|
Cash & Equivalents (Quarter)
|
122.31M | 35.36M | 58.70M | 44.32M | 46.21M | 48.19M | 68.82M | 87.28M | 131.61M | 87.08M | 125.87M | 136.70M | 105.30M | 219.46M | 144.45M | 75.49M | 205.13M | 95.36M | 51.27M | 74.30M | 63.69M | 256.45M | 248.08M | 261.29M | 280.93M | 277.33M | 182.94M | 54.00M | 133.32M | 182.13M | 162.64M | 125.74M | 144.79M | 145.41M | 141.56M | 173.17M | 119.05M | 98.91M | 139.23M | 177.02M | 231.14M | 253.25M | 307.56M | 362.56M | 438.47M | 492.70M | 574.28M | 620.13M | 593.37M | 504.37M | 574.19M | 656.20M | 740.34M | 175.32M | 110.16M | 92.15M | 121.54M | 105.52M | 88.21M | 88.56M | 108.48M | 92.85M | 140.41M | 184.30M |
|
Short-term Investments (Quarter)
|
| | | 203.71M | | 152.91M | 106.31M | 76.73M | 70.50M | 70.57M | 67.46M | 31.53M | 136.73M | 81.08M | 97.94M | 122.11M | 127.14M | 206.62M | 213.69M | 174.04M | 152.17M | 236.87M | 214.23M | 178.11M | 153.53M | 48.04M | 136.94M | 251.21M | 162.02M | 90.76M | 62.78M | 95.68M | 49.66M | 35.83M | 19.84M | 1.25M | 1.25M | 7.68M | 7.68M | 1.25M | 1.25M | 1.25M | 1.74M | 1.74M | 1.74M | 1.74M | 1.25M | 1.25M | 1.43M | 1.25M | 1.25M | 1.30M | 1.25M | 0.79M | 0.79M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
122.31M | 35.36M | 58.70M | 248.03M | 46.21M | 201.10M | 175.13M | 164.02M | 202.11M | 157.65M | 193.32M | 168.23M | 242.03M | 300.54M | 242.39M | 197.60M | 332.27M | 301.98M | 264.96M | 248.33M | 215.87M | 493.31M | 462.31M | 439.39M | 434.45M | 325.37M | 319.87M | 305.22M | 295.34M | 272.89M | 225.42M | 221.42M | 194.45M | 181.25M | 161.40M | 174.42M | 120.30M | 106.58M | 146.91M | 178.27M | 232.39M | 254.50M | 309.29M | 364.30M | 440.20M | 494.43M | 575.53M | 621.38M | 594.80M | 505.62M | 575.44M | 657.50M | 741.59M | 176.11M | 110.95M | 92.15M | 121.54M | 105.52M | 88.21M | 88.56M | 108.48M | 92.85M | 140.41M | 184.30M |
|
Receivables - Net (Quarter)
|
| | | 0.02M | | 0.11M | 0.07M | 0.90M | 0.11M | 0.02M | 0.17M | 0.46M | 0.01M | | 0.12M | 0.51M | 0.01M | | 0.38M | 0.01M | 4.30M | 1.06M | 2.57M | 2.88M | 0.91M | 1.27M | 1.17M | 0.93M | 1.15M | 3.98M | 4.28M | 3.19M | 4.99M | 6.75M | 10.19M | 20.99M | 3.29M | 22.60M | 2.02M | 43.90M | 17.70M | 105.38M | 136.40M | 122.35M | 110.70M | 126.00M | 125.60M | 138.00M | 105.52M | 116.60M | 116.55M | 130.00M | 115.70M | 119.00M | 124.55M | 129.10M | 72.00M | 58.10M | 76.20M | 81.90M | 39.77M | 86.20M | 120.40M | 46.74M |
|
Receivables - Other (Quarter)
|
| | | 2.88M | | 2.52M | 0.67M | 0.01M | | 2.40M | 0.01M | 1.03M | 0.04M | 5.30M | 2.96M | 2.70M | 1.00M | 1.20M | 0.10M | 25.80M | 32.99M | 26.00M | 34.40M | 51.60M | 52.11M | 51.90M | 52.54M | 63.90M | 50.00M | 56.40M | 75.80M | 79.00M | 65.70M | 73.77M | 55.20M | 59.96M | 69.33M | 79.40M | 94.40M | 105.97M | 73.40M | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 2.90M | | 2.63M | 0.74M | 0.92M | 0.11M | 2.42M | 0.18M | 1.49M | 0.05M | | 3.09M | 3.21M | 1.01M | | 0.48M | 25.81M | 37.29M | 27.06M | 36.97M | 54.48M | 53.02M | 53.17M | 53.72M | 64.83M | 51.15M | 60.38M | 80.08M | 82.19M | 70.69M | 80.52M | 65.39M | 80.95M | 72.62M | 102.00M | 96.42M | 149.87M | 91.10M | 105.38M | 136.40M | 122.35M | 110.70M | 126.00M | 125.60M | 138.00M | 105.52M | 116.60M | 116.55M | 130.00M | 115.70M | 119.00M | 124.55M | 129.10M | 72.00M | 58.10M | 76.20M | 81.90M | 39.77M | 86.20M | 120.40M | 46.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 1.51M | | | | 0.31M | 0.31M | | | 0.59M | 1.48M | 1.13M | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | 0.26M | 0.71M | 0.39M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.73M | 1.40M | 0.79M | 0.08M | | | | 0.46M | 0.19M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | 0.96M | 6.70M | 19.70M | 20.38M | 20.56M | 22.14M | 23.41M | 12.99M | 13.04M | 5.00M | 4.95M | | | | | | | 1.08M | 1.51M | | 0.48M | 0.73M | 1.71M | 1.10M | 0.08M | | 0.59M | 1.74M | 2.30M | 0.65M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 5.32M | | 4.66M | 2.90M | 2.90M | 4.05M | 5.96M | 7.88M | 8.03M | 13.85M | 9.56M | 9.79M | 6.17M | 5.29M | 6.34M | 11.39M | 9.18M | 9.21M | 6.59M | 6.50M | 6.29M | 7.73M | 7.62M | 9.22M | 9.03M | 8.66M | 8.23M | 8.07M | 7.29M | 8.92M | 16.68M | 21.70M | 10.22M | 8.33M | 8.88M | 11.86M | 10.69M | 10.44M | 14.39M | 10.78M | 9.19M | 10.89M | 12.32M | 10.22M | 8.69M | 8.54M | 9.85M | 7.01M | 7.71M | 9.03M | 22.50M | 18.11M | 12.01M | 14.62M | 14.55M | 14.19M | 11.92M | 12.33M | 12.73M | 13.07M | 11.98M |
|
Current Assets (Quarter)
|
| | | 259.07M | | 208.38M | 178.77M | 167.57M | 206.26M | 166.08M | 202.35M | 184.44M | 275.63M | 335.78M | 275.83M | 229.13M | 371.31M | 325.76M | 304.08M | 288.31M | 263.88M | 526.96M | 505.78M | 500.20M | 495.70M | 386.14M | 382.80M | 380.18M | 357.85M | 341.49M | 314.05M | 311.60M | 275.73M | 279.54M | 248.55M | 266.44M | 201.83M | 220.99M | 257.64M | 306.85M | 333.94M | 374.27M | 433.32M | 495.84M | 538.25M | 620.27M | 695.37M | 745.23M | 710.10M | 617.83M | 698.99M | 780.63M | 866.37M | 317.60M | 253.61M | 233.29M | 208.17M | 178.18M | 178.60M | 182.37M | 160.58M | 191.75M | 273.84M | 274.18M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 34.37M | | 33.48M | 32.88M | 33.62M | 35.14M | 34.86M | 36.47M | 37.54M | 36.10M | 35.01M | 37.23M | 37.38M | 35.52M | 33.56M | 30.41M | 29.83M | 27.48M | 25.02M | 23.18M | 21.07M | 19.45M | 17.94M | 18.84M | 20.51M | 18.63M | 17.85M | 17.18M | 17.27M | 16.84M | 16.34M | 16.16M | 7.65M | 19.02M | 6.67M | 11.38M | 12.43M | 12.16M | 11.19M | 9.32M | 8.93M | 8.50M | 8.11M | 7.91M | 7.58M | 7.23M | 6.96M | 6.66M | 6.29M | 6.01M | 5.88M | 5.63M | 5.58M | 5.29M | 5.07M | 4.79M | 4.50M | 4.26M | 3.93M | 3.67M | 3.41M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.65M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 185.94M | 182.72M | 166.12M | 165.70M | 165.28M | 163.38M | 159.91M | 156.43M | 152.95M | | | | | | | | | | | | | | | | | | | | 4.10M | 3.89M | 3.68M | 3.48M | 3.27M | 3.07M | 2.86M | 2.66M | 2.45M | 2.25M | 2.04M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 186.58M | 183.37M | 166.90M | 166.48M | 166.06M | 164.17M | 160.69M | 157.21M | 153.74M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | 0.79M | | | | | | | | | | | | | | 4.10M | 3.89M | 3.68M | 3.48M | 3.27M | 3.07M | 2.86M | 2.66M | 2.45M | 2.25M | 2.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 337.80M | 335.23M | 333.29M | 335.44M | 320.55M | 304.54M | 283.66M | 267.91M | 257.90M | 243.65M | 212.32M | 206.27M | 193.02M | 185.34M | 144.23M | 143.56M | 129.46M | 101.69M | 103.43M |
|
Other Non-Current Assets (Quarter)
|
2.35M | | | 7.65M | | 0.21M | 0.19M | 0.14M | 0.12M | 0.07M | 7.65M | 7.65M | 8.15M | 8.15M | 8.15M | 4.31M | 8.15M | 3.60M | 8.15M | 3.04M | 6.03M | 8.15M | 3.22M | 8.75M | 8.25M | 1.82M | 1.41M | 8.25M | 6.40M | 7.06M | 0.80M | 7.06M | 0.81M | 0.77M | 0.71M | 0.09M | 0.06M | 0.97M | 0.02M | 0.97M | 0.97M | 0.82M | 0.88M | 0.94M | 0.48M | 0.88M | 0.85M | 0.48M | 0.95M | 0.87M | 0.48M | 0.50M | 0.48M | 0.51M | 3.82M | 3.61M | 3.40M | 4.26M | 6.29M | 5.92M | 5.54M | 5.15M | 4.84M | 4.50M |
|
Non-Current Assets (Quarter)
|
| | | 42.29M | | 41.34M | 40.71M | 41.41M | 42.91M | 42.58M | 44.17M | 45.47M | 49.46M | 48.25M | 50.02M | 49.83M | 47.57M | 45.30M | 42.09M | 41.02M | 41.65M | 126.98M | 107.65M | 118.92M | 107.62M | 314.07M | 349.17M | 329.64M | 343.47M | 363.59M | 311.03M | 294.08M | 295.37M | 338.68M | 168.10M | 65.61M | 161.71M | 94.74M | 76.70M | 95.90M | 70.06M | 69.26M | 59.01M | 63.40M | 61.10M | 386.95M | 384.00M | 381.70M | 373.28M | 357.86M | 341.35M | 319.89M | 288.90M | 285.62M | 270.45M | 237.78M | 230.65M | 217.44M | 210.91M | 168.54M | 166.63M | 151.19M | 122.22M | 122.72M |
|
Assets (Quarter)
|
| | | 301.37M | | 249.73M | 219.48M | 208.98M | 249.18M | 208.66M | 246.52M | 229.91M | 325.09M | 384.03M | 325.84M | 278.96M | 418.87M | 371.06M | 346.17M | 329.32M | 305.53M | 653.94M | 613.43M | 619.12M | 603.33M | 700.21M | 731.98M | 709.82M | 701.32M | 705.08M | 625.09M | 605.67M | 571.10M | 618.22M | 416.65M | 332.05M | 363.54M | 315.72M | 334.34M | 402.75M | 404.00M | 443.54M | 492.32M | 559.24M | 599.34M | 1,007.22M | 1,079.37M | 1,126.93M | 1,083.38M | 975.69M | 1,040.34M | 1,100.52M | 1,155.28M | 603.22M | 524.06M | 471.07M | 438.82M | 395.62M | 389.52M | 350.91M | 327.21M | 342.95M | 396.06M | 396.90M |
|
Accounts Payables (Quarter)
|
| | | 4.30M | | 6.51M | 2.39M | 6.44M | 1.18M | 6.92M | 2.65M | 7.51M | 3.30M | 7.27M | 5.79M | 10.14M | 4.84M | 3.39M | 0.01M | 9.75M | 5.23M | | | 0.00M | 4.74M | 9.00M | 19.75M | 0.00M | 20.58M | 21.19M | 17.51M | 15.96M | 11.61M | 23.79M | 9.33M | 14.89M | 11.20M | 2.04M | 4.50M | 1.51M | 2.78M | 2.10M | 0.40M | 0.66M | 0.84M | 0.47M | 0.41M | 0.94M | 0.53M | 0.32M | 0.80M | 0.48M | 0.12M | 3.50M | 4.70M | 7.83M | 6.22M | 3.23M | 3.24M | 2.13M | 5.83M | 1.39M | 1.61M | 2.90M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 4.38M | 6.58M | 9.35M | 11.26M | 13.21M | 17.57M | 20.12M | 24.96M | 28.24M | 35.26M | 8.40M | | | | | | 11.96M | 24.86M | 39.19M | 47.55M | 45.96M | 48.80M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 4.30M | | 6.51M | 2.39M | 6.44M | 1.18M | 6.92M | 2.65M | 7.51M | 3.30M | 7.27M | 5.79M | 10.14M | 9.22M | 9.97M | 9.35M | 21.01M | 18.43M | 17.57M | 20.12M | 24.97M | 32.98M | 44.26M | 28.16M | 0.00M | 20.58M | 21.19M | 17.51M | 15.96M | 23.57M | 48.65M | 48.52M | 62.45M | 57.16M | 50.83M | 4.50M | 1.51M | 2.78M | 2.10M | 0.40M | 0.66M | 0.84M | 0.47M | 0.41M | 0.94M | 0.53M | 0.32M | 0.80M | 0.48M | 0.12M | 3.50M | 4.70M | 7.83M | 6.22M | 3.23M | 3.24M | 2.13M | 5.83M | 1.39M | 1.61M | 2.90M |
|
Accumulated Expenses (Quarter)
|
| | | 5.06M | | 6.65M | 9.25M | 11.12M | 11.60M | 13.22M | 16.69M | 21.17M | 9.95M | 11.77M | 0.85M | 13.78M | 17.41M | 19.05M | 16.46M | 22.61M | 18.73M | 1.14M | 16.14M | 23.30M | 12.07M | 20.60M | 19.14M | 0.97M | 14.60M | 30.82M | 19.10M | 38.24M | 2.04M | 2.31M | 12.34M | 2.88M | 2.72M | 0.79M | 8.65M | 0.18M | 3.01M | 5.52M | 2.10M | 13.41M | 1.41M | 2.12M | 1.32M | 16.65M | 10.09M | 8.76M | 17.60M | 12.27M | 1.31M | 31.99M | 8.61M | 19.94M | 6.42M | 32.41M | 3.11M | 0.56M | 5.22M | 24.03M | 34.62M | 33.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | 3.04M | | 0.19M | | 2.78M | | | 5.32M | 5.55M | 4.59M | 3.17M | 3.44M | 3.27M | 4.38M | 4.62M | 4.48M | 1.00M | 4.10M | 3.94M | 2.29M | 2.11M | 3.24M | 3.10M | 5.36M | 6.57M | 10.45M | 10.71M | 10.17M | 12.16M | 2.44M | 12.41M | 11.13M | 1.88M | 16.82M | 15.00M | 9.20M | 1.26M | 2.08M | 2.60M | 1.50M | 2.56M | 0.84M | 2.16M | 2.40M | 3.40M | 3.70M | 4.66M | 4.02M | 3.59M | 7.06M | 13.10M | 14.30M | 6.20M | 7.82M | 8.44M | 7.80M | 4.42M | 7.55M | 5.21M | 6.83M | 9.41M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 14.58M | 14.24M | 14.56M | 14.98M | 0.70M | 0.25M | 0.35M | 0.42M | 0.07M | 0.05M | | | | | | | | | | 112.85M | 114.83M | 116.86M | 120.58M | | | | | 199.08M | 199.32M | 199.56M | 199.80M | | | | | 199.33M | 199.51M | 199.68M |
|
Current Leases (Quarter)
|
| | | 0.20M | | 0.23M | 0.23M | 0.23M | 0.27M | 0.28M | 0.28M | 0.26M | 0.24M | 0.22M | 1.11M | 1.14M | 1.16M | 1.10M | 1.13M | 1.15M | 1.18M | 1.20M | 2.33M | 2.63M | 2.45M | 2.45M | 3.52M | 6.23M | 5.50M | 5.10M | 4.41M | 4.08M | 3.36M | 2.46M | 0.17M | 0.07M | 12.08M | 11.90M | 9.93M | 1.15M | 1.88M | 2.61M | 3.11M | 3.13M | 3.14M | 3.16M | 3.16M | 3.13M | 3.10M | 3.07M | 3.05M | 3.06M | 3.08M | 3.10M | 3.11M | 3.13M | 3.14M | 3.16M | 3.17M | 3.19M | 3.20M | 3.22M | 3.24M | 3.25M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | | | | | | | | | 0.66M | | 6.65M | 1.27M | 1.24M | 1.90M | 0.94M | 0.99M | 0.52M | 0.72M | 0.76M | 0.66M | 0.93M |
|
Current Deferred Revenue (Quarter)
|
| | | 40.05M | | 3.28M | 3.71M | 36.29M | 24.93M | 4.52M | 4.53M | 2.73M | 2.75M | 2.76M | 5.07M | 5.07M | 6.13M | 2.82M | 5.07M | 4.99M | 7.19M | 7.19M | 5.03M | 5.54M | 7.68M | 7.92M | 7.82M | 7.72M | 0.59M | 0.20M | 0.20M | 0.20M | 0.24M | 0.24M | 0.25M | 0.25M | | | 1.28M | 0.88M | 0.88M | 0.88M | 0.88M | | | | | | | | | | | | | 2.62M | | | | 2.03M | 1.80M | 0.98M | 1.05M | 1.11M |
|
Total Current Liabilities (Quarter)
|
| | | 64.43M | | 70.84M | 70.85M | 65.13M | 52.28M | 49.12M | 35.58M | 54.94M | 62.68M | 43.97M | 39.70M | 41.04M | 38.50M | 41.63M | 54.06M | 60.54M | 59.81M | 62.10M | 67.78M | 76.47M | 78.11M | 91.00M | 95.31M | 91.13M | 78.89M | 79.97M | 64.49M | 66.03M | 62.34M | 94.98M | 112.58M | 119.52M | 118.57M | 110.86M | 52.80M | 40.93M | 27.59M | 26.70M | 32.90M | 32.17M | 23.60M | 134.37M | 145.69M | 161.70M | 147.40M | 23.30M | 27.12M | 25.52M | 23.84M | 305.39M | 280.58M | 276.10M | 252.44M | 45.51M | 49.38M | 38.85M | 48.10M | 232.53M | 242.50M | 242.22M |
|
Capital Leases (Quarter)
|
| | | 0.39M | | 0.54M | 0.48M | 0.42M | 0.43M | 0.36M | 0.36M | 0.31M | 0.25M | 0.20M | 3.43M | 3.13M | 2.84M | 3.16M | 2.87M | 2.57M | 2.27M | 1.96M | 1.07M | 0.31M | 0.25M | 0.20M | 0.14M | 0.08M | 0.02M | | | | | | | 0.16M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 174.60M | 174.63M | 174.65M | 174.67M | 170.31M | 168.14M | 165.39M | 158.15M | 158.16M | 147.79M | 141.78M | 132.96M | 124.67M | 111.94M | 131.94M | 132.25M | 146.04M | 241.54M | 146.60M | 146.90M | 135.22M | 122.61M | 108.59M | 100.54M | 90.14M | 78.33M | | | | | | | | | | | | | | | | 400.00M | 325.00M | 300.00M | 275.00M | 425.00M | 400.00M | 385.00M | 385.00M | 385.00M | 385.00M | 385.00M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 214.29M | 217.41M | 220.62M | 223.91M | 227.27M | 230.72M | 234.24M | | | | 249.19M | 253.15M | 257.21M | 261.36M | 265.60M | 269.95M | 274.39M | 402.68M | 407.99M | 413.41M | 418.92M | 424.54M | 430.26M | 436.08M | 329.15M | 333.21M | 337.33M | 395.05M | 395.45M | 395.85M | 396.25M | 396.65M | 197.97M | 198.14M | 198.31M | 198.48M | 198.65M | 198.82M | 198.99M | 199.16M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 62.38M | | 14.38M | 21.91M | 21.13M | 20.35M | 19.57M | 18.78M | 11.59M | 10.91M | 10.22M | 12.68M | 11.42M | 10.15M | 7.43M | 8.09M | 8.99M | 9.94M | 8.82M | 3.60M | 1.80M | 7.13M | 4.41M | 2.49M | 0.56M | 2.55M | 3.52M | 4.48M | 5.45M | 5.86M | 6.06M | 6.11M | 6.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07M | -2.46M | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.95M | | | 22.08M | 21.65M | 21.21M | 20.77M | 20.32M | 19.86M | 19.39M | 18.93M | 18.48M | 18.03M | 17.57M | 17.09M | 16.60M | 16.11M | 15.60M | 15.07M | 14.54M | 14.00M | 13.45M | 12.88M | 12.30M | 11.72M | 11.12M | 10.50M | 9.87M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.70M | | | | | | 0.99M | 0.91M | 1.65M | 1.65M | 1.65M | | | | | | 3.85M | 10.64M | | 10.12M | 10.12M | 96.30M | 8.19M | 8.19M | 8.19M | 69.83M | 31.01M | 5.06M | 5.06M | 2.53M | 2.53M | 2.72M | 2.63M | 0.49M | 0.73M | 0.70M | 0.60M | 0.52M | 1.76M | 1.63M | 1.48M | 1.59M | 3.50M | 5.11M | 6.49M | 9.23M | 9.77M | 11.82M | 31.04M | 30.95M | 28.41M | 29.41M | 34.74M | 39.77M | 17.11M | 17.29M | 22.47M | 22.22M | 21.65M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 118.91M | | | | | | 84.86M | 265.66M | 242.96M | 239.98M | 239.08M | | | | | | 509.81M | 502.32M | 524.00M | 502.27M | 608.71M | 576.22M | 634.91M | 663.49M | 692.02M | 572.84M | 564.82M | 584.09M | 657.11M | 611.42M | 525.89M | 597.99M | 532.46M | 486.90M | 495.26M | 474.86M | 479.79M | 485.90M | 494.83M | 487.52M | 493.98M | 497.84M | 517.51M | 560.49M | 436.32M | 440.05M | 438.38M | 436.60M | 918.96M | 818.79M | 445.69M | 739.92M | 682.61M | 661.08M | 635.14M | 643.97M | 628.64M | 638.00M | 637.09M |
|
Total Liabilities (Quarter)
|
298.34M | | | 141.81M | | 119.61M | 106.55M | 99.12M | 85.03M | 79.88M | 64.41M | 85.86M | 266.57M | 244.62M | 241.63M | 240.74M | 229.93M | 229.23M | 238.02M | 240.77M | 237.37M | 513.66M | 512.97M | 524.00M | 512.39M | 618.83M | 672.52M | 643.11M | 671.68M | 700.21M | 642.66M | 595.83M | 589.15M | 662.17M | 613.95M | 528.42M | 600.72M | 535.09M | 487.39M | 496.00M | 475.56M | 480.39M | 486.42M | 496.60M | 489.15M | 495.46M | 499.43M | 521.02M | 565.60M | 442.81M | 449.28M | 448.14M | 448.43M | 950.00M | 849.74M | 474.10M | 769.34M | 717.35M | 700.85M | 652.24M | 661.27M | 651.11M | 660.22M | 658.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 174.60M | 174.63M | 174.65M | 174.67M | 170.31M | 168.14M | 165.39M | 158.15M | 158.16M | 147.79M | 141.78M | 132.96M | 124.67M | 112.53M | 146.52M | 146.49M | 160.60M | 256.53M | 147.30M | 147.15M | 135.57M | 123.04M | 108.66M | 100.59M | 90.14M | 78.33M | | | | | | | | 112.85M | 114.83M | 116.86M | 120.58M | | | | | 599.08M | 524.32M | 499.56M | 474.80M | 425.00M | 400.00M | 385.00M | 385.00M | 584.33M | 584.51M | 584.68M |
|
Common Equity (Quarter)
|
-298.34M | | | 159.55M | | 130.12M | 112.93M | 109.86M | 164.15M | 128.78M | 182.11M | 144.05M | 58.52M | 139.42M | 84.21M | 38.23M | 188.94M | 141.83M | 108.15M | 88.55M | 68.16M | 140.28M | 100.46M | 95.12M | 90.94M | 81.38M | 59.46M | 66.72M | 29.64M | 4.87M | -17.58M | 9.85M | -18.05M | -43.95M | -197.29M | -196.37M | -237.18M | -219.37M | -153.05M | -93.25M | -71.56M | -36.85M | 5.90M | 62.64M | 110.19M | 511.76M | 579.94M | 605.91M | 517.78M | 532.88M | 591.06M | 652.38M | 706.85M | -346.78M | -325.68M | -3.03M | -330.52M | -321.73M | -311.33M | -301.33M | -334.05M | -308.16M | -264.16M | -261.83M |
|
Shareholder's Equity (Quarter)
|
-298.34M | | | 159.55M | | 130.12M | 112.93M | 109.86M | 164.15M | 128.78M | 182.11M | 144.05M | 58.52M | 139.42M | 84.21M | 38.23M | 188.94M | 141.83M | 108.15M | 88.55M | 68.16M | 140.28M | 100.46M | 95.12M | 90.94M | 81.38M | 59.46M | 66.72M | 29.64M | 4.87M | -17.58M | 9.85M | -18.05M | -43.95M | -197.29M | -196.37M | -237.18M | -219.37M | -153.05M | -93.25M | -71.56M | -36.85M | 5.90M | 62.64M | 110.19M | 511.76M | 579.94M | 605.91M | 517.78M | 532.88M | 591.06M | 652.38M | 706.85M | -346.78M | -325.68M | -346.30M | -330.52M | -321.73M | -311.33M | -301.33M | -334.05M | -308.16M | -264.16M | -261.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 301.37M | | 249.73M | 219.48M | 208.98M | 249.18M | 208.66M | 246.52M | 229.91M | 325.09M | 384.03M | 325.84M | 278.96M | 418.87M | 371.06M | 346.17M | 329.32M | 305.53M | 653.94M | 613.43M | 619.12M | 603.33M | 700.21M | 731.98M | 709.82M | 701.32M | 705.08M | 625.09M | 605.67M | 571.10M | 618.22M | 416.65M | 332.05M | 363.54M | 315.72M | 334.34M | 402.75M | 404.00M | 443.54M | 492.32M | 559.24M | 599.34M | 1,007.22M | 1,079.37M | 1,126.93M | 1,083.38M | 975.69M | 1,040.34M | 1,100.52M | 1,155.28M | 603.22M | 524.06M | 471.07M | 438.82M | 395.62M | 389.52M | 350.91M | 327.21M | 342.95M | 396.06M | 396.90M |
|
Retained Earnings (Quarter)
|
| | | -367.54M | | -404.79M | 0.01M | 0.01M | 0.00M | -508.80M | 0.01M | -505.02M | -598.92M | -664.07M | 0.02M | -777.83M | -0.01M | 0.00M | -929.80M | -967.45M | 0.00M | 0.02M | -1096.08M | -0.09M | -1123.41M | -1145.11M | -1178.32M | -1191.82M | -0.04M | -1288.55M | -0.01M | -1308.76M | -1351.90M | -0.04M | -1575.63M | -1591.13M | -1650.41M | -1640.74M | -1620.09M | -1572.23M | -1568.89M | -1543.68M | -1509.26M | -1466.06M | -1426.13M | -1034.83M | -978.98M | -937.61M | -832.64M | -795.56M | -745.24M | -696.38M | -650.66M | -1712.85M | -1697.53M | -1698.62M | -1702.78M | -1703.64M | -1699.99M | -1697.73M | 0.29M | -2.03M | -1671.44M | -1.06M |
|
Treasury Shares (Quarter)
|
| | | 0.27M | | | | 0.16M | 0.14M | 0.12M | 0.10M | 0.08M | | | | | | | | 0.10M | 0.49M | 0.49M | 0.53M | 0.90M | 1.25M | 1.26M | 1.26M | 1.30M | 0.00M | 0.00M | 0.00M | 2.28M | 0.00M | 0.00M | 0.00M | 3.06M | 0.00M | | | 0.18M | | | | 4.17M | | | | 3.86M | | | | 4.29M | | | | 5.34M | | | | 5.35M | | | | 0.32M |