|
Gross Margin
|
-8.36% | -1.59% | 1.07% | 5.86% | 0.60% | 1.03% | -10.71% | -21.28% | -4.11% | 1.82% | -10.53% | -5.57% | -3.31% | 7.80% | 11.47% | 9.03% | 10.78% | 9.72% | 7.40% | 11.92% | 18.05% | 21.16% | 23.64% | 28.85% | 28.66% | 26.00% | 27.14% | 28.20% | 28.96% | 23.67% | 22.02% | 24.48% | 24.77% | 20.15% | 18.19% |
|
EBT Margin
|
-34.07% | -22.02% | -21.23% | -12.92% | -8.12% | -33.97% | -45.28% | -47.80% | -25.96% | -32.33% | -49.46% | -32.73% | -37.52% | -19.19% | -15.90% | -20.76% | -15.52% | -17.72% | -22.38% | -23.40% | 2.62% | -2.48% | -4.72% | 3.86% | 7.79% | 4.82% | 6.14% | 6.67% | 8.62% | 1.37% | 3.41% | -2.73% | 3.16% | -1.63% | -3.10% |
|
EBIT Margin
|
-31.66% | -22.90% | -21.55% | -17.77% | -21.78% | -21.52% | -37.48% | -47.31% | -28.98% | -26.32% | -38.28% | -33.73% | -29.31% | -17.29% | -16.83% | -17.53% | -12.73% | -14.74% | -18.03% | -13.20% | 1.28% | 1.89% | 4.14% | 10.32% | 10.28% | 7.82% | 9.32% | 10.04% | 11.92% | 4.60% | 3.30% | 4.32% | 4.76% | -0.70% | -1.82% |
|
EBITDA Margin
|
-31.66% | -22.90% | -21.55% | -17.77% | -21.78% | -21.52% | -37.48% | -47.31% | -28.98% | -26.32% | -38.28% | -33.73% | -29.31% | -17.29% | -16.83% | -17.53% | -12.73% | -14.74% | -18.03% | -13.20% | 1.28% | 1.89% | 4.14% | 10.32% | 10.28% | 7.82% | 9.32% | 10.04% | 11.92% | 4.60% | 3.30% | 4.32% | 4.76% | -0.70% | -1.82% |
|
Operating Margin
|
-31.66% | -22.90% | -21.55% | -17.77% | -21.78% | -21.52% | -37.48% | -47.31% | -28.98% | -26.32% | -38.28% | -33.73% | -29.31% | -17.29% | -16.83% | -17.53% | -12.73% | -14.74% | -18.03% | -13.20% | 1.28% | 1.89% | 4.14% | 10.32% | 10.28% | 7.82% | 9.32% | 10.04% | 11.92% | 4.60% | 3.30% | 4.32% | 4.76% | -0.70% | -1.82% |
|
Net Margin
|
-56.03% | -38.70% | -236.42% | 336.10% | -14.05% | -34.14% | -45.42% | -49.47% | -25.95% | -32.73% | -49.86% | -33.29% | -37.60% | -19.48% | -16.36% | -20.78% | -15.94% | -18.42% | -22.85% | -24.14% | 2.32% | -3.21% | -5.29% | 4.01% | 7.40% | 4.68% | 5.94% | 6.05% | 8.27% | 0.92% | 3.17% | -2.86% | 2.53% | -2.02% | -3.73% |
|
FCF Margin
|
| | | -16.92% | | | | -7.37% | | 12.53% | 3.97% | 14.60% | -7.90% | -18.33% | -26.84% | -26.47% | -16.94% | -18.74% | -27.41% | -21.58% | -16.04% | 0.71% | 2.62% | 6.77% | 12.00% | 11.35% | 10.36% | 7.51% | 11.83% | 5.52% | 3.35% | 5.77% | 4.72% | -0.19% | -4.00% |
|
Assets Average
|
| | | | 3.33B | 4.87B | 3,033.78B | | | 7.47B | 7.13B | 6.62B | 6.30B | 6.10B | 5.94B | 6.59B | 7.41B | 7.56B | 7.60B | 7.13B | 6.76B | 6.66B | 3.23B | 3.24B | 7.04B | 6.88B | 6.12B | 6.15B | 6.33B | 6.53B | 6.42B | 6.31B | 6.43B | 6.45B | 6.40B |
|
Equity Average
|
| | | | | | | | | | | | | | | 1.09B | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | | -2.12B | 0.06B | 0.10B | 0.17B | 3.07B | 0.53B | 2.06B | 1.09B | 1.74B | 0.99B | 0.66B | 1.54B | 1.86B | 0.34B | 0.47B | 0.62B | 1.47B | 0.69B | 0.62B | 575.88B | 1.36B | 0.48B | 0.43B | 0.46B | 2.19B | 0.49B | 0.59B | 0.61B | 2.39B | 0.47B | 0.38B | 0.31B |
|
Asset Utilization Ratio
|
| | | | 0.86 | 0.66 | 0.00 | | | 0.55 | 0.58 | 0.63 | 0.68 | 0.70 | 0.71 | 0.65 | 0.60 | 0.60 | 0.62 | 0.66 | 0.69 | 0.67 | 1.36 | 1.33 | 0.62 | 0.65 | 0.74 | 0.73 | 0.69 | 0.66 | 0.66 | 0.64 | 0.61 | 0.60 | 0.59 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.35 | | | -1.21 | -1.46 | | |
|
Debt to Equity
|
| | | -0.04 | | | | 0.24 | | | | 0.38 | | | 1.32 | 0.42 | | | | 0.93 | | | | 1.08 | | | | 0.30 | | | | 0.53 | | | |
|
Debt Ratio
|
| | | 0.03 | 0.05 | 0.03 | 0.00 | | 0.09 | 0.30 | 0.16 | 0.08 | 0.16 | 0.15 | 0.17 | 0.08 | 0.08 | 0.11 | 0.09 | 0.12 | 0.17 | 0.17 | 0.00B | 0.15 | 0.12 | 0.14 | 0.08 | 0.08 | 0.14 | 0.16 | 0.11 | 0.15 | 0.14 | 0.13 | 0.12 |
|
Equity Ratio
|
| | | -0.71 | | | | | | | | 0.21 | | | 0.13 | 0.19 | | | | 0.12 | | | | 0.14 | | | | 0.27 | | | | 0.29 | | | |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.35 | | | -1.21 | -1.46 | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | -0.03 | | | | 0.23 | | | | | | | | | | | |
|
Enterprise Value
|
| | -0.14B | -0.23B | -0.14B | -2.05B | -0.10B | -1.52B | -2.06B | -1.42B | -1.36B | -1.48B | -0.81B | -0.87B | -0.64B | -1.63B | -1.11B | -1.01B | -1.14B | -0.42B | -0.60B | -0.44B | 13.30B | -0.99B | -0.65B | -0.50B | -0.57B | -0.73B | -0.84B | -0.96B | -0.44B | -0.62B | -0.60B | -0.46B | -0.55B |
|
Return on Sales
|
-0.34% | -0.22% | -0.21% | -0.13% | -0.08% | -0.34% | -0.45% | -0.47% | -0.26% | -0.32% | -0.49% | -0.32% | -0.37% | -0.19% | -0.16% | -0.21% | -0.15% | -0.17% | -0.22% | -0.23% | 0.03% | -0.02% | -0.04% | 0.04% | 0.08% | 0.05% | 0.06% | 0.07% | 0.09% | 0.02% | 0.04% | -0.03% | 0.04% | -0.01% | -0.02% |
|
Return on Capital Employed
|
| | | | -0.49% | -0.26% | 0.00% | | | -0.33% | -0.36% | -0.36% | | -0.39% | -0.35% | -0.31% | -0.20% | -0.20% | | -0.19% | -0.16% | -0.14% | 0.00% | -0.26% | 0.10% | 0.09% | 0.14% | 0.14% | 0.14% | 0.12% | 0.09% | 0.08% | 0.05% | 0.03% | 0.02% |
|
Return on Invested Capital
|
| | | | 0.59% | -5.94% | -3.58% | -0.72% | -0.69% | -0.76% | -0.43% | -0.48% | -0.42% | -0.27% | -0.32% | -0.51% | -0.29% | -0.25% | -0.32% | -0.38% | -0.29% | -0.14% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.22% | 0.21% | 0.16% | 0.12% | 0.09% | 0.08% | 0.02% |
|
Return on Assets
|
| | | | -0.14% | -0.13% | 0.00% | | | -0.21% | -0.22% | -0.22% | -0.26% | -0.24% | -0.19% | -0.15% | -0.11% | -0.10% | -0.12% | -0.13% | -0.10% | -0.08% | -0.09% | 0.00% | 0.01% | 0.02% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.02% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
| | | | | | | | | | | | | | | -0.92% | | | | | | | | | | | | | | | | | | | |