% | -0.74% | -0.88% | -1.13% | -0.89% | -1.39% | -0.30% | -0.91% | 34.94% | -1.17% | -0.77% | -0.90% | -1.14% | -1.14% | -0.94% | -0.99% | -0.69% | -0.61% | -0.25% | 1.60% | -0.79% | -0.94% | -0.15% | -1.03% | -20.70% | -1.40% | -0.84% | -0.62% | 62.01% | -21.44% | 0.49% | 56.98% | -6.91% | 15.38% | 0.57% | 9.55% | 23.21% | 3.59% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 7.00 | 12.00 | 11.00 | -1.00 | -2.00 | -7.00 | -6.00 | -5.00 | -8.00 | -10.00 | -20.00 | -14.00 | -15.00 | -7.00 | 13.00 | 21.00 | 21.00 | 26.00 | 15.00 | 6.00 | 9.00 | -20.00 | -21.00 | -21.00 | -19.00 | 3.00 | 10.00 | 14.00 | 12.00 | 9.00 | 6.00 | 3.00 | 5.00 | 9.00 | 12.00 | 11.00 | 12.00 | 8.00 | -1.00 | -2.00 | -7.00 | -10.00 | -8.00 | -7.00 | -4.00 | -2.00 | 1.00 | -1.00 | -4.00 | 0.00 | 1.00 | 6.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -3.00 | -5.00 | -16.00 | -21.00 | -25.00 | -24.00 | -14.00 | 2.00 | -2.00 | 9.00 | 8.00 | 13.00 | 15.00 | -1.00 | 7.00 | 6.00 | 11.00 | 9.00 | 4.00 | 0.00 | 2.00 | -8.00 | -5.00 | -3.00 | -2.00 | 21.00 | 28.00 | 28.00 | 29.00 | 26.00 | 17.00 | 12.00 | 9.00 | 8.00 | 2.00 | 2.00 | 1.00 | -4.00 | -8.00 | -10.00 | -15.00 | -12.00 | -6.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 14.00 | 12.00 | 6.00 | 5.00 | -17.00 | -20.00 | -13.00 | -12.00 | -7.00 | -3.00 | 6.00 | 8.00 | 11.00 | 23.00 | 24.00 | 28.00 | 27.00 | 22.00 | 13.00 | 19.00 | 10.00 | 5.00 | 6.00 | 2.00 | 19.00 | 19.00 | 19.00 | 18.00 | 14.00 | 10.00 | 3.00 | 2.00 | 6.00 | 4.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | 0.00 | 1.00 | 5.00 | 2.00 | 4.00 | 0.00 | -7.00 | 2.00 | -1.00 | 0.00 | -6.00 | -1.00 | -3.00 | -11.00 | 0.00 | -2.00 | 6.00 | 10.00 | 8.00 | -3.00 | 11.00 | -1.00 | -1.00 | 1.00 | -18.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | 1.00 | 2.00 | 0.00 | 2.00 | 5.00 | 4.00 | 0.00 | 3.00 | 2.00 | -6.00 | -1.00 | -2.00 | -1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | -3.00 | -1.00 | 5.00 | 0.00 | 3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 0.00 | 4.00 | 7.00 | 6.00 | 5.00 | 5.00 | 1.00 | 2.00 | -6.00 | -12.00 | -16.00 | -19.00 | -11.00 | -10.00 | 4.00 | 8.00 | 19.00 | 17.00 | 11.00 | 7.00 | -7.00 | -2.00 | -16.00 | -16.00 | -11.00 | -9.00 | 7.00 | 13.00 | 15.00 | 12.00 | 8.00 | 6.00 | 6.00 | 5.00 | 13.00 | 9.00 | 6.00 | 11.00 | 7.00 | 9.00 | 9.00 | 1.00 | -5.00 | -10.00 | -12.00 | -2.00 | 2.00 | 7.00 | 2.00 | -6.00 | -1.00 | -1.00 | 10.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -3.00 | -8.00 | -11.00 | -12.00 | -16.00 | -11.00 | -9.00 | 2.00 | -4.00 | -1.00 | -5.00 | 0.00 | 5.00 | -2.00 | -1.00 | 1.00 | 6.00 | 1.00 | 4.00 | -3.00 | 1.00 | -2.00 | 3.00 | 10.00 | 8.00 | 27.00 | 28.00 | 27.00 | 28.00 | 27.00 | 24.00 | 20.00 | 16.00 | 14.00 | 8.00 | 3.00 | 9.00 | 4.00 | 5.00 | -1.00 | -8.00 | -5.00 | -4.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 4.00 | 7.00 | 3.00 | -1.00 | -2.00 | -17.00 | -18.00 | -16.00 | -15.00 | -11.00 | -8.00 | 5.00 | 8.00 | 12.00 | 17.00 | 21.00 | 23.00 | 21.00 | 18.00 | 9.00 | 17.00 | 18.00 | 21.00 | 25.00 | 19.00 | 29.00 | 26.00 | 24.00 | 26.00 | 24.00 | 20.00 | 11.00 | 8.00 | 15.00 | 14.00 | 15.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 0.00 | -1.00 | 3.00 | 0.00 | 1.00 | -9.00 | -3.00 | -5.00 | -3.00 | 0.00 | -2.00 | 9.00 | 2.00 | 10.00 | -4.00 | 3.00 | -3.00 | -4.00 | 1.00 | -11.00 | -2.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | 2.00 | 4.00 | -1.00 | 7.00 | -1.00 | 0.00 | 4.00 | 4.00 | 0.00 | 1.00 | -4.00 | -2.00 | -4.00 | -1.00 | 6.00 | 2.00 | 0.00 | -6.00 | -3.00 | 7.00 | 1.00 | 4.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 4.00 | 8.00 | 13.00 | 12.00 | -1.00 | -2.00 | -8.00 | -7.00 | -6.00 | -9.00 | -11.00 | -23.00 | -16.00 | -18.00 | -9.00 | 15.00 | 24.00 | 24.00 | 30.00 | 17.00 | 6.00 | 10.00 | -22.00 | -23.00 | -23.00 | -21.00 | 3.00 | 11.00 | 16.00 | 13.00 | 9.00 | 7.00 | 5.00 | 8.00 | 11.00 | 14.00 | 11.00 | 10.00 | 9.00 | -3.00 | -3.00 | -7.00 | -11.00 | -5.00 | -2.00 | 0.00 | 1.00 | 1.00 | -3.00 | -5.00 | 4.00 | 4.00 | 11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -3.00 | -6.00 | -18.00 | -23.00 | -29.00 | -28.00 | -16.00 | 2.00 | -3.00 | 10.00 | 8.00 | 14.00 | 16.00 | 0.00 | 8.00 | 7.00 | 14.00 | 12.00 | 4.00 | -1.00 | 2.00 | -9.00 | -6.00 | -2.00 | 0.00 | 23.00 | 32.00 | 32.00 | 31.00 | 29.00 | 18.00 | 13.00 | 11.00 | 9.00 | 6.00 | 6.00 | 3.00 | -1.00 | -7.00 | -8.00 | -12.00 | -6.00 | 0.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 3.00 | 16.00 | 13.00 | 7.00 | 5.00 | -20.00 | -23.00 | -15.00 | -14.00 | -8.00 | -4.00 | 7.00 | 9.00 | 12.00 | 26.00 | 28.00 | 35.00 | 32.00 | 25.00 | 15.00 | 21.00 | 10.00 | 6.00 | 6.00 | 3.00 | 21.00 | 24.00 | 27.00 | 24.00 | 19.00 | 14.00 | 8.00 | 6.00 | 13.00 | 11.00 | 14.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 0.00 | 1.00 | 5.00 | 3.00 | 5.00 | 0.00 | -8.00 | 2.00 | -1.00 | 0.00 | -7.00 | -1.00 | -3.00 | -12.00 | 0.00 | -3.00 | 7.00 | 12.00 | 9.00 | -3.00 | 12.00 | -2.00 | -2.00 | 1.00 | -20.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 5.00 | -1.00 | 2.00 | 2.00 | -6.00 | -1.00 | -2.00 | -1.00 | -1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 7.00 | 0.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | -9.00 | -11.00 | | | | | | | | | | -6.00 | -2.00 | -14.00 | | | | | | | | | | | | | | | | | | | | | -7.00 | -6.00 | -4.00 | -1.00 | 1.00 | 1.00 | 1.00 | 8.00 | 8.00 | 11.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | -6.00 | | | | | | 2.00 | -3.00 | 0.00 | -2.00 | | 4.00 | -2.00 | | | | | | -1.00 | | | | | | 25.00 | | | | | | 14.00 | | | | | | -4.00 | | | | | 2.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | | 6.00 | 3.00 | | | | | | | | | | | | | | | | | | | | 16.00 | 18.00 | 14.00 | 22.00 | | | | | | 9.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 1.00 | | | | | | 2.00 | -1.00 | 0.00 | | | -3.00 | | | | | | | -3.00 | 2.00 | -2.00 | -4.00 | 1.00 | -9.00 | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 8.00 | 0.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -12.00 | -6.00 | 9.00 | 13.00 | 17.00 | 14.00 | -7.00 | -8.00 | -11.00 | -10.00 | -7.00 | -9.00 | -12.00 | -28.00 | -28.00 | -31.00 | -13.00 | 20.00 | 36.00 | 38.00 | 46.00 | 31.00 | 20.00 | 26.00 | -41.00 | -51.00 | -54.00 | -47.00 | 8.00 | 26.00 | 37.00 | 29.00 | 19.00 | 12.00 | 5.00 | 3.00 | 3.00 | 6.00 | 7.00 | 9.00 | 10.00 | -1.00 | -2.00 | -5.00 | -8.00 | -3.00 | -3.00 | -1.00 | -2.00 | -3.00 | -5.00 | -7.00 | -1.00 | -1.00 | 5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -7.00 | -2.00 | -4.00 | -3.00 | -6.00 | -24.00 | -41.00 | -47.00 | -36.00 | -19.00 | 2.00 | -2.00 | 21.00 | 22.00 | 29.00 | 32.00 | -8.00 | 0.00 | 3.00 | 16.00 | 13.00 | 7.00 | 3.00 | 7.00 | -14.00 | -12.00 | -12.00 | -15.00 | 30.00 | 45.00 | 48.00 | 42.00 | 33.00 | 17.00 | 9.00 | 7.00 | 5.00 | 2.00 | 2.00 | 2.00 | 0.00 | -7.00 | -10.00 | -14.00 | -11.00 | -6.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -32.00 | -11.00 | 4.00 | 4.00 | 26.00 | 27.00 | 15.00 | 16.00 | -31.00 | -39.00 | -31.00 | -24.00 | -12.00 | -2.00 | 12.00 | 14.00 | 19.00 | 38.00 | 44.00 | 48.00 | 35.00 | 25.00 | 15.00 | 20.00 | 0.00 | -7.00 | -7.00 | -11.00 | 33.00 | 41.00 | 44.00 | 35.00 | 23.00 | 12.00 | 2.00 | -1.00 | 3.00 | -1.00 | 2.00 |
|
Return on Sales (QoQ)
|
| | | -5.00 | -5.00 | -2.00 | -1.00 | 1.00 | 11.00 | 2.00 | 2.00 | -1.00 | -10.00 | 1.00 | -1.00 | 0.00 | -7.00 | -1.00 | -4.00 | -16.00 | -6.00 | -4.00 | 13.00 | 16.00 | 11.00 | -3.00 | 22.00 | 2.00 | 0.00 | 2.00 | -45.00 | -9.00 | -3.00 | 9.00 | 11.00 | 10.00 | 8.00 | 1.00 | 1.00 | 3.00 | 0.00 | -1.00 | 1.00 | 6.00 | 1.00 | 2.00 | 2.00 | -6.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | 5.00 | -1.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | -23.58% | -13.04% | -27.17% | 0.21% | 2.73% | 6.74% | 37.46% | 21.52% | 43.10% | 16.01% | 69.90% | 52.10% | 20.48% | 23.40% | -39.45% | -57.69% | -53.48% | -68.37% | -2.09% | 63.85% | 32.22% | 98.29% | -48.87% | -46.27% | -30.18% | -32.07% | -8.26% | -19.91% | -25.36% | -13.73% | 28.81% | 12.77% | 35.41% | 31.72% | 13.42% | 15.03% | 29.71% | 31.09% | 7.94% | 5.93% | 3.80% | 9.18% | 37.50% | 33.66% | 12.23% | 5.67% | -2.68% | 7.23% | 14.75% | 78.88% | 42.84% | 46.31% | 47.82% | 18.41% | 71.56% | 104.26% | 105.21% | 44.60% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.96% | 2.50% | 19.37% | 22.81% | 20.99% | 15.18% | 12.24% | -7.87% | -7.09% | -23.21% | 0.24% | 1.78% | -9.51% | -8.19% | -32.83% | -28.05% | -24.56% | -24.75% | -22.85% | -10.99% | -11.68% | 5.13% | -15.46% | -21.42% | -10.97% | -8.27% | 10.26% | 1.28% | 9.45% | 14.21% | 16.40% | 11.18% | 22.17% | 23.54% | 18.96% | 17.66% | 14.75% | 14.79% | 13.04% | 14.93% | 10.16% | 27.32% | 24.10% | 27.99% | 23.94% | 30.81% | 33.61% | 47.43% | 51.56% | 45.23% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.84% | -15.91% | 0.16% | 5.12% | 1.72% | -0.85% | -6.68% | -7.20% | -5.84% | -9.42% | -13.93% | -14.62% | -17.33% | -14.63% | -18.56% | -19.58% | -15.38% | -13.50% | -7.67% | -1.77% | 3.89% | 14.95% | -5.85% | -9.97% | -1.02% | 2.02% | 14.75% | 8.02% | 8.84% | 11.44% | 16.11% | 14.52% | 18.62% | 28.94% | 18.53% | 20.64% | 20.72% | 26.22% | 28.76% | 35.32% | 32.31% | 28.72% |
|
Revenue (QoQ)
|
-4.49% | -12.51% | 3.31% | -11.48% | 8.69% | -26.73% | 42.16% | -9.26% | 12.94% | -5.65% | 25.67% | 6.86% | -8.44% | 38.18% | 12.51% | -15.36% | -6.22% | -32.20% | -21.39% | -6.93% | -36.23% | 109.86% | 31.55% | -24.90% | -4.37% | -45.89% | 38.27% | -2.42% | -6.96% | -26.92% | 20.70% | -9.06% | 7.55% | 9.11% | 5.67% | 9.20% | 4.62% | -6.05% | 7.17% | 23.14% | 5.73% | -22.64% | 5.18% | 20.66% | 11.21% | -2.58% | 2.24% | 1.32% | 4.72% | -10.28% | 12.65% | 8.43% | 63.24% | -28.36% | 15.38% | 9.55% | 30.76% | 3.80% | 37.37% | 10.07% | -7.86% |
|
Share-based Compensation Growth (1y)
|
| | | | 179.82% | 107.24% | 182.70% | 293.41% | 44.94% | 51.01% | 106.98% | 47.91% | 41.97% | 37.80% | -25.95% | -7.66% | -18.59% | -43.20% | -38.47% | -65.28% | -62.05% | -46.97% | 33.63% | | | | | | | | | | -200.00% | | | | -2,989,300.00% | | | | 171.45% | | | | 0.06% | 0.00% | 0.01% | | -100.00% | 521.16% | 121.10% | 725.37% | 80,425,700.00% | -62.82% | -50.48% | -68.65% | -8.20% | 242.48% | -330.71% | 3.91% | 201.89% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 53.86% | 62.77% | 63.03% | 75.15% | 18.76% | 5.73% | -1.93% | -22.02% | -24.02% | -25.40% | -15.24% | | | | | | -98.12% | | | | -25.99% | | | | | | | | 2,674.51% | | | | 2,675.12% | | | | 96.78% | | | | 235.18% | 32.18% | 3.07% | | 225.69% | 99.24% | -65.41% | 39.04% | 12,962.38% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 20.18% | 5.37% | 28.93% | | | | | | -90.50% | | | | -14.87% | | | | -17.08% | | | | -17.76% | -3.86% | -2.18% | | | | | | -24.57% | | | | 1,417.33% | | | | 92.88% | | | | 153.34% |
|
Share-based Compensation (QoQ)
|
| 138.17% | -16.08% | -11.26% | 180.81% | -0.89% | 14.48% | 23.49% | 3.46% | 3.25% | 56.91% | -11.75% | -0.70% | 0.22% | -15.68% | 10.03% | -12.45% | -30.07% | -8.66% | -37.91% | -4.32% | -2.27% | 130.15% | | | | | | | | | | | | | | | | | | | 113.46% | 150.90% | | | 113.34% | 150.94% | -88.35% | -100.01% | 28,319,600.00% | -10.68% | -56.50% | 630.94% | -86.91% | 18.96% | -72.46% | 2,040.59% | -51.16% | -180.14% | 112.40% | 6,119.38% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1.48% | | | -0.36% | 5.20% | -37.95% | -35.68% | -35.02% | -36.94% | 11.30% | 10.40% | 10.76% | 2.83% | 1.28% | -2.63% | -13.38% | -15.32% | -16.99% | -11.62% | -2.36% | 4.80% | 1.51% | 14.62% | 14.48% | 14.49% | 16.03% | -5.73% | -8.53% | -9.18% | -6.62% | -2.56% | 1.86% | 6.01% | 6.54% | 7.04% | 9.06% | -23.31% | -46.77% | -45.45% | -40.09% | -11.47% | 32.48% | 35.23% | 25.31% | 25.08% | 24.56% | 24.63% | 24.10% | 25.65% | 24.34% | 21.18% | 20.68% | 20.71% | 19.73% | 29.33% | 31.51% | 38.52% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -12.36% | | | -10.49% | -11.97% | -11.23% | -11.58% | -14.58% | -18.11% | -2.19% | -1.70% | -2.15% | -3.00% | -5.15% | -0.46% | -1.07% | 0.53% | -0.75% | -1.52% | 0.74% | 2.91% | 3.22% | 1.73% | 2.17% | 3.30% | 4.90% | -0.56% | 0.53% | -9.62% | -19.10% | -17.14% | -12.69% | -10.38% | -9.09% | -7.57% | -6.44% | -5.30% | -4.23% | -2.77% | -2.33% | 11.64% | 27.07% | 26.87% | 23.35% | 23.79% | 22.85% | 25.00% | 25.35% | 28.08% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.13% | | | -9.52% | -9.55% | -10.03% | -6.87% | -6.97% | -8.01% | 1.96% | 0.52% | -0.38% | -1.04% | -1.56% | -1.95% | -2.04% | -0.44% | -0.55% | -0.08% | 2.58% | -2.39% | -9.01% | -9.27% | -6.97% | -5.63% | -4.03% | -6.22% | -5.27% | -3.95% | -2.66% | -0.84% | 0.69% | 2.50% | 3.07% | 3.58% | 4.17% | 5.19% | 5.51% | 7.58% | 8.14% | 18.40% |
|
Shareholder's Equity (QoQ)
|
| | | | -0.32% | -1.02% | 0.42% | 0.56% | 5.24% | -41.62% | 4.10% | 1.59% | 2.13% | 3.05% | 3.26% | 1.92% | -5.18% | 1.49% | -0.73% | -9.33% | -7.30% | -0.51% | 5.69% | 0.17% | -0.50% | -3.64% | 19.34% | 0.05% | -0.49% | -2.34% | -3.04% | -2.92% | -1.20% | 0.41% | 1.18% | 1.47% | 2.83% | 0.91% | 1.66% | 3.39% | -27.69% | -29.97% | 4.18% | 13.56% | 6.85% | 4.79% | 6.34% | 5.24% | 6.65% | 4.36% | 6.40% | 4.80% | 7.98% | 3.27% | 3.70% | 4.36% | 8.01% | 2.43% | 12.02% | 6.12% | 13.76% |
|
Tax Rate Growth (1y)
|
| | | | 8,815.00 | 2,407.00 | 2,056.00 | | | -1908.00 | -1298.00 | | | 598.00 | 1,895.00 | | | | 1,256.00 | | 182.00 | | -2011.00 | | 1,854.00 | 371.00 | -451.00 | | -845.00 | -1010.00 | | | | | | | | | | | | | | | | 1,754.00 | 1,823.00 | | 1,336.00 | 317.00 | -181.00 | -160.00 | -1052.00 | -270.00 | 162.00 | -173.00 | 2,823.00 | -167.00 | -208.00 | 391.00 | -1280.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | 1,096.00 | 2,653.00 | | -8117.00 | | 1,853.00 | | | -323.00 | 1,139.00 | | | -550.00 | -1206.00 | | 1,191.00 | | | | | | -1770.00 | | | | | | | -981.00 | | | | | 1,773.00 | | | | | 1,860.00 | | 1,801.00 | 1,804.00 | | 3,108.00 | -120.00 | -227.00 | 58.00 | 491.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 879.00 | 175.00 | 1,898.00 | | -6081.00 | -1861.00 | -609.00 | | | -962.00 | | | | | -2525.00 | | | | | | | -1620.00 | -1819.00 | | -1054.00 | -236.00 | 454.00 | | 1,127.00 | 1,091.00 | | | | | 1,754.00 | | | | | 2,078.00 | |
|
Tax Rate (QoQ)
|
-1424.00 | 1,619.00 | -1582.00 | | | -4789.00 | -1933.00 | 922.00 | | | -1322.00 | | | | -25.00 | -280.00 | -1713.00 | | | | | 915.00 | 140.00 | -1073.00 | 1,872.00 | -569.00 | -681.00 | | | -734.00 | | | | | | | | | | | | | -60.00 | | | 249.00 | 9.00 | -56.00 | 1,134.00 | -770.00 | -489.00 | -35.00 | 242.00 | 11.00 | -57.00 | -369.00 | 3,238.00 | -2979.00 | -98.00 | 229.00 | 1,567.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.70% | 43.73% | 149.85% | 157.46% | 135.91% | -13.87% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.50% | -45.58% | 0.30% | -7.36% | 184.28% | -5.40% | 3.35% | -15.12% | 3.78% |