|
Assets Growth (1y)
|
| -3.27% | | | | 7.07% | | 4.11% | -0.80% | -2.90% | -4.37% | -0.22% | 0.83% | 3.15% | 236.30% | 235.92% | 242.80% | 246.96% | 3.28% | 4.82% | -4.41% | -5.63% | -4.77% | -12.09% | -4.67% | -2.56% | -0.73% | 5.68% | 6.53% | 5.40% | 20.11% | 18.70% | 20.14% | 15.72% | 2.05% | 1.24% | -0.09% | 1.60% |
|
Assets Growth (3y)
|
| | | | | | | | | 0.19% | | | | 2.36% | | 51.68% | 50.79% | 51.47% | 49.20% | 52.02% | 48.94% | 50.03% | 48.99% | 45.74% | 46.18% | 47.21% | -0.79% | -0.88% | -0.98% | -1.04% | 4.32% | 3.31% | 6.85% | 5.92% | 6.76% | 8.29% | 8.54% | 7.41% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | 29.19% | | | | 28.56% | | 26.31% | 25.59% | 26.15% | 25.72% | 26.69% | 27.39% | 28.24% | 31.58% | 31.17% | 31.94% | 31.22% | 3.66% | 3.19% | 3.11% | 2.64% |
|
Assets (QoQ)
|
| | | | 2.93% | 1.51% | 3.34% | -3.58% | -1.92% | -0.65% | 1.78% | 0.60% | -0.88% | 1.64% | 231.83% | 0.49% | 1.15% | 2.87% | -1.22% | 1.98% | -7.75% | 1.55% | -0.33% | -5.85% | 0.03% | 3.80% | 1.55% | 0.22% | 0.83% | 2.70% | 15.72% | -0.95% | 2.06% | -1.08% | 2.05% | -1.74% | 0.73% | 0.59% |
|
Capital Expenditures Growth (1y)
|
| | | | -52.71% | -27.40% | -38.41% | 3.85% | 16.67% | -1.47% | 39.60% | -1.85% | -18.75% | -79.60% | -46.10% | 42.45% | -29.67% | 214.63% | 88.16% | -23.18% | 139.06% | 77.52% | 25.17% | 84.48% | 42.48% | 46.29% | 25.14% | 15.89% | 31.19% | -11.64% | 178.13% | -12.10% | 3.85% | 19.26% | -45.91% | 61.93% | -2.02% | 6.23% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -23.47% | -47.35% | -22.62% | 13.24% | -12.64% | -14.17% | 12.29% | 2.41% | 10.96% | 4.44% | 8.28% | 26.39% | 33.80% | 101.41% | 43.38% | 17.98% | 64.71% | 31.90% | 63.32% | 23.41% | 24.74% | 15.52% | 23.48% | 18.16% | 10.11% | 3.83% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.50% | -4.01% | 1.77% | 15.53% | 17.82% | 10.43% | 17.27% | 18.09% | 20.62% | 8.05% | 34.60% | 15.51% | 26.69% | 53.81% | 34.70% | 18.51% | 35.38% | 23.79% |
|
Capital Expenditures (QoQ)
|
| 38.42% | -41.64% | -36.59% | -7.69% | 112.50% | -50.49% | 6.93% | 3.70% | 79.46% | -29.85% | -24.82% | -14.15% | -54.95% | 85.37% | 98.68% | -57.62% | 101.56% | 10.85% | -18.88% | 31.90% | 49.67% | -21.83% | 19.55% | 1.87% | 53.67% | -33.13% | 10.71% | 15.32% | 3.50% | 110.47% | -65.01% | 36.24% | 18.86% | -4.53% | 4.75% | -17.56% | 28.87% |
|
Cash & Equivalents Growth (1y)
|
| 12.05% | | -0.28% | 25.10% | 53.75% | 56.83% | 37.48% | -11.22% | -43.76% | -25.47% | -6.01% | 51.08% | 128.53% | 110.73% | 269.64% | 223.15% | 246.37% | 195.05% | 212.70% | 54.80% | 20.49% | 21.38% | -64.33% | -28.21% | -23.54% | -43.76% | -10.01% | -17.95% | -1.08% | 29.75% | -9.81% | 14.98% | -3.40% | 11.05% | 23.35% | -14.55% | -18.97% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | -1.05% | | 8.82% | 18.83% | 25.49% | 35.05% | 68.41% | 63.04% | 64.51% | 66.72% | 121.48% | 96.24% | 112.07% | 96.15% | 60.36% | 53.14% | 47.22% | 26.29% | 0.13% | -3.03% | -3.05% | -3.96% | -33.85% | -12.18% | -9.94% | -6.77% | 0.04% | -6.93% | -8.18% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 50.30% | | 71.63% | 53.04% | 52.50% | 54.57% | 39.74% | 36.95% | 32.61% | 25.90% | 28.38% | 34.80% | 48.46% | 40.67% | 27.33% | 27.64% | 24.98% | 23.75% | 2.23% | -2.17% | -6.54% |
|
Cash & Equivalents (QoQ)
|
-1.70% | 5.62% | -11.81% | 8.91% | 23.32% | 29.80% | -10.04% | -4.52% | -20.37% | -17.77% | 19.21% | 20.40% | 28.00% | 24.38% | 9.93% | 111.19% | 11.90% | 33.32% | -6.36% | 123.83% | -44.60% | 3.77% | -5.66% | -34.22% | 11.48% | 10.52% | -30.61% | 5.25% | 1.65% | 33.24% | -8.98% | -26.84% | 29.59% | 11.93% | 4.65% | -18.74% | -10.22% | 6.14% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 92.65% | 20.63% | -514.46% | -22.50% | -348.00% | -422.03% | 85.59% | 66.67% | -83.93% | 95.24% | 329.93% | -40.82% | -85.44% | -197.73% | -713.02% | -81.16% | -1,493.72% | -1,338.17% | 76.74% | 30.80% | 91.13% | -15.61% | -1,106.43% | -327.17% | -522.78% | 68.41% | 64.64% | -3,456.83% | 88.49% | -241.42% | 4.13% | 96.87% | -619.64% | 56.28% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 15.38% | 41.78% | 59.22% | 16.84% | -148.15% | 9.54% | -26.65% | 5.26% | -278.81% | -26.80% | -48.56% | -20.86% | -37.88% | -267.17% | -167.79% | -74.95% | -106.48% | -73.82% | 0.26% | -371.98% | 60.09% | -7.63% | -59.91% | -68.18% | -72.77% | 22.17% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -78.07% | -53.23% | -23.76% | 6.34% | -84.88% | -65.20% | -41.64% | -20.24% | -97.47% | 5.73% | -69.49% | -205.98% | -13.44% | -121.56% | -50.93% | -42.92% | -48.78% | -50.96% |
|
Cash from Investing Activities (QoQ)
|
| 34.41% | 25.56% | -44.58% | 89.58% | -608.00% | -476.27% | 71.18% | 61.90% | -725.00% | 84.09% | 33.33% | -110.20% | 78.64% | 868.18% | -140.83% | -176.81% | 65.71% | -1,481.68% | 87.93% | -2,335.20% | 69.05% | 74.42% | 64.11% | -212.14% | -303.33% | -166.99% | 87.29% | -355.07% | 79.54% | -198.84% | -1,178.45% | 98.53% | -506.98% | 16.09% | 58.24% | -238.40% | 63.12% |
|
Cash from Operations Growth (1y)
|
| | | | 69.05% | 98.30% | 2,415.38% | 494.25% | 62.44% | 25.39% | 14.29% | -54.36% | 10.02% | -114.23% | -44.77% | 158.24% | 69.79% | 1,365.87% | 130.26% | -6.95% | -24.65% | -6.23% | -42.74% | 26.34% | 87.82% | 43.70% | 239.92% | 22.73% | 44.79% | 63.87% | -5.11% | 33.49% | 1.69% | -9.49% | 58.66% | -19.42% | -12.23% | -5.17% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 44.56% | -33.02% | 155.17% | 91.33% | 44.77% | 31.20% | 13.28% | 3.13% | 12.07% | 19.09% | -10.03% | 44.80% | 33.94% | 167.11% | 64.87% | 13.00% | 27.01% | 30.22% | 22.69% | 27.44% | 40.36% | 28.69% | 72.33% | 9.70% | 8.92% | 12.04% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.05% | 33.24% | 84.31% | 52.45% | 33.84% | 24.93% | 23.12% | 11.20% | 30.79% | 31.80% | 18.62% | 37.83% | 28.75% | 93.74% | 46.50% | 9.19% | 12.83% | 13.64% |
|
Cash from Operations (QoQ)
|
| 55.56% | -104.42% | 969.23% | 182.74% | 82.47% | -48.37% | 123.09% | -22.71% | 40.85% | -52.94% | -10.90% | 86.30% | -118.21% | 282.69% | 316.58% | 22.49% | 35.79% | -66.77% | 68.34% | -0.81% | 68.99% | -79.71% | 271.46% | 47.45% | 29.30% | -52.00% | 34.12% | 73.95% | 46.34% | -72.21% | 88.68% | 32.50% | 30.25% | -51.27% | -4.17% | 44.32% | 40.72% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.22% | -1.22% | 1.25% | 0.00% | 0.00% | 0.00% | -1.23% | 0.00% | 0.00% | 0.00% | 0.00% | -2.47% | -3.70% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41% | -0.41% | 0.00% | -0.83% | -1.25% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.26% | 140.22% | 74.54% | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | -97.83% | 400.00% | | | | | | | | | | | | | | | | | | 0.00% | -2.44% | 1.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1.23% | 1.25% | 0.00% | 0.00% | -1.23% | -1.25% | -1.27% |
|
EBITDA Margin Growth (1y)
|
| | | -2317.00 | 1,041.00 | 519.00 | 685.00 | 3,272.00 | 230.00 | 710.00 | -156.00 | -332.00 | -486.00 | -3842.00 | -2375.00 | -1625.00 | -601.00 | 2,903.00 | 2,156.00 | 1,534.00 | 617.00 | 47.00 | 100.00 | 276.00 | 17.00 | 691.00 | 301.00 | 244.00 | 577.00 | 149.00 | 281.00 | -110.00 | 84.00 | 166.00 | 6.00 | -1101.00 | 6.00 | -129.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 623.00 | 785.00 | -2613.00 | -1846.00 | 1,316.00 | -858.00 | -228.00 | -375.00 | -422.00 | -471.00 | -892.00 | -119.00 | 185.00 | 32.00 | 3,641.00 | 2,557.00 | 2,054.00 | 1,211.00 | 886.00 | 682.00 | 410.00 | 678.00 | 1,006.00 | 588.00 | -966.00 | 667.00 | 185.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 533.00 | 800.00 | 337.00 | 410.00 | 3,125.00 | -224.00 | 509.00 | 26.00 | 98.00 | 124.00 | -52.00 | 463.00 | 320.00 | 693.00 | 3,955.00 | 2,844.00 | 844.00 | 1,300.00 | 923.00 |
|
EBITDA Margin (QoQ)
|
-126.00 | 216.00 | 111.00 | -2518.00 | 3,232.00 | -306.00 | 278.00 | 68.00 | 190.00 | 174.00 | -589.00 | -107.00 | 36.00 | -3182.00 | 879.00 | 643.00 | 1,059.00 | 323.00 | 131.00 | 21.00 | 142.00 | -247.00 | 185.00 | 197.00 | -117.00 | 427.00 | -206.00 | 140.00 | 216.00 | -2.00 | -74.00 | -250.00 | 409.00 | 81.00 | -233.00 | -1357.00 | 1,516.00 | -55.00 |
|
EBIT Growth (1y)
|
| | | -490.77% | 375.25% | 106.63% | 144.02% | 199.80% | 22.60% | 72.14% | -10.69% | -26.43% | -38.06% | -125.06% | -194.89% | -160.32% | -5.35% | 441.96% | 259.40% | 411.33% | 137.54% | 22.19% | 29.43% | 40.90% | 15.92% | 94.37% | 53.06% | 37.99% | 67.58% | 22.10% | 22.01% | -0.22% | 11.90% | 13.69% | 3.17% | -71.89% | 5.39% | 3.01% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 42.10% | 53.39% | -42.46% | -59.63% | 23.77% | -10.42% | 13.83% | 10.54% | 11.38% | 11.67% | 1.54% | 25.10% | 38.32% | 37.62% | 116.32% | 72.78% | 100.44% | 66.48% | 42.60% | 34.20% | 24.72% | 29.54% | 39.21% | 24.43% | -27.12% | 25.49% | 12.66% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.05% | 52.00% | 30.08% | 33.66% | 31.57% | 14.63% | 28.50% | 21.76% | 21.85% | 22.02% | 19.97% | 29.60% | 29.51% | 37.35% | 67.73% | 42.98% | 29.89% | 40.33% | 27.70% |
|
EBIT Margin Growth (1y)
|
| | | -2317.00 | 1,041.00 | 519.00 | 685.00 | 3,272.00 | 230.00 | 710.00 | -156.00 | -332.00 | -486.00 | -3842.00 | -2375.00 | -1625.00 | -601.00 | 2,903.00 | 2,156.00 | 1,534.00 | 617.00 | 47.00 | 100.00 | 276.00 | 17.00 | 691.00 | 301.00 | 244.00 | 577.00 | 149.00 | 281.00 | -110.00 | 84.00 | 166.00 | 6.00 | -1101.00 | 6.00 | -129.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 623.00 | 785.00 | -2613.00 | -1846.00 | 1,316.00 | -858.00 | -228.00 | -375.00 | -422.00 | -471.00 | -892.00 | -119.00 | 185.00 | 32.00 | 3,641.00 | 2,557.00 | 2,054.00 | 1,211.00 | 886.00 | 682.00 | 410.00 | 678.00 | 1,006.00 | 588.00 | -966.00 | 667.00 | 185.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 533.00 | 800.00 | 337.00 | 410.00 | 3,125.00 | -224.00 | 509.00 | 26.00 | 98.00 | 124.00 | -52.00 | 463.00 | 320.00 | 693.00 | 3,955.00 | 2,844.00 | 844.00 | 1,300.00 | 923.00 |
|
EBIT Margin (QoQ)
|
-126.00 | 216.00 | 111.00 | -2518.00 | 3,232.00 | -306.00 | 278.00 | 68.00 | 190.00 | 174.00 | -589.00 | -107.00 | 36.00 | -3182.00 | 879.00 | 643.00 | 1,059.00 | 323.00 | 131.00 | 21.00 | 142.00 | -247.00 | 185.00 | 197.00 | -117.00 | 427.00 | -206.00 | 140.00 | 216.00 | -2.00 | -74.00 | -250.00 | 409.00 | 81.00 | -233.00 | -1357.00 | 1,516.00 | -55.00 |
|
EBIT (QoQ)
|
-22.31% | 86.63% | -2.39% | -376.09% | 194.49% | -18.85% | 15.28% | 12.92% | 16.07% | 13.93% | -40.19% | -6.98% | -2.28% | -146.09% | -126.49% | 40.87% | 253.33% | 66.52% | 5.57% | 15.50% | 16.99% | -14.34% | 11.82% | 25.73% | -3.75% | 43.63% | -11.95% | 13.36% | 16.89% | 4.65% | -12.00% | -7.30% | 31.09% | 6.31% | -20.14% | -74.74% | 391.49% | 3.91% |
|
EBT Growth (1y)
|
| | | -1,168.00% | 246.61% | 123.01% | 865.12% | 140.75% | 192.59% | 443.41% | -10.18% | -31.35% | -46.94% | -147.04% | -277.66% | -238.16% | -14.91% | 278.44% | 195.90% | 306.12% | 217.52% | 33.58% | 41.61% | 19.14% | 27.45% | 96.88% | 47.97% | 32.35% | 58.08% | 25.01% | 27.77% | -1.17% | 10.30% | 5.76% | -6.12% | -88.10% | 5.76% | 2.95% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 77.02% | 62.31% | 16.22% | -130.27% | 27.16% | 9.72% | 65.84% | 15.24% | 25.04% | 12.76% | 3.89% | 34.13% | 50.26% | 51.01% | 88.45% | 58.87% | 73.81% | 85.64% | 48.70% | 38.86% | 15.94% | 30.50% | 37.56% | 21.08% | -46.20% | 22.63% | 10.82% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.65% | 52.13% | 27.74% | 79.40% | 24.15% | 39.83% | 64.36% | 26.24% | 25.25% | 23.63% | 22.51% | 35.46% | 34.72% | 43.12% | 52.34% | 34.55% | 18.96% | 49.48% | 29.05% |
|
EBT Margin Growth (1y)
|
| | | -2960.00 | 977.00 | 1,850.00 | 1,241.00 | 4,444.00 | 877.00 | 1,255.00 | -109.00 | -314.00 | -532.00 | -4620.00 | -2445.00 | -1562.00 | -458.00 | 3,825.00 | 2,384.00 | 1,901.00 | 641.00 | 113.00 | 175.00 | 69.00 | 117.00 | 634.00 | 228.00 | 163.00 | 432.00 | 173.00 | 319.00 | -109.00 | 48.00 | 25.00 | -140.00 | -1159.00 | 11.00 | -112.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,170.00 | 1,321.00 | -1515.00 | -1314.00 | 2,568.00 | -114.00 | 459.00 | -170.00 | 25.00 | -350.00 | -683.00 | 114.00 | 408.00 | 300.00 | 4,572.00 | 2,788.00 | 2,133.00 | 1,190.00 | 920.00 | 723.00 | 123.00 | 597.00 | 832.00 | 408.00 | -1105.00 | 491.00 | 86.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,509.00 | 1,503.00 | 2,422.00 | 1,245.00 | 4,538.00 | 644.00 | 1,206.00 | 233.00 | 257.00 | 199.00 | 125.00 | 662.00 | 462.00 | 780.00 | 4,769.00 | 2,967.00 | 866.00 | 1,249.00 | 833.00 |
|
EBT Margin (QoQ)
|
-153.00 | -1064.00 | 1,364.00 | -3106.00 | 3,783.00 | -190.00 | 754.00 | 98.00 | 215.00 | 188.00 | -610.00 | -107.00 | -3.00 | -3900.00 | 1,565.00 | 776.00 | 1,102.00 | 383.00 | 124.00 | 293.00 | -159.00 | -145.00 | 186.00 | 187.00 | -111.00 | 372.00 | -219.00 | 122.00 | 158.00 | 113.00 | -73.00 | -306.00 | 315.00 | 90.00 | -238.00 | -1325.00 | 1,485.00 | -33.00 |
|
EBT (QoQ)
|
-47.33% | -303.17% | 90.35% | -2,111.63% | 117.03% | -36.73% | 220.98% | 17.78% | 22.32% | 17.51% | -46.95% | -9.98% | -5.45% | -204.17% | -100.38% | 30.00% | 158.23% | 118.46% | 7.70% | 50.45% | -10.30% | -8.09% | 14.17% | 26.58% | -4.04% | 41.97% | -14.19% | 13.22% | 14.61% | 12.27% | -12.30% | -12.43% | 27.91% | 7.65% | -22.15% | -88.90% | 1,036.65% | 4.79% |
|
Enterprise Value Growth (1y)
|
| -9.46% | | 0.28% | -25.10% | -57.38% | -56.83% | -37.48% | 11.22% | 43.76% | 25.47% | 6.01% | -51.08% | -128.53% | -84.45% | -248.57% | -208.83% | -232.56% | -222.90% | -225.42% | -56.47% | -21.34% | -22.19% | 65.51% | 28.94% | 23.94% | 45.03% | 10.43% | 18.90% | 1.22% | -31.57% | 10.43% | -15.78% | 3.76% | -11.24% | -24.49% | 15.33% | 19.68% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | 1.05% | | -8.82% | -18.83% | -26.47% | -29.19% | -65.15% | -60.60% | -62.29% | -64.35% | -120.09% | -93.99% | -109.70% | -93.79% | -57.57% | -50.86% | -45.33% | -29.44% | -0.17% | 3.39% | 3.04% | 4.04% | 34.84% | 12.62% | 10.25% | 6.99% | 0.04% | 7.36% | 8.60% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -49.08% | | -70.99% | -51.98% | -52.18% | -53.44% | -38.28% | -35.72% | -31.59% | -24.42% | -26.92% | -33.29% | -47.27% | -39.40% | -25.70% | -26.38% | -23.88% | -25.99% | -2.31% | 2.44% | 6.76% |
|
Enterprise Value (QoQ)
|
1.70% | -3.18% | 9.72% | -8.91% | -23.32% | -29.80% | 10.04% | 4.52% | 20.37% | 17.77% | -19.21% | -20.40% | -28.00% | -24.38% | 3.78% | -127.53% | -13.41% | -33.94% | 6.57% | -129.30% | 45.47% | -3.88% | 5.92% | 35.28% | -12.34% | -11.19% | 32.01% | -5.46% | -1.73% | -35.42% | 9.44% | 28.20% | -31.49% | -12.56% | -4.68% | 19.65% | 10.57% | -6.78% |
|
EPS (Basic) Growth (1y)
|
| | | -2,666.67% | 255.56% | 1,257.14% | 520.00% | 136.14% | 157.14% | -41.98% | 9.52% | -26.67% | -44.44% | -74.47% | -160.87% | -295.45% | -65.00% | 191.67% | -57.14% | 230.23% | 357.14% | 42.86% | 218.18% | -39.29% | 12.50% | 6.00% | 53.85% | 29.41% | 41.67% | 5.66% | 25.00% | 4.55% | 7.84% | 1.79% | -8.00% | -163.04% | 12.73% | 17.54% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 110.55% | 61.63% | 54.87% | -40.95% | 19.68% | -20.63% | -24.40% | -44.98% | 23.13% | -3.85% | 2.08% | 4.17% | 15.62% | 21.64% | 64.07% | 69.35% | 44.60% | 93.86% | 16.96% | 62.27% | -6.35% | 19.79% | 4.46% | 20.95% | -41.83% | 19.87% | 8.13% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 83.25% | 40.91% | 55.67% | 48.41% | 19.23% | 20.79% | -8.13% | 13.75% | 7.96% | 7.21% | 3.57% | 16.80% | 15.90% | 22.42% | 36.56% | 39.51% | 7.58% | 54.69% | 13.87% |
|
EPS (Basic) (QoQ)
|
-200.00% | 22.22% | 28.57% | -1,560.00% | 116.87% | 478.57% | -74.07% | 42.86% | 20.00% | 30.56% | -51.06% | -4.35% | -9.09% | -40.00% | -216.67% | -207.14% | 116.28% | 400.00% | -162.86% | 354.55% | -42.86% | 56.25% | -48.00% | 30.77% | 5.88% | 47.22% | -24.53% | 10.00% | 15.91% | 9.80% | -10.71% | -8.00% | 19.57% | 3.64% | -19.30% | -163.04% | 313.79% | 8.06% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 244.44% | 1,257.14% | 500.00% | 134.94% | 169.23% | -43.21% | 15.00% | -27.59% | -42.86% | -73.91% | -160.87% | -304.76% | -65.00% | 191.67% | -50.00% | 227.91% | 342.86% | 42.86% | 219.05% | -38.18% | 16.13% | 6.00% | 56.00% | 29.41% | 41.67% | 5.66% | 28.21% | 2.27% | 5.88% | 1.79% | -8.00% | -164.44% | 12.96% | 17.54% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 61.63% | 54.87% | -40.95% | 19.68% | -18.64% | -24.40% | -45.02% | 23.78% | -3.96% | 2.82% | 2.82% | 17.42% | 21.64% | 64.07% | 68.52% | 44.60% | 93.86% | 16.96% | 63.63% | -6.47% | 20.32% | 4.46% | 22.54% | -41.83% | 19.22% | 8.13% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.34% | 55.67% | 47.58% | 19.23% | 22.59% | -8.13% | 14.29% | 8.70% | 7.82% | 4.01% | 16.80% | 16.47% | 21.98% | 36.56% | 39.51% | 7.58% | 54.19% | 13.87% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 22.22% | 28.57% | -1,560.00% | 115.66% | 523.08% | -75.31% | 45.00% | 20.69% | 31.43% | -50.00% | -8.70% | -4.76% | -40.00% | -216.67% | -207.14% | 116.28% | 400.00% | -160.00% | 361.90% | -43.64% | 61.29% | -50.00% | 36.00% | 5.88% | 47.22% | -26.42% | 12.82% | 15.91% | 9.80% | -10.71% | -10.00% | 20.00% | 5.56% | -19.30% | -163.04% | 310.34% | 9.84% |
|
FCF Margin Growth (1y)
|
| | | | 458.00 | 915.00 | 1,203.00 | 1,638.00 | 507.00 | 323.00 | 73.00 | -1042.00 | 418.00 | -3222.00 | -450.00 | 591.00 | -76.00 | 3,508.00 | 216.00 | -336.00 | -698.00 | -476.00 | -407.00 | 83.00 | 679.00 | 400.00 | 667.00 | 63.00 | 454.00 | 1,051.00 | -313.00 | 361.00 | -109.00 | -444.00 | 703.00 | -454.00 | -346.00 | -379.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,383.00 | -1984.00 | 827.00 | 1,186.00 | 849.00 | 608.00 | -161.00 | -787.00 | -356.00 | -191.00 | -641.00 | 338.00 | -95.00 | 3,432.00 | 476.00 | -189.00 | 435.00 | 975.00 | -53.00 | 507.00 | 1,024.00 | 1,007.00 | 1,056.00 | -29.00 | -2.00 | 228.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 609.00 | 1,047.00 | 635.00 | 933.00 | 831.00 | 532.00 | 99.00 | -641.00 | 777.00 | 1,260.00 | -287.00 | 762.00 | 250.00 | 4,038.00 | 865.00 | -282.00 | -20.00 | 152.00 |
|
FCF Margin (QoQ)
|
| 153.00 | -926.00 | 605.00 | 625.00 | 611.00 | -638.00 | 1,040.00 | -505.00 | 426.00 | -887.00 | -76.00 | 955.00 | -3214.00 | 1,885.00 | 964.00 | 289.00 | 370.00 | -1407.00 | 413.00 | -74.00 | 592.00 | -1338.00 | 903.00 | 523.00 | 312.00 | -1071.00 | 299.00 | 913.00 | 909.00 | -2435.00 | 974.00 | 443.00 | 574.00 | -1288.00 | -183.00 | 550.00 | 542.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -31.13% | -78.49% | -18.09% | -31.49% | -41.77% | 48.94% | -28.97% | -1.50% | 12.41% | -55.41% | 34.55% | 12.15% | 2.43% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.33% | -47.73% | -7.84% | -8.87% | -12.48% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 25.00% | 42.74% | 28.34% | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | 103.39% | 12.34% | | | | | | | | | | | | | | | | | | 595.65% | -80.93% | -33.98% | -21.38% | 117.24% | -27.36% | -44.78% | -33.18% | 455.69% | -65.36% | -23.42% | -23.75% | 120.43% | 4.54% | -36.17% | -30.36% |
|
Free Cash Flow Growth (1y)
|
| | | | 210.29% | 213.36% | 363.68% | 912.30% | 70.53% | 31.08% | 9.18% | -58.95% | 13.50% | -119.75% | -44.42% | 182.45% | 78.40% | 1,105.62% | 140.79% | -5.24% | -30.24% | -10.54% | -56.01% | 21.37% | 93.12% | 43.44% | 359.32% | 23.62% | 45.96% | 71.74% | -32.86% | 39.05% | 1.52% | -11.04% | 124.27% | -25.68% | -13.04% | -5.99% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 81.77% | -41.13% | 53.26% | 127.26% | 51.15% | 37.56% | 13.47% | 3.19% | 12.20% | 21.11% | -16.19% | 48.10% | 33.95% | 146.09% | 69.45% | 12.45% | 25.28% | 30.13% | 10.70% | 27.78% | 41.97% | 29.89% | 90.53% | 8.51% | 8.82% | 12.83% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.53% | 48.81% | 29.87% | 68.29% | 36.00% | 27.28% | 24.17% | 10.52% | 31.83% | 34.34% | 12.67% | 41.05% | 28.92% | 85.08% | 48.93% | 8.00% | 11.66% | 13.01% |
|
Free Cash Flow (QoQ)
|
| 75.43% | -161.89% | 164.21% | 345.08% | 77.16% | -47.92% | 146.51% | -25.02% | 36.18% | -56.62% | -7.31% | 107.30% | -123.69% | 222.09% | 371.05% | 30.94% | 33.55% | -70.77% | 85.38% | -3.61% | 71.25% | -85.63% | 411.49% | 53.37% | 27.20% | -53.97% | 37.66% | 81.09% | 49.66% | -82.00% | 185.10% | 32.21% | 31.15% | -54.63% | -5.52% | 54.71% | 41.78% |
|
Gross Margin Growth (1y)
|
| | | 16.00 | 359.00 | -34.00 | 118.00 | 3.00 | -102.00 | -38.00 | -27.00 | -5.00 | -95.00 | 1,587.00 | -621.00 | -716.00 | 153.00 | -1562.00 | 908.00 | 999.00 | 16.00 | -209.00 | -68.00 | -51.00 | -86.00 | 440.00 | 142.00 | 179.00 | 456.00 | 259.00 | 392.00 | 258.00 | 128.00 | 6.00 | -10.00 | -25.00 | -5.00 | -35.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 14.00 | 163.00 | 1,516.00 | -530.00 | -719.00 | -43.00 | -12.00 | 260.00 | 277.00 | 75.00 | -184.00 | 219.00 | 231.00 | 84.00 | -1331.00 | 982.00 | 1,126.00 | 386.00 | 489.00 | 466.00 | 386.00 | 498.00 | 704.00 | 524.00 | 412.00 | 579.00 | 229.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 296.00 | 332.00 | -255.00 | 310.00 | 229.00 | -113.00 | 218.00 | 334.00 | 405.00 | 445.00 | 515.00 | 753.00 | 668.00 | 667.00 | -1067.00 | 1,364.00 | 1,360.00 | 509.00 | 460.00 |
|
Gross Margin (QoQ)
|
-163.00 | 296.00 | -221.00 | 104.00 | 180.00 | -97.00 | -69.00 | -12.00 | 76.00 | -32.00 | -58.00 | 10.00 | -14.00 | 1,650.00 | -2267.00 | -85.00 | 856.00 | -65.00 | 203.00 | 6.00 | -127.00 | -291.00 | 345.00 | 22.00 | -162.00 | 235.00 | 46.00 | 59.00 | 116.00 | 37.00 | 180.00 | -74.00 | -15.00 | -85.00 | 164.00 | -89.00 | 5.00 | -115.00 |
|
Gross Profit Growth (1y)
|
| | | 25.89% | 54.63% | 14.09% | 32.82% | 15.47% | 3.35% | 6.11% | -0.60% | -5.98% | -15.59% | -65.84% | -5.55% | 31.66% | 94.13% | 403.81% | 107.67% | 66.14% | 19.60% | 10.02% | 16.37% | 11.14% | 11.86% | 28.46% | 26.25% | 22.41% | 28.51% | 19.38% | 12.36% | 13.73% | 10.24% | 4.38% | 2.57% | 3.98% | 4.93% | 9.23% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.98% | 10.49% | -25.49% | 7.63% | 12.65% | 19.20% | 22.24% | 24.92% | 27.17% | 25.15% | 23.72% | 31.66% | 34.46% | 37.46% | 92.39% | 45.04% | 31.23% | 19.80% | 19.05% | 18.18% | 15.66% | 16.59% | 16.98% | 13.32% | 13.13% | 14.13% | 10.82% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.49% | 25.65% | 18.05% | 24.68% | 21.42% | 17.77% | 20.89% | 23.42% | 22.85% | 23.02% | 23.77% | 26.49% | 27.61% | 29.76% | 54.74% | 28.59% | 21.73% | 14.74% | 13.98% |
|
Gross Profit (QoQ)
|
-4.26% | 35.32% | -21.42% | 23.65% | 17.60% | -0.16% | -8.52% | 7.50% | 5.25% | 2.52% | -14.31% | 1.69% | -5.50% | -58.51% | 136.89% | 41.75% | 39.34% | 7.67% | -2.35% | 13.40% | 0.31% | -0.95% | 3.28% | 8.31% | 0.97% | 13.75% | 1.50% | 5.01% | 5.99% | 5.67% | -4.47% | 6.30% | 2.74% | 0.05% | -6.12% | 7.76% | 3.67% | 4.15% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -522.43% | 578.93% | 239.76% | 330.79% | 251.04% | 51.25% | 88.54% | 3.66% | -14.28% | -34.86% | -128.37% | -178.43% | -143.87% | -23.75% | 385.90% | 287.00% | 522.43% | 204.05% | 53.69% | 57.36% | 37.86% | -1.94% | 9.62% | -25.24% | -21.53% | 12.57% | 12.30% | 28.98% | -19.86% | -30.54% | -31.20% | -37.96% | -77.23% | 3.28% | -1.91% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 76.19% | 88.42% | -56.29% | -76.54% | 17.18% | -9.10% | 15.21% | 14.99% | 16.68% | 14.73% | 7.63% | 32.15% | 36.71% | 31.49% | 89.61% | 61.34% | 87.29% | 49.72% | 23.68% | 14.91% | -4.65% | -8.48% | -5.39% | -15.74% | -47.68% | -6.88% | -8.83% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.92% | 73.02% | 51.52% | 59.45% | 39.63% | 17.50% | 20.84% | 12.33% | 11.44% | 10.76% | 8.94% | 17.35% | 9.95% | 12.19% | 41.74% | 30.33% | 23.16% | 19.21% | 5.01% |
|
Interest Coverage Ratio (QoQ)
|
-22.85% | 92.91% | -11.53% | -420.82% | 224.00% | -3.46% | 12.17% | 12.48% | 24.16% | 20.35% | -38.32% | -6.98% | -5.65% | -152.42% | -70.49% | 47.97% | 263.98% | 96.55% | 11.51% | 17.53% | 18.03% | -0.65% | 14.18% | 2.97% | -16.05% | 11.06% | -22.13% | 8.08% | 20.43% | 10.80% | -10.57% | -32.85% | 4.38% | 9.76% | -19.36% | -75.35% | 373.37% | 4.24% |
|
Net Cash Flow Growth (1y)
|
| | | | 1,264.44% | 269.14% | -53.85% | -111.02% | -225.38% | -151.73% | 173.60% | 3,864.29% | 247.03% | 51.72% | -18.75% | 892.98% | 41.51% | 1,265.18% | -526.42% | -77.07% | -1,266.64% | -83.26% | 10.43% | -624.92% | 112.57% | 169.57% | -338.27% | 112.40% | -83.58% | 213.16% | 75.30% | -589.12% | 769.30% | -41.42% | 139.89% | 8.46% | -144.55% | -68.02% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 186.30% | -42.96% | 42.93% | 245.39% | 37.66% | 42.76% | -36.62% | 344.31% | -189.54% | 43.29% | -72.17% | -140.74% | 27.54% | 93.62% | -165.61% | -46.96% | -37.80% | 12.22% | 1.03% | -73.06% | 29.65% | 70.37% | 34.47% | 17.81% | -38.13% | -16.29% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -223.52% | 12.45% | -28.58% | -120.05% | 30.77% | 5.60% | -58.52% | 125.09% | 20.12% | 58.33% | -39.90% | -56.03% | 24.24% | 63.40% | 10.52% | -21.69% | -24.00% | -23.34% |
|
Net Cash Flow (QoQ)
|
| 640.00% | -233.74% | 139.08% | 312.60% | 71.18% | -155.74% | 97.20% | -4,592.86% | 29.38% | 179.31% | 43.21% | 83.30% | -123.19% | 233.48% | 1,650.17% | -73.88% | 90.93% | -148.85% | 194.12% | -1,429.00% | 102.74% | -361.33% | -451.58% | 131.81% | -41.22% | -524.87% | 115.60% | -57.87% | 1,021.28% | -133.51% | -209.06% | 174.87% | -24.44% | -77.19% | -809.33% | 63.57% | 154.24% |
|
Net Income Growth (1y)
|
| | | -3,468.29% | 315.38% | 161.32% | 705.71% | 141.22% | 157.86% | -14.48% | 11.08% | -25.54% | -42.80% | -138.20% | -97.45% | -154.79% | -100.24% | 223.82% | -15,116.67% | 491.46% | -4,100.00% | 190.16% | 99.22% | -98.44% | 111.90% | -88.74% | | | | | | | | | -9.57% | -96.26% | 7.71% | 13.30% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 134.84% | 72.99% | 41.49% | 29.49% | 44.81% | -26.07% | -26.04% | -84.20% | 16.89% | -27.20% | 11.13% | -26.61% | -67.79% | -77.04% | 33.97% | | | | | 47.27% | 25.42% | 283.34% | 22.24% | 420.48% | 67.90% | 689.23% | 163.92% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 91.10% | 20.23% | 22.15% | 27.52% | 14.99% | -55.29% | -33.29% | | | | | 35.51% | 33.44% | 40.76% | 53.64% | 176.69% | 18.01% | 376.64% | 43.12% |
|
Net Income (QoQ)
|
-217.07% | -1,286.15% | 96.12% | -1,990.00% | 119.14% | 294.64% | -61.63% | 42.22% | 19.73% | 30.89% | -50.16% | -4.67% | -8.02% | -187.41% | 103.32% | -2,150.00% | 99.59% | 44,800.00% | -503.13% | 153.44% | -104.36% | 3,188.10% | -101.08% | 207.14% | -66.67% | 2,820.00% | | | | | | -11.71% | 20.11% | 3.81% | -17.86% | -96.35% | 3,361.97% | 9.19% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -3,468.29% | 315.38% | 161.32% | 705.71% | 141.22% | 157.86% | -14.48% | 11.08% | -25.54% | -42.80% | -138.20% | -97.45% | -154.79% | -100.24% | 223.82% | -15,116.67% | 491.46% | -4,100.00% | 34.23% | 99.22% | -98.44% | 111.90% | -178.00% | -4,500.00% | -4,473.33% | -13,260.00% | -34.40% | 334.16% | 289.02% | 345.59% | 371.22% | -16.64% | -150.81% | 10.52% | 19.70% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 134.84% | 72.99% | 41.49% | 29.49% | 44.81% | -26.07% | -26.04% | -84.20% | 16.89% | -27.20% | -14.05% | -26.61% | -67.79% | -77.04% | -9.04% | -281.83% | -38.67% | -769.78% | -50.47% | 41.56% | 8.79% | 243.35% | 41.67% | 351.08% | -253.03% | 609.53% | 85.31% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 91.10% | 20.23% | 18.46% | 27.52% | 14.99% | -55.29% | -19.37% | -28.61% | -25.29% | -23.83% | -21.66% | 26.20% | 22.53% | 31.37% | 46.40% | 153.53% | -20.69% | 347.17% | 35.50% |
|
Net Income towards Common Stockholders (QoQ)
|
-217.07% | -1,286.15% | 96.12% | -1,990.00% | 119.14% | 294.64% | -61.63% | 42.22% | 19.73% | 30.89% | -50.16% | -4.67% | -8.02% | -187.41% | 103.32% | -2,150.00% | 99.59% | 44,800.00% | -503.13% | 153.44% | -104.36% | 1,528.57% | -102.33% | 207.14% | -66.67% | -9,460.00% | -37.61% | -1.86% | -0.30% | 4.41% | 339.75% | -17.77% | 30.32% | 5.57% | -26.32% | -150.12% | 383.49% | 14.33% |
|
Net Margin Growth (1y)
|
| | | -2438.00 | 712.00 | 4,780.00 | 830.00 | 3,429.00 | 616.00 | -336.00 | 75.00 | -189.00 | -355.00 | -3432.00 | -742.00 | -954.00 | -693.00 | 2,473.00 | -1612.00 | 993.00 | -31.00 | 56.00 | 1,585.00 | -742.00 | 35.00 | -711.00 | -385.00 | -399.00 | -382.00 | -57.00 | 1,298.00 | 1,076.00 | 1,247.00 | 1,244.00 | -171.00 | -1021.00 | 45.00 | 78.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 802.00 | 973.00 | 1,013.00 | 162.00 | 2,286.00 | -432.00 | -1295.00 | -2280.00 | -150.00 | -1079.00 | -903.00 | -770.00 | -703.00 | -689.00 | 1,818.00 | -412.00 | -149.00 | -378.00 | -712.00 | 2,498.00 | -66.00 | 900.00 | 476.00 | 743.00 | -344.00 | 910.00 | 1,265.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 842.00 | 249.00 | 3,542.00 | 135.00 | 2,537.00 | -428.00 | -1950.00 | -1080.00 | -1291.00 | -1426.00 | -1671.00 | 144.00 | -27.00 | 176.00 | 3,005.00 | 715.00 | -94.00 | 914.00 | 610.00 |
|
Net Margin (QoQ)
|
-192.00 | -2838.00 | 2,973.00 | -2381.00 | 2,957.00 | 1,231.00 | -977.00 | 218.00 | 145.00 | 279.00 | -567.00 | -46.00 | -22.00 | -2798.00 | 2,123.00 | -257.00 | 239.00 | 368.00 | -1962.00 | 2,348.00 | -785.00 | 455.00 | -433.00 | 21.00 | -7.00 | -292.00 | -107.00 | 6.00 | 11.00 | 33.00 | 1,248.00 | -216.00 | 181.00 | 30.00 | -166.00 | -1066.00 | 1,247.00 | 63.00 |
|
Operating Income Growth (1y)
|
| | | -490.77% | 375.25% | 106.63% | 144.02% | 199.80% | 22.60% | 72.14% | -10.69% | -26.43% | -38.06% | -125.06% | -194.89% | -160.32% | -5.35% | 441.96% | 259.40% | 411.33% | 137.54% | 22.19% | 29.43% | 40.90% | 15.92% | 94.37% | 53.06% | 37.99% | 67.58% | 22.10% | 22.01% | -0.22% | 11.90% | 13.69% | 3.17% | -71.89% | 5.39% | 3.01% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 42.10% | 53.39% | -42.46% | -59.63% | 23.77% | -10.42% | 13.83% | 10.54% | 11.38% | 11.67% | 1.54% | 25.10% | 38.32% | 37.62% | 116.32% | 72.78% | 100.44% | 66.48% | 42.60% | 34.20% | 24.72% | 29.54% | 39.21% | 24.43% | -27.12% | 25.49% | 12.66% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 40.05% | 52.00% | 30.08% | 33.66% | 31.57% | 14.63% | 28.50% | 21.76% | 21.85% | 22.02% | 19.97% | 29.60% | 29.51% | 37.35% | 67.73% | 42.98% | 29.89% | 40.33% | 27.70% |
|
Operating Income (QoQ)
|
-22.31% | 86.63% | -2.39% | -376.09% | 194.49% | -18.85% | 15.28% | 12.92% | 16.07% | 13.93% | -40.19% | -6.98% | -2.28% | -146.09% | -126.49% | 40.87% | 253.33% | 66.52% | 5.57% | 15.50% | 16.99% | -14.34% | 11.82% | 25.73% | -3.75% | 43.63% | -11.95% | 13.36% | 16.89% | 4.65% | -12.00% | -7.30% | 31.09% | 6.31% | -20.14% | -74.74% | 391.49% | 3.91% |
|
Operating Margin Growth (1y)
|
| | | -2317.00 | 1,041.00 | 519.00 | 685.00 | 3,272.00 | 230.00 | 710.00 | -156.00 | -332.00 | -486.00 | -3842.00 | -2375.00 | -1625.00 | -601.00 | 2,903.00 | 2,156.00 | 1,534.00 | 617.00 | 47.00 | 100.00 | 276.00 | 17.00 | 691.00 | 301.00 | 244.00 | 577.00 | 149.00 | 281.00 | -110.00 | 84.00 | 166.00 | 6.00 | -1101.00 | 6.00 | -129.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 623.00 | 785.00 | -2613.00 | -1846.00 | 1,316.00 | -858.00 | -228.00 | -375.00 | -422.00 | -471.00 | -892.00 | -119.00 | 185.00 | 32.00 | 3,641.00 | 2,557.00 | 2,054.00 | 1,211.00 | 886.00 | 682.00 | 410.00 | 678.00 | 1,006.00 | 588.00 | -966.00 | 667.00 | 185.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 533.00 | 800.00 | 337.00 | 410.00 | 3,125.00 | -224.00 | 509.00 | 26.00 | 98.00 | 124.00 | -52.00 | 463.00 | 320.00 | 693.00 | 3,955.00 | 2,844.00 | 844.00 | 1,300.00 | 923.00 |
|
Operating Margin (QoQ)
|
-126.00 | 216.00 | 111.00 | -2518.00 | 3,232.00 | -306.00 | 278.00 | 68.00 | 190.00 | 174.00 | -589.00 | -107.00 | 36.00 | -3182.00 | 879.00 | 643.00 | 1,059.00 | 323.00 | 131.00 | 21.00 | 142.00 | -247.00 | 185.00 | 197.00 | -117.00 | 427.00 | -206.00 | 140.00 | 216.00 | -2.00 | -74.00 | -250.00 | 409.00 | 81.00 | -233.00 | -1357.00 | 1,516.00 | -55.00 |
|
Profit After Tax Growth (1y)
|
| | | -3,468.29% | 315.38% | 1,596.88% | 697.18% | 141.22% | 157.86% | -34.24% | 11.08% | -25.54% | -42.80% | -72.80% | -180.68% | -495.55% | -27.36% | 394.94% | -137.89% | 232.09% | 336.67% | 61.64% | 217.15% | -40.62% | 11.45% | 6.37% | 54.11% | 29.79% | 43.56% | 5.85% | 25.31% | 3.15% | 6.58% | 0.17% | -7.87% | -161.82% | 10.03% | 15.74% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 134.84% | 72.99% | 67.23% | -74.92% | -6.68% | 2.33% | -3.98% | -60.47% | 57.28% | 21.97% | 29.58% | 31.01% | 45.85% | 52.34% | 104.16% | 84.64% | 44.51% | 91.17% | 22.09% | 62.14% | -7.36% | 19.47% | 4.09% | 21.17% | -41.41% | 18.96% | 7.06% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 126.20% | 64.59% | 87.89% | 76.06% | 24.17% | 39.14% | 8.76% | 30.94% | 24.56% | 23.76% | 19.63% | 34.13% | 32.95% | 40.16% | 55.26% | 47.40% | 8.28% | 52.30% | 16.11% |
|
Profit After Tax (QoQ)
|
-217.07% | 26.15% | 26.04% | -1,960.56% | 119.14% | 413.21% | -70.49% | 42.22% | 19.73% | 30.89% | -50.16% | -4.67% | -8.02% | -37.77% | -247.86% | -367.37% | 116.89% | 324.00% | -171.07% | 359.51% | -44.16% | 56.95% | -48.49% | 31.54% | 4.81% | 49.79% | -25.38% | 10.78% | 15.93% | 10.45% | -11.66% | -8.80% | 19.79% | 3.80% | -18.76% | -161.20% | 313.18% | 9.19% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| 5.16% | | | | 1.34% | | -0.65% | -1.45% | -1.82% | -4.33% | -2.49% | -3.72% | -8.41% | 137.20% | 141.09% | 141.89% | 86.47% | -13.92% | -27.02% | -23.36% | 6.50% | -10.99% | 0.18% | -5.09% | -3.73% | 2.14% | 6.15% | 16.69% | 13.93% | 14.40% | 28.54% | 24.39% | 18.37% | 14.92% | 5.95% | 6.27% | 10.47% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | 1.52% | | | | -3.05% | | 32.68% | 31.91% | 18.80% | 25.01% | 19.72% | 21.30% | 22.07% | 22.04% | 20.80% | 20.73% | 24.11% | -7.85% | -8.10% | -5.32% | 5.32% | 1.32% | 10.98% | 11.27% | 9.09% | 10.32% | 13.07% | 15.55% | 14.21% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | 12.31% | | | | 12.60% | | 11.30% | 10.80% | 11.45% | 12.17% | 12.78% | 14.60% | 14.81% | 16.26% | 19.19% | 20.63% | 20.86% | 0.57% | 1.11% | 2.33% | 8.84% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.18% | 3.18% | 0.58% | -3.12% | -1.98% | 2.80% | -1.99% | -1.26% | -3.22% | -2.22% | 153.83% | 0.36% | -2.90% | -24.62% | 17.18% | -14.91% | 1.98% | 4.75% | -2.07% | -4.23% | -3.39% | 6.24% | 3.91% | -0.48% | 6.21% | 3.73% | 4.33% | 11.83% | 2.78% | -1.29% | 1.28% | 3.11% | 3.09% | 2.61% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 13.00 | 6.00 | 5.00 | 1.00 | -1.00 | -4.00 | -6.00 | -6.00 | -5.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | | 1.00 | 2.00 | 3.00 | | 3.00 | 1.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 0.00 | -2.00 | -5.00 | -7.00 | -6.00 | -5.00 | -5.00 | -4.00 | -2.00 | 0.00 | 0.00 | 0.00 | | 2.00 | 3.00 | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 0.00 | -1.00 | -5.00 | -6.00 | | -5.00 | -3.00 | -1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | | | 6.00 | 1.00 | 4.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 8.00 | 9.00 | 7.00 | 1.00 | -1.00 | -7.00 | -11.00 | -11.00 | -10.00 | -4.00 | 1.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -2.00 | -2.00 | -6.00 | -6.00 | -7.00 | -7.00 | -5.00 | -4.00 | 2.00 | 6.00 | 8.00 | 9.00 | 8.00 | 6.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | 3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 3.00 | 8.00 | 7.00 | 8.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 1.00 | 1.00 | 5.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -4.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 39,458.00 | -894.00 | -100.00 | -97.00 | 19.00 | 14.00 | -1.00 | -5.00 | -11.00 | -15.00 | -15.00 | -13.00 | -5.00 | -3.00 | 0.00 | 0.00 | 0.00 | 4.00 | 2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 | | 2.00 | 4.00 | 6.00 | | 6.00 | 2.00 | 1.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 39,465.00 | -895.00 | -116.00 | -115.00 | 3.00 | -4.00 | -16.00 | -18.00 | -16.00 | -14.00 | -13.00 | -11.00 | -5.00 | -1.00 | 0.00 | 1.00 | | 4.00 | 4.00 | 7.00 | 8.00 | 6.00 | 5.00 | 5.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 39,460.00 | -894.00 | -114.00 | -113.00 | 3.00 | -2.00 | -15.00 | -18.00 | | -14.00 | -11.00 | -7.00 | 3.00 | 7.00 | 7.00 | 7.00 | 7.00 |
|
Return on Equity (QoQ)
|
| | 40,356.00 | -780.00 | -1.00 | -117.00 | 5.00 | 13.00 | 3.00 | -2.00 | 0.00 | -1.00 | -2.00 | -7.00 | -4.00 | -1.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | 2.00 | 2.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 799.00 | 18.00 | 9.00 | 15.00 | 20.00 | -4.00 | -5.00 | -10.00 | -16.00 | -13.00 | -12.00 | -5.00 | 1.00 | 4.00 | 5.00 | 4.00 | | 3.00 | 3.00 | 2.00 | | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 802.00 | 1.00 | -8.00 | 0.00 | 5.00 | -13.00 | -11.00 | -11.00 | | -6.00 | -4.00 | 1.00 | 8.00 | 9.00 | 10.00 | 8.00 | 8.00 | 6.00 | 5.00 | 5.00 | | 2.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 8.00 | 0.00 | 6.00 | 11.00 | -8.00 | -7.00 | -7.00 | -6.00 | -3.00 | -1.00 | 3.00 | 10.00 | 9.00 | 9.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | 801.00 | 9.00 | -6.00 | -5.00 | 20.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | -5.00 | -6.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | | | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -24.00 | 7.00 | 48.00 | 8.00 | 34.00 | 6.00 | -3.00 | 1.00 | -2.00 | -4.00 | -34.00 | -7.00 | -10.00 | -7.00 | 25.00 | -16.00 | 10.00 | 0.00 | 5.00 | 16.00 | -7.00 | 0.00 | -8.00 | 0.00 | 0.00 | 0.00 | | 13.00 | 10.00 | 12.00 | | -2.00 | -10.00 | 0.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 8.00 | 10.00 | 10.00 | 2.00 | 23.00 | -4.00 | -13.00 | -23.00 | -1.00 | -11.00 | -4.00 | -8.00 | -7.00 | -7.00 | 22.00 | 0.00 | 3.00 | 0.00 | | 29.00 | 3.00 | 13.00 | 3.00 | 11.00 | 0.00 | 13.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 2.00 | 40.00 | 1.00 | 25.00 | -4.00 | -16.00 | -7.00 | -9.00 | -10.00 | | 5.00 | 3.00 | 5.00 | 34.00 | 11.00 | 3.00 | 13.00 | 9.00 |
|
Return on Sales (QoQ)
|
-2.00 | -28.00 | 30.00 | -24.00 | 30.00 | 12.00 | -10.00 | 2.00 | 1.00 | 3.00 | -6.00 | 0.00 | 0.00 | -28.00 | 21.00 | -3.00 | 2.00 | 4.00 | -20.00 | 23.00 | -8.00 | 9.00 | -9.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | | | -2.00 | 2.00 | 0.00 | -1.00 | -11.00 | 12.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 25.35% | 40.42% | 15.09% | 28.63% | 15.39% | 6.11% | 7.17% | 0.11% | -5.85% | -13.43% | -75.95% | 13.41% | 62.99% | 86.44% | 610.91% | 60.55% | 24.74% | 19.10% | 16.44% | 18.37% | 12.57% | 14.39% | 14.44% | 21.86% | 17.13% | 14.73% | 12.18% | 2.50% | 7.04% | 7.02% | 4.24% | 2.80% | 4.58% | 5.05% | 10.14% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 10.84% | 8.86% | -33.31% | 13.46% | 20.98% | 19.64% | 22.37% | 22.16% | 24.17% | 24.34% | 25.80% | 29.17% | 31.79% | 36.44% | 111.59% | 32.31% | 18.04% | 16.05% | 14.34% | 13.92% | 12.17% | 11.99% | 10.20% | 8.69% | 9.45% | 8.85% | 8.80% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.59% | 23.42% | 19.68% | 22.65% | 19.98% | 18.47% | 19.55% | 21.33% | 20.34% | 20.33% | 20.64% | 21.91% | 23.47% | 25.54% | 61.76% | 19.53% | 12.98% | 11.94% | 11.41% |
|
Revenue (QoQ)
|
0.13% | 24.90% | -16.63% | 20.22% | 12.17% | 2.37% | -6.83% | 7.84% | 3.16% | 3.39% | -12.96% | 1.42% | -5.15% | -71.28% | 310.44% | 45.76% | 8.49% | 9.53% | -7.30% | 13.24% | 3.59% | 7.08% | -5.77% | 7.70% | 5.26% | 7.13% | 0.34% | 3.51% | 3.11% | 4.74% | -8.31% | 8.10% | 3.09% | 2.02% | -9.58% | 9.97% | 3.55% | 6.97% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | -98.85% | -88.46% | -136.67% | 120.59% | 233.33% | -122.22% | 260.61% | -54.67% | 111.67% | 6,050.00% | 281.13% | 535.29% | 69.29% | 84.03% | 9.90% | -8.33% | 4.19% | -8.22% | -25.23% | -38.89% | -46.88% | -44.28% | 0.60% | 16.53% | 21.85% | 33.93% | -8.98% | 0.71% | 15.17% | -0.67% | -52.63% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | -56.68% | 15.12% | 30.93% | 85.21% | 128.59% | 189.78% | 105.89% | 38.21% | 55.13% | 368.00% | 46.31% | 52.68% | -2.15% | -2.00% | -6.15% | -13.25% | -12.30% | -11.85% | -11.86% | -10.49% | -9.32% | -9.50% | -24.30% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -32.19% | 20.84% | 13.02% | 28.90% | 45.90% | 65.58% | 47.83% | 13.46% | 19.30% | 138.40% | 23.46% | 33.10% | 5.63% | 4.60% | -18.64% |
|
Share-based Compensation (QoQ)
|
| | | | -95.01% | 15.38% | -62.22% | -47.06% | -50.00% | -466.67% | 327.27% | -20.00% | -103.33% | 2,750.00% | -35.85% | 273.53% | -6.30% | 69.75% | 6.93% | -0.46% | 1.86% | 1.37% | -10.81% | 13.13% | -10.27% | -17.41% | -27.11% | -1.65% | -5.88% | 49.11% | -15.57% | 2.84% | 3.45% | 1.33% | -6.58% | 17.61% | -10.78% | -51.68% |
|
Shareholder's Equity Growth (1y)
|
| -77.71% | | -175.54% | 7.05% | 443.34% | 593.92% | 657.01% | 744.97% | 13.49% | 10.84% | 13.78% | 10.29% | 11.57% | 403.86% | 384.05% | 393.15% | 391.44% | 3.09% | 8.15% | -1.21% | -1.29% | 0.42% | -5.38% | 1.06% | 2.05% | 3.51% | 7.20% | 9.13% | 6.37% | 5.73% | 5.74% | 7.43% | 4.05% | 6.39% | 1.33% | -1.40% | -0.89% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | 11.19% | | 68.54% | 104.97% | 90.19% | 209.28% | 219.70% | 233.47% | 83.93% | 79.23% | 81.27% | 75.15% | 75.58% | 73.42% | 70.47% | 70.12% | 70.43% | 2.33% | 3.14% | 2.90% | 2.33% | 3.20% | 2.36% | 5.81% | 4.14% | 5.21% | 4.72% | 4.95% | 3.13% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | 49.78% | | 90.46% | 102.69% | 101.69% | 98.16% | 101.71% | 105.92% | 44.35% | 43.02% | 43.30% | 42.74% | 42.50% | 41.68% | 41.21% | 41.99% | 40.52% | 3.81% | 3.28% | 2.91% | 2.02% |
|
Shareholder's Equity (QoQ)
|
-172.62% | 200.37% | -216.78% | 11.25% | 10.65% | 686.73% | 6.16% | 0.09% | 3.46% | 3.24% | 3.68% | 2.74% | 0.29% | 4.43% | 368.23% | -1.30% | 2.18% | 4.07% | -1.78% | 3.55% | -6.67% | 3.99% | -0.09% | -2.42% | -0.33% | 5.02% | 1.34% | 1.05% | 1.47% | 2.36% | 0.74% | 1.05% | 3.09% | -0.86% | 3.01% | -3.76% | 0.32% | -0.35% |
|
Tax Rate Growth (1y)
|
| | | -4959.00 | -2760.00 | -33678.00 | 1,696.00 | -89.00 | 1,026.00 | 45,419.00 | -1526.00 | -659.00 | -595.00 | 1,594.00 | 4,350.00 | -12227.00 | 1,201.00 | -4490.00 | -5328.00 | 11,492.00 | -2792.00 | -2431.00 | 1,219.00 | 1,496.00 | 1,551.00 | 5,641.00 | 8.00 | 211.00 | 453.00 | 483.00 | -262.00 | -580.00 | 241.00 | 400.00 | 294.00 | 5,521.00 | -139.00 | -732.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -5707.00 | -2328.00 | 13,335.00 | 4,520.00 | -12975.00 | 1,633.00 | 42,523.00 | -2504.00 | -1394.00 | -2185.00 | -5328.00 | 242.00 | 761.00 | -40.00 | -1281.00 | -4101.00 | 13,199.00 | -788.00 | 3,693.00 | 965.00 | 1,127.00 | 2,245.00 | 6,524.00 | 39.00 | 5,152.00 | 555.00 | 151.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6442.00 | -3919.00 | 6,413.00 | 412.00 | 13.00 | 391.00 | 45,732.00 | -1277.00 | 313.00 | -182.00 | 796.00 | -13.00 | 392.00 | 654.00 | -398.00 | -4070.00 | 18,140.00 | -686.00 | 3,361.00 |
|
Tax Rate (QoQ)
|
-3149.00 | -14342.00 | 12,085.00 | 448.00 | -950.00 | -45260.00 | 47,459.00 | -1337.00 | 165.00 | -867.00 | 513.00 | -470.00 | 229.00 | 1,321.00 | 3,270.00 | -17048.00 | 13,657.00 | -4370.00 | 2,432.00 | -228.00 | -626.00 | -4010.00 | 6,083.00 | 49.00 | -572.00 | 81.00 | 450.00 | 253.00 | -330.00 | 111.00 | -295.00 | -65.00 | 491.00 | 269.00 | -402.00 | 5,162.00 | -5169.00 | -323.00 |
|
Total Debt Growth (1y)
|
| | | | | -26.57% | | -3.59% | -13.45% | -18.04% | -20.68% | -14.64% | -8.76% | -3.63% | 112.42% | 136.38% | 142.10% | 141.99% | 11.58% | 0.19% | -10.70% | -11.77% | -11.60% | -28.64% | -20.49% | -20.00% | -19.70% | -1.00% | -0.72% | -1.05% | -0.89% | 74.20% | 75.08% | 74.68% | 75.55% | 0.59% | 0.06% | 0.57% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -16.60% | | 24.83% | 24.11% | 24.10% | 23.42% | 26.44% | 25.41% | 27.19% | 27.96% | 19.11% | 19.79% | 19.54% | -7.48% | -10.88% | -11.00% | -11.28% | -11.06% | 7.16% | 11.39% | 11.41% | 11.79% | 20.16% | 20.26% | 20.24% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.37% | | 6.82% | 6.30% | 6.17% | 5.94% | 7.39% | 9.26% | 10.25% | 10.77% | 23.86% | 24.47% | 24.18% | 6.62% | 4.40% | 4.31% | 4.18% |
|
Total Debt (QoQ)
|
| | | | 2.30% | 0.60% | 0.73% | -6.99% | -8.17% | -4.74% | -2.51% | 0.08% | -1.84% | 0.62% | 114.89% | 11.37% | 0.54% | 0.57% | -0.92% | 0.01% | -10.40% | -0.63% | -0.72% | -19.28% | -0.16% | -0.01% | -0.36% | -0.47% | 0.12% | -0.35% | -0.19% | 74.94% | 0.63% | -0.58% | 0.31% | 0.24% | 0.10% | -0.07% |