|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 1,034.53M | 1,141.71M | 468.79M | 611.77M | 457.88M | 502.74M | 998.00M | 828.02M | 725.64M | 847.68M | 615.90M | 877.03M | 1,092.30M | 540.34M | 491.39M | 654.59M | 572.16M | 666.37M | 617.23M | 479.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | 7.92M | 13.86M | 12.15M | 11.25M | 14.59M | 2.30M | 1.91M | 0.89M | 0.87M | 0.85M | 0.85M | 137.88M | 101.66M | | | 0.26M | 0.29M | 0.26M | 3.26M | 54.85M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 1,042.45M | 1,155.57M | 480.94M | 623.03M | 472.47M | 505.04M | 999.91M | 828.92M | 726.51M | 848.53M | 616.75M | 1,014.91M | 1,193.95M | 540.34M | 491.39M | 654.85M | 572.45M | 666.63M | 620.49M | 534.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 486.56M | 445.61M | 429.78M | 421.05M | 372.70M | 0.36M | 337.83M | 397.93M | 384.41M | 342.01M | 301.25M | 381.40M | 323.10M | 0.31M | 317.66M | 323.34M | 302.93M | 317.29M | 355.68M | 369.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | -32.38M | 50.73M | | | 4.20M | 209.59M | | | -25.30M | 221.95M | | | -8.67M | 167.56M | | | | 189.25M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 486.56M | 413.24M | 480.51M | 421.05M | 372.70M | 4.56M | 547.42M | 397.93M | 384.41M | 316.71M | 523.20M | 381.40M | 323.10M | -8.36M | 485.22M | 323.34M | 302.93M | 317.29M | 544.93M | 369.60M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 34.35M | | | | 18.01M | | | | 15.52M | | | | 6.03M | | | | 6.61M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 3.36M | | | 0.10M | 20.03M | | | | 13.81M | | | 0.15M | 14.23M | | | | 17.37M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 3,178.16M | 2,939.72M | 1,802.48M | 1,824.02M | 1,579.06M | 1,524.82M | 1,938.32M | 2,961.48M | 1,561.22M | 1,602.04M | 1,754.87M | 1,930.21M | 1,761.78M | 1,362.88M | 1,326.34M | 1,487.35M | 1,307.29M | 1,307.47M | 1,450.86M | 1,403.78M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | 1.07M | | | | 1.28M | | | | 3.27M | | | | 14.06M | | | | 34.10M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 209.50M | 203.41M | 210.34M | 210.47M | 191.36M | 166.01M | 155.33M | 151.36M | 138.39M | 125.59M | 119.97M | 118.22M | 117.42M | 119.69M | 122.23M | 116.80M | 116.03M | 118.51M | 127.38M | 129.41M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 529.65M | 531.07M | 474.73M | 506.26M | 479.47M | 394.13M | 344.99M | 325.17M | 336.94M | 326.97M | 313.99M | 310.17M | 300.08M | 292.77M | 293.53M | 288.66M | 273.47M | 274.17M | 250.02M | 258.42M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 601.74M | 601.06M | 608.17M | 612.65M | 589.66M | 546.62M | 537.97M | 559.28M | 545.52M | 528.22M | 530.66M | 534.33M | 527.80M | 544.46M | 531.92M | 525.62M | 528.24M | 533.84M | 538.71M | 551.61M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 92.06M | 87.06M | 85.29M | 75.60M | 72.53M | 64.61M | 61.40M | 60.40M | 55.89M | 53.92M | 42.99M | 46.62M | 44.37M | 44.18M | 40.35M | 37.29M | 34.92M | 32.93M | 30.61M | 32.61M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 693.81M | 688.12M | 693.47M | 688.24M | 662.18M | 611.23M | 599.37M | 619.68M | 601.41M | 582.14M | 573.65M | 580.95M | 572.16M | 588.64M | 572.27M | 562.91M | 563.16M | 566.77M | 569.32M | 584.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 12.44M | 13.13M | 4.90M | 4.94M | 4.66M | | | | | | | | | | 3.28M | 3.06M | 2.93M | 2.33M | 2.93M | 2.50M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 626.69M | 574.37M | 14.74M | 474.44M | 476.73M | 426.97M | 543.45M | 1,640.22M | 657.45M | 640.35M | 488.64M | 537.79M | 586.27M | 499.90M | 405.66M | 511.26M | 618.02M | 641.60M | 1,192.56M | 1,209.59M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 4,391.89M | 4,680.61M | 4,840.57M | 5,043.53M | 4,879.57M | 4,504.92M | 4,536.27M | 4,644.30M | 4,590.81M | 4,495.49M | 4,438.72M | 4,544.65M | 4,820.19M | 5,025.35M | 5,044.24M | 4,994.63M | 5,102.75M | 5,089.90M | 5,130.92M | 5,262.48M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 7,570.05M | 7,620.33M | 6,643.05M | 6,867.55M | 6,458.64M | 6,029.73M | 6,474.59M | 7,605.78M | 6,152.03M | 6,097.54M | 6,193.60M | 6,474.85M | 6,581.97M | 6,388.23M | 6,370.58M | 6,481.99M | 6,410.05M | 6,397.37M | 6,581.78M | 6,666.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 1,273.30M | 1,411.01M | 165.58M | 1,106.42M | 957.06M | 967.47M | 210.54M | 836.34M | 819.53M | 820.64M | 245.98M | 824.71M | 824.63M | 924.26M | 902.43M | 891.42M | 961.69M | 942.57M | 937.94M | 1,052.81M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 465.54M | 616.85M | | 691.92M | 616.32M | 553.73M | 470.69M | 476.89M | 427.20M | 464.61M | 496.06M | 492.29M | 588.83M | 619.46M | 527.20M | 473.29M | 381.18M | 311.92M | 351.51M | 337.19M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 1,738.84M | 2,027.86M | 165.58M | 1,798.34M | 1,573.38M | 1,521.20M | 681.24M | 1,313.22M | 1,246.73M | 1,285.25M | 742.04M | 1,317.00M | 1,413.46M | 1,543.73M | 1,429.62M | 1,364.71M | 1,342.87M | 1,254.49M | 1,289.45M | 1,390.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 546.60M | 549.85M | 356.66M | 450.98M | 409.83M | 235.02M | 258.67M | 387.38M | 338.75M | 345.14M | 265.30M | 435.15M | 422.31M | 264.82M | 264.38M | 418.57M | 376.82M | 361.74M | 389.47M | 386.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 139.48M | | | 103.59M | 129.80M | | | | 281.55M | | | 465.59M | 6.96M | | | | 339.47M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 141.68M | 101.54M | 644.06M | | | | 470.69M | | | | 0.28M | 3.22M | 4.01M | 5.24M | 527.20M | 77.09M | 99.26M | 86.71M | 104.11M | 165.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 32.35M | 27.68M | 26.83M | 31.51M | 27.60M | 15.56M | 14.55M | 14.59M | 14.29M | 13.21M | 14.01M | 13.60M | 13.44M | 13.31M | 13.46M | 13.22M | 11.30M | 11.65M | 11.87M | 12.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | 502.80M | 496.06M | 545.01M | 604.54M | 555.47M | 557.91M | 595.05M | 691.10M | 662.04M | 622.90M | 607.38M | 650.41M | 627.31M | 615.72M | 613.06M | 633.75M | 616.21M | 573.92M | 586.59M | 625.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 4,058.85M | | 3,515.54M | 3,384.38M | 4,269.95M | 4,097.76M | 3,955.20M | 4,045.57M | 2,675.30M | 3,123.92M | 3,102.96M | 3,215.64M | 3,317.68M | 3,056.88M | 2,989.98M | 3,252.94M | 3,116.37M | 2,974.13M | 3,111.33M | 3,118.04M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 357.30M | 373.89M | 122.10M | 499.01M | 488.56M | 466.67M | 495.16M | 431.20M | 410.17M | 426.84M | 13.61M | 45.71M | 52.47M | 70.81M | 144.34M | 217.62M | 318.01M | 450.44M | 474.99M | 528.23M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | 1,948.67M | | 1,978.92M | 2,085.96M | 908.42M | 895.48M | 1,345.34M | 1,705.61M | 1,634.32M | 1,154.26M | 1,131.10M | 1,168.73M | 1,161.38M | 1,166.64M | 1,162.53M | 931.98M | 931.75M | 943.79M | 946.34M | 963.15M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 35.61M | | 13.78M | 10.73M | 14.04M | 13.29M | 13.05M | 12.06M | 11.74M | 12.42M | 13.67M | 7.86M | 8.78M | 9.88M | 1.16M | -1.03M | -1.30M | -0.88M | -1.07M | -6.66M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 1.94M | | 9.06M | 0.09M | 0.37M | 0.38M | 0.26M | 0.12M | 0.18M | 0.14M | 0.11M | 0.08M | 0.04M | 0.01M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 108.41M | | 97.87M | 88.97M | 85.11M | 74.17M | 71.51M | 71.40M | 69.94M | 65.64M | 72.74M | 69.87M | 67.58M | 66.24M | 64.31M | 60.52M | 50.29M | 48.85M | 47.97M | 47.35M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 30.41M | | 40.81M | 201.78M | 212.49M | 180.91M | 14.19M | 212.18M | 225.75M | 173.20M | 169.55M | 178.46M | 173.69M | 126.30M | 0.13M | 135.51M | 119.01M | 111.17M | 119.31M | 124.62M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 2,221.41M | | 2,240.19M | 2,395.83M | 1,223.43M | 1,165.70M | 1,627.48M | 2,003.24M | 1,943.14M | 1,405.06M | 1,398.31M | 1,473.40M | 1,464.83M | 1,439.15M | 1,518.76M | 1,353.00M | 1,425.83M | 1,560.36M | 1,593.99M | 1,668.11M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 6,280.26M | 7,620.33M | 5,755.72M | 5,780.21M | 5,493.39M | 5,263.46M | 5,582.67M | 6,048.81M | 4,618.44M | 4,528.98M | 4,501.27M | 4,689.04M | 4,782.51M | 4,496.03M | 4,508.75M | 4,605.94M | 4,542.20M | 4,534.48M | 4,705.32M | 4,786.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 498.97M | 475.43M | 766.16M | 499.01M | 488.56M | 466.67M | 965.85M | 431.20M | 410.17M | 426.84M | 13.89M | 48.92M | 56.47M | 76.06M | 671.54M | 294.71M | 417.27M | 537.14M | 579.09M | 693.24M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 1,254.18M | | 825.17M | 1,087.34M | 965.25M | 766.28M | 891.91M | 1,556.97M | 1,533.59M | 1,568.56M | 1,692.33M | 1,785.82M | 1,799.46M | 1,892.19M | 1,861.84M | 1,876.05M | 1,867.85M | 1,862.89M | 1,876.46M | 1,880.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 7,570.05M | 7,620.33M | 6,643.05M | 6,867.55M | 6,458.64M | 6,029.73M | 6,474.59M | 7,605.78M | 6,152.03M | 6,097.54M | 6,193.60M | 6,474.85M | 6,581.97M | 6,388.23M | 6,370.58M | 6,481.99M | 6,410.05M | 6,397.37M | 6,581.78M | 6,666.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | 400.84M | | -7376.87M | 438.42M | 334.41M | 208.37M | 262.01M | 288.78M | 215.71M | 205.11M | -6190.69M | 210.94M | 207.25M | 197.93M | 215.86M | 210.85M | 198.81M | 196.72M | 184.07M | 183.55M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |