|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.03M | 103.75M | 117.13M | 97.53M | 97.23M | 108.64M | 107.20M | 104.06M | 107.38M | 113.74M | 117.55M | 74.88M | 94.40M | 91.59M | 90.55M | 41.14M | 85.24M | 122.06M | 47.71M | 106.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.16M | 10.91M | 31.85M | 10.82M | 11.45M | 11.54M | 10.45M | 12.85M | 6.00M | 32.98M | 35.68M | 25.82M | 30.39M | 29.83M | 25.39M | 27.43M | 23.37M | 22.47M | 21.86M | 21.94M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.05M | 27.74M | 28.69M | 28.86M | 30.12M | 28.62M | 28.39M | 31.12M | 52.48M | 36.05M | 38.67M | 37.60M | 36.96M | 36.11M | 33.59M | 24.26M | 16.80M | 21.91M | 19.29M | 12.03M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.07M | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,132.04M | 4.68M | 5.62M | 0.44M | 2.07M | 0.02M | 0.07M | 18.56M | -0.25M | 2.20M | -0.25M | -0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.93M | 38.58M | 60.54M | 39.68M | 41.58M | 40.16M | 38.84M | 43.96M | 1,190.52M | 73.72M | 79.96M | 63.86M | 69.42M | 65.96M | 59.05M | 70.25M | 39.92M | 46.58M | 40.90M | 33.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.10M | 65.17M | -133.53M | 57.85M | 55.66M | 68.47M | -128.97M | 60.10M | -1083.14M | 40.02M | 37.59M | 11.02M | 24.98M | 25.64M | 31.49M | -29.11M | 45.32M | 75.48M | -76.99M | 72.57M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.10M | 65.17M | -133.53M | 57.85M | 55.66M | 68.47M | -128.97M | 60.10M | -1083.14M | 40.02M | 37.59M | 11.02M | 24.98M | 25.64M | 31.49M | -29.11M | 45.32M | 75.48M | -76.99M | 72.57M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.17M | 2.16M | -2.57M | 0.73M | -0.68M | 0.15M | -0.02M | 0.02M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.18M | 0.18M | 0.23M | 1.02M | 2.81M | 5.45M | 7.27M | 8.76M | 1.75M | 1.19M | 1.17M | 1.37M | 1.15M | 0.78M | 0.87M | 0.82M | 0.93M | 1.46M | 1.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.08M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.73M | -5.50M | -10.34M | -1.38M | -1.87M | 1.43M | 3.90M | 5.76M | 6.92M | -8.09M | -7.23M | -6.06M | -6.10M | -8.27M | -7.50M | 0.04M | -7.50M | -7.46M | -6.35M | -7.40M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.37M | 59.67M | 46.26M | 56.47M | 53.78M | 69.91M | 72.27M | 65.86M | -1076.22M | 31.93M | -196.17M | 4.96M | 18.88M | 17.37M | -143.10M | -36.27M | 37.82M | 68.02M | -160.70M | 65.17M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -336.93M | 3.80M | 4.87M | 17.70M | 16.70M | 19.59M | 23.40M | 20.15M | 13.30M | 18.00M | 32.10M | 9.12M | 19.70M | 13.70M | -46.33M | 1.10M | 14.20M | 27.94M | -38.07M | 24.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.30M | 55.84M | 41.37M | 38.80M | 37.08M | 50.32M | 48.87M | 45.71M | -1062.19M | 15.32M | -1.09M | -4.16M | -0.86M | 3.65M | 2.26M | -37.39M | 23.60M | 40.08M | -2.28M | 40.77M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.29M | -1.37M | -0.66M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.30M | 55.87M | 41.38M | 38.77M | 37.08M | 50.32M | 48.87M | 45.71M | -1089.52M | 13.93M | -228.28M | -4.16M | -0.82M | 3.67M | -96.76M | -37.37M | 23.62M | 40.08M | -122.63M | 40.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.30M | 55.87M | 41.38M | 38.77M | 37.08M | 50.32M | 48.87M | 45.71M | -1089.52M | 13.93M | -228.28M | -4.16M | -0.82M | 3.67M | -96.76M | -37.37M | 23.62M | 40.08M | -122.63M | 40.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.30M | 55.87M | 41.38M | 38.77M | 37.08M | 50.32M | 48.87M | 45.71M | -1089.52M | 13.93M | -228.28M | -4.16M | -0.82M | 3.67M | -96.76M | -37.37M | 23.62M | 40.08M | -122.63M | 40.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.30M | 55.87M | 41.38M | 38.77M | 37.08M | 50.32M | 48.87M | 45.71M | -1089.52M | 13.93M | -228.28M | -4.16M | -0.82M | 3.67M | -96.76M | -37.37M | 23.62M | 40.08M | -122.63M | 40.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42 | 0.34 | 0.25 | 0.25 | 0.24 | 0.33 | 0.32 | 0.30 | -6.84 | 0.10 | -0.01 | -0.03 | -0.01 | 0.02 | 0.01 | -0.23 | 0.15 | 0.25 | -0.01 | 0.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39 | 0.34 | 0.25 | 0.21 | 0.21 | 0.28 | 0.27 | 0.25 | -6.84 | 0.09 | -0.01 | -0.03 | -0.01 | 0.02 | 0.01 | -0.23 | 0.14 | 0.23 | -0.01 | 0.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.95M | 162.74M | 162.25M | 157.82M | 155.55M | 154.71M | 154.37M | 154.45M | 155.37M | 155.89M | 155.44M | 157.70M | 159.01M | 159.71M | 159.08M | 160.97M | 161.35M | 161.64M | 161.84M | 163.45M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.91M | | | 157.70M | 159.01M | | | 160.97M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 391.30M | 55.84M | 41.37M | 38.80M | 37.08M | 50.32M | 48.87M | 45.71M | -1062.19M | 40.02M | 37.59M | 11.02M | 24.98M | 25.64M | 31.49M | -29.11M | 45.32M | 75.48M | -76.99M | 72.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73M | 7.84M | 7.95M | 2.34M | 2.21M | 1.52M | 1.53M | 1.53M | 1.84M | 9.84M | 8.42M | 7.23M | 7.47M | 9.42M | 8.91M | 8.07M | 8.36M | 8.43M | 7.89M | 9.14M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -619.68% | 6.37% | 10.53% | 31.35% | 31.06% | 28.02% | 32.38% | 30.59% | -1.24% | 56.37% | -16.37% | 183.95% | 104.37% | 78.88% | 32.38% | -3.03% | 37.54% | 41.08% | 23.69% | 37.44% |