International Stem Cell reported revenue growth of 9.32% and asset growth of -8.85% for the quarter ended Jun 2026. These growth metrics cover 63 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -17.28% | -15.62% | -6.45% | -8.61% | -3.48% | 2.13% | 3.82% | -2.91% | 6.83% | 11.88% | 4.97% | 0.52% | -3.32% | -8.17% | -4.03% | 4.75% | -0.84% | 1.97% | -6.84% | -8.85% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -12.64% | -17.29% | -14.07% | -14.05% | -14.09% | -15.17% | -8.12% | -8.08% | -5.16% | -1.21% | 0.65% | -3.74% | -0.10% | 1.61% | 1.51% | 0.74% | 0.80% | 1.56% | -2.09% | -4.40% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | -6.52% | -8.12% | -6.83% | -6.88% | -6.59% | -8.71% | -5.64% | -6.48% | -7.22% | -8.35% | -7.12% | -9.12% | -8.12% | -8.91% | -4.81% | -3.94% | -3.94% | -2.03% | -1.84% | -2.06% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -6.78% | -12.01% | 0.18% | 11.22% | -1.55% | -6.91% | 1.84% | 4.01% | 8.33% | -2.51% | -4.45% | -0.39% | 4.19% | -7.40% | -0.14% | 8.72% | -1.37% | -4.78% | -8.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 150.00% | -46.67% | 135.29% | 164.29% | -37.50% | -73.33% | -91.89% | 200.00% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -29.05% | 71.00% | 38.98% | 91.29% | -53.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -23.02% | -23.43% | -11.13% | 11.84% | -32.71% | 16.89% | 2.31% | -43.90% | 10.76% | 10.99% | 8.45% | -5.59% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 240.00% | -72.55% | 1,400.00% | -69.17% | -97.30% | 400.00% | 540.00% | -90.63% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | -42.97% | -50.78% | -75.18% | -64.37% | -21.87% | 31.88% | 333.92% | 136.93% | 135.84% | 114.71% | 114.02% | 46.98% | -6.66% | -8.60% | -22.54% | 4.76% | -28.68% | -26.09% | -19.27% | 18.37% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 16.28% | -24.23% | -45.82% | -13.50% | -0.51% | 12.88% | 15.31% | 10.03% | 1.67% | 11.70% | 32.09% | 7.46% | 19.81% | 37.30% | 93.04% | 53.94% | 16.22% | 13.20% | 10.20% | -7.64% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 0.46% | -7.18% | 9.22% | -10.05% | 14.56% | 5.48% | 19.54% | 16.10% | 23.71% | 4.26% | 8.12% | 17.65% | 16.74% | 23.07% | 20.51% | 15.45% | -6.90% | -1.20% | 7.58% | 7.74% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -32.86% | -32.67% | -66.14% | 132.75% | 47.24% | 13.65% | 11.41% | 27.09% | 46.55% | 3.47% | 11.05% | -12.72% | -6.93% | 1.32% | -5.89% | 18.05% | -36.64% | 5.00% | 2.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 86.21% | -75.00% | 30.77% | 80.95% | 83.33% | -250.00% | 0.00% | 40.00% | -133.33% | -185.71% | 0.00% | 44.44% | 73.11% | 92.50% | -66.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 72.63% | 45.95% | 48.53% | 66.35% | 68.72% | 28.48% | -20.70% | -5.27% | 51.32% | -65.10% | -209.86% | -23.96% | 44.97% | 9.14% | -18.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 58.08% | 38.04% | 37.11% | 52.65% | 57.37% | 40.49% | 23.53% | 36.25% | 53.09% | 40.33% | 7.10% | 17.55% | 50.21% | 34.35% | -1.99% | 24.21% | 28.09% | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -100.00% | -425.00% | 14.29% | 25.00% | -400.00% | -240.00% | 72.55% | 78.57% | -200.00% | -1,222.22% | 66.39% | 92.50% | -66.67% | -540.00% | 90.63% | -66.67% | |||||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -1,916.67% | 19.13% | -1.61% | 94.16% | 152.89% | 137.50% | 125.00% | 1,039.13% | 155.21% | -26.19% | 103.80% | -189.35% | -95.31% | 314.52% | -145.96% | 217.62% | -1,404.35% | -80.93% | 143.24% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 10.71% | 26.23% | -124.36% | 59.29% | 31.93% | 72.25% | 30.20% | -6.59% | 208.01% | 30.53% | 36.04% | 21.17% | 27.31% | 46.55% | 38.36% | 128.11% | -52.73% | -16.45% | -26.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 15.90% | 12.06% | 19.57% | 47.40% | 17.64% | 17.75% | 16.65% | 45.41% | 24.25% | 16.12% | 36.48% | 10.76% | 15.27% | 63.03% | 27.95% | -3.05% | -75.54% | 16.83% | 16.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 7.87% | 38.29% | -41.07% | 92.72% | 934.78% | -56.25% | -5.95% | 173.42% | 126.85% | -87.35% | 159.68% | -219.88% | 111.92% | 1,017.39% | -128.79% | 406.76% | -232.16% | 116.33% | -34.69% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -114.00 | -935.00 | 0.00M | -0.00M | -846.00 | 0.00M | 79.00 | 0.00M | -174.00 | 43.00 | 810.00 | -0.00M | -813.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -0.00M | -0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 530.00 | 0.00M | -0.00M | 651.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 426.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 918.00 | 0.01M | 0.01M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 0.00M | -0.00M | 0.00M | 0.00M | 29.00 | -0.00M | 0.00M | -241.00 | -792.00 | 291.00 | -0.00M | 0.00M | 0.00M | -0.00M | 622.00 | -0.00M | 0.00M | -286.00 | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 51.20% | 21.93% | 55.93% | 104.41% | 107.64% | 51.85% | 118.89% | -92.00% | -564.52% | 67.67% | -795.08% | -9,000.00% | 203.47% | 7.22% | 112.03% | -20.79% | 12.08% | 204.44% | -713.73% | -120.96% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -3.42% | 2.05% | 36.48% | 26.34% | 26.68% | 28.27% | 26.51% | 26.08% | 44.27% | 50.46% | 16.68% | 32.04% | 33.27% | 47.53% | 29.22% | -119.67% | 75.30% | 32.26% | -92.48% | 37.59% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 20.13% | 13.17% | 22.74% | 15.14% | 15.22% | 20.92% | 15.23% | 14.89% | 17.06% | 31.91% | 19.57% | 34.61% | 16.63% | 35.61% | 15.10% | 13.92% | 17.09% | 16.19% | 15.65% | 38.75% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -114.00 | -935.00 | 0.00M | -0.00M | -846.00 | 0.00M | 79.00 | 0.00M | -174.00 | 43.00 | 810.00 | -0.00M | -813.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -0.00M | -0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 530.00 | 0.00M | -0.00M | 651.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 426.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 918.00 | 0.01M | 0.01M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 0.00M | -0.00M | 0.00M | 0.00M | 29.00 | -0.00M | 0.00M | -241.00 | -792.00 | 291.00 | -0.00M | 0.00M | 0.00M | -0.00M | 622.00 | -0.00M | 0.00M | -286.00 | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 28.40% | -53.45% | 48.15% | 107.74% | 24.00% | -1,067.74% | 120.33% | -96.72% | -7,300.00% | 32.64% | -337.11% | 58.02% | 183.71% | -160.40% | 156.67% | -521.57% | 177.67% | -43.71% | -432.98% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 48.32% | 22.40% | 52.17% | 98.50% | 99.55% | 47.74% | 107.69% | -277.78% | -8,850.00% | 60.90% | -1,735.71% | -529.41% | 163.69% | 4.58% | 102.62% | -19.63% | 13.16% | 145.60% | -3,000.00% | -153.49% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -4.23% | -93.97% | 29.25% | 78.50% | 87.23% | 26.22% | 26.23% | 58.71% | 40.76% | 45.87% | 15.57% | 29.04% | 31.16% | 42.01% | 26.68% | -205.26% | 305.14% | 29.47% | -143.45% | 27.22% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -15.33% | -28.83% | -16.74% | 68.88% | -14.91% | 31.14% | 15.10% | 47.22% | 14.55% | -25.25% | 14.93% | 25.07% | 16.20% | 31.59% | 14.92% | 11.92% | 16.54% | 15.65% | 14.49% | 31.12% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -118.00 | -962.00 | 0.00M | -0.00M | -842.00 | 0.00M | 90.00 | 0.00M | -197.00 | 38.00 | 814.00 | -0.00M | -785.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 537.00 | 0.00M | -0.00M | 714.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -0.06M | -0.01M | -0.01M | 0.02M | -0.00M | 0.01M | 0.01M | 0.00M | 321.00 | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 844.00 | 0.01M | 0.01M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 0.00M | -0.00M | 0.00M | 0.00M | 35.00 | -0.00M | 0.00M | -278.00 | -809.00 | 308.00 | -0.00M | 0.00M | 0.00M | -0.00M | 623.00 | -0.00M | 0.00M | -287.00 | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 25.71% | -44.04% | 43.21% | 97.53% | 77.78% | -16,650.00% | 108.36% | -221.43% | -426.47% | 26.82% | -249.62% | 53.28% | 153.27% | -209.65% | 109.60% | -2,233.33% | 150.39% | -55.81% | -710.53% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 49.83% | 26.91% | 53.96% | 98.58% | 99.56% | 46.49% | 107.53% | -277.78% | 13,049.37% | 61.81% | -1,735.63% | -529.38% | -76.06% | 4.58% | 102.62% | -19.63% | 8.06% | 123.20% | -3,000.00% | -205.97% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 3.27% | -83.65% | 33.90% | 79.06% | 85.73% | -378.84% | 26.20% | 59.53% | 31.68% | 46.94% | 17.24% | 30.45% | 28.77% | 42.01% | 26.67% | -205.25% | 228.65% | 27.74% | -143.45% | -31.50% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -15.04% | -21.47% | -15.65% | 72.98% | -14.89% | 39.72% | 14.99% | 49.95% | 20.22% | -23.36% | 18.68% | 26.24% | 15.89% | -110.45% | 14.92% | 12.97% | 15.70% | 15.25% | 15.50% | 31.14% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 27.89% | -39.78% | 41.97% | 97.58% | 77.78% | -17,050.00% | 108.16% | -221.43% | 861.73% | -150.58% | -249.62% | 53.28% | 128.97% | -301.61% | 109.60% | -2,233.33% | 126.17% | -56.72% | -1,300.00% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 49.79% | 26.84% | 53.92% | 98.58% | 99.56% | 46.49% | 107.53% | -277.78% | 13,049.37% | 61.81% | -1,735.63% | -529.38% | -76.06% | 4.58% | 102.62% | -19.63% | 8.06% | 122.74% | -3,000.00% | -205.97% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 3.27% | -84.09% | 33.90% | 79.06% | 85.73% | -378.84% | 26.20% | 59.51% | 31.69% | 46.92% | 17.21% | 30.42% | 28.77% | 42.01% | 26.67% | -205.25% | 228.65% | 27.71% | -143.45% | -31.50% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -15.21% | -22.05% | -15.65% | 74.11% | -14.89% | 39.72% | 14.99% | 49.95% | 20.22% | -23.44% | 18.68% | 26.24% | 15.89% | -110.45% | 14.92% | 12.96% | 15.70% | 15.24% | 15.49% | 31.14% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 27.82% | -39.78% | 41.97% | 97.58% | 77.78% | -17,050.00% | 108.16% | -221.43% | 861.73% | -150.58% | -249.62% | 53.28% | 128.97% | -301.61% | 109.60% | -2,233.33% | 126.17% | -57.58% | -1,324.42% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -0.00M | 668.00 | 365.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -250.00 | 527.00 | -0.00M | -0.00M | 766.00 | -0.00M | 0.00M | -941.00 | -815.00 | 441.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 1.00 | 555.00 | -0.00M | 0.00M | 0.00M | 780.00 | 0.00M | -147.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | -299.00 | -191.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 825.00 | 855.00 | 0.00M | 0.00M | 0.00M | -67.00 | -0.00M | 0.00M | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 396.00 | 764.00 | -553.00 | 0.00M | 0.00M | -454.00 | -168.00 | 638.00 | 0.00M | -0.00M | 609.00 | -0.00M | 528.00 | 0.00M | -0.00M | 0.00M | -0.00M | 0.00M | -60.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -881.08% | 19.71% | -3.49% | 94.16% | 152.89% | 137.50% | 124.23% | 973.91% | 128.65% | -42.86% | 103.80% | -200.00% | -122.10% | 358.33% | -146.58% | 210.45% | -242.27% | -79.09% | 138.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 15.52% | 26.58% | -283.34% | 61.37% | 31.48% | 50.37% | 30.02% | -8.46% | 140.24% | 29.51% | 35.92% | 20.10% | 35.59% | 43.94% | 38.73% | 126.71% | -55.07% | -18.19% | -28.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 17.76% | 13.29% | 19.69% | 47.54% | 17.47% | 17.52% | 16.58% | 31.38% | 22.24% | 15.83% | 93.08% | 12.81% | 32.71% | 41.47% | 28.42% | -3.26% | -55.09% | 16.70% | 15.91% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 7.87% | 38.29% | -45.54% | 92.94% | 934.78% | -56.25% | -5.95% | 154.43% | 118.41% | -89.07% | 235.42% | -224.84% | 51.74% | 326.80% | -134.09% | 396.00% | -249.55% | 113.86% | -36.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -233.00 | -618.00 | 368.00 | 120.00 | 659.00 | 367.00 | -687.00 | -361.00 | -331.00 | 93.00 | 106.00 | -216.00 | -44.00 | -512.00 | 521.00 | -493.00 | 128.00 | 46.00 | -899.00 | -761.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -596.00 | -303.00 | -236.00 | 203.00 | 150.00 | -240.00 | 387.00 | -319.00 | 95.00 | -157.00 | -212.00 | -457.00 | 284.00 | -51.00 | -59.00 | -0.00M | -246.00 | -372.00 | -272.00 | -677.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -0.00M | -0.00M | -0.00M | -831.00 | -869.00 | -0.00M | -0.00M | -817.00 | -269.00 | 157.00 | -817.00 | -375.00 | -224.00 | -658.00 | 0.00M | -0.00M | 180.00 | -622.00 | -590.00 | -349.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -491.00 | -218.00 | 431.00 | 399.00 | 47.00 | -509.00 | -623.00 | 725.00 | 77.00 | -86.00 | -610.00 | 402.00 | 250.00 | -553.00 | 423.00 | -612.00 | 871.00 | -635.00 | -523.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -2.74% | 11.98% | 33.01% | 24.16% | 23.14% | -1.46% | 16.79% | -2.55% | -13.83% | 17.67% | -20.71% | -1.58% | 25.71% | 1.09% | 41.91% | -8.45% | 7.19% | 9.63% | -25.21% | -4.08% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | -18.21% | -18.23% | -7.26% | -2.03% | -3.66% | -7.91% | -2.61% | -5.66% | 1.06% | 9.10% | 7.19% | 5.99% | 10.08% | 5.44% | 9.53% | -4.24% | 5.11% | 9.25% | -5.59% | 8.93% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -5.49% | -5.12% | -2.15% | -2.26% | 0.28% | -5.90% | 1.22% | -6.94% | -10.31% | -8.71% | -5.88% | -2.04% | -0.64% | -1.46% | 0.77% | -5.43% | 6.82% | 7.55% | 5.51% | 6.52% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 1.92% | -3.29% | 7.78% | 16.88% | 1.08% | -22.61% | 27.74% | -2.47% | -10.62% | 5.67% | -13.93% | 21.05% | 14.17% | -15.02% | 20.83% | -21.91% | 33.69% | -13.09% | -17.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 63.71% | -21.44% | 69.91% | 104.15% | 109.02% | 75.24% | 123.46% | -92.44% | -537.97% | 66.72% | -774.64% | -9,000.00% | 203.47% | 9.87% | 110.49% | -6.06% | 3.23% | 198.80% | -783.87% | -123.42% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 41.66% | 3.90% | 48.38% | 26.14% | 26.41% | 39.50% | 26.33% | 26.06% | 47.66% | 53.57% | 21.90% | 34.65% | 34.05% | 57.96% | 29.39% | -109.02% | 67.25% | 31.93% | -89.81% | 36.99% | |||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 12.94% | 14.92% | 15.02% | 29.29% | 15.08% | 14.87% | 39.89% | 40.73% | 26.28% | 45.87% | 15.89% | 41.86% | 15.00% | 20.24% | 16.58% | 15.88% | 19.33% | 37.05% | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 41.25% | -232.47% | 77.24% | 109.33% | 27.76% | -1,012.44% | 121.57% | -96.99% | -7,505.71% | 30.66% | -337.11% | 60.35% | 186.10% | -160.40% | 150.85% | -501.00% | 183.81% | -42.19% | -452.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -680.85% | 15.22% | 0.89% | -46.96% | 152.32% | 132.65% | 122.75% | -11.45% | 128.65% | -40.00% | 107.89% | -200.50% | -121.87% | 352.08% | -148.73% | 209.90% | -245.83% | -78.80% | 135.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -142.35% | -33.10% | -57.19% | 34.67% | 79.86% | 37.61% | 53.53% | -3.55% | 124.67% | 29.39% | 35.15% | -35.21% | 36.05% | 42.37% | 38.68% | -0.74% | -55.07% | -16.84% | -29.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 13.86% | -47.58% | 11.72% | -16.70% | 20.18% | -17.79% | 18.83% | 7.05% | 71.03% | -41.22% | 30.86% | 17.01% | -37.47% | 29.51% | -41.47% | -0.18% | -47.85% | 16.64% | 15.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -185.75% | 33.24% | -36.33% | 167.96% | -15.42% | -58.33% | -5.00% | 164.47% | 118.41% | -89.07% | 229.17% | -227.85% | 52.48% | 326.04% | -135.48% | 388.31% | -249.55% | 113.86% | -41.30% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 48.32% | 22.40% | 52.17% | 98.50% | 99.55% | 47.74% | 107.69% | -277.78% | -8,850.00% | 60.90% | -1,735.71% | -529.41% | 163.69% | 4.58% | 102.62% | -19.63% | 13.16% | 145.60% | -3,000.00% | -153.49% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -4.23% | -93.97% | 29.25% | 78.50% | 87.23% | 26.22% | 26.23% | 58.71% | 40.76% | 45.87% | 15.57% | 29.04% | 31.16% | 42.01% | 26.68% | -205.26% | 305.14% | 29.47% | -143.45% | 27.22% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -15.33% | -28.83% | -16.74% | 68.88% | -14.91% | 31.14% | 15.10% | 47.22% | 14.55% | -25.25% | 14.93% | 25.07% | 16.20% | 31.59% | 14.92% | 11.92% | 16.54% | 15.65% | 14.49% | 31.12% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 25.71% | -44.04% | 43.21% | 97.53% | 77.78% | -16,650.00% | 108.36% | -221.43% | -426.47% | 26.82% | -249.62% | 53.28% | 153.27% | -209.65% | 109.60% | -2,233.33% | 150.39% | -55.81% | -710.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 48.32% | 22.40% | 52.17% | 98.50% | 99.55% | 46.49% | 107.69% | -277.78% | 13,050.00% | 61.81% | -1,735.71% | -529.41% | -76.06% | 4.58% | 102.62% | -19.63% | 8.06% | 123.20% | -3,000.00% | -205.97% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -4.14% | -93.97% | 29.25% | 78.50% | 85.44% | -388.17% | 26.21% | 58.71% | 32.02% | 45.87% | 15.57% | 29.04% | 28.85% | 42.01% | 26.68% | -205.26% | 228.66% | 27.74% | -143.45% | -31.50% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -15.33% | -28.83% | -16.74% | 68.88% | -14.91% | 30.82% | 15.10% | 47.22% | 21.59% | -25.25% | 14.93% | 25.07% | 15.95% | -112.83% | 14.92% | 11.92% | 15.75% | 15.27% | 14.49% | 30.72% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 25.71% | -44.04% | 43.21% | 97.53% | 77.78% | -17,050.00% | 108.16% | -221.43% | 861.76% | -150.58% | -249.62% | 53.28% | 128.97% | -301.61% | 109.60% | -2,233.33% | 126.17% | -56.72% | -1,300.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -118.00 | 0.00M | 0.00M | -0.00M | -842.00 | -0.00M | 90.00 | 0.00M | -197.00 | 8.00 | 696.00 | -0.00M | -539.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 284.00 | 0.00M | -0.00M | -0.00M | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -0.06M | -0.01M | -0.01M | 0.02M | -0.00M | 0.01M | 0.01M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -588.00 | 0.01M | 844.00 | 0.01M | 0.01M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 0.00M | -0.00M | 0.00M | 0.00M | 35.00 | -0.00M | 0.00M | -278.00 | 0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -840.00 | 623.00 | -0.00M | 0.00M | -151.00 | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 51.20% | 21.93% | 55.93% | 104.41% | 107.64% | 51.85% | 118.89% | -92.00% | -564.52% | 67.67% | -795.08% | -9,000.00% | 203.47% | 7.22% | 112.03% | -20.79% | 12.08% | 204.44% | -713.73% | -120.96% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -3.42% | 2.05% | 36.48% | 26.34% | 26.68% | 28.27% | 26.51% | 26.08% | 44.27% | 50.46% | 16.68% | 32.04% | 33.27% | 47.53% | 29.22% | -119.67% | 75.30% | 32.26% | -92.48% | 37.59% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 20.13% | 13.17% | 22.74% | 15.14% | 15.22% | 20.92% | 15.23% | 14.89% | 17.06% | 31.91% | 19.57% | 34.61% | 16.63% | 35.61% | 15.10% | 13.92% | 17.09% | 16.19% | 15.65% | 38.75% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 28.40% | -53.45% | 48.15% | 107.74% | 24.00% | -1,067.74% | 120.33% | -96.72% | -7,300.00% | 32.64% | -337.11% | 58.02% | 183.71% | -160.40% | 156.67% | -521.57% | 177.67% | -43.71% | -432.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -114.00 | -935.00 | 0.00M | -0.00M | -846.00 | 0.00M | 79.00 | 0.00M | -174.00 | 43.00 | 810.00 | -0.00M | -813.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -0.00M | -0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 530.00 | 0.00M | -0.00M | 651.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 426.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 918.00 | 0.01M | 0.01M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 0.00M | -0.00M | 0.00M | 0.00M | 29.00 | -0.00M | 0.00M | -241.00 | -792.00 | 291.00 | -0.00M | 0.00M | 0.00M | -0.00M | 622.00 | -0.00M | 0.00M | -286.00 | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 119.89% | 69.67% | 51.32% | 98.50% | -100.93% | -107.88% | 106.55% | -277.78% | 24,700.00% | 61.81% | -2,091.30% | -529.41% | -75.81% | 4.58% | 102.40% | -19.63% | 8.40% | 145.60% | -3,263.64% | -155.04% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 36.59% | -49.83% | 30.11% | 78.50% | 85.44% | -388.17% | 26.17% | 55.00% | 34.87% | 37.79% | 14.04% | 29.04% | -18.02% | 8.84% | 26.65% | -205.26% | 305.14% | 29.39% | -157.78% | -28.95% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -54.37% | -19.12% | -16.68% | 68.88% | -14.91% | 30.82% | 15.06% | 47.22% | 26.57% | -25.25% | 14.93% | 25.07% | 16.91% | -112.83% | 14.92% | 7.25% | 16.20% | 16.05% | 13.56% | -18.42% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 136.06% | -176.39% | -112.73% | 97.44% | 77.78% | -17,050.00% | 106.71% | -247.83% | 1,547.06% | -126.63% | -249.62% | 53.28% | 155.61% | -205.04% | 108.80% | -2,427.27% | 150.39% | -55.81% | -710.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -25.70% | -26.23% | -28.09% | -29.27% | -30.60% | -33.41% | -35.42% | -33.33% | -18.21% | -12.90% | -13.31% | -15.52% | 11.72% | 19.34% | 19.53% | 15.82% | -21.33% | -33.79% | -37.74% | -29.33% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 5.51% | 6.49% | -6.45% | -18.88% | -23.42% | -26.09% | -28.13% | -28.32% | -25.01% | -24.65% | -26.16% | -26.42% | -14.09% | -11.54% | -12.53% | -13.27% | -10.42% | -11.71% | -13.59% | -14.68% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 0.91% | 0.34% | -0.61% | -0.40% | -2.65% | -3.82% | -5.03% | -7.14% | -7.79% | -6.88% | -14.44% | -21.37% | -16.32% | -15.94% | -17.39% | -18.47% | -18.00% | -19.50% | -21.42% | -18.82% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -8.33% | -7.10% | -8.35% | -9.38% | -10.06% | -10.86% | -11.11% | -6.45% | 10.34% | -5.08% | -11.52% | -8.84% | 45.92% | 1.40% | -11.38% | -11.67% | -0.88% | -14.67% | -16.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 927.00 | 805.00 | -829.00 | -0.00M | -322.00 | -715.00 | 0.00M | 0.00M | 827.00 | 0.00M | -416.00 | -38.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00M | -0.00M | -0.00M | -113.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -203.00 | 467.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00M | 0.00M | -0.00M | -0.02M | -0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 855.00 | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 866.00 | -113.00 | 491.00 | 0.00M | 932.00 | 504.00 | 733.00 | -30.00 | -280.00 | 382.00 | -901.00 | -371.00 | 568.00 | -11.00 | 856.00 | -61.00 | 43.00 | 323.00 | -721.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -0.00M | -0.01M | -0.02M | -732.00 | 0.01M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | -0.01M | -0.02M | -0.01M | -0.01M | 0.01M | 0.02M | 0.01M | 0.01M | -0.00M | 0.02M | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 0.02M | -0.01M | -0.02M | -0.02M | -0.00M | 390.00 | 0.01M | 0.01M | 0.01M | 0.02M | -0.00M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.01M | 0.01M | -0.00M | 0.02M | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -0.07M | 0.06M | -0.02M | 0.17M | 0.01M | -0.13M | 0.01M | 0.03M | 0.03M | 0.01M | 0.00M | -0.01M | -0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.02M | 0.00M | 0.04M | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 0.01M | -0.01M | -0.00M | -0.00M | 0.02M | 0.00M | 0.01M | -0.00M | 412.00 | 0.00M | -0.01M | -0.01M | 0.01M | 0.00M | 0.01M | -0.00M | 0.00M | 0.00M | -0.01M | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -114.00 | -935.00 | 0.00M | -0.00M | -846.00 | 0.00M | 79.00 | 0.00M | -174.00 | 43.00 | 810.00 | -0.00M | -813.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -0.00M | -0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 530.00 | 0.00M | -0.00M | 651.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 426.00 | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.01M | 918.00 | 0.01M | 0.01M | 0.00M | 0.00M | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00M | -0.00M | 0.00M | 0.00M | 29.00 | -0.00M | 0.00M | -241.00 | -792.00 | 291.00 | -0.00M | 0.00M | 0.00M | -0.00M | 622.00 | -0.00M | 0.00M | -286.00 | -0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 1.16% | 24.38% | 24.86% | 21.83% | 10.58% | -7.55% | 31.85% | 3.27% | -9.18% | 15.85% | -22.26% | 2.06% | 26.62% | 10.44% | 29.49% | 0.00% | 4.98% | 8.72% | -11.90% | 9.32% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -15.50% | -16.77% | -6.06% | -3.07% | -4.41% | -6.69% | -5.03% | -4.03% | 0.53% | 10.03% | 8.57% | 8.69% | 8.34% | 5.76% | 9.89% | 1.77% | 6.48% | 11.63% | -3.92% | 13.26% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | -0.88% | -1.06% | 1.75% | 0.15% | 2.84% | -1.61% | 5.70% | -4.55% | -9.53% | -9.19% | -3.20% | -0.82% | 0.09% | 0.78% | -2.92% | -2.04% | 6.19% | 9.85% | 7.86% | 7.85% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 10.55% | 0.49% | 0.05% | 9.60% | 0.35% | -15.98% | 42.69% | -14.16% | -11.74% | 7.17% | -4.26% | 12.71% | 9.49% | -6.52% | 12.25% | -12.96% | 14.94% | -3.19% | -9.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 18.81% | 17.45% | -54.55% | 28.62% | 20.24% | 78.30% | -9.17% | 80.55% | 41.34% | 209.28% | 19.27% | 21.73% | 29.63% | -58.25% | -23.08% | 6.05% | 8.54% | 8.97% | -36.00% | -0.27% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 21.80% | 121.44% | -38.50% | -0.58% | 6.65% | 21.45% | -39.73% | 26.10% | 26.39% | 86.40% | -21.03% | 41.39% | 30.12% | 32.04% | -5.90% | 32.59% | 25.75% | 12.05% | -16.26% | 11.96% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 81.85% | 29.70% | -16.00% | 84.11% | 78.47% | 33.52% | -21.85% | 99.49% | 25.15% | 126.70% | -24.10% | 16.65% | 17.32% | 18.26% | -27.46% | 20.95% | 23.22% | 24.13% | -24.68% | 18.98% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 36.65% | -4.69% | -97.79% | 4,377.11% | 27.74% | 41.34% | -98.88% | 8,799.08% | 0.00% | 209.28% | -99.57% | 8,982.69% | 6.50% | -0.40% | -99.20% | 12,422.21% | 8.99% | 0.00% | -99.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 18.99% | 18.95% | 18.91% | 13.08% | 13.05% | 13.02% | 12.98% | 4.09% | 4.05% | 4.04% | 3.97% | 3.96% | 3.92% | -1.96% | -1.79% | -1.66% | -7.18% | -1.55% | -1.62% | -0.43% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 37.53% | 12.87% | 12.90% | 47.30% | 21.27% | 21.21% | 11.95% | 11.91% | 11.86% | 11.83% | 11.78% | 6.96% | 6.92% | 4.85% | 4.88% | 2.10% | 0.12% | 0.14% | 0.15% | -1.34% | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 167.61% | 156.95% | 19.84% | 10.04% | 3.66% | 57.08% | 25.06% | 11.08% | 11.07% | 28.17% | 14.03% | 12.68% | 7.45% | 7.46% | 6.19% | 6.19% | 6.18% | 2.47% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 1.05% | 1.04% | 1.06% | 9.58% | 1.02% | 1.01% | 1.03% | 0.96% | 0.98% | 1.00% | 0.96% | 0.95% | 0.95% | -4.71% | 1.13% | 1.09% | -4.72% | 1.07% | 1.06% |