|
Assets Growth (1y)
|
| | | | | | | -30.66% | | -16.44% | 12.32% | 10.02% | 30.47% | 84.04% | 32.18% | 21.34% | 28.85% | -3.38% | 6.24% | 18.05% | -27.06% | 76.23% | 77.20% | 88.00% | 97.47% | 7.08% | 19.33% | 14.65% | 16.24% | 0.70% | -14.60% | -14.67% | -18.57% | -12.32% | -33.34% | -45.18% | -36.34% | -48.93% | -19.75% | 21.29% | 11.13% | 40.48% | 47.25% | 38.86% | 48.35% | 127.09% | 119.24% | 101.51% | 80.76% | -3.13% | -3.62% | -2.34% | 6.64% | -38.18% | -49.63% | -57.20% | -62.02% | -34.42% | -25.67% | -25.51% | -25.43% | -13.31% | 1.68% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | -2.54% | | 14.11% | 16.40% | 16.37% | 7.03% | 46.34% | 35.51% | 39.13% | 22.89% | 22.17% | 30.97% | 36.52% | 18.74% | 23.86% | 21.77% | 22.52% | 23.18% | -1.86% | -12.10% | -18.75% | -15.54% | -23.32% | -22.99% | -17.21% | -16.79% | -14.32% | -7.65% | -2.62% | 1.62% | 17.67% | 37.34% | 50.28% | 43.91% | 45.66% | 45.99% | 39.80% | 41.94% | 10.79% | 2.10% | -5.56% | -9.87% | -26.77% | -28.80% | -32.22% | -32.91% | -29.43% | -27.52% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.49% | | 22.90% | 27.24% | 27.71% | 22.99% | 27.57% | 20.45% | 21.38% | 11.93% | 9.99% | 5.04% | 3.55% | -2.79% | -3.18% | -0.69% | 4.11% | 5.75% | -7.47% | -4.30% | -2.01% | -0.13% | 7.54% | 8.08% | 9.69% | 9.09% | 6.71% | 10.73% | 12.69% | 15.13% | -0.49% | 4.69% | 7.24% | 3.84% | 4.62% | 3.10% | -2.72% | -4.13% | -5.01% | -4.26% |
|
Assets (QoQ)
|
| | | | | | -12.11% | -4.79% | 19.24% | -16.26% | 18.14% | -6.74% | 41.40% | 18.13% | -15.15% | -14.39% | 50.15% | -11.41% | -6.71% | -4.87% | -7.23% | 114.04% | -6.20% | 0.93% | -2.55% | 16.06% | 4.54% | -3.03% | -1.20% | 0.54% | -11.35% | -3.11% | -5.71% | 8.25% | -32.60% | -20.31% | 9.48% | -13.15% | 5.90% | 20.46% | 0.31% | 9.79% | 11.00% | 13.59% | 7.17% | 68.05% | 7.16% | 4.41% | -3.86% | -9.94% | 6.63% | 5.78% | 4.98% | -47.79% | -13.12% | -10.11% | -6.85% | -9.84% | -1.54% | -9.91% | -6.75% | 4.81% | 15.49% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -91.27% | 71.31% | 33.85% | 19.81% | 528.62% | -7.26% | -36.75% | -18.41% | -72.34% | 9.87% | -55.93% | -62.69% | -51.63% | -72.05% | 53.55% | 17.01% | -12.61% | -23.68% | -49.27% | -27.90% | 232.93% | 51.07% | 2.88% | 15.28% | 5.63% | -133.89% | 45.52% | -108.74% | -192.28% | 162.56% | 114.38% | -2,788.71% | 327.93% | 950.39% | -55.55% | 120.99% | | -98.95% | | | | 357.14% | | | | -121.09% | 44.44% | | -25.76% | 881.48% | 423.08% | | -67.35% | | -54.41% | -96.55% | -87.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | -46.67% | 20.40% | -28.01% | -28.56% | -5.61% | -34.21% | -24.64% | -29.12% | -51.10% | -38.35% | -29.98% | -31.98% | 12.07% | -31.44% | -7.11% | -0.92% | 45.39% | -33.71% | -8.76% | -27.50% | -73.75% | -31.58% | 47.50% | -69.99% | 30.48% | 30.59% | 11.51% | -19.06% | | 27.42% | | | | -20.42% | -85.94% | 27.02% | -72.22% | -26.20% | -79.17% | | | 96.05% | | | | | 51.02% | -71.67% | -68.82% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -42.27% | -17.93% | -21.90% | -21.00% | 19.60% | -19.97% | -25.90% | -21.61% | -16.28% | -16.22% | -12.46% | -15.23% | -27.52% | -41.53% | 20.11% | -34.84% | 45.25% | 20.76% | -6.26% | -15.11% | | -48.76% | | | | -36.06% | -61.30% | -34.12% | -46.19% | 41.85% | -61.36% | | 15.28% | -3.64% | -53.81% | 15.24% | -65.07% | | -53.58% | -64.91% | |
|
Capital Expenditures (QoQ)
|
| | | -67.16% | 62.82% | -42.36% | -71.69% | 544.70% | 27.21% | -48.41% | 48.56% | -4.89% | -13.24% | -33.45% | -49.64% | 277.85% | -65.20% | -43.66% | -34.71% | 118.28% | 91.24% | -57.07% | -51.23% | 90.63% | 27.11% | -38.99% | 125.20% | -13.50% | -13.44% | -31.63% | 106.35% | -127.75% | 471.67% | -104.11% | -2,077.42% | 118.81% | 1,173.62% | -155.36% | 271.80% | -13.29% | -46.10% | -73.85% | | | | | | | -92.97% | 877.78% | -25.00% | -140.91% | 148.15% | | | 330.61% | -67.77% | -14.71% | -72.41% | | | -93.55% | 0.00% |
|
Cash & Equivalents Growth (1y)
|
| | | -63.76% | -39.46% | 36.28% | 17.25% | 96.93% | 184.79% | 80.73% | 82.89% | 56.62% | -19.99% | 152.01% | 14.77% | -44.78% | 94.80% | -56.55% | -64.51% | -1.58% | -68.95% | 168.94% | 383.87% | 251.68% | 341.07% | 8.14% | -26.26% | -79.33% | -52.54% | -34.33% | -11.10% | 132.83% | 8.60% | -20.16% | -12.96% | 37.73% | -17.78% | -31.98% | -1.65% | 2.22% | 94.16% | 156.05% | 120.90% | 104.81% | 89.70% | 94.55% | 86.72% | 71.04% | 35.33% | 2.37% | -0.02% | 5.82% | 24.77% | -65.24% | -80.81% | -85.96% | -83.58% | -39.81% | -19.93% | -3.90% | -10.74% | -12.01% | 59.17% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 3.78% | 11.32% | 83.78% | 35.01% | 19.42% | 64.34% | 25.55% | -9.35% | -5.23% | -21.49% | 43.34% | 25.38% | 24.10% | 38.69% | 8.11% | 8.19% | -10.56% | -13.38% | 24.07% | 46.93% | 19.17% | 31.49% | -17.23% | -17.06% | -12.81% | -24.89% | -29.08% | -8.70% | 48.55% | 20.13% | 11.61% | 23.66% | 42.33% | 44.68% | 50.20% | 59.49% | 52.99% | 70.82% | 72.12% | 60.36% | 54.76% | 47.41% | -11.54% | -28.98% | -36.66% | -34.80% | -40.17% | -46.44% | -47.73% | -43.24% | -43.11% | -37.47% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.49% | -3.56% | 48.63% | 33.41% | 42.59% | 43.47% | 41.91% | 21.60% | -9.16% | 0.26% | 15.90% | 5.26% | -1.66% | 6.58% | -7.90% | -0.40% | 18.06% | -10.31% | 0.73% | 22.12% | 18.96% | 29.41% | -0.25% | 4.39% | 6.77% | 9.31% | 12.18% | 25.71% | 62.93% | 34.80% | 22.59% | 28.70% | 39.16% | 38.59% | 3.81% | -4.89% | -11.85% | 0.42% | 1.30% | -8.72% | -12.94% | -14.04% | -18.18% | -14.51% |
|
Cash & Equivalents (QoQ)
|
-37.58% | -53.68% | 66.01% | -24.49% | 4.27% | 4.26% | 42.82% | 26.83% | 50.79% | -33.83% | 44.54% | 8.61% | -22.97% | 108.41% | -34.18% | -47.74% | 171.73% | -53.51% | -46.23% | 44.92% | -14.27% | 302.64% | -3.26% | 5.32% | 7.52% | -1.28% | -34.04% | -70.48% | 146.87% | 36.61% | -10.70% | -22.69% | 15.15% | 0.43% | -2.65% | 22.33% | -31.26% | -16.92% | 40.77% | 27.14% | 30.57% | 9.57% | 21.44% | 17.89% | 20.94% | 12.37% | 16.56% | 7.98% | -4.31% | -15.00% | 13.84% | 14.28% | 12.82% | -76.32% | -37.16% | -16.35% | 31.89% | -13.18% | -16.41% | 0.39% | 22.50% | -14.41% | 51.22% |
|
Cash from Investing Activities Growth (1y)
|
| | | -183.58% | | | -2.59% | 276.51% | -94.89% | -114.63% | -101.49% | 26.16% | -8,525.08% | 2,030.42% | -2,550.29% | -187.13% | 94.04% | -251.41% | 56.26% | 236.44% | 405.33% | -6.38% | 376.95% | -8.87% | 18.15% | 105.56% | -513.89% | -430.60% | 277.16% | 1,382.15% | 129.50% | 71.89% | -49.29% | -79.89% | -33.40% | 163.29% | -106.67% | -117.11% | -117.33% | -112.96% | 51.70% | 84.52% | | 98.95% | | | | -357.14% | | | | 121.09% | -44.44% | -1,135,686.36% | -34,180.30% | -15,611.11% | -423.08% | 99.99% | 99.93% | | 54.41% | 96.55% | 87.50% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 23.01% | | | -33.62% | -24.73% | -31.17% | -84.46% | -29.53% | 14.47% | 148.48% | -214.45% | 224.30% | 2.71% | 30.36% | -55.26% | -71.16% | -60.19% | 149.90% | 42.22% | 75.24% | -41.73% | 31.22% | 29.38% | -6.66% | -16.21% | -28.61% | -35.90% | 67.59% | 71.54% | -26.33% | -26.10% | | 90.48% | | | | -26.12% | 85.54% | 66.91% | 72.22% | 26.20% | 79.17% | -1,285.26% | | -430.82% | | | | | -51.02% | 71.67% | 68.82% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.22% | | | -14.11% | 34.57% | -1.52% | -24.04% | -31.86% | -45.49% | 132.79% | 94.20% | 110.37% | -24.63% | 19.25% | -23.22% | 24.45% | 22.26% | 14.39% | 50.35% | 17.15% | -15.66% | -15.69% | 66.23% | | -14.88% | | | | 74.36% | -14.87% | -14.88% | -14.90% | 14.88% | -14.87% | -135.49% | -26.77% | -17.12% | 53.04% | 52.62% | 65.07% | | 53.58% | 64.91% | |
|
Cash from Investing Activities (QoQ)
|
| | | -130.99% | 274.19% | -25.30% | 141.56% | -43.84% | -94.96% | -313.90% | 75.32% | 4,838.97% | -436.74% | 149.01% | -133.89% | -55.80% | 76.95% | -1,144.21% | 90.21% | 586.00% | -48.42% | -533.48% | 125.49% | 59.92% | -33.13% | -79.60% | -1,997.14% | -27.74% | 176.29% | -19.83% | -62.24% | -221.70% | 237.63% | -68.21% | 25.08% | 15.66% | -114.50% | 18.41% | -26.68% | 13.52% | 45.96% | 73.85% | | | | | | | 92.97% | -877.78% | 25.00% | 140.91% | -148.15% | -7,688,300.00% | 97.74% | 81.49% | 98.38% | 14.71% | 72.41% | | | 93.55% | 0.00% |
|
Cash from Operations Growth (1y)
|
| | | | | | -11.59% | -1,092.11% | -80.08% | -136.75% | 253.43% | -191.64% | -116.39% | -85.91% | -248.62% | -87.35% | 37.87% | 54.82% | 33.26% | 45.85% | 38.19% | 29.43% | 32.19% | 15.03% | 100.45% | 75.49% | 97.54% | 0.89% | -17,395.65% | -418.14% | -4,743.72% | 14.00% | -10.92% | 13.73% | 6.59% | 132.57% | -74.02% | 67.01% | 219.13% | 624.54% | 181.12% | 317.47% | 54.26% | 32.27% | 69.01% | 141.78% | 39.96% | 25.34% | -12.99% | 26.35% | -7.96% | 22.63% | 25.02% | -43.02% | -53.02% | -54.74% | -43.89% | -4.28% | -69.55% | -57.54% | -55.64% | -145.03% | 381.37% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | | -36.52% | -302.35% | -34.28% | -25.75% | -15.03% | -43.56% | 5.98% | 16.00% | -38.78% | 4.83% | 26.03% | 57.25% | 77.67% | 23.03% | 21.65% | 3.59% | 6.87% | 10.20% | 4.79% | -3.09% | -3.62% | 31.57% | -595.10% | -13.83% | 282.36% | 59.13% | 52.78% | 37.84% | 54.90% | 72.38% | 63.69% | 55.15% | 65.97% | 129.02% | 47.25% | 105.22% | 25.72% | 26.69% | 22.51% | 20.29% | -15.41% | -11.39% | -15.17% | -11.68% | -49.12% | -38.24% | -32.24% | -30.95% | -11.69% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.86% | -97.39% | 14.95% | 19.22% | 52.04% | -20.03% | 8.35% | 5.52% | -22.88% | 5.98% | 19.82% | 18.97% | 12.82% | 16.30% | 1.47% | 23.91% | 23.72% | 29.97% | 26.34% | 22.74% | 32.24% | 36.05% | 240.50% | 57.70% | 159.81% | 39.93% | 33.89% | 31.22% | 33.32% | 46.72% | 35.67% | 26.57% | 25.49% | 46.14% | 23.19% | 41.25% | -22.24% | -17.14% | -14.47% | -22.42% | -2.36% |
|
Cash from Operations (QoQ)
|
| | | 97.16% | -3,601.70% | 23.86% | -39.58% | 69.70% | -459.17% | -0.10% | 190.46% | -157.59% | -314.90% | 14.00% | 27.68% | 27.39% | -37.59% | 37.45% | -6.82% | 41.10% | -57.06% | 28.59% | -2.65% | 26.20% | 100.83% | -3,990.06% | 89.70% | -2,874.73% | -45.13% | -16.54% | 3.73% | 47.18% | -87.18% | 9.36% | -4.24% | 118.42% | -1,099.98% | 82.81% | 476.39% | 12.01% | 11.96% | -53.93% | 166.99% | -3.95% | 43.06% | -34.10% | 54.56% | -13.98% | -0.69% | -4.30% | 12.59% | 14.60% | 1.25% | -56.39% | -7.16% | 10.40% | 25.54% | -25.61% | -70.46% | 53.91% | 31.16% | -175.51% | 415.79% |
|
EBITDA Margin Growth (1y)
|
| | | | | -954.00 | 918.00 | 5,442.00 | -11144.00 | -11216.00 | 21,868.00 | -14084.00 | -243843.00 | -34021.00 | -119604.00 | -76629.00 | 242,521.00 | -18615.00 | 92,945.00 | 84,200.00 | 20,691.00 | 65,442.00 | 15,099.00 | 7,607.00 | 9,403.00 | 12,324.00 | 2,338.00 | 373.00 | -7313.00 | -3484.00 | 2,041.00 | 9,720.00 | 2,425.00 | 4,492.00 | -22479.00 | -6715.00 | 2,723.00 | -3990.00 | 31,090.00 | 1,504.00 | 2,882.00 | 8,618.00 | -3046.00 | -86.00 | 4,075.00 | 34,796.00 | 2,056.00 | -170.00 | -515.00 | -33800.00 | -751.00 | 1,026.00 | 415.00 | -105272.00 | -1113.00 | -1361.00 | -2921.00 | 104,104.00 | -720.00 | 280.00 | -8547.00 | 2,671.00 | 3,385.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | -46191.00 | -96817.00 | -85271.00 | -12466.00 | -63852.00 | -4790.00 | -6513.00 | 19,368.00 | 12,806.00 | -11559.00 | 15,178.00 | 272,614.00 | 59,150.00 | 110,382.00 | 92,180.00 | 22,780.00 | 74,281.00 | 19,478.00 | 17,700.00 | 4,514.00 | 13,332.00 | -18100.00 | 3,378.00 | -2166.00 | -2982.00 | 10,652.00 | 4,510.00 | 8,030.00 | 9,120.00 | 5,565.00 | -5297.00 | 9,681.00 | 39,424.00 | 30,100.00 | 1,247.00 | 6,442.00 | 9,614.00 | -1741.00 | 769.00 | 3,975.00 | -104276.00 | 192.00 | -505.00 | -3022.00 | -34968.00 | -2584.00 | -54.00 | -11053.00 | 1,503.00 | 1,553.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 635.00 | 11,227.00 | 6,536.00 | 17,627.00 | 13,914.00 | 12,647.00 | 1,467.00 | 21,458.00 | 21,646.00 | -7181.00 | 25,271.00 | 267,726.00 | 60,159.00 | 89,945.00 | 95,185.00 | 27,928.00 | 74,783.00 | 28,089.00 | 12,490.00 | 10,119.00 | 17,960.00 | 9,944.00 | 4,796.00 | 4,792.00 | 40,432.00 | 9,662.00 | 4,253.00 | 11,590.00 | 10,116.00 | 6,870.00 | -4441.00 | 9,580.00 | -99649.00 | 28,236.00 | 913.00 | 3,936.00 | 8,446.00 | -3574.00 | -311.00 | -7493.00 | 2,499.00 | 2,857.00 |
|
EBITDA Margin (QoQ)
|
| | -2067.00 | 10,215.00 | -10296.00 | 1,194.00 | -194.00 | 14,739.00 | -26882.00 | 1,121.00 | 32,890.00 | -21214.00 | -256641.00 | 210,944.00 | -52693.00 | 21,761.00 | 62,508.00 | -50192.00 | 58,867.00 | 13,016.00 | -1001.00 | -5441.00 | 8,525.00 | 5,524.00 | 795.00 | -2520.00 | -1461.00 | 3,559.00 | -6891.00 | 1,309.00 | 4,064.00 | 11,238.00 | -14187.00 | 3,377.00 | -22907.00 | 27,002.00 | -4749.00 | -3336.00 | 12,173.00 | -2584.00 | -3371.00 | 2,400.00 | 509.00 | 376.00 | 791.00 | 33,120.00 | -32231.00 | -1850.00 | 446.00 | -165.00 | 818.00 | -73.00 | -166.00 | -105851.00 | 104,977.00 | -321.00 | -1726.00 | 1,174.00 | 153.00 | 679.00 | -10553.00 | 12,392.00 | 867.00 |
|
EBIT Growth (1y)
|
| | | | | -30.74% | -33.72% | 45.04% | -92.19% | -115.46% | 320.24% | -524.29% | -149.28% | -46.64% | -218.78% | -6.46% | 50.03% | 7.95% | 35.03% | 29.13% | 36.77% | 23.78% | 28.73% | 82.41% | 92.99% | 63.54% | -8.03% | -8.12% | -1,917.53% | -167.78% | 31.30% | 1,445.83% | 9.66% | 64.21% | -654.20% | -64.78% | 52.79% | 247.01% | 144.95% | 66.08% | 178.11% | 51.61% | -30.77% | 3.61% | 243.22% | 99.00% | 42.87% | 10.14% | 27.42% | -14.51% | 5.07% | 20.80% | 3.89% | -2,046.17% | -41.55% | -45.02% | -81.66% | 102.31% | -35.95% | -16.22% | -364.14% | 81.45% | 194.45% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | -60.45% | -51.81% | -54.01% | -33.77% | -42.74% | -19.34% | -67.63% | 7.65% | -0.95% | -36.62% | 48.99% | 71.91% | 36.52% | 20.62% | 48.73% | 3.65% | 9.39% | 19.13% | 65.82% | -8.52% | 29.57% | -77.55% | 92.42% | -104.92% | 50.50% | 62.98% | 114.52% | 32.63% | 40.91% | 63.21% | -15.37% | 48.36% | 86.01% | 34.71% | 23.75% | 75.61% | 37.14% | 1.29% | 11.29% | 65.63% | -227.45% | -4.27% | -9.90% | -37.62% | -27.34% | -26.73% | -17.75% | -35.78% | -6.62% | 3.30% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -23.71% | -10.13% | 14.56% | 36.15% | 4.17% | -5.53% | 2.17% | -2.19% | -0.09% | -19.22% | 31.49% | 16.59% | 24.51% | -20.98% | 21.42% | 17.53% | 19.05% | 30.56% | 28.45% | 19.84% | 22.68% | 30.20% | 61.00% | 90.47% | 44.27% | 33.90% | 61.49% | 28.16% | 27.41% | 40.75% | -4.21% | 29.74% | -136.38% | 17.85% | 4.71% | 21.53% | 2.97% | -17.20% | -8.68% | -33.25% | 6.74% | 10.60% |
|
EBIT Margin Growth (1y)
|
| | | | | -1051.00 | 152.00 | 5,442.00 | -10983.00 | -11133.00 | 22,630.00 | -14084.00 | -243817.00 | -34008.00 | -119599.00 | -76629.00 | 242,521.00 | -18615.00 | 92,945.00 | 84,200.00 | 20,691.00 | 65,442.00 | 15,099.00 | 7,607.00 | 9,403.00 | 12,324.00 | 2,338.00 | 373.00 | -7313.00 | -3484.00 | 2,041.00 | 9,720.00 | 2,425.00 | 4,492.00 | -22479.00 | -6715.00 | 2,723.00 | 3,921.00 | 45,052.00 | 1,642.00 | 4,118.00 | 1,547.00 | -15927.00 | 477.00 | 3,455.00 | 2,600.00 | 1,873.00 | 428.00 | 821.00 | -534.00 | 21.00 | 1,546.00 | -156.00 | -106592.00 | -2784.00 | -3180.00 | -4303.00 | 103,514.00 | -720.00 | 280.00 | -8547.00 | 2,671.00 | 3,385.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | -46191.00 | -96817.00 | -85271.00 | -12279.00 | -63755.00 | -4024.00 | -6513.00 | 19,394.00 | 12,819.00 | -11555.00 | 15,178.00 | 272,614.00 | 59,150.00 | 110,382.00 | 92,180.00 | 22,780.00 | 74,281.00 | 19,478.00 | 17,700.00 | 4,514.00 | 13,332.00 | -18100.00 | 3,378.00 | -2166.00 | 4,929.00 | 24,615.00 | 4,647.00 | 9,266.00 | 9,960.00 | 6,647.00 | -4596.00 | 10,296.00 | 8,067.00 | 30,999.00 | 2,547.00 | 8,395.00 | 3,613.00 | -14033.00 | 2,451.00 | 4,121.00 | -104526.00 | -890.00 | -1206.00 | -3638.00 | -3612.00 | -3483.00 | -1354.00 | -13006.00 | -407.00 | -119.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 635.00 | 11,227.00 | 6,536.00 | 17,815.00 | 14,010.00 | 13,413.00 | 1,467.00 | 21,484.00 | 21,659.00 | -7176.00 | 25,271.00 | 267,726.00 | 60,159.00 | 89,945.00 | 95,185.00 | 27,928.00 | 82,694.00 | 42,051.00 | 12,627.00 | 11,356.00 | 18,800.00 | 11,026.00 | 5,497.00 | 5,408.00 | 9,075.00 | 10,561.00 | 5,552.00 | 13,542.00 | 12,026.00 | 8,541.00 | -2623.00 | 10,962.00 | -99058.00 | 28,236.00 | 913.00 | 3,936.00 | 535.00 | -17537.00 | -449.00 | -8729.00 | 1,659.00 | 1,775.00 |
|
EBIT Margin (QoQ)
|
| | -2067.00 | 10,215.00 | -10484.00 | 1,284.00 | -864.00 | 15,505.00 | -26908.00 | 1,135.00 | 32,899.00 | -21209.00 | -256641.00 | 210,944.00 | -52693.00 | 21,761.00 | 62,508.00 | -50192.00 | 58,867.00 | 13,016.00 | -1001.00 | -5441.00 | 8,525.00 | 5,524.00 | 795.00 | -2520.00 | -1461.00 | 3,559.00 | -6891.00 | 1,309.00 | 4,064.00 | 11,238.00 | -14187.00 | 3,377.00 | -22907.00 | 27,002.00 | -4749.00 | 4,575.00 | 18,225.00 | -16409.00 | -2272.00 | 2,003.00 | 751.00 | -5.00 | 706.00 | 1,148.00 | 24.00 | -1450.00 | 1,100.00 | -207.00 | 579.00 | 74.00 | -602.00 | -106643.00 | 104,387.00 | -321.00 | -1726.00 | 1,174.00 | 153.00 | 679.00 | -10553.00 | 12,392.00 | 867.00 |
|
EBIT (QoQ)
|
| | -11.51% | 20.85% | -44.92% | -2.21% | -14.06% | 67.47% | -406.77% | -14.59% | 216.59% | -192.21% | -102.35% | 32.59% | 5.56% | 17.35% | 5.03% | -24.18% | 33.35% | 9.84% | 15.27% | -49.67% | 37.67% | 77.75% | 66.23% | -678.20% | -84.70% | 77.73% | -530.24% | -3.29% | 52.61% | 536.28% | -142.30% | 59.08% | -898.64% | 120.37% | -156.71% | 227.42% | 205.36% | -24.73% | -73.33% | 147.32% | 39.44% | 12.64% | -11.65% | 43.39% | 0.11% | -13.16% | 2.22% | -3.79% | 23.03% | -0.16% | -12.09% | -1,902.32% | 103.70% | -6.08% | -70.68% | 126.65% | 2.64% | 22.84% | -192.43% | 255.70% | 66.55% |
|
EBT Growth (1y)
|
| | | | | -31.31% | -28.47% | 40.14% | -93.44% | -116.53% | 330.90% | -528.84% | -163.76% | -59.67% | -229.68% | -18.54% | 47.15% | 7.36% | 32.03% | 26.31% | 33.06% | 20.78% | 14.14% | 59.13% | 64.92% | 48.03% | -4.70% | 0.31% | -314.39% | -99.46% | 25.90% | 588.21% | 7.94% | 52.93% | -455.32% | -72.29% | 41.99% | 154.93% | 113.29% | 126.69% | 112.97% | 96.68% | 73.44% | -7.02% | 1,106.52% | 115.73% | 66.63% | 3.94% | 39.91% | -1.08% | 17.15% | 56.23% | 16.64% | -2,100.97% | -54.32% | -371.46% | -92.47% | 101.75% | -45.61% | 164.17% | -831.59% | 100.37% | 291.62% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | -65.58% | -56.69% | -64.63% | -39.19% | -47.41% | -26.73% | -76.44% | 2.28% | -5.43% | -40.22% | 29.06% | 50.12% | 27.48% | 15.14% | 33.04% | 0.90% | 6.36% | 12.67% | 58.60% | -10.20% | 21.27% | -62.72% | 49.60% | -30.31% | 36.01% | 36.57% | 71.75% | 27.43% | 35.88% | 48.59% | -16.41% | 42.73% | 63.00% | 33.59% | 29.88% | 61.21% | 61.30% | 50.16% | 14.72% | 170.03% | -254.90% | -3.75% | -85.74% | -50.29% | -29.72% | -33.73% | 39.62% | -38.25% | -11.07% | -0.91% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -27.21% | -17.56% | -6.09% | 8.73% | -5.69% | -12.84% | -17.48% | -6.29% | -3.97% | -20.94% | 30.17% | 13.89% | 18.57% | -20.25% | 19.20% | 12.27% | 17.21% | 20.03% | 26.58% | 16.00% | 20.37% | 24.52% | 37.09% | 40.44% | 33.17% | 29.06% | 37.77% | 25.95% | 25.27% | 35.09% | -1.05% | 28.34% | -115.18% | 17.14% | -62.39% | 17.00% | 8.05% | -3.40% | 21.34% | -66.62% | 8.46% | 13.69% |
|
EBT Margin Growth (1y)
|
| | | | | -1113.00 | 841.00 | 4,778.00 | -11089.00 | -11207.00 | 21,826.00 | -14086.00 | -259419.00 | -39481.00 | -130194.00 | -87077.00 | 254,507.00 | -20820.00 | 100,435.00 | 93,270.00 | 22,496.00 | 71,008.00 | 15,709.00 | 7,125.00 | 9,718.00 | 12,662.00 | 3,400.00 | 1,153.00 | -7493.00 | -3044.00 | 2,489.00 | 9,873.00 | 2,829.00 | 4,740.00 | -22970.00 | -6473.00 | 2,677.00 | 4,130.00 | 32,564.00 | 2,174.00 | 4,171.00 | 1,565.00 | -2912.00 | 25.00 | 4,124.00 | 2,408.00 | 2,291.00 | 135.00 | 1,247.00 | 305.00 | 683.00 | 2,792.00 | 540.00 | -105755.00 | -3627.00 | -23429.00 | -5667.00 | 102,223.00 | -911.00 | 30,591.00 | -9478.00 | 2,438.00 | 3,676.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -51802.00 | -107527.00 | -96385.00 | -16001.00 | -71509.00 | -7934.00 | -7893.00 | 17,584.00 | 10,706.00 | -14051.00 | 13,317.00 | 286,721.00 | 62,849.00 | 119,544.00 | 101,547.00 | 24,721.00 | 80,625.00 | 21,597.00 | 18,150.00 | 5,054.00 | 14,357.00 | -17081.00 | 4,553.00 | -1988.00 | 5,825.00 | 12,083.00 | 5,574.00 | 9,676.00 | 10,434.00 | 6,682.00 | -4275.00 | 10,972.00 | 8,103.00 | 31,943.00 | 2,334.00 | 9,542.00 | 4,278.00 | 62.00 | 2,952.00 | 5,911.00 | -103042.00 | -654.00 | -20502.00 | -3880.00 | -3227.00 | -3855.00 | 9,954.00 | -14606.00 | -1095.00 | -862.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1614.00 | 8,616.00 | 4,010.00 | 16,213.00 | 12,161.00 | 11,175.00 | 384.00 | 19,809.00 | 20,324.00 | -8162.00 | 24,343.00 | 282,056.00 | 64,545.00 | 99,063.00 | 104,947.00 | 30,226.00 | 89,495.00 | 31,191.00 | 13,851.00 | 11,901.00 | 20,052.00 | 12,571.00 | 6,751.00 | 6,307.00 | 9,798.00 | 11,461.00 | 5,734.00 | 15,047.00 | 13,147.00 | 9,656.00 | -1347.00 | 12,758.00 | -97347.00 | 28,998.00 | -18303.00 | 4,415.00 | 746.00 | -4476.00 | 10,114.00 | -9235.00 | 1,619.00 | 2,112.00 |
|
EBT Margin (QoQ)
|
| | -2107.00 | 10,779.00 | -11031.00 | 1,246.00 | -153.00 | 14,716.00 | -26898.00 | 1,127.00 | 32,880.00 | -21195.00 | -272231.00 | 221,064.00 | -57832.00 | 21,922.00 | 69,353.00 | -54262.00 | 63,423.00 | 14,757.00 | -1421.00 | -5750.00 | 8,123.00 | 6,173.00 | 1,173.00 | -2807.00 | -1138.00 | 3,925.00 | -7473.00 | 1,642.00 | 4,395.00 | 11,310.00 | -14518.00 | 3,553.00 | -23315.00 | 27,806.00 | -5368.00 | 5,006.00 | 5,119.00 | -2584.00 | -3371.00 | 2,400.00 | 643.00 | 353.00 | 729.00 | 684.00 | 525.00 | -1803.00 | 1,841.00 | -258.00 | 903.00 | 306.00 | -412.00 | -106553.00 | 103,031.00 | -19495.00 | 17,350.00 | 1,338.00 | -103.00 | 12,007.00 | -22719.00 | 13,253.00 | 1,135.00 |
|
EBT (QoQ)
|
| | -11.89% | 27.44% | -57.96% | -2.39% | -9.48% | 66.19% | -410.48% | -14.61% | 216.74% | -192.06% | -114.12% | 30.62% | 5.18% | 15.85% | 4.54% | -21.62% | 30.43% | 8.76% | 13.28% | -43.92% | 24.60% | 56.57% | 25.57% | -113.21% | -51.91% | 58.65% | -209.41% | -2.63% | 43.57% | 372.45% | -158.35% | 47.53% | -565.78% | 113.59% | -222.16% | 149.69% | 61.12% | 131.78% | -93.01% | 653.48% | 42.09% | 24.26% | -9.31% | 34.72% | 9.75% | -22.48% | 22.07% | -4.75% | 29.97% | 3.37% | -8.86% | -1,734.08% | 102.97% | -714.34% | 102.53% | 280.72% | -7.98% | 624.79% | -128.81% | 204.27% | 79.84% |
|
Enterprise Value Growth (1y)
|
| | | 753.12% | 13.36% | -7.41% | -3.29% | 63.65% | -4.34% | 25.82% | 29.77% | 9.70% | 54.90% | -40.94% | 0.77% | -13.30% | -32.82% | 132.76% | 29.75% | 56.77% | 75.45% | -32.74% | -33.60% | -35.72% | -44.47% | 29.57% | 94.25% | 58.83% | 96.35% | 60.19% | 7.34% | 4.81% | -4.18% | 7.54% | 24.95% | -29.74% | -7.58% | -41.41% | -55.11% | 34.28% | -30.84% | -12.88% | 8.08% | -37.04% | -0.33% | 19.47% | 19.49% | 7.06% | 3.59% | -23.65% | -34.51% | -3.39% | -37.50% | 16.37% | 37.26% | 36.27% | 41.09% | -36.92% | -58.97% | -63.38% | -89.58% | -97.51% | -87.30% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 139.42% | 18.87% | -11.72% | 8.14% | 15.89% | -0.15% | 20.04% | 19.27% | 14.24% | 22.22% | -2.58% | -4.60% | -4.40% | -13.18% | 26.59% | 18.72% | 16.98% | 24.13% | 11.76% | 11.45% | 2.28% | 1.47% | 30.69% | 37.60% | 5.36% | 20.25% | 0.31% | -15.56% | -0.37% | -15.08% | -18.12% | -15.37% | -15.94% | -13.96% | -15.20% | -16.62% | -3.27% | -10.62% | -7.38% | -5.43% | -13.32% | -13.58% | 2.01% | 2.41% | 12.12% | -2.97% | -17.55% | -28.29% | -21.59% | -54.88% | -73.65% | -58.49% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 78.13% | 14.64% | 1.50% | 1.73% | 9.42% | -0.61% | 8.55% | 16.96% | 8.77% | 14.76% | 13.93% | 12.60% | 7.78% | 4.25% | 28.43% | 17.55% | 3.34% | 11.11% | -2.53% | -4.93% | 0.19% | -7.76% | 2.64% | 4.79% | -0.22% | 3.69% | 0.99% | -4.91% | -7.79% | -8.76% | -12.92% | -13.86% | -9.28% | -16.23% | -11.54% | -12.22% | 3.57% | -8.83% | -10.22% | -13.79% | -20.13% | -37.57% | -55.89% | -43.82% |
|
Enterprise Value (QoQ)
|
969.54% | 9.81% | -17.09% | -17.50% | 50.93% | -10.32% | -13.40% | 39.61% | -11.78% | 17.96% | -10.69% | 18.02% | 24.58% | -55.02% | 52.38% | 1.54% | -3.47% | 55.84% | -15.06% | 22.69% | 8.03% | -40.26% | -16.15% | 18.78% | -6.68% | 39.41% | 25.71% | -2.88% | 15.36% | 13.74% | -15.77% | -5.17% | 5.46% | 27.65% | -2.13% | -46.67% | 38.72% | -19.07% | -25.02% | 59.53% | -28.55% | 1.93% | -6.98% | -7.07% | 13.10% | 22.18% | -6.96% | -16.73% | 9.44% | -9.95% | -20.19% | 22.83% | -29.20% | 67.66% | -5.87% | 21.94% | -26.69% | -25.04% | -38.78% | 8.85% | -79.14% | -82.06% | 211.92% |
|
EPS (Basic) Growth (1y)
|
| | | | 24.00% | -5.56% | -61.54% | 41.67% | -78.95% | -100.00% | 309.52% | -485.71% | -155.88% | -50.00% | -215.91% | -4.88% | 56.32% | 22.81% | 41.18% | 37.21% | 36.84% | 22.73% | -10.00% | 66.67% | 62.50% | 55.88% | 30.30% | 0.00% | -300.00% | -100.00% | 4.35% | 188.89% | 19.44% | -6.67% | -418.18% | -225.00% | -31.03% | 125.00% | 111.40% | 410.00% | 105.26% | 100.00% | 69.23% | -12.90% | 1,150.00% | 1,412.50% | 54.55% | -7.41% | 0.00% | -90.08% | -2.94% | 28.00% | 20.00% | -2,950.00% | -69.70% | -103.13% | -110.00% | 99.85% | -80.00% | 200.00% | -666.67% | 1,600.00% | 1,150.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -51.54% | -46.85% | -57.72% | -53.03% | -25.99% | -32.30% | -12.62% | -56.83% | 10.96% | 3.64% | -40.10% | 39.68% | 53.06% | 35.92% | 23.31% | 40.63% | 1.79% | 11.99% | 9.82% | 31.93% | -6.51% | 2.00% | -51.17% | -3.57% | -61.63% | 36.32% | 36.89% | 75.92% | 27.15% | 36.32% | 44.22% | 50.00% | 41.98% | 112.25% | 31.97% | 65.10% | 38.52% | 44.22% | 36.41% | 1.06% | 146.62% | -255.03% | -23.11% | -26.77% | -28.46% | -26.08% | -61.11% | -65.80% | -42.93% | -14.50% | -8.84% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.81% | -13.56% | -20.48% | 5.59% | 13.88% | 4.62% | -1.84% | -5.15% | -1.15% | 4.62% | -20.11% | 17.03% | 19.73% | 10.90% | -17.45% | 25.30% | 0.00% | 16.89% | 19.46% | 25.78% | 15.81% | 19.83% | 21.67% | 37.97% | 36.72% | 78.52% | 28.31% | 36.72% | 21.93% | 22.87% | 28.47% | 31.95% | 24.86% | -84.49% | 15.86% | 36.90% | 39.82% | -16.27% | -31.23% | -49.68% | -68.29% | -1.28% | 2.59% |
|
EPS (Basic) (QoQ)
|
| 28.00% | 27.78% | 7.69% | -58.33% | 0.00% | -10.53% | 66.67% | -385.71% | -11.76% | 215.79% | -193.18% | -112.20% | 34.48% | 10.53% | 15.69% | 11.63% | -15.79% | 31.82% | 10.00% | 11.11% | -41.67% | 2.94% | 72.73% | 0.00% | -66.67% | -53.33% | 60.87% | -300.00% | 16.67% | 26.67% | 136.36% | -462.50% | -10.34% | -256.25% | 91.23% | -280.00% | 121.05% | 62.50% | 138.46% | -93.55% | 700.00% | 37.50% | 22.73% | -7.41% | 868.00% | -85.95% | -26.47% | 0.00% | -4.00% | 37.50% | -3.03% | -6.25% | -2,380.00% | 101.46% | -110.00% | -200.00% | 66.67% | 300.00% | -50.00% | -2,400.00% | 165.22% | 66.67% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 17.39% | -148.66% | 46.14% | -78.95% | -100.00% | 300.00% | -485.71% | | | -221.43% | | | | | | | | | | | | | | | | | | | | | | | | | 291.86% | 105.26% | 100.00% | 61.54% | -10.00% | 1,150.00% | 1,393.75% | 61.90% | -7.41% | -16.00% | -91.21% | -17.65% | 8.00% | 19.05% | -3,357.14% | -67.86% | -103.70% | -112.00% | 99.85% | -77.78% | 200.00% | -666.67% | 1,500.00% | 1,050.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | -82.10% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.25% | 36.67% | 37.95% | 29.14% | -3.45% | 132.08% | -255.03% | -24.61% | -26.77% | -28.46% | -26.08% | -61.11% | -65.80% | -45.74% | -12.64% | -6.35% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.30% | 39.82% | -16.27% | -31.23% | -49.35% | -68.29% | -2.64% | 1.84% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 63.28% | -53.88% | -46.20% | 0.00% | -10.53% | 66.67% | -385.71% | -11.76% | 210.53% | -197.62% | | | | | | | | | | | | | | | | | | | | | | | | | -143.03% | 121.05% | 62.50% | 130.77% | -93.33% | 700.00% | 31.25% | 28.57% | -7.41% | 856.00% | -85.77% | -26.47% | -16.00% | 0.00% | 33.33% | -3.57% | -7.41% | -2,836.00% | 101.32% | -111.11% | -200.00% | 66.67% | 300.00% | -50.00% | -2,400.00% | 160.87% | 64.29% |
|
FCF Margin Growth (1y)
|
| | | | | | 11,037.00 | -1875.00 | -12201.00 | -13215.00 | 24,940.00 | -6049.00 | -256348.00 | -53800.00 | -123177.00 | -81449.00 | 254,771.00 | 30,953.00 | 96,357.00 | 84,770.00 | 27,471.00 | 44,486.00 | 16,411.00 | 2,477.00 | 12,927.00 | 8,253.00 | 6,426.00 | 1,450.00 | -5408.00 | -3830.00 | -3460.00 | 622.00 | 852.00 | 1,651.00 | -927.00 | 2,100.00 | -3607.00 | 2,716.00 | 14,474.00 | 2,480.00 | 13,565.00 | 2,933.00 | -4597.00 | 1,540.00 | 3,020.00 | 2,464.00 | 2,052.00 | 1,089.00 | -1721.00 | 1,634.00 | -882.00 | 1,887.00 | 1,129.00 | -3046.00 | -3504.00 | -4359.00 | -1704.00 | 283.00 | -1772.00 | -1350.00 | -1156.00 | -5307.00 | 2,821.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | | -87200.00 | -89372.00 | -13779.00 | -36062.00 | -1880.00 | -2727.00 | 25,893.00 | 21,639.00 | -10409.00 | 5,798.00 | 295,168.00 | 83,692.00 | 119,194.00 | 88,697.00 | 34,989.00 | 48,909.00 | 19,378.00 | 4,549.00 | 8,371.00 | 6,074.00 | 2,040.00 | 4,172.00 | -8163.00 | 537.00 | 10,088.00 | 5,203.00 | 10,811.00 | 7,300.00 | 8,950.00 | 6,121.00 | 12,979.00 | 8,113.00 | 11,929.00 | 5,110.00 | 14,865.00 | 7,031.00 | -3427.00 | 4,517.00 | 2,429.00 | 1,052.00 | -2334.00 | -1382.00 | -2296.00 | -1130.00 | -6158.00 | -3821.00 | -1732.00 | -8070.00 | -2456.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 25,568.00 | -2125.00 | 26,619.00 | 16,677.00 | 20,957.00 | 1,199.00 | 33,412.00 | 26,062.00 | -7442.00 | 7,870.00 | 290,612.00 | 81,513.00 | 114,808.00 | 91,419.00 | 32,235.00 | 53,276.00 | 32,925.00 | 9,129.00 | 18,329.00 | 11,722.00 | 11,917.00 | 8,193.00 | 8,423.00 | 5,934.00 | 7,542.00 | 7,832.00 | 12,111.00 | 11,398.00 | 10,121.00 | 9,097.00 | 12,387.00 | 6,700.00 | 7,543.00 | 2,639.00 | 14,290.00 | 4,267.00 | -8703.00 | -1192.00 | -432.00 | -3972.00 | -1285.00 |
|
FCF Margin (QoQ)
|
| | | 30,646.00 | -25092.00 | 8,804.00 | -3322.00 | 17,735.00 | -35419.00 | 7,791.00 | 34,833.00 | -13254.00 | -285718.00 | 210,339.00 | -34544.00 | 28,474.00 | 50,502.00 | -13479.00 | 30,860.00 | 16,887.00 | -6798.00 | 3,537.00 | 2,785.00 | 2,953.00 | 3,652.00 | -1137.00 | 958.00 | -2024.00 | -3206.00 | 441.00 | 1,329.00 | 2,058.00 | -2976.00 | 1,240.00 | -1249.00 | 5,085.00 | -8683.00 | 7,563.00 | 10,509.00 | -6909.00 | 2,402.00 | -3070.00 | 2,979.00 | -771.00 | 3,882.00 | -3626.00 | 2,567.00 | -1734.00 | 1,072.00 | -272.00 | 52.00 | 1,035.00 | 314.00 | -4447.00 | -406.00 | 181.00 | 2,968.00 | -2460.00 | -2462.00 | 603.00 | 3,162.00 | -6610.00 | 5,666.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | | 11.21% | -308.86% | -74.22% | -125.18% | 236.40% | -127.69% | -101.49% | -80.42% | -266.32% | -77.21% | 38.42% | 55.00% | 33.56% | 47.98% | 36.18% | 28.51% | 31.95% | 15.41% | 97.76% | 73.95% | 92.38% | -1.16% | -3,310.04% | -382.12% | -1,511.08% | 21.04% | -12.16% | 15.76% | 14.90% | 131.82% | -75.90% | 73.34% | 213.86% | 608.38% | 173.99% | 364.73% | 69.24% | 41.93% | 74.78% | 146.39% | 39.96% | 25.16% | -13.00% | 26.17% | -8.05% | 22.92% | 25.02% | -42.94% | -53.05% | -55.03% | -43.96% | -4.45% | -69.55% | -57.29% | -55.64% | -145.11% | 382.13% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | -26.29% | -154.57% | -29.30% | -22.27% | -14.65% | -28.04% | 7.49% | 16.59% | -40.13% | 7.96% | 79.35% | 56.24% | 67.46% | 23.65% | 21.27% | 3.53% | 5.82% | 12.25% | 4.99% | -1.89% | -1.46% | 31.12% | -306.71% | -2.68% | 160.17% | 55.77% | 51.25% | 37.41% | 53.83% | 73.23% | 62.30% | 55.20% | 67.47% | 132.59% | 46.20% | 117.08% | 29.63% | 29.73% | 23.88% | 21.05% | -15.46% | -11.55% | -15.21% | -11.73% | -49.15% | -38.19% | -32.27% | -30.96% | -11.66% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.86% | -48.66% | 50.10% | 19.39% | 39.94% | -12.43% | 9.55% | 6.13% | -23.93% | 9.04% | 19.55% | 19.39% | 13.93% | 16.13% | 0.76% | 27.41% | 22.95% | 28.64% | 25.52% | 22.39% | 32.03% | 35.42% | 145.41% | 55.40% | 108.05% | 38.85% | 33.37% | 30.93% | 32.67% | 47.24% | 34.94% | 26.60% | 25.91% | 47.39% | 22.76% | 45.35% | -20.81% | -15.95% | -13.92% | -22.55% | -2.37% |
|
Free Cash Flow (QoQ)
|
| | | 90.51% | -886.35% | 26.20% | -28.57% | 56.31% | -320.30% | 4.62% | 177.88% | -172.93% | -271.93% | 14.59% | 28.21% | 22.30% | -29.24% | 37.59% | -6.00% | 39.16% | -58.55% | 30.09% | -0.91% | 24.37% | 95.80% | -712.04% | 70.49% | -904.19% | -41.69% | -14.81% | 1.37% | 50.79% | -101.27% | 13.77% | 0.36% | 118.40% | -1,212.75% | 86.93% | 525.60% | 14.47% | 16.23% | -53.25% | 172.08% | -4.00% | 43.14% | -34.10% | 54.56% | -14.15% | -0.50% | -4.43% | 12.65% | 14.75% | 1.20% | -56.38% | -7.30% | 9.91% | 26.09% | -25.63% | -70.46% | 54.16% | 30.95% | -175.64% | 415.73% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | 2,465.00 | -11840.00 | 9,355.00 | 602.00 | 1,313.00 | 12,440.00 | | | | | | | | | | | -275.00 | 37.00 | -78.00 | -689.00 | 225.00 | -606.00 | 622.00 | 770.00 | -128.00 | | | 795.00 | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,216.00 | 14,839.00 | -5957.00 | -496.00 | -373.00 | 2,436.00 | | | | | | | -178.00 | | | 877.00 | | | | | | | | | | | | | | | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,405.00 | 3,036.00 | 3,319.00 | -583.00 | 1,166.00 | 14,270.00 | -5413.00 | -414.00 | -276.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | 245.00 | -561.00 | 3,038.00 | -258.00 | -14060.00 | 20,634.00 | -5715.00 | 454.00 | -2933.00 | | | | | | | | -436.00 | -162.00 | -253.00 | 577.00 | -124.00 | -277.00 | -864.00 | 1,491.00 | -955.00 | 951.00 | -716.00 | 592.00 | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | 526.53% | -158.90% | 786.71% | 707.69% | 128.06% | 632.74% | | | | | | | | | | | 28.88% | 25.12% | -32.28% | 28.17% | 1.71% | 17.99% | -41.68% | 5.55% | 14.80% | | | 0.43% | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.68% | 165.62% | 46.25% | 32.87% | 32.02% | 57.83% | | | | | | | 14.60% | | | 10.75% | | | | | | | | | | | | | | | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.09% | 65.29% | 79.79% | 89.26% | 39.79% | 92.91% | 4.32% | 25.98% | 21.86% | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | 208.55% | -53.39% | 54.52% | 181.93% | -129.00% | 801.79% | 40.75% | -20.40% | -32.25% | | | | | | | | 19.25% | 31.13% | 5.55% | -21.91% | 15.77% | -29.02% | 99.75% | -38.03% | 34.30% | -64.91% | 261.47% | -32.60% | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -238.38% | -576.96% | 29.34% | -119.65% | -181.76% | 351.71% | -385.56% | 99.32% | 99.64% | -100.32% | 99.64% | 51.57% | 7.69% | 35.71% | 28.61% | 36.00% | 31.19% | 62.16% | 90.73% | 96.31% | 78.21% | -10.86% | -11.78% | -2,125.06% | -190.90% | 26.56% | 1,511.32% | 12.49% | 65.50% | -626.60% | -66.18% | 54.36% | 246.28% | 140.76% | 123.51% | 203.77% | 95.37% | -2.42% | -1.87% | 224.95% | 88.34% | 35.18% | 4.18% | 315.08% | 199.52% | 440.57% | 529.41% | 59.27% | -2,434.34% | -90.95% | -90.04% | -96.13% | 100.57% | -33.09% | -20.84% | -336.68% | 62.21% | 228.83% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 67.55% | 62.24% | 76.85% | 80.65% | 78.95% | 82.77% | 76.77% | 87.17% | 86.84% | -26.01% | 93.79% | 77.46% | 48.27% | 35.39% | 58.02% | 19.27% | 24.16% | 32.46% | 51.28% | 10.40% | 39.75% | -80.86% | 94.30% | -107.14% | 51.37% | 61.02% | 133.12% | 34.16% | 44.00% | 69.74% | -9.48% | 52.39% | 94.72% | 36.40% | 31.71% | 151.97% | 122.54% | 92.48% | 86.00% | 177.99% | -411.32% | -12.86% | -13.23% | -36.50% | -26.50% | -31.07% | -20.82% | -28.99% | -40.09% | -41.60% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 53.51% | 57.98% | 75.85% | 82.35% | 73.14% | 70.74% | 73.53% | 71.95% | 72.97% | -14.88% | 14.91% | 25.93% | 32.62% | -7.55% | 18.67% | 26.80% | 17.29% | 23.84% | 25.44% | 18.54% | 21.29% | 34.20% | 68.80% | 99.96% | 49.24% | 37.24% | 66.79% | 49.99% | 49.88% | 87.41% | 37.22% | 64.85% | -227.43% | 17.75% | 7.45% | 23.42% | 7.88% | -15.45% | -12.69% | -31.74% | 3.94% | 7.80% |
|
Interest Coverage Ratio (QoQ)
|
| | 39.42% | -256.19% | -63.03% | 3.80% | -21.19% | 62.82% | -406.77% | -23.40% | 208.26% | -171.72% | 99.29% | 35.09% | 4.61% | 17.87% | 4.76% | -23.71% | 33.56% | 8.81% | 14.62% | -33.01% | 63.46% | 77.66% | 65.97% | -684.54% | -85.87% | 77.47% | -577.31% | -2.57% | 53.07% | 532.92% | -142.00% | 59.56% | -888.22% | 120.15% | -156.67% | 229.61% | 175.37% | 10.50% | -73.69% | 144.01% | 37.54% | 11.12% | -12.87% | 41.43% | -1.28% | -14.37% | 247.17% | 2.05% | 78.17% | -0.29% | -12.15% | -1,595.73% | 100.69% | 9.71% | -65.85% | 119.40% | -18.60% | 29.80% | -202.10% | 250.37% | 65.01% |
|
Net Cash Flow Growth (1y)
|
| | | -183.03% | | | -11.95% | 228.43% | 2,241.79% | -2,359.21% | 87.95% | -41.32% | -170.83% | 356.37% | -293.40% | -736.59% | 512.89% | -196.16% | 41.22% | 133.39% | -108.18% | 275.60% | 81.01% | -42.64% | 285.19% | -101.86% | -1,027.37% | -1,079.82% | 303.86% | 1,425.07% | 79.35% | 66.95% | -75.98% | -103.52% | 81.43% | 171.90% | -443.75% | -1,044.92% | 1,214.20% | 38.92% | 182.64% | 215.36% | 34.67% | 28.74% | 40.25% | 145.28% | 49.59% | -16.64% | -135.25% | -264.13% | -14.04% | 78.87% | 414.44% | -535.30% | -193.31% | -123.48% | -65.10% | 97.18% | 73.47% | 101.70% | -32.13% | 6.16% | 375.24% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -14.47% | | | -73.26% | -68.66% | 309.13% | -286.40% | -60.53% | 7.64% | -30.83% | 84.97% | -30.37% | 6.84% | 37.95% | -26.65% | -7.96% | -23.35% | -15.11% | 34.51% | 23.82% | -56.84% | 56.00% | -26.17% | 24.39% | 32.54% | -74.73% | -74.71% | 34.39% | 32.57% | -11.96% | -22.57% | 68.52% | 48.67% | 58.53% | 225.21% | 190.22% | 14.23% | 25.80% | -66.84% | 20.08% | 24.28% | 15.85% | -202.12% | -47.36% | -32.95% | -27.14% | -31.89% | -30.31% | -80.75% | 40.01% | 44.79% | -12.00% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.87% | | | -18.71% | 23.89% | 59.66% | -30.76% | -45.74% | -55.22% | 12.34% | 25.14% | -20.14% | -42.85% | 21.12% | -15.04% | 45.46% | 19.59% | -20.16% | 29.46% | 23.86% | 13.16% | 48.01% | -35.15% | 53.37% | 33.02% | 31.05% | 76.42% | 23.39% | 18.68% | -18.51% | -31.07% | 41.05% | 31.40% | 34.59% | -220.43% | -78.27% | -21.30% | 19.61% | 3.59% | -19.42% | -62.26% | -18.11% | -21.77% | -2.61% |
|
Net Cash Flow (QoQ)
|
| | | -161.34% | 113.17% | 4.12% | 946.93% | -10.53% | 140.11% | -200.45% | 187.10% | -72.07% | -389.84% | 463.59% | -165.71% | 8.06% | 287.99% | -184.68% | 59.84% | 152.23% | -146.05% | 1,917.61% | -104.34% | 257.77% | 48.67% | -118.30% | -2,526.46% | -37.12% | 161.28% | -39.96% | -140.93% | -119.49% | 144.53% | -108.79% | -116.19% | 949.93% | -312.92% | 70.73% | 310.39% | 5.97% | 26.66% | -59.15% | 145.61% | 1.30% | 37.99% | -28.56% | 49.79% | -43.55% | -158.36% | -232.63% | 178.45% | 17.46% | 2.59% | -772.05% | 88.48% | 70.44% | 252.47% | -154.37% | -8.28% | 101.89% | 5,994.50% | -175.18% | 417.59% |
|
Net Income Growth (1y)
|
| | | | -938.43% | -42,727.27% | -424.06% | 40.14% | -93.47% | -116.53% | 330.87% | -528.84% | -163.76% | -59.67% | -229.68% | -18.54% | 47.15% | 7.36% | 32.03% | 26.31% | 33.06% | 20.78% | 14.14% | 59.13% | 64.92% | 48.03% | -4.70% | 0.31% | -314.39% | -99.46% | 25.90% | 588.21% | 65.66% | 49.07% | 19.45% | -131.32% | -125.73% | 150.77% | 191.65% | 300.53% | 108.93% | 96.68% | 66.66% | -9.73% | 1,093.60% | 1,452.54% | 62.28% | -4.27% | -2.91% | -90.52% | -9.92% | 18.16% | 17.93% | -3,038.30% | -72.31% | -567.15% | -109.10% | 99.92% | -73.83% | 145.63% | -798.27% | 2,844.07% | 999.29% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -275.61% | -1,039.77% | -127.03% | -64.63% | -39.19% | -47.41% | -26.72% | -76.44% | 2.28% | -5.43% | -40.22% | 29.06% | 50.12% | 27.48% | 15.14% | 33.04% | 0.90% | 6.36% | 12.67% | 58.60% | 20.67% | 19.18% | 14.51% | -15.09% | -47.55% | 36.01% | 36.57% | 71.75% | 27.43% | 35.88% | 47.83% | -17.24% | 63.96% | 159.63% | 64.84% | 55.12% | 44.79% | 42.50% | 34.56% | 0.70% | 139.08% | -256.29% | -26.02% | -93.85% | -28.14% | -26.04% | -59.73% | 36.06% | -43.65% | -13.98% | -7.30% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -79.72% | -304.78% | -50.27% | -6.09% | 8.73% | -5.69% | -12.84% | -17.48% | -6.29% | -3.97% | -20.94% | 30.17% | 29.30% | 17.27% | 18.27% | 14.42% | 5.48% | 17.21% | 20.03% | 26.58% | 16.00% | 20.37% | 24.19% | 36.62% | 40.25% | 77.76% | 28.32% | 35.98% | 22.89% | 22.41% | 30.60% | -8.50% | 36.60% | -112.33% | 21.23% | -57.08% | 35.55% | -15.63% | -29.31% | 16.83% | -67.48% | -1.31% | 3.10% |
|
Net Income (QoQ)
|
| 97.52% | 14,570.45% | -282.99% | -57.93% | -2.41% | -9.49% | 66.20% | -410.48% | -14.61% | 216.74% | -192.06% | -114.12% | 30.62% | 5.18% | 15.85% | 4.54% | -21.62% | 30.43% | 8.76% | 13.28% | -43.92% | 24.60% | 56.57% | 25.57% | -113.21% | -51.91% | 58.65% | -209.41% | -2.63% | 43.57% | 372.45% | -121.77% | -52.20% | 10.76% | -5.94% | -56.87% | 134.23% | 61.12% | 131.78% | -93.01% | 653.48% | 36.53% | 25.54% | -7.58% | 880.07% | -85.73% | -25.95% | -6.26% | -4.35% | 35.67% | -2.87% | -6.45% | -2,483.34% | 101.28% | -1,738.47% | 98.18% | 79.34% | 523.95% | 2,757.10% | -135.89% | 163.12% | 69.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
-186.54% | | | | -15.56% | -9.97% | -149.49% | 40.14% | -93.47% | -116.53% | 330.87% | -528.84% | -163.76% | -59.67% | -229.68% | -18.54% | 47.15% | 7.36% | 32.03% | 27.58% | 33.06% | 20.44% | -12.87% | 62.71% | 59.98% | 54.81% | 29.93% | 3.79% | -294.83% | -128.37% | 15.77% | 664.24% | 68.41% | 49.07% | 19.45% | -131.32% | -125.73% | 150.77% | 191.65% | 300.53% | 108.93% | 96.68% | 66.66% | -9.73% | 1,093.60% | 1,452.54% | 62.28% | -4.27% | -2.91% | -90.52% | -9.92% | 18.16% | 17.93% | -3,038.30% | -72.31% | -567.15% | -109.10% | 99.92% | -73.83% | 145.63% | -798.27% | 2,844.07% | 999.29% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | -57.87% | | | | -80.67% | -56.07% | -95.48% | -64.63% | -39.19% | -47.41% | -26.72% | -75.42% | 2.28% | -5.58% | -44.14% | 31.60% | 47.88% | 30.68% | 18.69% | 36.19% | -1.89% | 6.36% | 12.67% | 59.06% | 20.67% | 19.29% | 21.95% | -19.35% | -41.21% | 37.34% | 37.89% | 76.98% | 27.32% | 35.88% | 47.83% | -17.24% | 63.96% | 159.63% | 64.84% | 55.12% | 44.79% | 42.50% | 34.56% | 0.70% | 139.08% | -256.29% | -26.02% | -93.85% | -28.14% | -26.04% | -59.73% | 36.06% | -43.65% | -13.98% | -7.30% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | -36.26% | | | | -15.84% | -22.89% | -41.79% | -3.80% | 6.29% | -2.86% | -9.98% | -14.13% | -8.08% | -3.97% | -20.94% | 30.17% | 29.30% | 17.27% | 18.27% | 14.42% | 5.48% | 17.21% | 20.03% | 26.75% | 16.00% | 20.35% | 22.21% | 38.40% | 37.99% | 82.11% | 29.78% | 38.31% | 22.32% | 22.41% | 30.60% | -8.50% | 36.60% | -112.33% | 21.23% | -57.08% | 35.55% | -15.63% | -29.31% | 16.83% | -67.48% | -1.31% | 3.10% |
|
Net Income towards Common Stockholders (QoQ)
|
| -7.61% | 51.74% | -40.88% | -57.93% | -2.41% | -9.49% | 66.20% | -410.48% | -14.61% | 216.74% | -192.06% | -114.12% | 30.62% | 5.18% | 15.85% | 4.54% | -21.62% | 30.43% | 10.34% | 11.75% | -44.54% | 1.31% | 70.38% | 5.27% | -63.21% | -53.00% | 59.33% | -288.75% | 5.60% | 43.57% | 372.45% | -121.77% | -52.20% | 10.76% | -5.94% | -56.87% | 134.23% | 61.12% | 131.78% | -93.01% | 653.48% | 36.53% | 25.54% | -7.58% | 880.07% | -85.73% | -25.95% | -6.26% | -4.35% | 35.67% | -2.87% | -6.45% | -2,483.34% | 101.28% | -1,738.47% | 98.18% | 79.34% | 523.95% | 2,757.10% | -135.89% | 163.12% | 69.84% |
|
Net Margin Growth (1y)
|
-53193.00 | | | | 43.00 | 1,918.00 | -7758.00 | 4,778.00 | -11092.00 | -11207.00 | 21,828.00 | -14086.00 | -259419.00 | -39481.00 | -130194.00 | -87077.00 | 254,507.00 | -20820.00 | 100,435.00 | 93,443.00 | 22,496.00 | 70,933.00 | 12,843.00 | 7,255.00 | 9,469.00 | 13,315.00 | 6,953.00 | 1,089.00 | -8051.00 | -3623.00 | 1,802.00 | 9,633.00 | 7,666.00 | 4,503.00 | -578.00 | -9915.00 | -3049.00 | 4,366.00 | 10,172.00 | 5,615.00 | 5,866.00 | 1,565.00 | -3047.00 | -87.00 | 4,075.00 | 34,796.00 | 2,057.00 | -172.00 | -519.00 | -33800.00 | -752.00 | 1,028.00 | 418.00 | -105276.00 | -3406.00 | -23977.00 | -4949.00 | 101,371.00 | -827.00 | 30,923.00 | -8531.00 | 2,860.00 | 2,886.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | -64242.00 | | | | -270468.00 | -48771.00 | -116124.00 | -96385.00 | -16004.00 | -71509.00 | -7931.00 | -7719.00 | 17,584.00 | 10,631.00 | -16916.00 | 13,621.00 | 286,472.00 | 63,428.00 | 120,231.00 | 101,787.00 | 23,915.00 | 80,625.00 | 21,597.00 | 17,977.00 | 9,085.00 | 14,196.00 | 8,177.00 | 807.00 | -3434.00 | 5,247.00 | 11,396.00 | 5,333.00 | 10,483.00 | 10,434.00 | 6,547.00 | -4386.00 | 6,892.00 | 40,726.00 | 9,182.00 | 5,357.00 | 9,422.00 | 2,560.00 | -1742.00 | 769.00 | 3,975.00 | -104280.00 | -2101.00 | -23121.00 | -5050.00 | -37705.00 | -4985.00 | 7,974.00 | -13062.00 | -1045.00 | -1347.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | -69154.00 | | | | 6,535.00 | 1,342.00 | -2847.00 | 4,313.00 | 15,962.00 | 12,739.00 | 11,865.00 | 625.00 | 19,003.00 | 20,324.00 | -8162.00 | 24,343.00 | 286,087.00 | 64,309.00 | 121,454.00 | 101,505.00 | 28,532.00 | 89,495.00 | 31,191.00 | 13,677.00 | 11,901.00 | 20,126.00 | 15,301.00 | 6,336.00 | 6,507.00 | 41,607.00 | 10,406.00 | 5,075.00 | 14,039.00 | 11,429.00 | 7,852.00 | -3530.00 | 6,791.00 | -98350.00 | 5,024.00 | -17593.00 | 4,891.00 | -1345.00 | -5975.00 | 7,716.00 | -9505.00 | -50.00 | -42.00 |
|
Net Margin (QoQ)
|
| -633.00 | 9,521.00 | 2,182.00 | -11028.00 | 1,243.00 | -155.00 | 14,718.00 | -26898.00 | 1,127.00 | 32,880.00 | -21195.00 | -272231.00 | 221,064.00 | -57832.00 | 21,922.00 | 69,353.00 | -54262.00 | 63,423.00 | 14,930.00 | -1595.00 | -5825.00 | 5,333.00 | 9,342.00 | 620.00 | -1980.00 | -1030.00 | 3,479.00 | -8520.00 | 2,448.00 | 4,395.00 | 11,310.00 | -10487.00 | -714.00 | -687.00 | 1,973.00 | -3621.00 | 6,701.00 | 5,119.00 | -2584.00 | -3371.00 | 2,400.00 | 508.00 | 377.00 | 791.00 | 33,120.00 | -32231.00 | -1852.00 | 444.00 | -161.00 | 817.00 | -72.00 | -165.00 | -105855.00 | 102,687.00 | -20644.00 | 18,863.00 | 465.00 | 489.00 | 11,107.00 | -20592.00 | 11,855.00 | 515.00 |
|
Operating Income Growth (1y)
|
| | | | | -30.74% | -33.72% | 45.04% | -92.19% | -115.46% | 320.24% | -524.29% | -149.28% | -46.64% | -218.78% | -6.46% | 50.03% | 7.95% | 35.03% | 29.13% | 36.77% | 23.78% | 28.73% | 82.41% | 92.99% | 63.54% | -8.03% | -8.12% | -1,917.53% | -167.78% | 31.30% | 1,445.83% | 9.66% | 64.21% | -654.20% | -64.78% | 52.79% | 247.01% | 144.95% | 66.08% | 178.11% | 51.61% | -30.77% | 3.61% | 243.22% | 99.00% | 42.87% | 10.14% | 27.42% | -14.51% | 5.07% | 20.80% | 3.89% | -2,046.17% | -41.55% | -45.02% | -81.66% | 102.31% | -35.95% | -16.22% | -364.14% | 81.45% | 194.45% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | -60.45% | -51.81% | -54.01% | -33.77% | -42.74% | -19.34% | -67.63% | 7.65% | -0.95% | -36.62% | 48.99% | 71.91% | 36.52% | 20.62% | 48.73% | 3.65% | 9.39% | 19.13% | 65.82% | -8.52% | 29.57% | -77.55% | 92.42% | -104.92% | 50.50% | 62.98% | 114.52% | 32.63% | 40.91% | 63.21% | -15.37% | 48.36% | 86.01% | 34.71% | 23.75% | 75.61% | 37.14% | 1.29% | 11.29% | 65.63% | -227.45% | -4.27% | -9.90% | -37.62% | -27.34% | -26.73% | -17.75% | -35.78% | -6.62% | 3.30% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -23.71% | -10.13% | 14.56% | 36.15% | 4.17% | -5.53% | 2.17% | -2.19% | -0.09% | -19.22% | 31.49% | 16.59% | 24.51% | -20.98% | 21.42% | 17.53% | 19.05% | 30.56% | 28.45% | 19.84% | 22.68% | 30.20% | 61.00% | 90.47% | 44.27% | 33.90% | 61.49% | 28.16% | 27.41% | 40.75% | -4.21% | 29.74% | -136.38% | 17.85% | 4.71% | 21.53% | 2.97% | -17.20% | -8.68% | -33.25% | 6.74% | 10.60% |
|
Operating Income (QoQ)
|
| | -11.51% | 20.85% | -44.92% | -2.21% | -14.06% | 67.47% | -406.77% | -14.59% | 216.59% | -192.21% | -102.35% | 32.59% | 5.56% | 17.35% | 5.03% | -24.18% | 33.35% | 9.84% | 15.27% | -49.67% | 37.67% | 77.75% | 66.23% | -678.20% | -84.70% | 77.73% | -530.24% | -3.29% | 52.61% | 536.28% | -142.30% | 59.08% | -898.64% | 120.37% | -156.71% | 227.42% | 205.36% | -24.73% | -73.33% | 147.32% | 39.44% | 12.64% | -11.65% | 43.39% | 0.11% | -13.16% | 2.22% | -3.79% | 23.03% | -0.16% | -12.09% | -1,902.32% | 103.70% | -6.08% | -70.68% | 126.65% | 2.64% | 22.84% | -192.43% | 255.70% | 66.55% |
|
Operating Margin Growth (1y)
|
| | | | | -1051.00 | 152.00 | 5,442.00 | -10983.00 | -11133.00 | 22,630.00 | -14084.00 | -243817.00 | -34008.00 | -119599.00 | -76629.00 | 242,521.00 | -18615.00 | 92,945.00 | 84,200.00 | 20,691.00 | 65,442.00 | 15,099.00 | 7,607.00 | 9,403.00 | 12,324.00 | 2,338.00 | 373.00 | -7313.00 | -3484.00 | 2,041.00 | 9,720.00 | 2,425.00 | 4,492.00 | -22479.00 | -6715.00 | 2,723.00 | 3,921.00 | 45,052.00 | 1,642.00 | 4,118.00 | 1,547.00 | -15927.00 | 477.00 | 3,455.00 | 2,600.00 | 1,873.00 | 428.00 | 821.00 | -534.00 | 21.00 | 1,546.00 | -156.00 | -106592.00 | -2784.00 | -3180.00 | -4303.00 | 103,514.00 | -720.00 | 280.00 | -8547.00 | 2,671.00 | 3,385.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | -46191.00 | -96817.00 | -85271.00 | -12279.00 | -63755.00 | -4024.00 | -6513.00 | 19,394.00 | 12,819.00 | -11555.00 | 15,178.00 | 272,614.00 | 59,150.00 | 110,382.00 | 92,180.00 | 22,780.00 | 74,281.00 | 19,478.00 | 17,700.00 | 4,514.00 | 13,332.00 | -18100.00 | 3,378.00 | -2166.00 | 4,929.00 | 24,615.00 | 4,647.00 | 9,266.00 | 9,960.00 | 6,647.00 | -4596.00 | 10,296.00 | 8,067.00 | 30,999.00 | 2,547.00 | 8,395.00 | 3,613.00 | -14033.00 | 2,451.00 | 4,121.00 | -104526.00 | -890.00 | -1206.00 | -3638.00 | -3612.00 | -3483.00 | -1354.00 | -13006.00 | -407.00 | -119.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 635.00 | 11,227.00 | 6,536.00 | 17,815.00 | 14,010.00 | 13,413.00 | 1,467.00 | 21,484.00 | 21,659.00 | -7176.00 | 25,271.00 | 267,726.00 | 60,159.00 | 89,945.00 | 95,185.00 | 27,928.00 | 82,694.00 | 42,051.00 | 12,627.00 | 11,356.00 | 18,800.00 | 11,026.00 | 5,497.00 | 5,408.00 | 9,075.00 | 10,561.00 | 5,552.00 | 13,542.00 | 12,026.00 | 8,541.00 | -2623.00 | 10,962.00 | -99058.00 | 28,236.00 | 913.00 | 3,936.00 | 535.00 | -17537.00 | -449.00 | -8729.00 | 1,659.00 | 1,775.00 |
|
Operating Margin (QoQ)
|
| | -2067.00 | 10,215.00 | -10484.00 | 1,284.00 | -864.00 | 15,505.00 | -26908.00 | 1,135.00 | 32,899.00 | -21209.00 | -256641.00 | 210,944.00 | -52693.00 | 21,761.00 | 62,508.00 | -50192.00 | 58,867.00 | 13,016.00 | -1001.00 | -5441.00 | 8,525.00 | 5,524.00 | 795.00 | -2520.00 | -1461.00 | 3,559.00 | -6891.00 | 1,309.00 | 4,064.00 | 11,238.00 | -14187.00 | 3,377.00 | -22907.00 | 27,002.00 | -4749.00 | 4,575.00 | 18,225.00 | -16409.00 | -2272.00 | 2,003.00 | 751.00 | -5.00 | 706.00 | 1,148.00 | 24.00 | -1450.00 | 1,100.00 | -207.00 | 579.00 | 74.00 | -602.00 | -106643.00 | 104,387.00 | -321.00 | -1726.00 | 1,174.00 | 153.00 | 679.00 | -10553.00 | 12,392.00 | 867.00 |
|
Profit After Tax Growth (1y)
|
9.54% | | | -100.02% | -13.22% | -9.50% | -57.34% | 40.14% | -93.47% | -116.53% | 330.87% | -528.84% | -163.76% | -59.67% | -229.68% | -18.54% | 47.15% | 7.36% | 32.03% | 26.31% | 33.06% | 20.78% | 14.14% | 59.13% | 59.98% | 54.61% | 7.89% | 13.74% | -294.83% | -103.78% | 2.73% | 189.49% | 17.82% | -11.66% | -439.84% | -228.20% | -37.41% | 124.87% | 111.84% | 408.90% | 105.64% | 105.19% | 66.71% | -9.72% | 1,093.60% | 1,452.54% | 62.23% | -4.24% | -2.82% | -90.52% | -9.90% | 18.11% | 17.82% | -3,038.18% | -69.55% | -103.57% | -109.10% | 99.92% | -76.20% | 229.28% | -798.27% | 2,844.07% | 999.29% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | -25.60% | | | -26.01% | -79.44% | -55.85% | -67.63% | -64.63% | -39.19% | -47.41% | -26.72% | -76.44% | 2.28% | -5.43% | -40.22% | 29.06% | 47.88% | 30.68% | 18.69% | 36.19% | -1.89% | 9.85% | 8.38% | 32.30% | -9.10% | -1.08% | -69.11% | 0.35% | -64.59% | 36.90% | 37.89% | 76.98% | 27.32% | 36.97% | 45.27% | 52.91% | 43.02% | 114.90% | 32.39% | 67.16% | 38.46% | 44.53% | 34.57% | 0.70% | 139.08% | -256.28% | -23.65% | -26.83% | -28.14% | -26.04% | -59.73% | -62.08% | -43.64% | -13.98% | -7.30% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | -22.53% | | | -14.88% | -15.37% | -22.68% | -22.41% | -6.09% | 6.29% | -2.86% | -9.98% | -14.13% | -8.08% | -1.62% | -21.78% | 17.87% | 14.40% | 5.39% | -23.06% | 21.50% | -3.62% | 17.12% | 20.03% | 26.58% | 16.00% | 20.37% | 24.20% | 36.62% | 37.99% | 82.11% | 29.78% | 38.32% | 22.33% | 23.20% | 28.90% | 32.24% | 25.06% | -85.67% | 15.86% | 35.39% | 41.21% | -15.66% | -29.31% | -45.72% | -67.48% | -1.31% | 3.09% |
|
Profit After Tax (QoQ)
|
-100.03% | -5.88% | 23.80% | 11.16% | -57.93% | -2.41% | -9.49% | 66.20% | -410.48% | -14.61% | 216.74% | -192.06% | -114.12% | 30.62% | 5.18% | 15.85% | 4.54% | -21.62% | 30.43% | 8.76% | 13.28% | -43.92% | 24.60% | 56.57% | 15.07% | -63.21% | -53.00% | 59.33% | -288.75% | 15.77% | 26.97% | 137.42% | -457.00% | -14.45% | -253.08% | 91.11% | -282.65% | 120.72% | 68.10% | 131.78% | -93.01% | 653.48% | 36.58% | 25.51% | -7.59% | 880.07% | -85.73% | -25.91% | -6.22% | -4.44% | 35.70% | -2.88% | -6.45% | -2,483.25% | 101.41% | -111.39% | -138.51% | 79.34% | 523.95% | -38.12% | -1,757.18% | 163.12% | 69.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 57.99% | 49.00% | | | -2.16% | 0.19% | 4.11% | 10.94% | 11.63% | 2.73% | 0.44% | 2.09% | -0.43% | -1.60% | -4.15% | -18.31% | -20.20% | -22.65% | -25.46% | -23.78% | -29.34% | -29.23% | -28.29% | -18.72% | -2.67% | -4.18% | -0.47% | -8.85% | -15.79% | -9.60% | -8.51% | -5.90% | -55.70% | 12.90% | -59.20% | -29.58% | 62.43% | -36.04% | 67.89% | -18.07% | -28.16% | -30.11% | -27.57% | -15.14% | -15.16% | -14.96% | -14.08% | -15.82% | -16.99% | -16.79% | -15.62% | -15.47% | -11.18% | -12.09% | -13.75% | -14.83% | -19.52% | -19.52% | -22.47% | -23.55% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 19.94% | 15.32% | | | 2.84% | 0.43% | 0.08% | -2.56% | -3.92% | -7.87% | -10.47% | -14.02% | -17.50% | -18.63% | -19.98% | -20.31% | -18.13% | -19.35% | -18.97% | -17.34% | -16.64% | -15.05% | -13.24% | -11.33% | -28.66% | -0.74% | -28.11% | -15.47% | -15.38% | -13.25% | -14.42% | -18.42% | -19.75% | -20.38% | -20.83% | -21.19% | -0.34% | -27.56% | 1.47% | -16.36% | -20.32% | -20.92% | -19.32% | -15.48% | -14.48% | -14.64% | -14.49% | -15.37% | -15.97% | -16.19% | -17.37% | -18.05% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.52% | 3.14% | | | -9.32% | -11.13% | -11.73% | -10.54% | -9.41% | -11.92% | -12.52% | -13.98% | -14.38% | -14.14% | -14.14% | -15.37% | -27.18% | -11.75% | -27.62% | -17.85% | -16.06% | -15.04% | -14.86% | -16.65% | -15.78% | -15.25% | -14.69% | -15.93% | -18.06% | -17.25% | -17.16% | -17.26% | -18.30% | -18.61% | -18.49% | -19.01% | -6.10% | -22.58% | -5.33% | -15.88% | -18.41% | -18.94% | -18.89% | -17.03% |
|
Property, Plant & Equipment (Net) (QoQ)
|
8.21% | | | | 2.05% | -4.53% | -1.82% | 2.28% | 4.51% | -0.80% | 4.62% | 2.93% | -3.83% | -3.01% | 6.33% | 0.39% | -4.96% | -5.53% | -9.37% | -1.94% | -7.88% | -8.95% | -7.33% | -9.09% | -7.73% | -7.75% | 5.03% | 8.86% | -9.16% | -4.18% | -3.80% | 0.58% | -2.49% | -3.02% | -1.07% | -52.65% | 148.52% | -64.95% | 70.76% | 9.21% | -2.13% | -8.01% | -16.68% | -4.24% | -4.79% | -4.66% | -2.38% | -4.26% | -4.57% | -3.67% | -4.37% | -5.59% | -4.34% | -2.31% | -4.19% | -0.80% | -5.32% | -4.16% | -5.39% | -6.26% | -5.32% | -7.68% | -6.69% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | 14.00 | 0.00 | -11.00 | 2.00 | -59.00 | -60.00 | -18.00 | -13.00 | 18.00 | 34.00 | 11.00 | 23.00 | 32.00 | 35.00 | 37.00 | 20.00 | 12.00 | 9.00 | 0.00 | -8.00 | -9.00 | 4.00 | 15.00 | 23.00 | 24.00 | -16.00 | -28.00 | -22.00 | -11.00 | 35.00 | 52.00 | 44.00 | 32.00 | 8.00 | 4.00 | 40.00 | 27.00 | 28.00 | 23.00 | -47.00 | -34.00 | -32.00 | -32.00 | -124.00 | -191.00 | -269.00 | -304.00 | 55.00 | 116.00 | 281.00 | 308.00 | 81.00 | 94.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | -27.00 | -26.00 | -19.00 | 12.00 | -9.00 | 9.00 | 29.00 | 30.00 | 62.00 | 78.00 | 48.00 | 35.00 | 36.00 | 48.00 | 52.00 | 35.00 | 27.00 | -2.00 | -13.00 | -7.00 | 4.00 | 24.00 | 39.00 | 44.00 | 45.00 | 28.00 | 28.00 | 62.00 | 49.00 | 71.00 | 79.00 | 38.00 | 25.00 | 4.00 | -5.00 | -130.00 | -198.00 | -273.00 | -312.00 | -116.00 | -109.00 | -20.00 | -27.00 | 11.00 | 19.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 17.00 | 18.00 | 18.00 | 24.00 | -6.00 | 22.00 | 44.00 | 45.00 | 77.00 | 67.00 | 34.00 | 36.00 | 48.00 | 68.00 | 76.00 | 57.00 | 48.00 | 42.00 | 43.00 | 77.00 | 63.00 | 60.00 | 66.00 | 38.00 | 38.00 | 24.00 | 19.00 | -109.00 | -176.00 | -229.00 | -256.00 | -32.00 | -50.00 | 16.00 | 0.00 | 5.00 | 12.00 |
|
Return on Assets (QoQ)
|
| | | | | | | -1.00 | -6.00 | -10.00 | 30.00 | -15.00 | -17.00 | 3.00 | -31.00 | -16.00 | 25.00 | 9.00 | 0.00 | 1.00 | 2.00 | 21.00 | 9.00 | 3.00 | 3.00 | 5.00 | 1.00 | 0.00 | -5.00 | -4.00 | 0.00 | 13.00 | 5.00 | 4.00 | 1.00 | -26.00 | -8.00 | 10.00 | 12.00 | 20.00 | 9.00 | 2.00 | 1.00 | -3.00 | 4.00 | 39.00 | -13.00 | -3.00 | 0.00 | -31.00 | 0.00 | 0.00 | 0.00 | -124.00 | -67.00 | -79.00 | -35.00 | 235.00 | -6.00 | 86.00 | -7.00 | 8.00 | 7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | 25.00 | 5.00 | -12.00 | 12.00 | -60.00 | -57.00 | -8.00 | -11.00 | 19.00 | 35.00 | 7.00 | 24.00 | 37.00 | 42.00 | 45.00 | 25.00 | 15.00 | 11.00 | 0.00 | -10.00 | -9.00 | 5.00 | 12.00 | 21.00 | -10.00 | -63.00 | -63.00 | -52.00 | 65.00 | 102.00 | 105.00 | 90.00 | -4.00 | -8.00 | -8.00 | -10.00 | -7.00 | -4.00 | -6.00 | -8.00 | -1.00 | -1.00 | -3.00 | -178.00 | -347.00 | -451.00 | -514.00 | 185.00 | 352.00 | 455.00 | 509.00 | 41.00 | 68.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | -16.00 | -17.00 | -12.00 | 25.00 | -4.00 | 21.00 | 44.00 | 38.00 | 71.00 | 88.00 | 53.00 | 39.00 | 42.00 | 58.00 | 57.00 | 36.00 | -5.00 | -47.00 | -50.00 | -40.00 | 45.00 | 45.00 | 54.00 | 59.00 | 50.00 | 32.00 | 34.00 | 28.00 | 53.00 | 90.00 | 90.00 | 72.00 | -13.00 | -13.00 | -17.00 | -195.00 | -356.00 | -456.00 | -523.00 | 0.00 | 4.00 | 3.00 | -7.00 | 48.00 | 73.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 36.00 | 36.00 | 33.00 | 40.00 | 1.00 | 37.00 | 56.00 | 50.00 | 51.00 | 31.00 | 2.00 | 8.00 | 97.00 | 98.00 | 99.00 | 74.00 | 55.00 | 48.00 | 46.00 | 40.00 | 34.00 | 33.00 | 40.00 | 42.00 | 42.00 | 27.00 | 25.00 | -157.00 | -295.00 | -361.00 | -426.00 | 80.00 | -8.00 | -9.00 | -22.00 | 31.00 | 65.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | 0.00 | -3.00 | -11.00 | 40.00 | -21.00 | -19.00 | 12.00 | -32.00 | -17.00 | 30.00 | 9.00 | -3.00 | -1.00 | 2.00 | 26.00 | 11.00 | 4.00 | 5.00 | 5.00 | 1.00 | 0.00 | -6.00 | -4.00 | 1.00 | 15.00 | 1.00 | 5.00 | -31.00 | -38.00 | 1.00 | 16.00 | 86.00 | 0.00 | 3.00 | 1.00 | -8.00 | -3.00 | 3.00 | 0.00 | -6.00 | -1.00 | 1.00 | -2.00 | 1.00 | 0.00 | -1.00 | -177.00 | -169.00 | -104.00 | -64.00 | 522.00 | -2.00 | -1.00 | -10.00 | 53.00 | 25.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | 34.00 | 14.00 | -69.00 | -86.00 | -214.00 | -401.00 | -72.00 | 22.00 | 74.00 | 252.00 | -21.00 | -20.00 | 34.00 | 58.00 | 102.00 | 52.00 | 1.00 | -7.00 | -143.00 | -774.00 | 2,353.00 | 1,426.00 | 699.00 | 856.00 | -2235.00 | -1239.00 | -386.00 | 52.00 | 25.00 | -80.00 | -153.00 | -210.00 | -731.00 | 345.00 | 268.00 | 343.00 | 813.00 | -221.00 | -71.00 | -131.00 | -67.00 | -61.00 | -67.00 | -558.00 | 262.00 | 346.00 | 360.00 | 592.00 | -219.00 | -408.00 | -408.00 | -97.00 | -118.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | -106.00 | -135.00 | -162.00 | -84.00 | -106.00 | -91.00 | 10.00 | 55.00 | 109.00 | 303.00 | -61.00 | -741.00 | 2,389.00 | 1,477.00 | 659.00 | 134.00 | 119.00 | 181.00 | 170.00 | 133.00 | 143.00 | 107.00 | 160.00 | 697.00 | -2942.00 | -974.00 | -272.00 | 184.00 | 107.00 | 44.00 | 44.00 | 2.00 | 15.00 | 64.00 | 130.00 | -346.00 | 1,008.00 | 65.00 | 221.00 | -96.00 | -25.00 | -123.00 | -116.00 | -62.00 | -75.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -70.00 | -84.00 | -203.00 | -805.00 | 2,249.00 | 1,328.00 | 566.00 | 136.00 | 227.00 | 490.00 | 252.00 | 166.00 | 178.00 | 158.00 | 119.00 | -24.00 | -587.00 | 445.00 | 285.00 | 266.00 | 225.00 | 232.00 | 356.00 | 909.00 | -2196.00 | -1256.00 | -410.00 | -504.00 | 302.00 | 330.00 | 336.00 | 36.00 | 58.00 | 2.00 | 81.00 | 150.00 | 671.00 |
|
Return on Equity (QoQ)
|
| | | | | | | -1.00 | -2.00 | -11.00 | 48.00 | -22.00 | -85.00 | -28.00 | -80.00 | -209.00 | 244.00 | 66.00 | -28.00 | -30.00 | -28.00 | 67.00 | 26.00 | -7.00 | 16.00 | 17.00 | -25.00 | -15.00 | -120.00 | -614.00 | 3,102.00 | -942.00 | -847.00 | -457.00 | 11.00 | 55.00 | 5.00 | -19.00 | -16.00 | -51.00 | -67.00 | -76.00 | -537.00 | 1,026.00 | -145.00 | -2.00 | -66.00 | -8.00 | 5.00 | -61.00 | -3.00 | -2.00 | -1.00 | -551.00 | 816.00 | 83.00 | 12.00 | -319.00 | 5.00 | -106.00 | 12.00 | -7.00 | -16.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54.00 | -126.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -2.00 | | | | | | | | 9.00 | -12.00 | -73.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | -82.00 | -68.00 | -56.00 | 115.00 | 50.00 | 28.00 | 32.00 | -567.00 | -1144.00 | -575.00 | -598.00 | 120.00 | 943.00 | 476.00 | 568.00 | 354.00 | 160.00 | 132.00 | 103.00 | 78.00 | 56.00 | 11.00 | -14.00 | -11.00 | 16.00 | 43.00 | 58.00 | 52.00 | -9.00 | -26.00 | -22.00 | -12.00 | 39.00 | 57.00 | 49.00 | 36.00 | 14.00 | 11.00 | 94.00 | 101.00 | 100.00 | 89.00 | -82.00 | -88.00 | -85.00 | -81.00 | -263.00 | -267.00 | -327.00 | -360.00 | 166.00 | 166.00 | 313.00 | 338.00 | 85.00 | 99.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -1176.00 | -615.00 | -623.00 | -332.00 | -150.00 | -71.00 | 2.00 | -93.00 | -40.00 | 33.00 | 73.00 | 553.00 | 1,160.00 | 619.00 | 657.00 | 421.00 | 232.00 | 186.00 | 146.00 | 120.00 | 63.00 | 27.00 | 22.00 | 29.00 | 46.00 | 73.00 | 85.00 | 76.00 | 44.00 | 42.00 | 121.00 | 124.00 | 154.00 | 157.00 | 61.00 | 48.00 | 29.00 | 19.00 | -251.00 | -255.00 | -311.00 | -352.00 | -178.00 | -189.00 | -98.00 | -103.00 | -11.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -73.00 | -7.00 | 48.00 | 100.00 | 66.00 | 72.00 | 90.00 | -26.00 | 32.00 | 87.00 | 116.00 | 594.00 | 1,166.00 | 636.00 | 693.00 | 462.00 | 262.00 | 216.00 | 174.00 | 143.00 | 116.00 | 95.00 | 165.00 | 166.00 | 161.00 | 173.00 | 97.00 | 88.00 | 59.00 | 49.00 | -223.00 | -231.00 | -258.00 | -284.00 | -35.00 | -52.00 | 16.00 | -3.00 | 1.00 | 11.00 |
|
Return on Sales (QoQ)
|
| | | | -36.00 | -37.00 | -48.00 | 39.00 | -22.00 | -25.00 | 123.00 | -25.00 | -44.00 | -21.00 | -477.00 | -602.00 | 525.00 | -45.00 | 242.00 | 221.00 | 57.00 | 47.00 | 29.00 | 27.00 | 29.00 | 18.00 | 4.00 | 5.00 | -16.00 | -7.00 | 7.00 | 32.00 | 11.00 | 8.00 | 2.00 | -30.00 | -6.00 | 12.00 | 11.00 | 22.00 | 12.00 | 5.00 | -2.00 | -1.00 | 9.00 | 87.00 | 5.00 | -1.00 | -3.00 | -83.00 | -2.00 | 3.00 | 1.00 | -265.00 | -6.00 | -57.00 | -32.00 | 262.00 | -6.00 | 90.00 | -7.00 | 9.00 | 8.00 |
|
Revenue Growth (1y)
|
68.95% | | | 105.62% | 15.83% | 22.57% | 34.87% | 91.71% | 19.64% | 29.68% | 689.11% | -16.09% | -73.42% | -33.83% | -94.88% | -81.35% | 348.69% | -29.21% | 243.03% | 656.77% | 98.10% | 305.61% | 133.90% | 40.01% | 128.27% | 95.90% | 67.05% | 64.07% | -21.01% | 19.74% | 31.34% | 7.72% | 32.57% | 24.63% | -31.70% | 38.73% | -0.61% | 26.03% | -45.36% | -3.36% | 16.31% | -12.51% | 219.35% | -7.62% | 11.14% | 16.32% | 0.27% | 0.39% | 9.77% | -6.54% | 4.71% | -8.48% | 6.70% | 10.44% | 4.70% | 9.66% | -28.05% | -12.09% | -19.47% | -22.98% | -45.05% | -9.70% | 33.26% |
|
Revenue Growth (3y)
|
| | | | | | | | 32.79% | | | 27.86% | -28.32% | 1.69% | -18.35% | -33.06% | 12.58% | -15.31% | 11.46% | 5.79% | 33.18% | 23.85% | -25.68% | 25.48% | 172.74% | 77.84% | 137.54% | 159.05% | 52.86% | 111.90% | 72.49% | 35.26% | 33.71% | 42.99% | 14.43% | 34.84% | 1.34% | 23.44% | -21.16% | 13.03% | 15.29% | 11.18% | 6.02% | 7.39% | 8.71% | 8.65% | 20.50% | -3.59% | 12.37% | -1.65% | 49.67% | -5.32% | 9.19% | 6.29% | 3.21% | 0.25% | -5.54% | -3.19% | -4.07% | -8.22% | -25.00% | -4.29% | 3.96% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | 22.80% | | | 16.30% | 26.77% | 24.74% | 34.30% | 26.02% | 45.19% | 37.00% | 40.17% | 22.16% | 33.62% | 34.83% | -2.07% | 28.41% | 84.27% | 53.03% | 64.44% | 91.83% | 36.31% | 71.75% | 13.88% | 27.10% | 22.54% | 26.38% | 21.19% | 16.96% | 6.11% | 13.87% | 9.43% | 6.02% | 13.33% | 8.36% | 4.58% | 2.62% | 8.52% | 5.77% | 13.91% | -2.10% | 1.73% | -1.58% | 23.10% | -6.44% | -12.44% | -0.96% | 3.36% |
|
Revenue (QoQ)
|
102.96% | 3.96% | -1.40% | 85.14% | -38.96% | 10.01% | 8.49% | 163.17% | -61.91% | 19.24% | 560.18% | -72.02% | -87.94% | 196.87% | -48.96% | 2.01% | 190.30% | -53.17% | 147.34% | 125.04% | -24.01% | -4.11% | 42.63% | 34.71% | 23.89% | -17.70% | 21.63% | 32.30% | -40.35% | 24.75% | 33.42% | 8.50% | -26.59% | 17.28% | -26.89% | 120.39% | -47.41% | 48.72% | -68.30% | 289.82% | -36.70% | 11.87% | 15.69% | 12.77% | -23.86% | 17.09% | -0.27% | 12.90% | -16.73% | -0.31% | 11.73% | -1.32% | -2.93% | 3.19% | 5.92% | 3.35% | -36.30% | 26.07% | -2.97% | -1.14% | -54.56% | 107.18% | 43.20% |
|
Share-based Compensation Growth (1y)
|
| | | | | | 51.99% | 36.48% | 37.92% | 37.44% | 79.42% | 44.71% | 41.76% | 18.76% | 1.25% | -2.64% | 15.15% | 24.81% | 6.48% | 88.67% | -10.67% | 14.82% | 19.94% | -24.08% | 25.43% | 17.30% | 4.41% | 13.58% | 6.95% | 12.88% | 25.44% | -21.59% | 24.23% | 7.04% | 39.91% | 87.60% | 54.09% | -35.22% | -54.64% | -49.48% | -54.33% | 11.90% | 39.71% | 82.43% | -15.21% | -35.28% | -19.53% | -39.15% | 12.84% | 43.84% | 13.87% | 19.72% | 17.11% | 25.19% | 11.87% | 19.38% | 17.59% | 3.70% | 5.35% | -47.54% | -36.90% | -47.21% | -56.63% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | 40.29% | 24.35% | 31.06% | 26.77% | 24.60% | 38.53% | 13.40% | 19.39% | 8.95% | 11.72% | 8.87% | 18.90% | 10.07% | 17.61% | 6.22% | 14.99% | 16.25% | -12.23% | 18.56% | 12.33% | 22.37% | 18.66% | 26.98% | -7.84% | -7.32% | -9.43% | -4.38% | -8.11% | -3.93% | 20.02% | -15.81% | -22.30% | -20.10% | -17.54% | -24.11% | 1.37% | 8.58% | 9.95% | 3.87% | 5.24% | 0.83% | -4.55% | 15.83% | 23.15% | 10.30% | -9.15% | -4.57% | -11.83% | -20.05% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 28.67% | 22.46% | 20.33% | 22.37% | 19.36% | 18.05% | 14.36% | 17.64% | 11.11% | 4.43% | 11.38% | 15.22% | 18.54% | 19.07% | 18.06% | 1.06% | -0.06% | -8.52% | 3.24% | 0.54% | 3.04% | 9.02% | -4.54% | -10.74% | -2.19% | -3.78% | -3.51% | -6.30% | -4.07% | 4.72% | -4.64% | -3.32% | -8.26% | -4.33% | -9.66% | 6.22% | 8.58% | -3.60% | -3.63% | -8.60% | -14.08% |
|
Share-based Compensation (QoQ)
|
| | | 25.33% | 14.32% | 9.38% | -3.02% | 12.54% | 15.52% | 9.00% | 26.60% | -9.23% | 13.17% | -8.68% | 7.93% | -12.71% | 33.85% | -1.02% | -7.92% | 54.66% | -36.63% | 27.22% | -3.81% | -2.11% | 4.71% | 18.97% | -14.38% | 6.49% | -1.41% | 25.57% | -4.85% | -33.44% | 56.21% | 8.18% | 24.38% | -10.75% | 28.31% | -54.52% | -12.89% | -0.62% | 16.00% | 11.42% | 8.76% | 29.77% | -46.08% | -14.96% | 35.24% | -1.87% | -0.02% | 8.41% | 7.06% | 3.17% | -2.19% | 15.89% | -4.33% | 10.09% | -3.66% | 2.21% | -2.81% | -45.18% | 15.88% | -14.50% | -20.16% |
|
Shareholder's Equity Growth (1y)
|
| | | 153.48% | | | | -31.15% | | -1.03% | 61.26% | 31.13% | -64.35% | 8.26% | -53.76% | -73.46% | 222.85% | 1.73% | 28.43% | 131.66% | -63.92% | -1.09% | -7.11% | 7.42% | 33.41% | -41.99% | -40.81% | -29.86% | -67.41% | -94.02% | -129.57% | -85.24% | -160.91% | -1,002.48% | -1,022.33% | -2,094.02% | -1,213.87% | -399.12% | 22.43% | 52.51% | 69.83% | 83.20% | 103.86% | 167.17% | 253.99% | 1,488.68% | 9,722.85% | 867.29% | 369.89% | 4.13% | 1.92% | 7.67% | 36.52% | -165.08% | -155.10% | -153.08% | -146.76% | 7.22% | 4.40% | 12.98% | -1.07% | 4.22% | 15.15% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 35.41% | | | | -37.89% | | 2.92% | -1.43% | -6.93% | -25.39% | 2.89% | -17.99% | -12.92% | 15.82% | -16.43% | -10.95% | 20.40% | -46.07% | -67.50% | -29.32% | -51.91% | -31.32% | -32.25% | -58.26% | -59.59% | -66.41% | -67.45% | -66.00% | -50.34% | -64.04% | -112.29% | 32.68% | 85.28% | 100.86% | 138.95% | 70.30% | 71.97% | 61.13% | 64.23% | 80.31% | 107.98% | 128.17% | -111.12% | -285.22% | -95.99% | -70.99% | -38.01% | -36.38% | -35.67% | -38.30% | -37.12% | -34.75% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.09% | | | | -9.83% | | -8.96% | -12.04% | -9.49% | -28.99% | -48.06% | -15.96% | -41.53% | -18.21% | -18.28% | -34.14% | -48.15% | -26.62% | -28.81% | -27.84% | -25.01% | -24.98% | -17.74% | -43.27% | -8.02% | 3.92% | 44.45% | 57.70% | 55.47% | 77.20% | 155.75% | 104.34% | 131.33% | 110.32% | -51.15% | -10.54% | -12.01% | -6.86% | -7.96% | -15.26% | -26.44% | -36.09% | -52.92% | -115.75% |
|
Shareholder's Equity (QoQ)
|
| | | | | | -13.21% | -2.72% | 49.42% | -21.54% | 41.41% | -20.90% | -59.37% | 138.22% | -39.60% | -54.61% | 394.29% | -24.93% | -23.75% | -18.12% | -23.03% | 105.81% | -28.39% | -5.31% | -4.40% | -10.51% | -26.94% | 12.21% | -55.58% | -83.57% | -460.97% | 156.02% | -283.31% | -143.47% | -348.90% | 0.47% | -20.78% | 7.51% | 30.23% | 39.07% | 23.26% | 48.50% | 116.02% | 960.98% | 75.91% | 364.42% | 13.32% | 4.48% | -14.54% | 2.92% | 10.92% | 10.37% | 8.35% | -149.06% | 6.08% | -6.33% | 4.56% | 2.66% | 3.23% | 3.21% | -10.86% | 7.75% | 14.28% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00 | 767.00 | 3,028.00 | | 2,162.00 | 2,179.00 | -76.00 | | 2,833.00 | | | | 2,264.00 | | | | -3793.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,246.00 | | | | 7,260.00 | 666.00 | | 655.00 | 1,304.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,717.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99.00 | -185.00 | | | 418.00 | 2,075.00 | -29.00 | -302.00 | 434.00 | -179.00 | | | | | | | -6176.00 | | | 347.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | -2.46% | -3.72% | -5.30% | -9.46% | -7.14% | -12.10% | -14.28% | -15.92% | -21.17% | -23.86% | 3.34% | 86.88% | 102.46% | 127.95% | 67.91% | -40.78% | -46.29% | -52.04% | -55.83% | -31.64% | -33.51% | -36.34% | | | | | | | | | | | | | | | | | | | | -29.06% | -23.71% | -22.93% | -18.91% | 37.49% | 46.13% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 385.15% | | | | | | | | | | | | -10.62% | -13.62% | -5.69% | 12.47% | 14.01% | 15.12% | 14.15% | -2.37% | -5.01% | -5.93% | -8.49% | -8.88% | -10.25% | -11.38% | | | | | | | | -2.84% | 1.86% | 5.12% | 10.18% | | | | | | | | | 55.58% | 51.59% | 48.80% | 47.25% | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 178.97% | 152.89% | | | | | | | | | | | | -4.93% | -6.76% | -9.05% | -10.45% | -11.95% | -14.17% | | | | | | | | 0.06% | -4.76% | -14.01% | -13.74% | | | | | 37.24% | 36.99% | 37.79% | 39.42% | 40.25% | | | | | |
|
Total Debt (QoQ)
|
63.35% | | | | | | | | | | | | | 0.02% | 0.01% | 0.01% | -2.50% | -1.28% | -1.63% | -4.38% | 0.01% | -6.55% | -4.07% | -6.22% | -6.24% | -9.74% | 30.20% | 69.59% | 1.58% | 1.63% | -4.10% | -40.19% | -7.86% | -9.25% | -11.68% | -7.43% | -10.39% | -13.10% | | | | | | | | | 1.75% | 1.76% | 3.19% | | | | | | -12.48% | -4.72% | -4.96% | -10.49% | -5.88% | -3.75% | 0.00% | 51.77% | 0.03% |