|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 1.13B | 1.03B | 1.13B | 0.47B | 0.60B | 0.44B | 0.50B | 1.00B | 0.66B | 0.51B | 0.58B | 0.62B | 0.71B | 0.87B | 0.46B | 0.49B | 0.59B | 0.46B | 0.55B | 0.61B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.14B | 0.10B | | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 1.14B | 1.04B | 1.14B | 0.48B | 0.61B | 0.46B | 0.50B | 1.00B | 0.66B | 0.51B | 0.59B | 0.62B | 0.84B | 0.97B | 0.46B | 0.49B | 0.59B | 0.46B | 0.55B | 0.62B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 0.52B | 0.49B | 0.08B | 0.68B | 0.42B | 0.37B | 0.36B | 0.57B | 0.40B | 0.38B | -0.01B | 0.52B | 0.38B | 0.32B | 0.31B | 0.47B | 0.32B | 0.30B | 0.32B | 0.56B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.02B | | | | 0.02B | | | | 0.01B | | | | 0.01B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.02B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 3.42B | 3.18B | 2.94B | 1.80B | 1.82B | 1.58B | 1.52B | 1.94B | 2.96B | 1.56B | 1.60B | 1.75B | 1.93B | 1.76B | 1.36B | 1.33B | 1.49B | 1.31B | 1.31B | 1.45B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.03B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.21B | 0.21B | 0.20B | 0.21B | 0.21B | 0.19B | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.53B | 0.53B | 0.53B | 0.47B | 0.51B | 0.48B | 0.39B | 0.34B | 0.33B | 0.34B | 0.33B | 0.31B | 0.31B | 0.30B | 0.29B | 0.29B | 0.29B | 0.27B | 0.27B | 0.25B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 0.60B | 0.60B | 0.60B | 0.61B | 0.61B | 0.59B | 0.55B | 0.54B | 0.56B | 0.55B | 0.53B | 0.53B | 0.53B | 0.53B | 0.54B | 0.53B | 0.53B | 0.53B | 0.53B | 0.54B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.69B | 0.69B | 0.69B | 0.69B | 0.69B | 0.66B | 0.61B | 0.60B | 0.62B | 0.60B | 0.58B | 0.57B | 0.58B | 0.57B | 0.59B | 0.57B | 0.56B | 0.56B | 0.57B | 0.57B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.00B | | | | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.15B | 0.32B | -0.07B | 0.01B | 0.13B | 0.23B | 0.10B | 0.02B | 0.10B | 0.22B | 0.30B | 0.01B | 0.17B | 0.21B | 0.32B | 0.01B | 0.11B | 0.11B | 0.11B | 1.19B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 4.14B | 4.39B | 4.68B | 4.84B | 5.04B | 4.88B | 4.50B | 4.54B | 4.64B | 4.59B | 4.50B | 4.44B | 4.54B | 4.82B | 5.03B | 5.04B | 4.99B | 5.10B | 5.09B | 5.13B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 7.56B | 7.57B | 7.62B | 6.64B | 6.87B | 6.46B | 6.03B | 6.47B | 7.61B | 6.15B | 6.10B | 6.19B | 6.47B | 6.58B | 6.39B | 6.37B | 6.48B | 6.41B | 6.40B | 6.58B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 1.16B | 1.27B | 1.41B | 0.17B | 1.11B | 0.96B | 0.97B | 0.21B | 0.84B | 0.82B | 0.82B | 0.25B | 0.82B | 0.82B | 0.92B | 0.90B | 0.89B | 0.96B | 0.94B | 0.94B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.34B | 0.47B | 0.62B | | 0.69B | 0.62B | 0.55B | 1.17B | 0.48B | 0.43B | 0.46B | 0.50B | 0.49B | 0.59B | 0.62B | 0.53B | 0.47B | 0.38B | 0.31B | 0.35B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 1.50B | 1.74B | 2.03B | 0.17B | 1.80B | 1.57B | 1.52B | 1.38B | 1.31B | 1.25B | 1.29B | 0.74B | 1.32B | 1.41B | 1.54B | 1.43B | 1.36B | 1.34B | 1.25B | 1.29B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.36B | | | 0.24B | 0.26B | | | | 0.27B | | | 0.26B | 0.26B | | | | 0.27B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.14B | | | 0.10B | 0.50B | | | | 0.01B | | | 0.47B | 0.01B | | | | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.10B | 0.41B | | | | 0.47B | | | | 0.50B | 0.00B | 0.00B | 0.01B | 0.53B | 0.08B | 0.10B | 0.09B | 0.10B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.52B | 0.50B | -0.04B | 0.55B | 0.60B | 0.56B | 0.56B | 0.71B | 0.69B | 0.66B | 0.04B | 0.61B | 0.65B | 0.63B | -0.01B | 0.61B | 0.63B | 0.62B | 0.57B | 0.72B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 3.88B | 4.06B | | 3.52B | 3.38B | 4.27B | 4.10B | 3.96B | 4.05B | 2.68B | 3.12B | 3.10B | 3.22B | 3.32B | 3.06B | 2.99B | 3.25B | 3.12B | 2.97B | 3.11B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.12B | | | | 0.01B | | | | 0.01B | 0.05B | 0.05B | 0.07B | 0.14B | 0.22B | 0.32B | 0.45B | 0.47B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | 1.95B | 1.95B | | 1.98B | 2.09B | 0.91B | 0.90B | 1.35B | 1.71B | 1.63B | 1.15B | 1.52B | 1.17B | 1.16B | 1.17B | 1.16B | 0.93B | 0.93B | 0.94B | 0.95B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | 0.04B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.11B | 0.11B | | 0.10B | 0.09B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.00B | 0.04B | 0.20B | 0.21B | 0.18B | 0.01B | 0.21B | 0.23B | -0.02B | 0.14B | 0.18B | 0.17B | -0.07B | 0.01B | 0.14B | 0.12B | 0.11B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 2.24B | 2.22B | -0.00B | 2.24B | 2.40B | 1.22B | 1.17B | 1.63B | 2.00B | 1.94B | 1.41B | 1.40B | 1.47B | 1.46B | 1.44B | 1.52B | 1.35B | 1.43B | 1.56B | 1.59B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 6.12B | 6.28B | | 5.76B | 5.78B | 5.49B | 5.26B | 5.58B | 6.05B | 4.62B | 4.53B | 4.50B | 4.69B | 4.78B | 4.50B | 4.51B | 4.61B | 4.54B | 4.53B | 4.71B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.14B | 0.14B | 0.10B | 0.53B | | | | 0.48B | | | | 0.51B | 0.05B | 0.06B | 0.08B | 0.67B | 0.29B | 0.42B | 0.54B | 0.58B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.83B | | | | 0.89B | | | | 1.69B | | | | 1.86B | | | | 1.88B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 1.40B | 1.25B | | 0.83B | 1.09B | 0.97B | 0.77B | 0.89B | 1.56B | 1.53B | 1.57B | 1.69B | 1.79B | 1.80B | 1.89B | 1.86B | 1.88B | 1.87B | 1.86B | 1.88B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 7.56B | 7.57B | 7.62B | 6.64B | 6.87B | 6.46B | 6.03B | 6.47B | 7.61B | 6.15B | 6.10B | 6.19B | 6.47B | 6.58B | 6.39B | 6.37B | 6.48B | 6.41B | 6.40B | 6.58B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | 0.39B | 0.40B | 0.01B | -7.38B | 0.44B | 0.33B | 0.21B | 0.26B | 0.29B | 0.22B | 0.21B | 0.23B | 0.21B | 0.21B | 0.20B | -6.10B | 0.21B | 0.20B | 0.20B | 0.18B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.88B | 0.03B | | | 0.86B | | | | 0.93B | | | | 0.51B | | | | 0.95B |