International Stem Cell Growth Metrics (2009-2025) | ISCO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 100.21%230.91%211.76%167.97%68.62%-27.01%-22.85%-42.21%12.04%-6.40%44.12%8.48%-8.13%-7.24%0.62%4.08%13.61%-0.57%25.32%14.18%4.29%-1.30%-6.35%-3.14%5.48%-2.57%-4.93%10.53%9.71%13.58%16.00%1.49%-5.33%-15.08%-20.63%-20.58%-29.16%-20.14%-12.46%-17.28%-15.62%-6.45%-8.61%-3.48%2.13%3.82%-2.91%6.83%11.88%4.97%0.52%-3.32%-8.17%-4.03%4.75%-0.84%1.97%
Assets Growth (3y) 55.80%13.17%-18.13%-9.97%-7.96%-11.04%-6.57%-4.58%7.76%-14.17%9.95%8.83%2.87%-3.08%5.70%4.80%7.71%-1.48%3.72%6.92%6.47%2.98%1.08%2.80%3.09%-2.05%-4.34%-3.78%-9.73%-8.33%-6.94%-12.64%-17.29%-14.07%-14.05%-14.09%-15.17%-8.12%-8.08%-5.16%-1.21%0.65%-3.74%-0.10%1.61%1.51%0.74%0.80%1.56%
Assets Growth (5y) 18.90%14.52%15.88%14.15%3.62%-9.13%-5.30%-6.38%-2.35%-0.63%0.58%4.19%-5.79%5.03%6.66%4.72%0.15%5.42%5.24%5.35%-1.61%0.54%-0.30%-4.14%-5.83%-6.42%-6.52%-8.12%-6.83%-6.88%-6.59%-8.71%-5.64%-6.48%-7.22%-8.35%-7.12%-9.12%-8.12%-8.91%-4.81%-3.94%-3.94%-2.03%
Assets (QoQ) 19.99%-9.33%21.65%51.27%98.32%-14.57%4.57%-4.82%-14.15%-9.70%-21.68%84.52%13.59%11.72%-14.05%-0.56%-3.79%12.81%-6.77%2.87%5.01%-1.27%17.51%-6.28%-4.08%-6.56%11.50%-3.07%4.45%-13.69%8.80%12.69%3.67%-10.65%11.12%-1.41%-3.29%-19.85%3.87%-1.35%-13.74%-9.64%13.85%-6.78%-12.01%0.18%11.22%-1.55%-6.91%1.84%4.01%8.33%-2.51%-4.45%-0.39%4.19%-7.40%-0.14%8.72%-1.37%-4.78%
Capital Expenditures Growth (1y) 0.93%240.36%112.07%168.39%524.84%781.74%5,086.35%4,407.91%-84.51%11.18%8.70%7.91%6,004.55%4.21%1.27%-99.52%-92.40%-98.38%15.38%-94.63%-86.36%-89.29%306.67%827.27%416.67%1,133.33%-86.89%-49.02%-6.45%-37.84%612.50%76.92%-72.41%21.74%1.75%-40.22%312.50%-35.71%-94.83%-65.45%-93.94%-77.78%150.00%-46.67%135.29%164.29%-37.50%-73.33%-91.89%
Capital Expenditures Growth (3y) 38.42%150.72%106.49%227.94%248.10%116.99%285.05%-64.23%-55.51%-73.89%-77.59%-30.14%-83.80%-86.93%-89.62%-71.68%-66.43%-77.50%-14.94%-36.70%-12.97%-6.35%56.05%102.99%10.06%110.55%-1.67%-18.61%2.11%-21.35%-27.89%-28.51%-58.99%-44.18%-29.05%71.00%38.98%91.29%-53.58%
Capital Expenditures Growth (5y) 17.00%25.31%16.12%18.60%17.34%-47.04%-33.93%-44.15%-26.48%-46.50%-58.34%-56.90%-28.89%-54.23%-59.57%-61.41%-53.72%-49.12%-68.83%34.86%-23.14%-5.59%-8.46%-27.52%11.55%-19.73%5.92%-23.02%-23.43%-11.13%11.84%-32.71%16.89%2.31%-43.90%10.76%10.99%8.45%
Capital Expenditures (QoQ) -178.72%-109.88%79.55%17.20%494.91%-81.95%15.89%414.36%719.62%6.16%0.73%-98.23%5,781.82%3.79%0.00%0.00%0.41%0.85%1,476.92%-78.54%-36.36%-46.43%-26.67%-45.45%-50.00%1,933.33%67.21%-69.61%19.35%-78.38%550.00%-44.23%-20.69%147.83%61.40%-91.30%250.00%107.14%-5.17%-40.00%-45.45%-83.33%533.33%-89.47%100.00%240.00%-72.55%1,400.00%-69.17%-97.30%400.00%540.00%-90.63%
Cash & Equivalents Growth (1y) -23.89%1,898.69%88.04%695.32%695.51%-53.06%255.57%-76.88%3.99%19.63%-7.91%-51.08%-68.20%-58.18%-24.71%242.97%-48.17%-58.26%-73.72%-50.47%-38.35%-25.94%27.18%-52.12%152.37%32.31%22.37%-79.32%-56.16%-59.48%-30.42%176.36%-33.88%60.61%127.65%253.62%37.58%24.74%-60.12%-54.98%15.12%121.01%121.60%42.36%57.77%-42.97%-50.78%-75.18%-64.37%-21.87%31.88%333.92%136.93%135.84%114.71%114.02%46.98%-6.66%-8.60%-22.54%4.76%-28.68%-26.09%
Cash & Equivalents Growth (3y) 84.65%123.89%83.29%-3.47%38.04%-38.31%35.09%-27.07%-44.45%-40.67%-43.30%-5.99%-53.34%-49.43%-36.86%-6.65%-6.92%-25.77%-25.77%-63.40%-11.97%-26.50%2.69%-35.08%-9.89%-4.87%24.68%26.42%-26.39%-6.72%-14.20%63.86%1.55%64.21%26.24%31.36%35.70%16.28%-24.23%-45.82%-13.50%-0.51%12.88%15.31%10.03%1.67%11.70%32.09%7.46%19.81%37.30%93.04%53.94%16.22%13.20%
Cash & Equivalents Growth (5y) 0.74%14.40%4.03%8.85%-3.41%-40.82%-3.79%-37.95%-23.23%-27.19%-22.28%-39.32%-35.41%-41.36%-26.52%-14.21%-25.22%-23.26%-8.31%-13.68%-9.10%-4.47%-0.34%-15.31%2.99%18.87%11.36%5.31%-6.25%0.46%-7.18%9.22%-10.05%14.56%5.48%19.54%16.10%23.71%4.26%8.12%17.65%16.74%23.07%20.51%15.45%-6.90%-1.20%
Cash & Equivalents (QoQ) -60.02%1.23%88.08%-0.02%949.96%-90.48%695.51%0.00%-38.05%-27.85%-48.27%349.74%-28.74%-44.46%-72.52%192.35%-6.28%0.00%25.17%-55.82%-24.52%-37.03%135.88%-45.00%-9.33%8.12%-11.19%189.85%-52.46%0.00%-84.99%514.55%-56.07%71.72%-40.39%47.04%6.71%143.40%-7.41%-42.79%-3.25%-22.18%4.54%46.28%85.73%-21.98%-32.85%62.12%-32.86%-32.67%-66.14%132.75%47.24%13.65%11.41%27.09%46.55%3.47%11.05%-12.72%-6.93%1.32%-5.89%18.05%-36.64%5.00%
Cash from Investing Activities Growth (1y) -38.53%-4.08%34.90%-262.92%-138.59%-949.66%-707.62%-29.10%31.21%-23.26%-18.87%-18.85%22.22%-15.37%-13.96%7.14%92.46%96.56%-7.05%51.49%10.64%13.69%-32.34%-58.46%-36.90%12.02%26.24%-3.56%26.96%-16.39%-23.31%39.06%20.83%38.03%40.80%11.79%21.05%25.76%65.55%83.14%88.57%73.47%95.12%86.21%-75.00%30.77%80.95%83.33%-250.00%0.00%40.00%-133.33%-185.71%0.00%44.44%73.11%92.50%
Cash from Investing Activities Growth (3y) -31.50%-137.91%-84.20%-77.25%-8.48%-146.22%-121.99%20.80%52.48%64.03%61.34%8.22%65.18%67.29%65.25%-9.57%61.29%65.23%-1.47%7.32%3.68%4.03%-6.37%0.00%7.49%14.06%18.64%17.74%23.00%18.79%36.88%55.08%58.51%50.39%78.49%72.63%45.95%48.53%66.35%68.72%28.48%-20.70%-5.27%51.32%-65.10%-209.86%-23.96%44.97%9.14%
Cash from Investing Activities Growth (5y) -10.43%-3.23%24.53%22.99%-4.88%11.39%19.60%42.22%6.78%39.29%43.62%46.49%5.47%41.37%48.85%46.71%-3.65%48.40%52.45%5.27%15.62%11.00%16.47%24.49%31.69%41.01%34.02%60.98%58.08%38.04%37.11%52.65%57.37%40.49%23.53%36.25%53.09%40.33%7.10%17.55%50.21%34.35%-1.99%24.21%
Cash from Investing Activities (QoQ) -261.05%-123.91%-15.89%85.21%-171.26%-40.06%-546.00%90.28%-1,093.40%-7.76%-3.27%94.82%-2,038.43%-3.92%-3.25%96.61%-3,072.02%-2.65%-157.69%53.23%-28.19%30.71%-16.77%13.85%-23.81%-6.25%-39.82%25.57%20.43%10.93%-96.32%47.50%-26.79%5.63%2.99%31.79%0.75%9.85%-44.54%38.95%6.67%58.16%29.27%58.62%-116.67%92.31%-100.00%-425.00%14.29%25.00%-400.00%-240.00%72.55%78.57%-200.00%-1,222.22%66.39%92.50%-66.67%-540.00%90.63%
Cash from Operations Growth (1y) -17.72%-55.24%-55.68%-297.51%33.12%-699.88%-508.17%-24.84%-108.76%-24.03%-19.50%-19.10%8.79%-15.91%-14.46%-9.96%97.03%97.61%62.38%-60.18%49.13%65.63%-157.72%59.37%23.66%-39.32%71.00%12.05%25.12%47.50%91.59%32.81%-74.92%106.90%-610.42%-27.06%95.16%-1,220.59%177.71%97.22%-925.93%18.37%-248.68%-1,916.67%19.13%-1.61%94.16%152.89%137.50%125.00%1,039.13%155.21%-26.19%103.80%-189.35%-95.31%314.52%-145.96%217.62%-1,404.35%-80.93%
Cash from Operations Growth (3y) -18.02%-148.80%-124.50%-80.80%-8.39%-125.72%-102.62%-27.93%65.03%68.03%61.74%27.74%61.92%75.95%74.72%-2.15%73.15%78.99%34.49%16.97%33.75%36.89%60.25%37.85%0.00%27.04%44.26%9.11%60.13%25.97%35.07%71.27%4.60%14.24%-101.72%10.71%26.23%-124.36%59.29%31.93%72.25%30.20%-6.59%208.01%30.53%36.04%21.17%27.31%46.55%38.36%128.11%-52.73%-16.45%
Cash from Operations Growth (5y) -10.51%11.90%20.92%22.59%12.03%11.34%36.77%52.56%-15.21%51.15%58.25%51.51%22.37%54.39%61.98%58.83%51.81%59.11%58.61%30.01%13.34%52.33%27.94%18.60%61.49%13.07%14.33%27.51%15.90%12.06%19.57%47.40%17.64%17.75%16.65%45.41%24.25%16.12%36.48%10.76%15.27%63.03%27.95%-3.05%-75.54%16.83%
Cash from Operations (QoQ) -102.76%-41.99%-98.93%79.45%-167.39%-42.39%-407.93%96.54%-3,097.88%-8.26%-4.26%94.22%-1,799.95%-4.31%-3.91%95.57%-2,314.51%-3.00%34.71%17.27%-78.76%61.04%-178.01%73.73%-20.79%-192.14%56.17%50.64%-120.42%39.19%-32.92%57.97%-54.55%90.26%-962.50%-9.41%106.09%-1,102.94%-90.03%95.83%-1,311.11%169.55%-106.79%-1,438.89%-12.27%-26.69%7.87%38.29%-41.07%92.72%934.78%-56.25%-5.95%173.42%126.85%-87.35%159.68%-219.88%111.92%1,017.39%-128.79%406.76%-232.16%116.33%
Dividends Paid - Common Growth (1y) 0.00%200.92%917.99%912.88%265.85%0.93%44.86%35.32%21.88%5.10%0.00%
Dividends Paid - Common Growth (3y) 59.02%143.59%135.13%
Dividends Paid - Common (QoQ) 83.76%0.03%-13.21%-444.17%116.39%710.34%12.50%11.03%-90.03%1,062.96%5.10%0.00%0.00%
EBITDA Margin Growth (1y) 18.003.00-0.08M20.00-0.02M-0.03M0.05M-0.06M-0.01M0.00M0.02M0.01M0.01M0.01M808.00906.00-164.00-0.00M402.000.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M0.00M832.000.00M-0.00M716.000.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-537.00-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-114.00-935.000.00M-0.00M-846.000.00M79.000.00M-174.0043.00810.00
EBITDA Margin Growth (3y) -0.03M-0.02M-0.02M-0.01M-0.02M0.07M-0.01M0.00M0.01M0.03M0.05M0.01M0.02M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.00M837.00-415.00508.000.00M0.00M-0.00M0.00M0.00M-136.000.01M0.00M-0.00M-0.00M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M530.000.00M
EBITDA Margin Growth (5y) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.08M-0.01M0.01M0.02M0.03M0.06M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M571.00-0.00M287.000.00M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.00M426.000.00M0.00M0.01M0.00M0.00M0.01M918.000.01M0.01M
EBITDA Margin (QoQ) 29.00-8.00-6.003.0014.00-0.08M0.08M-0.02M-0.01M-0.01M-0.03M0.04M0.00M0.01M-0.00M0.00M-967.00-0.00M-0.00M0.00M-0.00M747.000.01M0.00M-0.00M-0.00M703.0024.00-446.000.00M-470.00435.00-0.01M0.01M0.00M-867.00-0.00M-0.00M0.00M175.00-0.00M0.01M-0.00M-797.00422.000.00M0.00M-0.00M0.00M0.00M29.00-0.00M0.00M-241.00-792.00291.00-0.00M0.00M0.00M-0.00M622.00-0.00M0.00M-286.00
EBIT Growth (1y) 0.00%0.00%-293,914.20%0.00%-246,800.00%-285,722.30%-6.16%-4,941,900.00%-10.13%15.16%33.36%37.00%9.69%18.13%-20.55%-2.42%-19.44%-20.70%4.79%58.23%69.42%55.56%40.64%-33.30%-102.89%-12.90%10.37%19.78%23.14%-64.02%-13.29%63.37%31.65%34.51%-25.65%-156.40%-22.62%-97.14%69.44%11.58%1.85%70.49%-24.62%51.20%21.93%55.93%104.41%107.64%51.85%118.89%-92.00%-564.52%67.67%-795.08%-9,000.00%203.47%7.22%112.03%-20.79%12.08%204.44%
EBIT Growth (3y) -1,295.74%-1,243.50%-1,176.50%-1,096.52%-1,198.62%16.64%-1,146.55%5.78%7.76%13.30%63.83%10.25%27.16%33.13%12.01%17.07%9.51%15.40%20.29%23.56%21.87%6.29%15.53%26.83%-2.15%-6.64%-8.46%9.01%13.63%-28.42%24.23%6.01%6.30%27.51%21.79%-3.42%2.05%36.48%26.34%26.68%28.27%26.51%26.08%44.27%50.46%16.68%32.04%33.27%47.53%29.22%-119.67%75.30%32.26%
EBIT Growth (5y) -360.24%-367.91%-358.85%-371.81%-355.74%-292.96%26.70%-301.17%13.92%15.26%16.57%52.68%17.39%16.20%14.15%7.11%30.04%17.19%8.24%6.33%15.95%16.76%-1.22%25.37%2.35%-5.11%6.74%13.44%20.13%13.17%22.74%15.14%15.22%20.92%15.23%14.89%17.06%31.91%19.57%34.61%16.63%35.61%15.10%13.92%17.09%16.19%
EBIT Margin Growth (1y) 18.003.00-0.08M20.00-0.02M-0.03M0.05M-0.06M-0.01M0.00M0.02M0.01M0.01M0.01M808.00906.00-164.00-0.00M402.000.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M0.00M832.000.00M-0.00M716.000.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-537.00-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-114.00-935.000.00M-0.00M-846.000.00M79.000.00M-174.0043.00810.00
EBIT Margin Growth (3y) -0.03M-0.02M-0.02M-0.01M-0.02M0.07M-0.01M0.00M0.01M0.03M0.05M0.01M0.02M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.00M837.00-415.00508.000.00M0.00M-0.00M0.00M0.00M-136.000.01M0.00M-0.00M-0.00M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M530.000.00M
EBIT Margin Growth (5y) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.08M-0.01M0.01M0.02M0.03M0.06M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M571.00-0.00M287.000.00M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.00M426.000.00M0.00M0.01M0.00M0.00M0.01M918.000.01M0.01M
EBIT Margin (QoQ) 29.00-8.00-6.003.0014.00-0.08M0.08M-0.02M-0.01M-0.01M-0.03M0.04M0.00M0.01M-0.00M0.00M-967.00-0.00M-0.00M0.00M-0.00M747.000.01M0.00M-0.00M-0.00M703.0024.00-446.000.00M-470.00435.00-0.01M0.01M0.00M-867.00-0.00M-0.00M0.00M175.00-0.00M0.01M-0.00M-797.00422.000.00M0.00M-0.00M0.00M0.00M29.00-0.00M0.00M-241.00-792.00291.00-0.00M0.00M0.00M-0.00M622.00-0.00M0.00M-286.00
EBIT (QoQ) 0.00%0.00%0.00%0.00%0.00%-293,914.20%99.97%-246,800.00%-15.76%-9.20%-1,483.36%94.50%10.81%14.23%-27.85%22.24%-13.74%-6.61%-8.62%9.32%-14.95%15.91%52.34%33.62%-67.04%-12.32%-7.03%-1.04%7.05%10.83%4.21%3.19%-98.35%38.41%69.03%-80.65%-90.05%-18.17%36.80%13.60%-205.54%81.68%-82.86%4.09%8.15%22.65%28.40%-53.45%48.15%107.74%24.00%-1,067.74%120.33%-96.72%-7,300.00%32.64%-337.11%58.02%183.71%-160.40%156.67%-521.57%177.67%-43.71%
EBT Growth (1y) -441.75%200.01%-82.20%-106.05%84.95%-156.53%15.07%-20.97%-67.84%-3.68%18.84%36.05%11.18%-82.56%16.18%-100.45%46.46%-66.21%10.31%116.39%73.50%66.69%-1,032.32%1,410.24%176.81%241.06%78.84%-94.80%-622.71%-164.28%73.09%-169.19%105.59%25.99%-9.16%-144.53%-789.26%-143.77%46.69%10.41%0.96%69.63%-24.02%48.32%22.40%52.17%98.50%99.55%47.74%107.69%-277.78%-8,850.00%60.90%-1,735.71%-529.41%163.69%4.58%102.62%-19.63%13.16%145.60%
EBT Growth (3y) -11.01%16.31%-7.89%45.54%-36.09%-7.96%60.15%3.46%-22.67%7.43%55.70%21.66%31.85%36.26%-104.18%90.96%28.24%40.63%-29.05%28.64%-2.09%32.91%13.60%-36.50%30.54%12.45%60.38%-27.81%-58.93%-46.74%46.10%-52.06%27.46%18.17%10.30%-4.23%-93.97%29.25%78.50%87.23%26.22%26.23%58.71%40.76%45.87%15.57%29.04%31.16%42.01%26.68%-205.26%305.14%29.47%
EBT Growth (5y) 6.01%-0.86%-4.19%26.35%34.41%-29.75%29.15%48.85%-55.65%45.72%16.67%15.34%-2.87%17.39%-0.79%13.48%29.14%15.23%17.97%8.79%26.27%16.33%11.43%17.80%-26.12%-8.91%13.06%47.18%-15.33%-28.83%-16.74%68.88%-14.91%31.14%15.10%47.22%14.55%-25.25%14.93%25.07%16.20%31.59%14.92%11.92%16.54%15.65%
EBT Margin Growth (1y) -0.28M0.20M-0.03M-0.02M0.38M-0.12M0.06M0.80M-0.01M-0.00M0.01M0.01M0.01M-0.01M0.00M-0.01M0.01M-0.01M768.000.03M0.01M0.02M-0.08M0.05M0.00M0.02M0.07M-0.05M-0.01M-0.02M0.01M-0.00M0.01M0.00M-932.00-0.00M-0.00M-0.00M0.00M-611.00-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-118.00-962.000.00M-0.00M-842.000.00M90.000.00M-197.0038.00814.00
EBT Margin Growth (3y) 0.08M0.09M0.04M0.38M-0.11M0.06M0.85M0.00M-0.01M0.02M0.04M0.02M0.03M0.02M-0.08M0.07M0.02M0.03M-0.01M0.03M-0.00M0.02M0.00M-0.01M0.00M0.00M0.09M-0.06M-0.01M-0.02M0.01M-0.01M0.01M0.00M-460.00-0.00M-0.00M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M537.000.00M
EBT Margin Growth (5y) 0.10M0.08M0.05M0.82M0.38M-0.09M0.08M0.86M-0.08M0.08M0.03M0.08M0.01M0.03M0.01M0.01M0.01M0.02M0.01M0.00M0.02M0.01M0.02M0.01M-0.01M-0.00M0.00M0.09M-0.06M-0.01M-0.01M0.02M-0.00M0.01M0.01M0.00M321.00-0.00M0.00M0.00M0.00M0.00M0.01M844.000.01M0.01M
EBT Margin (QoQ) -0.00M0.05M-0.79M0.46M0.48M-0.18M-0.78M0.86M-0.01M-0.01M-0.04M0.04M0.00M0.01M-0.00M-0.01M0.01M0.01M-0.02M0.02M-0.01M0.02M0.01M-0.01M-0.01M-0.08M0.15M-0.05M0.01M-0.03M0.02M-0.01M0.00M0.00M0.00M0.00M-0.01M540.00-56.00161.00-0.00M0.01M-0.00M-826.00421.000.00M0.00M-0.00M0.00M0.00M35.00-0.00M0.00M-278.00-809.00308.00-0.00M0.00M0.00M-0.00M623.00-0.00M0.00M-287.00
EBT (QoQ) -115.97%60.79%-1,181.05%50.06%139.87%-171.44%-1,348.79%96.35%-49.79%-7.32%-1,963.62%94.94%7.47%15.99%-28.50%-72.68%27.17%48.14%-207.32%53.88%-126.11%72.02%156.18%-174.55%-184.23%-851.24%174.93%-96.21%421.98%-242.71%118.42%-480.99%35.81%40.24%52.65%130.79%-949.59%11.87%-6.07%13.22%-200.48%80.73%-78.26%4.07%7.87%21.29%25.71%-44.04%43.21%97.53%77.78%-16,650.00%108.36%-221.43%-426.47%26.82%-249.62%53.28%153.27%-209.65%109.60%-2,233.33%150.39%-55.81%
Enterprise Value Growth (1y) 23.89%-1,898.69%-88.04%-695.32%-695.51%53.06%-255.57%76.88%-3.99%-19.63%7.91%51.08%68.20%58.18%24.71%-242.97%48.17%58.26%73.72%50.47%38.35%25.94%-27.18%52.12%-152.37%-32.31%-22.37%79.32%56.16%59.48%30.42%-176.36%33.88%-60.61%-127.65%-253.62%-37.58%-24.74%60.12%54.98%-15.12%-121.01%-121.60%-42.36%-57.77%42.97%50.78%75.18%64.37%21.87%-31.88%-333.92%-136.93%-135.84%-114.71%-114.02%-46.98%6.66%8.60%22.54%-4.76%28.68%26.09%
Enterprise Value Growth (3y) -84.65%-123.89%-83.29%3.47%-38.04%38.31%-35.09%27.07%44.45%40.67%43.30%5.99%53.34%49.43%36.86%6.65%6.92%25.77%25.77%63.40%11.97%26.50%-2.69%35.08%9.89%4.87%-24.68%-26.42%26.39%6.72%14.20%-63.86%-1.55%-64.21%-26.24%-31.36%-35.70%-16.28%24.23%45.82%13.50%0.51%-12.88%-15.31%-10.03%-1.67%-11.70%-32.09%-7.46%-19.81%-37.30%-93.04%-53.94%-16.22%-13.20%
Enterprise Value Growth (5y) -0.74%-14.40%-4.03%-8.85%3.41%40.82%3.79%37.95%23.23%27.19%22.28%39.32%35.41%41.36%26.52%14.21%25.22%23.26%8.31%13.68%9.10%4.47%0.34%15.31%-2.99%-18.87%-11.36%-5.31%6.25%-0.46%7.18%-9.22%10.05%-14.56%-5.48%-19.54%-16.10%-23.71%-4.26%-8.12%-17.65%-16.74%-23.07%-20.51%-15.45%6.90%1.20%
Enterprise Value (QoQ) 60.02%-1.23%-88.08%0.02%-949.96%90.48%-695.51%0.00%38.05%27.85%48.27%-349.74%28.74%44.46%72.52%-192.35%6.28%0.00%-25.17%55.82%24.52%37.03%-135.88%45.00%9.33%-8.12%11.19%-189.85%52.46%0.00%84.99%-514.55%56.07%-71.72%40.39%-47.04%-6.71%-143.40%7.41%42.79%3.25%22.18%-4.54%-46.28%-85.73%21.98%32.85%-62.12%32.86%32.67%66.14%-132.75%-47.24%-13.65%-11.41%-27.09%-46.55%-3.47%-11.05%12.72%6.93%-1.32%5.89%-18.05%36.64%-5.00%
EPS (Basic) Growth (1y) 55.01%159.19%-100.00%-127,263.31%-100.00%-154.50%14.13%99.89%-150.59%8.26%41.77%96.19%60.09%34.76%-50.00%25.07%50.00%-19,725.04%-4,566.67%-15,820.87%-7,800.00%110.31%80.71%78.42%-556.96%840.32%144.44%187.73%84.97%-96.28%-550.00%-149.31%82.05%-142.86%103.70%51.83%14.29%-50.00%-98.01%-124.39%58.33%-55.56%-17,707.33%72.05%-60.00%121.43%71.43%53.96%98.59%-100.83%-100.00%107.53%-277.76%12,106.00%50.00%-1,735.71%-529.41%-74.18%21.92%102.62%-19.63%8.06%123.20%
EPS (Basic) Growth (3y) -25.99%33.36%-25.99%62.86%-25.99%-32.50%9.14%96.89%20.63%-391.39%-244.15%-65.65%-150.73%148.43%-138.11%-195.26%-537.84%479.08%81.71%217.93%-327.27%26.75%27.21%54.64%43.83%-29.07%27.53%40.71%71.51%-26.49%-85.09%-36.32%59.98%-44.22%49.39%32.90%17.02%35.72%-44.22%33.90%78.92%85.95%-368.17%26.20%56.04%30.34%34.14%17.24%30.60%-36.32%7.92%26.67%-205.25%228.65%27.87%
EPS (Basic) Growth (5y) -14.87%-107.29%-14.87%-43.63%-14.87%46.14%-46.51%74.71%-203.97%159.21%40.60%23.39%-73.15%46.14%-93.32%-61.93%-47.58%-25.11%21.67%-48.24%-64.38%52.89%14.87%36.79%42.42%-18.64%23.66%33.43%56.59%-61.95%-16.72%-15.65%72.97%-14.89%40.58%14.99%50.29%20.11%-24.57%18.68%25.94%15.84%-110.45%14.92%8.55%15.55%15.46%
EPS (Basic) (QoQ) -100.00%262,089,856.28%-100.00%10,107,692.88%-100.00%-166.67%-1,864,447.28%100.00%-63.50%-5.04%-2,192.55%93.64%40.14%33.33%-50.00%33.33%2.14%-53.29%25.07%55.52%-38,700.00%63.92%-155.64%77.93%150.63%-167.50%-185.99%-572.13%172.47%-96.81%464.52%-215.14%117.95%-485.71%38.14%58.09%57.14%133.33%-904.63%25.43%25.00%100.44%-90,930.55%86.15%-180.00%50.00%-44.20%20.75%137.50%-166.67%-132.35%97.58%77.78%-15,908.00%108.75%-221.43%806.27%-166.67%-186.09%53.28%128.97%-301.61%109.60%-2,233.33%126.17%-56.72%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%-181.75%14.13%-11,344.75%86.60%80.00%80.27%-384.86%465.69%-7.14%190.12%-113.15%-80.00%-149.31%76.00%103.70%51.83%12.55%-43.37%-98.01%-100.83%-100.00%107.53%-277.76%12,106.00%50.00%-1,735.71%-529.41%-74.18%21.92%102.62%-19.63%8.06%122.74%
EPS (Weighted Average and Diluted) Growth (3y) -391.39%-244.15%59.91%27.21%55.58%49.23%51.32%27.47%40.18%71.32%-26.93%26.02%35.72%-44.22%33.90%79.06%85.73%-368.17%-36.32%7.92%26.67%-205.25%228.65%27.83%
EPS (Weighted Average and Diluted) Growth (5y) -14.87%-71.88%-47.58%126.91%-54.26%-67.27%53.32%14.87%-56.39%41.82%-15.65%74.88%40.58%14.99%50.29%20.11%-24.57%18.68%26.24%15.89%-110.45%
EPS (Weighted Average and Diluted) (QoQ) -200.00%-5.04%-41,400.59%63.92%-172.16%71.92%51.40%46.15%-168.47%-590.15%136.65%-115.78%325.81%-116.00%38.14%58.09%57.14%133.33%-904.63%23.92%29.74%100.46%-166.67%-132.35%97.58%77.78%-15,908.00%108.75%-221.43%806.27%-166.67%-186.09%53.28%128.97%-301.61%109.60%-2,233.33%126.17%-57.58%
FCF Margin Growth (1y) 0.01M-0.03M-0.05M-0.28M0.04M-0.21M-0.27M0.51M-0.01M-0.09M0.07M-0.02M0.06M0.07M0.02M0.31M0.29M0.01M-0.00M0.00M0.01M-0.01M0.01M288.00-0.00M0.01M434.00468.000.00M0.00M0.00M113.000.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M-728.00-0.00M-0.00M668.00365.000.00M0.00M0.00M0.00M0.00M0.00M-250.00527.00-0.00M-0.00M766.00-0.00M0.00M-941.00-815.00
FCF Margin Growth (3y) 0.04M-0.33M-0.26M0.02M-0.23M-0.13M-0.00M0.29M0.42M0.04M0.01M0.38M0.36M0.02M0.32M0.29M0.01M0.01M0.00M0.01M0.00M0.01M869.000.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M667.00-0.00M1.00555.00-0.00M0.00M0.00M780.000.00M-147.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-299.00
FCF Margin Growth (5y) 0.05M0.05M0.10M0.27M0.05M0.08M0.16M0.55M-0.00M0.29M0.43M0.04M0.02M0.38M0.36M0.03M0.32M0.29M0.01M0.01M0.01M0.01M0.01M0.01M757.000.00M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M825.00855.000.00M0.00M0.00M-67.00-0.00M0.00M
FCF Margin (QoQ) 0.00M-0.05M-0.17M0.23M-0.04M-0.07M-0.40M0.55M-0.29M-0.13M0.38M0.03M-0.37M0.03M-0.29M0.03M0.00M0.00M-0.01M0.01M-0.01M0.01M-782.00-0.01M0.01M0.00M-0.00M0.00M-0.00M0.00M-917.000.00M-0.00M210.000.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M-250.00-242.00396.00764.00-553.000.00M0.00M-454.00-168.00638.000.00M-0.00M609.00-0.00M528.000.00M-0.00M0.00M-0.00M0.00M
FCF Payout Ratio Growth (1y) -75.18%-211.34%-201.60%-225.57%-224.28%38.82%-17.64%-13.94%-2.98%8.75%12.00%
FCF Payout Ratio Growth (3y) -32.34%-45.66%-48.26%
FCF Payout Ratio (QoQ) -18.13%-66.61%-15.81%7.85%-467.22%69.53%-4.05%-6.74%-80.76%41.40%-0.78%3.54%2.80%
Free Cash Flow Growth (1y) -18.80%-79.31%-76.69%-302.90%9.36%-705.10%-547.33%-33.45%-64.99%-23.14%-18.76%-18.36%-119.09%-15.17%-13.63%54.91%96.76%97.65%61.89%-39.45%50.57%65.96%-160.59%54.80%18.97%-44.17%71.48%15.96%23.85%47.13%81.87%25.77%-62.64%101.16%-280.00%-16.78%89.40%-6,750.00%165.66%94.74%-365.00%21.05%-250.38%-881.08%19.71%-3.49%94.16%152.89%137.50%124.23%973.91%128.65%-42.86%103.80%-200.00%-122.10%358.33%-146.58%210.45%-242.27%-79.09%
Free Cash Flow Growth (3y) -21.12%-160.98%-138.60%-85.31%-48.53%-125.18%-105.95%-17.69%64.19%68.37%62.43%27.79%62.68%76.38%75.20%23.49%72.67%78.90%34.33%19.09%32.69%36.22%48.73%34.43%-0.12%26.18%41.86%10.02%49.17%25.78%34.86%64.27%7.10%15.17%-55.39%15.52%26.58%-283.34%61.37%31.48%50.37%30.02%-8.46%140.24%29.51%35.92%20.10%35.59%43.94%38.73%126.71%-55.07%-18.19%
Free Cash Flow Growth (5y) -11.91%7.90%18.39%22.19%10.85%12.41%36.75%52.54%-10.11%50.76%58.26%51.80%22.49%54.38%61.81%58.97%52.91%58.22%58.97%27.87%14.42%44.52%27.48%18.50%55.56%13.13%14.19%27.96%17.76%13.29%19.69%47.54%17.47%17.52%16.58%31.38%22.24%15.83%93.08%12.81%32.71%41.47%28.42%-3.26%-55.09%16.70%
Free Cash Flow (QoQ) -98.36%-36.47%-121.28%80.17%-199.39%-34.47%-404.58%95.54%-2,559.26%-8.12%-4.02%94.48%-1,884.63%-4.28%-3.67%89.79%-943.30%-2.88%25.10%25.47%-74.32%60.83%-174.07%73.58%-20.04%-199.85%52.46%52.64%-113.57%40.68%-40.07%57.09%-48.28%79.65%-473.33%5.98%101.06%-6,750.00%-76.19%91.47%-565.00%165.66%-114.12%-654.05%-12.90%-25.08%7.87%38.29%-45.54%92.94%934.78%-56.25%-5.95%154.43%118.41%-89.07%235.42%-224.84%51.74%326.80%-134.09%396.00%-249.55%113.86%
Gross Margin Growth (1y) 0.01M82.000.00M-0.01M0.00M0.00M-48.000.00M-0.00M-0.00M315.00629.00529.00-401.00-80.00384.00624.00-154.0025.00959.00462.00426.00-0.00M-81.00214.00-304.000.00M237.00-438.00348.00-260.00-443.00-559.00-413.00-658.00-88.00304.00-0.00M160.00-276.0011.00705.00-78.00-233.00-618.00368.00120.00659.00367.00-687.00-361.00-331.0093.00106.00-216.00-44.00-512.00521.00-493.00128.0046.00
Gross Margin Growth (3y) 0.01M0.00M0.00M0.00M0.00M-133.000.00M-0.00M-0.00M539.000.00M573.000.00M685.00-0.00M0.00M0.00M-32.000.00M0.00M238.00470.00899.00-288.00-782.00-369.000.00M-295.00-693.00-0.00M-759.00-807.00-244.00-0.00M-576.00-596.00-303.00-236.00203.00150.00-240.00387.00-319.0095.00-157.00-212.00-457.00284.00-51.00-59.00-0.00M-246.00-372.00
Gross Margin Growth (5y) 0.01M0.00M0.00M-0.00M0.00M0.00M953.000.00M-0.00M-148.000.00M0.00M0.00M0.00M461.00843.000.00M303.00-98.00265.00583.00-17.00-0.00M401.00-651.00-468.00-974.000.00M-803.00-0.00M-302.00-716.00-381.00-495.00-0.00M-817.00-269.00157.00-817.00-375.00-224.00-658.000.00M-0.00M180.00-622.00
Gross Margin (QoQ) 0.01M281.000.00M-0.00M-0.00M0.00M-0.00M0.00M-418.00-0.00M-655.00383.00-584.000.00M-684.00241.00765.00-403.00-219.00481.00-13.00-224.00715.00-17.00-49.00-0.00M0.00M279.00-568.00814.00-288.00-396.00218.00205.00-471.00-511.00364.00-40.0099.00-120.00-0.00M0.00M-337.00167.00-555.00647.00-491.00-218.00431.00399.0047.00-509.00-623.00725.0077.00-86.00-610.00402.00250.00-553.00423.00-612.00871.00-635.00
Gross Profit Growth (1y) 218.14%16.26%86.03%-23.18%760.20%402.99%139.27%2,402.07%-46.50%-32.46%48.81%33.22%53.15%31.27%26.61%16.84%30.69%2.18%-1.22%33.44%16.91%16.36%-22.83%4.29%-6.11%-18.49%91.30%-4.74%-10.99%15.00%26.52%61.24%57.98%13.20%-23.84%-24.65%-31.01%0.86%9.15%-25.34%-29.22%-40.54%-30.61%-2.74%11.98%33.01%24.16%23.14%-1.46%16.79%-2.55%-13.83%17.67%-20.71%-1.58%25.71%1.09%41.91%-8.45%7.19%9.63%
Gross Profit Growth (3y) 95.19%58.07%87.80%83.02%73.28%67.19%92.00%-3.37%6.52%36.67%-33.88%18.55%33.66%26.11%-1.18%17.59%12.78%-1.04%13.40%9.85%-0.77%2.94%23.15%17.00%9.70%2.00%22.61%4.99%-1.01%9.50%1.70%-3.20%-8.29%-12.11%-16.75%-18.21%-18.23%-7.26%-2.03%-3.66%-7.91%-2.61%-5.66%1.06%9.10%7.19%5.99%10.08%5.44%9.53%-4.24%5.11%9.25%
Gross Profit Growth (5y) 62.04%47.86%62.59%40.91%50.29%51.99%48.17%53.11%-7.21%10.96%22.89%-22.80%19.72%18.86%10.88%18.49%20.09%15.07%4.76%7.04%10.00%1.26%4.49%9.20%-2.06%-8.41%-8.64%6.90%-3.42%-5.12%0.76%-1.95%1.67%-3.17%1.07%-6.94%-10.31%-8.71%-5.88%-2.04%-0.64%-1.46%0.77%-5.43%6.82%7.55%
Gross Profit (QoQ) 220.37%-16.66%88.90%-37.65%18.45%33.35%-21.99%598.16%-30.74%-36.57%715.71%-85.07%-12.56%39.76%0.52%19.79%18.13%-10.99%-7.24%33.99%-7.64%-13.96%25.31%17.39%-8.08%-42.93%69.34%5.69%-20.19%33.93%-15.68%-1.24%3.11%47.35%7.47%-3.24%-26.12%-0.86%6.32%-11.41%8.02%7.28%-27.28%-16.01%-9.26%25.21%1.92%-3.29%7.78%16.88%1.08%-22.61%27.74%-2.47%-10.62%5.67%-13.93%21.05%14.17%-15.02%20.83%-21.91%33.69%-13.09%
Interest Coverage Ratio Growth (1y) 919.96%-1,188.99%-1,766,110.46%-265.69%1,795,850.60%-161,446.57%75.27%-9,410.85%10.13%81.76%-205.81%-131.50%-180.96%99.96%-141.10%-1,743.56%-33,118.22%4.79%79.11%38.84%88.13%-166.60%25.31%94.27%-239.87%26.75%19.59%43.44%82.05%10.26%0.73%-97.14%84.72%39.02%26.38%76.81%-9.04%63.71%-21.44%69.91%104.15%109.02%75.24%123.46%-92.44%-537.97%66.72%-774.64%-9,000.00%203.47%9.87%110.49%-6.06%3.23%198.80%
Interest Coverage Ratio Growth (3y) 5,764.83%-1,375.31%-2,272.70%-1,740.26%-839.00%93.47%-435.54%-41.55%-111.41%27.96%-39.64%-121.17%57.87%35.17%-117.34%56.13%68.28%42.43%32.95%51.81%36.94%39.59%23.05%66.48%54.66%26.27%16.24%36.30%68.96%41.66%3.90%48.38%26.14%26.41%39.50%26.33%26.06%47.66%53.57%21.90%34.65%34.05%57.96%29.39%-109.02%67.25%31.93%
Interest Coverage Ratio Growth (5y) -989.07%-1,006.97%-339.22%-577.77%-402.00%43.71%-306.67%-15.94%-39.39%-15.60%-10.57%52.84%7.11%15.50%-119.50%-9.81%44.75%53.83%31.37%61.68%42.80%28.78%36.81%40.29%61.61%14.92%15.02%29.29%15.08%14.87%39.89%40.73%26.28%45.87%15.89%41.86%15.00%20.24%16.58%15.88%
Interest Coverage Ratio (QoQ) 0.12%1,054.12%-9.50%-2.46%-206.89%-1,871,524.54%99.99%1,057,325.80%-109.61%-186.51%96.73%12,341.55%-101.59%-4,703.30%85.79%99.37%-4,586.53%-5,656.84%-8.62%88.66%76.17%66.81%-67.04%10.14%-435.13%58.95%32.24%-108.79%-485.11%91.15%25.61%-46.85%-85.70%55.76%17.72%-191.65%85.61%-76.55%0.66%8.15%32.32%41.25%-232.47%77.24%109.33%27.76%-1,012.44%121.57%-96.99%-7,505.71%30.66%-337.11%60.35%186.10%-160.40%150.85%-501.00%183.81%-42.19%
Net Cash Flow Growth (1y) 212.39%413.00%-147,836.98%-724.41%-126.82%1.37%143.73%104.47%1,074.17%19.63%-7.91%-51.08%-73.10%-84.74%-24.71%-199.52%-137.16%-115.46%60.06%76.54%116.25%-110.47%302.00%-1,257.89%-177.78%-829.85%-43.96%51.03%708.57%66.93%-74.73%107.92%221.13%58.25%-458.74%10.00%-119.30%124.42%143.66%-242.42%-118.94%-1,704.76%91.07%-680.85%15.22%0.89%-46.96%152.32%132.65%122.75%-11.45%128.65%-40.00%107.89%-200.50%-121.87%352.08%-148.73%209.90%-245.83%-78.80%
Net Cash Flow Growth (3y) 101.33%79.63%741.08%-48.50%-11.09%-43.01%32.06%-37.65%-27.40%-28.20%-21.77%-28.20%-26.27%-73.36%-28.11%-7.06%-47.11%-26.40%34.85%-15.97%40.42%-32.42%31.73%36.20%147.71%-8.68%-35.86%26.88%-55.66%26.70%-26.58%50.13%-49.73%-17.83%44.11%-142.35%-33.10%-57.19%34.67%79.86%37.61%53.53%-3.55%124.67%29.39%35.15%-35.21%36.05%42.37%38.68%-0.74%-55.07%-16.84%
Net Cash Flow Growth (5y) -33.15%26.45%-134.72%-33.14%-17.91%-15.05%14.96%70.48%32.63%-17.25%-15.02%-19.78%-34.45%-15.87%-38.29%-18.28%-35.27%-46.01%-17.52%16.34%16.39%13.78%-49.51%19.61%3.78%-53.14%-38.14%-15.78%13.86%-47.58%11.72%-16.70%20.18%-17.79%18.83%7.05%71.03%-41.22%30.86%17.01%-37.47%29.51%-41.47%-0.18%-47.85%16.64%
Net Cash Flow (QoQ) -297.01%100.35%119,625.00%-62.62%97.40%-267.25%-406.01%98.39%846.24%-27.85%-48.27%249.74%-8.36%-44.46%-72.52%92.35%-48.01%174.01%80.59%-13.99%331.05%-178.13%88.60%178.95%-248.89%1,607.46%-176.63%95.48%-1,680.00%190.85%-166.96%156.20%-196.71%169.42%-79.02%2,180.00%-112.57%-496.51%106.43%-500.00%115.91%966.67%-120.98%-514.89%-16.61%227.00%-185.75%33.24%-36.33%167.96%-15.42%-58.33%-5.00%164.47%118.41%-89.07%229.17%-227.85%52.48%326.04%-135.48%388.31%-249.55%113.86%
Net Income Growth (1y) -440.22%200.01%-81.86%-106.19%84.90%-156.60%15.04%-20.98%-67.56%-3.38%19.05%36.21%10.90%-82.56%16.18%-99.82%46.46%-66.21%10.31%116.39%73.50%66.69%-1,032.32%1,410.24%176.81%241.06%78.84%-94.80%-622.71%-164.28%73.09%-169.19%105.59%25.99%-9.16%-144.53%-789.26%-143.77%46.69%10.41%0.96%69.63%-24.02%48.32%22.40%52.17%98.50%99.55%47.74%107.69%-277.78%-8,850.00%60.90%-1,735.71%-529.41%163.69%4.58%102.62%-19.63%13.16%145.60%
Net Income Growth (3y) -10.98%16.35%-7.74%45.55%-36.11%-7.88%60.15%3.60%-22.55%7.51%55.70%21.73%31.85%36.26%-104.18%90.81%28.24%40.63%-29.05%28.64%-2.09%32.91%13.60%-36.50%30.54%12.45%60.38%-27.81%-58.93%-46.74%46.10%-52.06%27.46%18.17%10.30%-4.23%-93.97%29.25%78.50%87.23%26.22%26.23%58.71%40.76%45.87%15.57%29.04%31.16%42.01%26.68%-205.26%305.14%29.47%
Net Income Growth (5y) 6.08%-0.82%-4.10%26.34%34.42%-29.77%29.18%48.85%-55.52%45.66%16.66%15.34%-2.82%17.39%-0.79%13.48%29.19%15.23%17.97%8.79%26.27%16.33%11.43%17.80%-26.12%-8.91%13.06%47.18%-15.33%-28.83%-16.74%68.88%-14.91%31.14%15.10%47.22%14.55%-25.25%14.93%25.07%16.20%31.59%14.92%11.92%16.54%15.65%
Net Income (QoQ) -115.57%60.69%-1,175.00%50.00%139.91%-171.48%-1,345.54%96.34%-49.58%-7.30%-1,958.43%94.93%7.71%15.99%-28.91%-72.13%27.17%48.14%-207.32%53.88%-126.11%72.02%156.18%-174.55%-184.23%-851.24%174.93%-96.21%421.98%-242.71%118.42%-480.99%35.81%40.24%52.65%130.79%-949.59%11.87%-6.07%13.22%-200.48%80.73%-78.26%4.07%7.87%21.29%25.71%-44.04%43.21%97.53%77.78%-16,650.00%108.36%-221.43%-426.47%26.82%-249.62%53.28%153.27%-209.65%109.60%-2,233.33%150.39%-55.81%
Net Income towards Common Stockholders Growth (1y) 244.46%200.01%-214.19%-88.67%-114.37%-159.07%11.92%-18.72%-143.03%-4.79%25.61%58.59%15.90%-91.10%16.18%-100.45%46.46%-66.21%10.31%116.39%73.50%66.69%-1,032.32%1,410.24%176.81%241.06%78.84%-94.80%-622.71%-164.28%73.09%-169.37%105.59%25.99%-9.16%-64.47%-97.52%-163.91%46.69%-32.87%-27,633.33%71.95%-24.02%48.32%22.40%52.17%98.50%99.55%46.49%107.69%-277.78%13,050.00%61.81%-1,735.71%-529.41%-76.06%4.58%102.62%-19.63%8.06%123.20%
Net Income towards Common Stockholders Growth (3y) -47.41%14.77%-40.07%-28.96%-36.09%-7.78%62.21%5.51%-20.89%8.70%57.73%32.23%31.55%35.28%-104.18%90.96%28.24%40.63%-29.05%28.64%-2.09%32.91%13.60%-36.53%30.54%12.45%60.38%-27.23%-80.65%-48.21%46.10%-52.06%27.46%18.17%10.30%-4.14%-93.97%29.25%78.50%85.44%-388.17%26.21%58.71%32.02%45.87%15.57%29.04%28.85%42.01%26.68%-205.26%228.66%27.74%
Net Income towards Common Stockholders Growth (5y) -19.31%-0.86%-22.56%29.91%-16.09%-29.75%29.22%50.45%-53.66%44.84%16.60%15.27%5.69%17.26%-1.71%13.48%29.11%15.23%17.97%8.79%31.86%14.89%10.02%17.80%-26.12%-8.91%13.06%47.18%-15.33%-28.83%-16.74%68.88%-14.91%30.82%15.10%47.22%21.59%-25.25%14.93%25.07%15.95%-112.83%14.92%11.92%15.75%15.27%
Net Income towards Common Stockholders (QoQ) -222.96%162.87%-1,123.07%143.55%-64.30%-171.79%-1,590.31%96.68%-46.76%-7.05%-2,178.35%93.21%36.72%24.01%-28.50%-72.68%27.17%48.14%-207.32%53.88%-126.11%72.02%156.18%-174.55%-184.23%-851.24%174.93%-96.21%421.98%-242.71%118.42%-480.99%35.81%40.24%52.53%130.71%-949.59%11.87%28.48%100.46%-90,533.33%82.20%-78.26%4.07%7.87%21.29%25.71%-44.04%43.21%97.53%77.78%-17,050.00%108.16%-221.43%861.76%-150.58%-249.62%53.28%128.97%-301.61%109.60%-2,233.33%126.17%-56.72%
Net Margin Growth (1y) 0.25M0.20M-0.18M0.07M-0.45M-0.12M0.06M0.94M-0.03M-0.00M0.01M0.03M0.01M-0.01M0.00M-0.01M0.01M-0.01M768.000.03M0.01M0.02M-0.08M0.05M0.00M0.02M0.07M-0.05M-0.01M-0.02M0.01M-0.00M0.01M0.00M-932.00-0.00M-364.00-0.00M0.00M-0.00M-0.01M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-118.000.00M0.00M-0.00M-842.00-0.00M90.000.00M-197.008.00696.00
Net Margin Growth (3y) -0.23M0.08M-0.11M-0.45M-0.11M0.06M1.00M0.00M-0.01M0.02M0.05M0.03M0.03M0.01M-0.08M0.07M0.02M0.03M-0.01M0.03M-0.00M0.02M0.00M-0.01M0.00M0.00M0.09M-0.06M-0.00M-0.02M0.01M-0.01M0.01M0.00M-460.00-0.00M-0.00M0.00M0.00M0.00M-0.00M0.01M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M284.000.00M
Net Margin Growth (5y) -0.20M0.08M-0.10M1.06M-0.44M-0.09M0.08M1.01M-0.08M0.08M0.03M0.09M0.02M0.03M0.01M0.01M0.01M0.02M0.01M0.00M0.02M0.01M0.02M0.01M-0.01M-0.00M0.00M0.09M-0.06M-0.01M-0.01M0.02M-0.00M0.01M0.01M0.00M0.00M-0.00M0.00M0.00M0.00M-588.000.01M844.000.01M0.01M
Net Margin (QoQ) -0.30M0.20M-1.17M1.52M-0.34M-0.18M-0.93M1.00M-0.01M-0.01M-0.05M0.04M0.01M0.01M-0.00M-0.01M0.01M0.01M-0.02M0.02M-0.01M0.02M0.01M-0.01M-0.01M-0.08M0.15M-0.05M0.01M-0.03M0.02M-0.01M0.00M0.00M0.00M0.00M-0.01M540.000.00M0.00M-0.01M0.01M-0.00M-826.00421.000.00M0.00M-0.00M0.00M0.00M35.00-0.00M0.00M-278.000.00M-0.00M-0.00M0.00M0.00M-840.00623.00-0.00M0.00M-151.00
Operating Income Growth (1y) 0.00%0.00%-293,914.20%0.00%-246,800.00%-285,722.30%-6.16%-4,941,900.00%-10.13%15.16%33.36%37.00%9.69%18.13%-20.55%-2.42%-19.44%-20.70%4.79%58.23%69.42%55.56%40.64%-33.30%-102.89%-12.90%10.37%19.78%23.14%-64.02%-13.29%63.37%31.65%34.51%-25.65%-156.40%-22.62%-97.14%69.44%11.58%1.85%70.49%-24.62%51.20%21.93%55.93%104.41%107.64%51.85%118.89%-92.00%-564.52%67.67%-795.08%-9,000.00%203.47%7.22%112.03%-20.79%12.08%204.44%
Operating Income Growth (3y) -1,295.74%-1,243.50%-1,176.50%-1,096.52%-1,198.62%16.64%-1,146.55%5.78%7.76%13.30%63.83%10.25%27.16%33.13%12.01%17.07%9.51%15.40%20.29%23.56%21.87%6.29%15.53%26.83%-2.15%-6.64%-8.46%9.01%13.63%-28.42%24.23%6.01%6.30%27.51%21.79%-3.42%2.05%36.48%26.34%26.68%28.27%26.51%26.08%44.27%50.46%16.68%32.04%33.27%47.53%29.22%-119.67%75.30%32.26%
Operating Income Growth (5y) -360.24%-367.91%-358.85%-371.81%-355.74%-292.96%26.70%-301.17%13.92%15.26%16.57%52.68%17.39%16.20%14.15%7.11%30.04%17.19%8.24%6.33%15.95%16.76%-1.22%25.37%2.35%-5.11%6.74%13.44%20.13%13.17%22.74%15.14%15.22%20.92%15.23%14.89%17.06%31.91%19.57%34.61%16.63%35.61%15.10%13.92%17.09%16.19%
Operating Income (QoQ) 0.00%0.00%0.00%0.00%0.00%-293,914.20%99.97%-246,800.00%-15.76%-9.20%-1,483.36%94.50%10.81%14.23%-27.85%22.24%-13.74%-6.61%-8.62%9.32%-14.95%15.91%52.34%33.62%-67.04%-12.32%-7.03%-1.04%7.05%10.83%4.21%3.19%-98.35%38.41%69.03%-80.65%-90.05%-18.17%36.80%13.60%-205.54%81.68%-82.86%4.09%8.15%22.65%28.40%-53.45%48.15%107.74%24.00%-1,067.74%120.33%-96.72%-7,300.00%32.64%-337.11%58.02%183.71%-160.40%156.67%-521.57%177.67%-43.71%
Operating Margin Growth (1y) 18.003.00-0.08M20.00-0.02M-0.03M0.05M-0.06M-0.01M0.00M0.02M0.01M0.01M0.01M808.00906.00-164.00-0.00M402.000.01M0.01M0.01M0.00M-0.00M-0.00M-0.00M0.00M832.000.00M-0.00M716.000.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M0.00M-537.00-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-114.00-935.000.00M-0.00M-846.000.00M79.000.00M-174.0043.00810.00
Operating Margin Growth (3y) -0.03M-0.02M-0.02M-0.01M-0.02M0.07M-0.01M0.00M0.01M0.03M0.05M0.01M0.02M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.00M837.00-415.00508.000.00M0.00M-0.00M0.00M0.00M-136.000.01M0.00M-0.00M-0.00M0.00M0.01M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M530.000.00M
Operating Margin Growth (5y) -0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.08M-0.01M0.01M0.02M0.03M0.06M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M571.00-0.00M287.000.00M0.00M0.00M0.01M0.01M0.01M0.00M0.01M0.00M426.000.00M0.00M0.01M0.00M0.00M0.01M918.000.01M0.01M
Operating Margin (QoQ) 29.00-8.00-6.003.0014.00-0.08M0.08M-0.02M-0.01M-0.01M-0.03M0.04M0.00M0.01M-0.00M0.00M-967.00-0.00M-0.00M0.00M-0.00M747.000.01M0.00M-0.00M-0.00M703.0024.00-446.000.00M-470.00435.00-0.01M0.01M0.00M-867.00-0.00M-0.00M0.00M175.00-0.00M0.01M-0.00M-797.00422.000.00M0.00M-0.00M0.00M0.00M29.00-0.00M0.00M-241.00-792.00291.00-0.00M0.00M0.00M-0.00M622.00-0.00M0.00M-286.00
Profit After Tax Growth (1y) -268.81%200.01%-282.22%-106.08%-327.75%-156.53%15.08%-20.97%94.10%-3.68%18.84%36.05%11.18%-82.56%16.18%-100.45%46.46%-66.21%10.31%116.39%73.50%66.69%-1,032.32%1,410.24%176.81%241.06%78.84%-94.80%-622.71%-164.28%73.09%-169.37%105.59%25.99%-9.16%-64.47%-97.52%-163.91%58.83%-67.59%-18,233.33%73.42%-60.59%119.89%69.67%51.32%98.50%-100.93%-107.88%106.55%-277.78%24,700.00%61.81%-2,091.30%-529.41%-75.81%4.58%102.40%-19.63%8.40%145.60%
Profit After Tax Growth (3y) 2.34%16.31%-48.22%45.54%-36.09%-7.96%60.16%68.37%-22.67%7.43%55.70%21.66%31.85%36.26%-104.18%90.96%28.24%40.63%-29.05%28.64%-2.09%32.91%13.60%-36.53%30.54%12.45%60.38%-27.23%-80.65%-48.21%50.55%-57.57%36.89%19.63%10.30%36.59%-49.83%30.11%78.50%85.44%-388.17%26.17%55.00%34.87%37.79%14.04%29.04%-18.02%8.84%26.65%-205.26%305.14%29.39%
Profit After Tax Growth (5y) 12.97%-0.86%-26.41%26.35%34.41%-29.75%29.15%48.85%20.31%45.72%16.67%15.34%-2.87%17.39%-0.79%13.48%29.11%15.23%17.97%8.79%31.86%14.89%10.02%21.94%-28.49%-0.18%13.99%47.18%-54.37%-19.12%-16.68%68.88%-14.91%30.82%15.06%47.22%26.57%-25.25%14.93%25.07%16.91%-112.83%14.92%7.25%16.20%16.05%
Profit After Tax (QoQ) -47.03%139.21%-1,381.12%50.07%139.87%-171.44%-1,348.85%-3.65%94.73%-7.32%-1,963.89%94.94%7.47%15.99%-28.50%-72.68%27.17%48.14%-207.32%53.88%-126.11%72.02%156.18%-174.55%-184.23%-851.24%174.93%-96.21%421.98%-242.71%118.42%-480.99%35.81%40.24%52.53%130.71%-949.59%11.87%28.48%100.46%-90,533.33%86.25%-191.15%49.91%-32.54%16.92%136.06%-176.39%-112.73%97.44%77.78%-17,050.00%106.71%-247.83%1,547.06%-126.63%-249.62%53.28%155.61%-205.04%108.80%-2,427.27%150.39%-55.81%
Property, Plant & Equipment (Net) Growth (1y) 83.29%58.22%9.63%7.15%21.06%14.43%16.29%9.57%-8.69%-20.14%-26.81%-8.73%-8.23%-13.98%-15.09%-35.54%-41.23%-47.48%-39.84%-21.06%-10.24%5.60%-6.33%-16.94%-17.72%-18.94%-5.35%7.26%2.36%46.11%94.05%81.51%99.14%42.43%-3.37%-12.91%-17.80%-20.06%-21.90%-25.70%-26.23%-28.09%-29.27%-30.60%-33.41%-35.42%-33.33%-18.21%-12.90%-13.31%-15.52%11.72%19.34%19.53%15.82%-21.33%-33.79%
Property, Plant & Equipment (Net) Growth (3y) 26.54%-2.13%-10.79%-13.28%-13.80%-20.65%-17.27%-19.86%-20.48%-22.55%-30.85%-22.56%-21.48%-21.86%-21.79%-24.95%-24.28%-23.39%-18.90%-11.07%-8.90%7.74%19.82%17.38%18.81%19.04%21.07%19.24%18.77%18.49%13.56%5.51%6.49%-6.45%-18.88%-23.42%-26.09%-28.13%-28.32%-25.01%-24.65%-26.16%-26.42%-14.09%-11.54%-12.53%-13.27%-10.42%-11.71%
Property, Plant & Equipment (Net) Growth (5y) 2.08%0.50%-8.08%-10.01%-12.48%-16.02%-18.86%-21.97%-23.90%-22.03%-22.95%-22.54%-23.51%-22.31%-16.18%-16.42%-10.79%-2.55%-3.82%-2.42%-1.32%0.00%2.14%4.35%7.33%5.36%0.91%0.34%-0.61%-0.40%-2.65%-3.82%-5.03%-7.14%-7.79%-6.88%-14.44%-21.37%-16.32%-15.94%-17.39%-18.47%-18.00%-19.50%
Property, Plant & Equipment (Net) (QoQ) 23.45%44.04%1.63%1.42%6.57%-0.20%-0.67%14.59%0.73%1.43%-6.41%-4.51%-8.30%-2.47%-10.60%14.15%-7.79%-8.58%-11.76%-13.33%-15.93%-18.30%1.07%13.72%-4.41%-3.88%-10.35%0.85%-5.31%-5.31%4.67%14.29%-9.64%35.16%39.02%6.90%-0.86%-3.33%-5.69%-3.65%-6.43%-5.99%-7.87%-8.33%-7.10%-8.35%-9.38%-10.06%-10.86%-11.11%-6.45%10.34%-5.08%-11.52%-8.84%45.92%1.40%-11.38%-11.67%-0.88%-14.67%
Return on Assets Growth (1y) -536.00-46.003.00314.00355.00-228.00-355.00-364.00-287.00-46.00-41.00-36.0081.0083.00148.00-27.0036.0019.0022.00345.0071.0030.00-67.00-193.00-61.003.0056.0026.0028.00-15.00-44.00-44.00-36.00-30.0017.0017.0023.0028.0011.0026.0027.0033.0035.0021.009.008.00-8.00-12.00-3.00-7.0010.0014.008.0012.00
Return on Assets Growth (3y) -468.00179.00404.00314.00391.00488.00727.00564.0057.00128.00282.00188.00132.00102.00125.0046.0052.0011.00178.0038.0018.00-55.00-211.00-69.00-42.0029.00-1.0015.00-17.00-16.00-1.0014.0031.0064.0064.0059.0068.0038.0036.0033.0034.0037.0023.0014.0013.00
Return on Assets Growth (5y) 133.00117.00136.00677.00633.00244.00216.00511.00250.00508.00590.00896.00882.0089.00117.00115.00155.00120.00114.00107.0037.007.00-16.00151.0025.0016.00-27.00-168.00-19.0019.0076.0047.0051.0024.0011.009.0020.0032.0066.0066.0064.0073.00
Return on Assets (QoQ) -29.004.00-561.0051.00460.0053.00-250.0092.00-123.00-74.00-259.00169.00-24.001.00-45.0023.00-20.007.0072.0025.0044.00-168.00135.008.0047.00155.00-139.00-33.00-50.0029.00-7.0031.003.00-1.00-5.00-12.00-26.00-1.002.00-5.0021.00-1.009.00-1.005.0014.009.005.007.000.00M-3.004.00-9.00-4.006.000.00M9.00-1.000.00M3.00
Return on Capital Employed Growth (1y) -56.00-151.00-0.00M-847.000.01M0.01M-0.00M-853.00-690.00-0.01M0.01M0.00M81.00147.00-0.00M-829.000.00M-58.000.00M-119.00-0.00M80.00280.00275.0061.006.00-84.00-62.00-89.0035.00-130.00-14.00-66.00-223.00-7.0065.00160.00252.00271.0070.0075.00-57.00-153.00-74.00-64.0083.00168.00107.0094.00
Return on Capital Employed Growth (3y) -0.00M-599.00-22.00-43.000.01M-0.00M0.01M0.00M-0.00M-89.000.00M-0.01M0.00M646.00729.00169.00-128.00-672.00710.0028.000.00M95.00-0.00M120.0066.00199.00-94.00-183.00-221.00-11.004.0063.00134.00120.00168.00-28.00111.0061.00171.00278.00286.00103.00105.00
Return on Capital Employed Growth (5y) 0.01M-0.00M-221.00117.00718.00-653.000.00M-0.00M0.01M0.00M588.0068.00100.00-0.01M0.01M859.00701.00209.00-342.00-748.00554.00-160.000.00M145.00-0.00M149.00329.00334.00140.0012.00-103.00-15.0015.0090.00148.00153.00198.00
Return on Capital Employed (QoQ) -32.00-62.00-2.00-0.00M373.000.00M0.00M515.00-23.000.01M-0.02M0.00M140.00608.00306.00539.00-0.00M674.00-0.00M0.00M0.00M-0.00M-191.000.00M223.0048.009.00-5.009.00-8.00-81.0018.00-19.00116.00-245.00133.00-71.00-40.00-30.00205.0024.0052.00-10.004.0029.00-80.00-107.0084.0039.0067.00-22.0023.0026.00
Return on Equity Growth (1y) -873.000.00M0.00M-0.01M-0.00M-0.00M-0.00M0.01M0.00M0.00M161.00227.00-77.00-0.00M-591.00-716.00-296.00246.00566.00-104.00532.00512.00372.00477.00-95.00-274.00-221.00-99.00-87.00-69.00-26.00-35.00-36.00-41.00-39.00-24.00-10.00-7.0013.0016.004.009.00-15.00-17.00-11.00-15.00
Return on Equity Growth (3y) 0.00M0.00M0.00M0.01M-0.01M0.00M-299.00272.00-523.00-0.00M-0.01M0.01M0.00M583.00137.00-593.00158.00-0.00M348.00-343.00140.00483.00718.00274.00349.00169.00126.00342.00-218.00-384.00-285.00-159.00-133.00-117.00-51.00-44.00-42.00-39.00-40.00-26.00-17.00-14.00
Return on Equity Growth (5y) 0.00M0.00M0.00M0.00M0.00M-378.00-323.00-549.00-287.00-0.00M-0.00M0.01M0.00M821.00288.00-215.00-24.00-0.00M102.00-478.0017.00374.00653.00214.00304.00121.00100.00333.00-224.00-383.00-287.00-161.00-139.00-123.00
Return on Equity (QoQ) -168.00-56.00-347.00-303.00-22.00-5.00289.000.00M0.00M-0.01M0.01M0.00M479.00500.00-200.000.00M-0.00M566.00-505.00-363.00-288.00440.00-85.00179.0032.00-230.00551.00159.00-107.00-125.00-22.00-20.00-54.00-4.00-9.00-2.00-11.00-14.00-9.00-7.00-9.001.005.00-4.0012.003.00-7.000.00M-12.001.000.00M-5.00
Return on Invested Capital Growth (1y) 196.00137.00-186.00-109.006.00-155.0086.00-0.00M-0.00M0.00M
Return on Invested Capital Growth (3y) -0.00M522.00269.000.00M
Return on Invested Capital Growth (5y) 0.00M
Return on Invested Capital (QoQ) 161.0068.0085.00-118.00102.00-255.00162.00-3.00-59.00-14.00-0.00M-252.00-90.00
Return on Sales Growth (1y) -0.00M0.00M-310.00-185.000.00M-0.00M562.000.01M-143.00-20.00130.00463.00116.0083.00-52.0059.0046.00-126.00124.00-94.008.00318.0078.00176.00-822.00530.0047.00205.00748.00-538.00-138.00-203.00122.00-45.00121.0029.00-9.00-28.00-44.00-42.0020.00-6.00-16.0037.00-16.0023.0021.0032.0036.0024.0015.0021.00-1.00-10.0013.00-25.00-8.0015.001.0025.00-2.000.00M8.00
Return on Sales Growth (3y) 822.00854.00382.000.01M0.00M-0.00M640.000.01M19.00-63.00202.00428.00170.00274.00150.00141.00-769.00721.00249.00287.00-67.00310.00-14.00178.0048.00-53.0029.0031.00861.00-611.00-61.00-216.00133.00-80.0061.0024.00-5.00-11.00-39.0026.0040.0041.0020.0089.0019.0038.0049.0027.0026.0029.0029.0020.00-12.005.0022.00
Return on Sales Growth (5y) 984.00811.00453.000.01M0.00M-920.00842.000.01M-796.00785.00327.00809.0095.00267.0058.00143.00102.00139.00231.00113.0046.00236.0064.00165.0059.00-87.00-31.0026.00866.00-594.00-56.00-148.00153.00-32.0097.0077.0030.003.00-10.0022.0031.0046.0034.0089.008.0053.0058.00
Return on Sales (QoQ) -17.00532.00-0.01M0.00M0.00M-0.00M-0.01M0.01M-109.00-90.00-376.00432.0015.0059.00-43.0085.00-18.00-76.0068.0072.00-191.00174.00-149.00174.00119.00-65.00-52.00-824.000.00M-549.00107.00-282.00186.00-149.0042.0044.0019.0017.00-50.005.00-1.002.00-49.0068.00-27.00-8.004.0015.0012.00-11.0015.0019.000.00M-20.0021.00-3.00-8.003.00-18.0014.0015.00-11.006.00-13.0017.00-3.00
Revenue Growth (1y) 48.73%13.45%16.85%101.79%455.71%152.61%141.29%1,436.99%-28.91%-5.23%40.96%19.31%37.97%40.69%28.33%8.99%17.54%4.73%-1.64%14.29%8.81%8.86%-0.37%5.56%-9.04%-14.56%24.07%-8.04%-4.94%8.99%31.32%72.42%72.98%20.68%-15.76%-23.60%-34.40%27.62%6.40%-21.93%-29.34%-47.97%-29.75%1.16%24.38%24.86%21.83%10.58%-7.55%31.85%3.27%-9.18%15.85%-22.26%2.06%26.62%10.44%29.49%0.00%4.98%8.72%
Revenue Growth (3y) 80.45%39.52%58.40%67.67%48.93%68.51%50.87%2.87%12.53%32.59%-38.38%14.62%19.79%21.63%7.94%9.56%5.18%-0.87%6.73%3.53%-2.01%0.46%17.53%18.73%14.36%3.97%11.13%6.60%2.56%18.85%5.58%0.94%-7.10%-7.12%-14.29%-15.50%-16.77%-6.06%-3.07%-4.41%-6.69%-5.03%-4.03%0.53%10.03%8.57%8.69%8.34%5.76%9.89%1.77%6.48%11.63%
Revenue Growth (5y) 55.17%32.50%45.73%48.64%42.86%32.70%43.67%31.38%1.30%11.45%18.20%-26.29%13.23%10.78%9.25%15.43%15.83%13.85%5.08%6.11%7.89%1.32%9.32%7.79%-0.03%-7.06%-5.69%0.51%-0.88%-1.06%1.75%0.15%2.84%-1.61%5.70%-4.55%-9.53%-9.19%-3.20%-0.82%0.09%0.78%-2.92%-2.04%6.19%9.85%
Revenue (QoQ) 112.12%-23.19%-16.16%8.88%61.80%-20.89%44.78%199.84%-26.45%-24.43%822.26%-86.13%-1.95%12.41%13.39%14.62%3.89%-4.96%-3.70%23.61%-7.44%-10.73%11.90%17.69%-7.40%-18.30%18.56%1.41%-13.02%18.64%-12.12%4.82%-0.27%42.94%15.38%5.17%-30.42%-0.22%4.64%-9.69%35.35%-16.81%-23.22%-18.27%-0.34%12.33%10.55%0.49%0.05%9.60%0.35%-15.98%42.69%-14.16%-11.74%7.17%-4.26%12.71%9.49%-6.52%12.25%-12.96%14.94%-3.19%
Share-based Compensation Growth (1y) 153.32%1,697.48%-77.10%185.37%3.06%698.49%3,009.60%3,068.88%1,318.15%0.11%0.69%1.37%-90.48%-89.77%-89.81%-15.16%-15.00%11.11%-27.95%-75.40%-67.76%-70.25%-58.80%211.96%86.71%195.88%146.60%32.06%27.80%30.31%20.87%-5.80%32.89%37.97%64.82%59.94%2.20%-3.49%-17.39%-43.26%-46.68%-46.99%-44.02%-46.91%-56.78%-54.55%-61.11%-47.67%-7.63%-9.17%18.68%20.00%8.26%19.27%26.85%19.44%-15.25%-23.08%-27.01%-52.71%-37.00%
Share-based Compensation Growth (3y) 233.30%423.76%92.82%350.90%11.63%-6.49%47.22%4.62%-55.68%-51.51%-57.67%-61.25%-72.24%-66.82%-71.87%-36.85%-13.28%-12.54%-9.88%0.44%-8.37%4.69%7.09%57.14%46.91%74.57%70.00%25.77%20.18%20.17%18.06%-5.09%-10.20%-10.96%-8.65%-21.61%-38.24%-38.50%-43.55%-45.98%-40.29%-39.73%-36.31%-30.66%-24.39%-21.03%-16.34%-9.14%-5.37%-5.90%3.19%-12.16%-16.70%
Share-based Compensation Growth (5y) 24.49%65.70%-4.08%46.99%-3.19%-29.76%2.71%-6.48%-19.41%-41.80%-41.48%-41.80%-43.20%-38.48%-38.62%-38.80%-5.58%-4.09%2.58%7.84%8.83%0.88%8.84%10.83%28.63%11.56%22.17%17.84%-9.73%-16.74%-16.00%-18.56%-24.99%-21.98%-21.85%-18.86%-21.27%-25.11%-24.10%-23.00%-25.73%-27.87%-27.46%-24.88%-28.39%-25.42%
Share-based Compensation (QoQ) -74.20%1,915.84%-92.13%518.73%83.06%-74.32%-1.88%123.45%1,318.31%0.00%-0.01%0.00%0.12%0.58%0.67%-90.61%7.58%0.23%7.78%31.02%-33.47%-23.31%-63.20%71.74%-38.61%6.19%178.64%2.79%-2.71%-11.50%49.21%-0.53%-0.80%-17.91%16.29%40.34%2.99%-1.94%12.85%-10.33%-2.73%-16.06%-22.49%-15.74%-3.30%-11.36%-26.50%-31.40%1.69%-24.17%-1.10%21.11%0.00%-0.92%0.00%9.26%10.17%5.38%-5.84%-22.48%0.00%0.00%-39.00%3.28%
Shareholder's Equity Growth (1y) 337.40%-32.77%-36.90%-148.52%-140.22%74.28%80.79%107.60%98.18%320.55%198.58%396.57%-16,168.35%-221.99%-49.04%116.06%104.96%262.22%-143.76%-40.07%156.90%3.14%1,597.85%22.92%-167.97%-172.49%-124.26%-213.84%-155.21%-202.69%-473.37%-50.03%-65.25%-19.56%-12.41%-5.89%4.09%-2.51%-6.77%1.48%1.33%12.95%17.05%7.37%4.09%-4.42%-4.72%6.14%4.17%2.99%6.56%
Shareholder's Equity Growth (3y) 8.17%-40.67%-40.03%-27.57%-29.36%-55.42%-26.44%42.71%11.55%27.99%41.21%29.01%85.32%39.64%85.95%183.34%26.85%49.49%16.76%55.74%-6.64%-53.13%-41.59%-86.20%-62.15%-175.18%-60.04%-69.46%-66.59%-52.75%-56.16%-59.33%-54.80%-90.21%-16.10%-16.07%-2.18%0.15%1.14%3.18%2.33%2.48%5.03%3.21%4.10%6.72%
Shareholder's Equity Growth (5y) 16.45%-21.62%-33.31%-17.13%-39.25%-1.01%-29.52%25.99%25.86%21.36%21.07%23.80%-26.68%4.39%-61.53%-104.75%-45.31%-46.06%-36.38%18.23%-34.42%-65.06%-27.22%-55.40%-36.70%-90.38%-33.18%-36.35%-34.13%-27.62%-29.56%-30.79%-27.52%-42.99%-6.36%-7.52%-1.56%0.52%
Shareholder's Equity (QoQ) 7.90%-17.29%6.79%-29.45%1.27%-210.29%4.09%-2.70%91.58%-131.78%137.94%-124.61%1,118.99%3.60%91.13%-906.27%92.36%143.28%710.35%-81.48%149.69%-111.68%1,209.68%-20.59%0.24%69.57%-8.94%-143.91%-6.91%43.24%-327.22%1.56%-26.80%-7.52%-11.79%-8.42%8.26%-1.09%-5.30%1.79%1.95%-5.30%2.84%1.64%13.50%-0.34%-8.50%-1.84%5.82%-0.62%2.75%-3.97%4.65%3.08%
Tax Rate Growth (1y) 28.000.00M19.00-36.00-12.00-4.0016.00
Tax Rate Growth (3y) 9.00-16.00
Tax Rate (QoQ) 19.00-25.0047.00-13.00-10.00-6.0014.002.0025.00-25.00
Total Debt Growth (1y) 10.26%-95.37%320.00%40.91%-68.75%-47.62%-38.46%7,270.97%57,760.00%28,345.45%0.00%-99.08%-99.10%8,056.25%9,514.29%10,476.92%-73.10%-45.12%-26.36%187.46%64.89%-8.74%35.82%-64.50%10.38%
Total Debt Growth (3y) -47.24%-78.00%-53.30%-37.00%755.35%-1.54%17.57%268.87%302.34%719.32%179.94%-21.44%-11.21%-17.69%298.04%343.10%314.23%-37.98%47.83%-24.54%
Total Debt Growth (5y) -43.10%-41.24%-59.33%-52.80%-49.36%82.76%118.99%163.31%142.06%107.87%125.98%226.25%192.87%-25.68%-3.52%134.48%86.67%
Total Debt (QoQ) 1.55%1.56%4.51%2.29%-40.74%-27.27%31.25%23.81%19.23%-83.87%120.00%45.45%14,181.25%26.61%8.16%-99.49%31.25%23.81%54.71%36.21%215.67%82.76%-13.83%-42.18%81.07%1.15%28.25%298.78%-56.65%-58.02%