|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.51M | 0.17M | 0.40M | 0.59M | 0.67M | 0.74M | 0.94M | 1.38M | 1.43M | 1.59M | 1.39M | 1.29M | 1.31M | 1.23M | 1.45M | 0.20M | 0.97M | 0.99M | 1.09M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.51M | 0.17M | 0.40M | 0.59M | 0.67M | 0.74M | 0.94M | 1.38M | 1.43M | 1.59M | 1.39M | 1.29M | 1.31M | 1.23M | 1.45M | 0.20M | 0.97M | 0.99M | 1.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.67M | 0.84M | 0.90M | 0.66M | 0.43M | 0.75M | 0.69M | 0.66M | 0.64M | 0.57M | 0.63M | 0.81M | 0.68M | 1.06M | 0.85M | 1.10M | 1.01M | 0.72M | 0.96M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.67M | 0.84M | 0.90M | 0.66M | 0.43M | 0.75M | 0.69M | 0.66M | 0.64M | 0.57M | 0.63M | 0.81M | 0.68M | 1.06M | 0.85M | 1.10M | 1.01M | 0.72M | 0.96M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.14M | 1.18M | 1.32M | 1.36M | 1.42M | 1.38M | 1.29M | 1.30M | 1.32M | 1.26M | 1.27M | 1.42M | 1.38M | 1.15M | 1.26M | 1.55M | 1.59M | 1.51M | 1.69M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.17M | 0.14M | 0.34M | 0.06M | 0.14M | 0.09M | 0.03M | 0.21M | 0.27M | 0.10M | 0.03M | 0.01M | 0.12M | 0.12M | 0.28M | 0.21M | 0.10M | 0.18M | 0.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.49M | 2.33M | 2.96M | 2.99M | 2.70M | 2.96M | 3.24M | 3.68M | 3.66M | 3.52M | 3.59M | 3.82M | 3.49M | 3.56M | 3.84M | 3.84M | 3.73M | 3.41M | 3.92M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.42M | 0.38M | 0.35M | 0.31M | 0.28M | 0.25M | 0.23M | 0.26M | 0.24M | 0.21M | 0.20M | 0.29M | 0.29M | 0.26M | 0.23M | 0.23M | 0.19M | 0.16M | 0.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.96M | 0.95M | 0.93M | 0.92M | 0.90M | 0.88M | 0.86M | 0.76M | 0.74M | 0.80M | 0.07M | 0.68M | 0.66M | 0.65M | 0.07M | 0.68M | 0.66M | 0.07M | 0.52M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 0.96M | 0.95M | 0.93M | 0.92M | 0.90M | 0.88M | 0.86M | 0.76M | 0.74M | 0.80M | 0.07M | 0.68M | 0.66M | 0.65M | 0.07M | 0.68M | 0.66M | 0.07M | 0.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 2.45M | 2.61M | 2.54M | 2.42M | 2.34M | 2.17M | 2.10M | 2.10M | 1.98M | 1.87M | 1.78M | 1.77M | 1.69M | 1.61M | 1.79M | 1.71M | 1.55M | 1.41M | 1.14M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 4.94M | 4.95M | 5.50M | 5.42M | 5.04M | 5.13M | 5.34M | 5.79M | 5.64M | 5.39M | 5.37M | 5.59M | 5.18M | 5.17M | 5.62M | 5.55M | 5.28M | 4.82M | 5.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.61M | 0.51M | 0.64M | 0.48M | 0.38M | 0.32M | 0.35M | 0.33M | 0.30M | 0.36M | 0.36M | 0.38M | 0.32M | 0.19M | 0.46M | 0.40M | 0.27M | 0.17M | 0.31M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.91M | 2.94M | 3.23M | 3.26M | 3.29M | 3.33M | 3.36M | 3.39M | 3.42M | 3.46M | 3.49M | 3.52M | 3.36M | 3.40M | 3.43M | 3.27M | 3.31M | 3.34M | 3.26M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.52M | 3.45M | 3.86M | 3.73M | 3.67M | 3.65M | 3.71M | 3.72M | 3.73M | 3.82M | 3.85M | 3.90M | 3.68M | 3.58M | 3.89M | 3.67M | 3.57M | 3.51M | 3.57M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.28M | 0.40M | 0.51M | 0.50M | 0.47M | 0.51M | 0.63M | 0.52M | 0.44M | 0.48M | 0.58M | 0.57M | 0.47M | 0.53M | 0.61M | 0.65M | 0.45M | 0.43M | 0.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.29M | 0.18M | 0.20M | 0.21M | 0.22M | 0.23M | 0.24M | 0.25M | 0.26M | 0.28M | 0.29M | 0.30M | 0.32M | 0.33M | 0.36M | 0.37M | 0.38M | 0.39M | 0.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 4.35M | 4.28M | 4.81M | 4.69M | 4.61M | 4.63M | 4.83M | 4.74M | 4.68M | 4.83M | 4.97M | 5.02M | 4.72M | 4.69M | 5.11M | 4.94M | 4.66M | 4.58M | 4.98M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M | 4.30M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.65M | 0.95M | 0.90M | 0.84M | 0.78M | 0.72M | 0.66M | 0.59M | 0.52M | 0.45M | 0.37M | 0.29M | 0.20M | 0.12M | 0.30M | 0.20M | 0.10M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 4.99M | 5.23M | 5.71M | 5.53M | 5.39M | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62M | 4.99M | 5.23M | 5.71M | 5.53M | 5.39M | 5.36M | 5.49M | 5.33M | 5.20M | 5.28M | 5.33M | 5.31M | 4.92M | 4.80M | 5.41M | 5.14M | 4.76M | 4.58M | 4.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.31M | -4.36M | -4.59M | -4.51M | -4.42M | -4.65M | -4.52M | -4.45M | -3.85M | -3.86M | -4.19M | -4.26M | -4.02M | -4.04M | -3.93M | -4.09M | -3.90M | -3.78M | -4.06M | -4.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.61M | 4.94M | 4.95M | 5.50M | 5.42M | 5.04M | 5.13M | 5.34M | 5.79M | 5.64M | 5.39M | 5.37M | 5.59M | 5.18M | 5.17M | 5.62M | 5.55M | 5.28M | 4.82M | 5.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -109.50M | -109.66M | 105.41M | 105.50M | 105.59M | -110.40M | 105.81M | -110.40M | 106.03M | -110.02M | -110.48M | -110.69M | 106.54M | 106.64M | -110.69M | 106.84M | -110.80M | -110.80M | 107.03M | -111.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 1.00M | 1.00M | 43.00 | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |