Ingersoll Rand Inc. (NYSE: IR)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0001699150
Market Cap 39.33 Bn
P/B 3.90
P/E 67.64
P/S 5.14
ROIC (Qtr) 6.15
Div Yield % 0.08
Rev 1y % (Qtr) 10.14
Total Debt (Qtr) 4.78 Bn
Debt/Equity (Qtr) 0.47
Add ratio to table...

About

Ingersoll Rand Inc. (IR), a key player in the diversified industrial sector, is a global supplier of mission-critical flow creation products and industrial solutions. Its main business activities involve the design, manufacture, and sale of air and gas compression, vacuum, and blower products, as well as fluid transfer equipment and power tools. These products are used in a wide array of applications, such as process-critical applications, industrial manufacturing, and infrastructure development, across various end-markets like life sciences, food...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 1.25B provide 892x coverage of short-term debt 1.40M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 1.36B provides exceptional 183.20x coverage of minority interest expenses 7.40M, showing strong core operations.
  • Operating cash flow of 1.36B provides strong 25.58x coverage of stock compensation 53M, indicating sustainable incentive practices.
  • Robust free cash flow of 1.22B exceeds capital expenditure of 135.60M by 9x, indicating strong organic growth funding capability.
  • Cash position of 1.25B provides exceptional 168.76x coverage of minority interest expenses 7.40M, indicating strong liquidity.

Bear case

  • Operating cash flow of 1.36B barely covers its investment activities of (660.60M), with a coverage ratio of -2.05, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 1.36B provides thin coverage of dividend payments of (31.80M) with a -42.63 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 1.25B provide limited coverage of acquisition spending of (525M), which is -2.38x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating earnings of 1.05B show weak coverage of depreciation charges of 505.80M, with a 2.09 ratio indicating high capital intensity and potential reinvestment needs.
  • Tax assets of 38.70M provide limited offset against tax liabilities of 696.90M, which is 0.06x, indicating potential future cash flow pressure from tax obligations.

Segments Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.35 2.28
EV to Cash from Ops. EV/CFO 31.67 37.14
EV to Debt EV to Debt 8.97 34.39
EV to EBIT EV/EBIT 40.71 27.71
EV to EBITDA EV/EBITDA 26.02 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 35.19 133.36
EV to Market Cap EV to Market Cap 1.09 1.04
EV to Revenue EV/Rev 5.61 39.88
Price to Book Value [P/B] P/B 3.90 6.22
Price to Earnings [P/E] P/E 67.64 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 18.28 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 5.50 15.73
Dividend per Basic Share Div per Share (Qtr) 0.08 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 2.59 82.53
Interest Coverage Int. cover (Qtr) 4.15 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 5.17 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -18.97 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -23.50 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -7.39 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) -19.75 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) -27.27 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) -29.81 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) -2.68 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.25 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.42 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.02 0.10
Cash Ratio Cash Ratio (Qtr) 0.60 3.01
Current Ratio Curr Ratio (Qtr) 2.06 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.47 0.38
Interest Cover Ratio Int Coverage (Qtr) 4.15 12.34
Times Interest Earned Times Interest Earned (Qtr) 4.15 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.40 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 13.79 -7,413.30
EBT Margin % EBT Margin % (Qtr) 10.47 -9,015.79
Gross Margin % Gross Margin % (Qtr) 43.60 -32.61
Net Profit Margin % Net Margin % (Qtr) 7.60 -7,962.06