Ideal Power Cash Flow Statement (2013-2025) | IPWR

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.74M-0.90M-0.84M-1.57M-1.43M-1.63M-1.86M-2.01M-2.20M-2.30M-2.93M-3.05M-2.81M-2.47M-2.93M-2.80M-3.07M-3.22M-2.22M4.28M-1.08M-0.63M-1.01M-0.91M-0.35M-0.34M-0.08M-0.03M-0.83M-0.92M-1.28M-1.24M-1.42M-1.90M-1.70M-1.76M-1.99M-2.64M-2.39M-2.84M-2.48M-2.53M-2.89M-2.90M-2.76M-2.82M-3.14M-3.02M
Share-based Compensation 0.01M0.01M0.13M0.31M0.19M0.19M0.22M0.35M0.35M0.31M0.35M0.37M0.38M0.38M0.37M0.38M0.38M0.11M0.34M0.16M0.14M0.37M0.14M0.09M0.03M0.11M0.02M0.03M0.12M0.11M0.21M0.43M0.07M0.08M0.09M0.10M0.23M0.23M0.23M0.28M0.61M0.62M0.63M0.46M0.38M0.36M0.42M0.43M0.38M0.33M0.28M
Cash from Discontinued Operations -0.95M-0.16M-0.97M-0.72M-0.41M-0.06M-0.09M-0.13M
Gains from Sales and Divestitures 0.01M0.03M0.01M0.01M0.02M0.10M0.01M0.02M0.03M0.13M0.01M0.07M0.09M
Gains from Investment Securities 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.01M-992.00-223.00-0.01M-0.04M-0.01M-0.00M-0.04M0.05M-0.01M0.01M428.000.00M0.28M0.28M0.71M0.39M0.43M0.57M0.57M0.49M0.02M0.51M0.53M0.53M0.53M0.53M0.22M0.52M0.52M0.51M0.22M0.51M0.42M0.37M
Asset Writedowns and Impairment 0.01M0.02M0.06M0.07M0.03M0.01M0.04M0.02M0.02M0.04M0.03M0.35M0.36M-0.01M-0.62M0.01M0.05M0.01M0.02M891.000.00M528.00937.000.01M0.05M0.00M0.03M
Non-cash Items 0.14M0.63M0.02M0.07M0.23M0.10M0.26M0.36M0.36M0.59M0.49M0.38M1.65M0.40M1.43M0.44M0.45M0.46M0.46M0.48M0.48M0.49M0.49M0.50M0.41M0.37M
Cash from Operations -0.70M-0.77M-0.66M-1.11M-1.52M-0.99M-1.32M-1.65M-1.59M-1.89M-2.22M-2.34M-2.58M-2.43M-2.61M-2.48M-2.45M-1.90M-1.58M2.97M-0.89M-0.98M-0.40M-1.57M-0.59M-0.71M-0.58M-0.65M-0.81M-0.68M-0.81M-0.72M-0.84M-0.96M-1.19M-1.29M-1.42M-1.66M-1.43M-1.87M-1.76M-1.65M-1.77M-1.95M-1.88M-2.10M-2.22M-2.55M-2.07M-2.36M-2.55M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.04M1.04M1.27M1.97M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Depreciation & Amortization (CF) 0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.03M0.05M0.06M0.09M0.09M0.10M0.11M0.12M0.11M0.11M0.11M-0.18M0.04M0.04M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.04M0.03M0.04M0.04M0.04M0.04M0.04M0.05M0.05M0.05M0.07M0.07M0.08M0.08M0.08M0.09M0.09M0.09M0.09M0.09M
Change in Working Capital
Change in Receivables -0.18M0.33M0.34M-0.72M0.09M0.06M-0.01M0.07M0.39M-0.02M0.04M0.12M-0.43M-0.02M0.11M-0.07M0.25M-0.15M0.13M-0.23M-0.05M-0.10M0.11M0.03M-0.01M0.04M0.14M-0.04M0.01M0.13M-0.03M0.03M-0.11M-0.10M0.02M664.000.14M-0.10M-0.03M0.07M-0.14M-5.00-634.000.01M-360.000.02M
Change in Inventory -0.00M0.02M0.15M0.16M-0.01M-0.26M0.10M-0.03M-0.03M0.46M-0.08M0.06M0.08M0.55M0.06M-0.01M-0.04M-0.12M-0.05M-0.02M-0.03M0.02M-0.05M0.08M0.03M-0.03M-0.02M0.04M-0.01M-0.01M-0.01M
Change in Account Payables -0.28M0.53M0.50M-0.90M-0.22M0.02M0.09M0.01M0.25M0.47M-0.12M0.30M-0.57M0.34M-0.49M-0.26M0.02M-0.15M0.07M0.12M-0.06M-0.10M0.35M-0.31M0.04M-0.03M-0.00M0.09M-0.04M-0.09M0.02M0.04M0.01M0.05M-0.10M0.07M0.25M-0.36M0.00M0.11M-0.06M0.04M-0.05M0.34M-0.02M-0.15M-0.15M0.03M0.05M-0.00M0.08M
Change in Accured Expenses 0.04M0.04M0.15M0.21M-985.000.13M0.15M0.03M0.24M-0.14M0.21M0.15M-0.05M-0.35M0.25M0.07M-0.12M0.11M0.07M-0.08M-0.09M0.08M-0.10M-0.20M0.02M-0.02M0.01M0.10M0.00M0.00M0.05M0.03M-0.11M0.18M-0.02M-0.33M-0.05M0.12M0.06M-0.32M0.12M0.13M0.06M-0.28M0.03M0.10M0.08M-0.42M0.06M0.17M-0.11M
Other Working Capital Changes 0.07M0.04M0.33M-0.24M0.03M-0.06M-0.07M0.14M485.000.02M-0.12M0.13M-0.01M-0.05M-0.09M0.16M-0.01M-0.07M-0.08M0.18M-0.03M0.28M-0.43M0.25M-0.00M-0.11M-0.09M0.12M0.01M-0.04M-0.09M-0.02M0.02M0.04M-0.16M-0.07M0.06M0.13M0.17M0.09M-0.05M0.01M-0.06M0.04M-0.21M0.05M-0.01M0.05M-0.04M-0.08M-0.02M
Investing Activities
Capital Expenditures 0.00M0.01M0.02M0.05M0.04M0.20M0.04M0.06M0.15M0.19M0.29M0.15M0.10M0.20M0.03M0.06M0.00M0.01M0.03M0.02M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.03M0.01M582.000.01M0.00M0.11M0.06M0.04M0.07M0.08M0.04M0.03M0.03M0.13M0.00M0.01M0.03M0.07M
Change in Intangibles 0.05M0.06M0.02M0.00M0.14M0.12M0.06M0.10M0.08M0.11M0.21M0.23M0.10M0.10M0.10M0.06M0.07M0.10M0.05M-0.05M0.03M0.03M0.02M0.05M0.03M0.02M0.02M0.03M0.01M0.01M0.01M0.02M0.03M0.08M0.03M0.05M0.02M0.04M0.03M0.04M0.02M0.12M0.07M0.07M0.07M0.10M0.08M0.06M0.06M0.12M0.09M
Divestments -0.01M-0.03M-0.02M-0.03M0.02M
Cash from Investing Activities -0.06M-0.07M-0.04M-0.05M-0.18M-0.31M-0.10M-0.17M-0.24M-0.30M-0.50M-0.38M-0.20M-0.30M-0.13M-0.12M-0.08M-0.11M-0.08M0.03M-0.03M-0.03M-0.02M-0.05M-0.03M-0.02M-0.02M-0.03M-0.02M-0.01M-0.01M-0.02M-0.03M-0.11M-0.04M-0.05M-0.03M-0.04M-0.14M-0.11M-0.07M-0.18M-0.15M-0.12M-0.10M-0.14M-0.21M-0.06M-0.07M-0.15M-0.16M
Financing Activities
Cash from Financing Activities 0.61M15.02M-9.000.00M-3.00-21.000.08M15.99M0.08M0.42M0.04M-0.00M13.67M-0.00M-0.00M-428.00-0.00M3.10M0.27M2.80M0.12M24.51M0.02M-0.13M-0.22M13.74M2.06M1.02M-0.20M-0.01M-0.08M-0.01M
Additional items
Change in Cash -0.76M-0.84M-0.09M13.86M-1.69M-1.30M-1.42M-1.82M-1.74M13.80M-2.64M-2.30M-2.74M-2.73M-2.74M-2.61M11.15M-2.02M-1.65M3.00M-0.92M-1.02M-0.42M-1.62M-0.62M-0.74M-0.60M2.42M-0.84M-0.43M1.98M-0.61M23.63M-1.07M-1.23M-1.32M-1.44M-1.70M-1.57M-2.10M-1.83M-1.84M-1.92M-2.29M11.76M-0.17M-1.41M-2.81M-2.15M-2.59M-2.71M
Free Cash Flow -0.70M-0.78M-0.68M-1.15M-1.55M-1.18M-1.36M-1.71M-1.74M-2.08M-2.52M-2.50M-2.68M-2.63M-2.64M-2.54M-2.45M-1.92M-1.60M2.95M-0.89M-0.98M-0.40M-1.57M-0.59M-0.71M-0.58M-0.65M-0.82M-0.68M-0.81M-0.72M-0.84M-0.99M-1.20M-1.29M-1.43M-1.67M-1.54M-1.94M-1.80M-1.72M-1.85M-2.00M-1.90M-2.13M-2.35M-2.55M-2.08M-2.39M-2.62M
Net Cash Flow -0.76M-0.84M-0.09M13.86M-1.69M-1.30M-1.42M-1.82M-1.74M13.80M-2.64M-2.30M-2.74M-2.73M-2.74M-2.61M11.15M-2.02M-1.65M3.00M-0.92M-1.02M-0.42M-1.62M-0.62M-0.74M-0.60M2.42M-0.84M-0.43M1.98M-0.61M23.63M-1.07M-1.23M-1.32M-1.44M-1.70M-1.57M-2.10M-1.83M-1.84M-1.92M-2.29M11.76M-0.17M-1.41M-2.81M-2.15M-2.59M-2.71M