|
Revenue
|
| 0.38M | 0.65M | 0.61M | 0.25M | 0.29M | 0.56M | 0.44M | 0.50M | 1.20M | 1.20M | 0.90M | 0.97M | 0.50M | 0.32M | 0.44M | 0.37M | 0.28M | 0.25M | 0.44M | -0.97M | | | | | | | | | | 0.01M | 0.15M | 0.27M | 0.24M | 0.08M | 0.12M | 0.13M | 0.13M | 0.05M | 0.01M | 0.02M | 664.00 | 0.14M | 0.00M | 0.06M | 0.08M | 0.00M | 554.00 | 0.01M | 0.01M | 0.00M | 0.02M |
|
Cost of Revenue
|
| 0.43M | 0.69M | 0.62M | 0.41M | 0.40M | 0.57M | 0.53M | 0.69M | 1.02M | 1.06M | 0.84M | 0.95M | 0.49M | 0.41M | 0.74M | 0.41M | 0.71M | 0.76M | 0.42M | -1.89M | | | | | | | | | | 0.01M | 0.15M | 0.27M | 0.24M | 0.11M | 0.13M | 0.13M | 0.22M | 0.23M | 0.21M | 0.19M | 0.30M | 0.27M | 0.29M | 0.24M | 0.32M | 0.36M | 0.32M | 0.25M | 0.34M | 0.34M | 0.27M |
|
Gross Profit
|
| -0.05M | -0.04M | -0.01M | -0.15M | -0.11M | -0.01M | -0.10M | -0.18M | 0.18M | 0.14M | 0.05M | 0.01M | 0.00M | 0.02M | -0.30M | -0.04M | -0.44M | -0.51M | 0.03M | 0.92M | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.00M | 0.02M | 0.01M | -0.02M | -957.00 | -518.00 | -0.02M | -0.00M | -0.00M |
|
Research & Development
|
| 0.23M | 0.33M | 0.26M | 0.39M | 0.31M | 0.65M | 0.69M | 0.70M | 0.99M | 1.10M | 1.72M | 1.71M | 1.48M | 1.20M | 1.23M | 1.31M | 1.19M | 1.11M | 1.08M | -2.66M | 0.09M | 0.32M | 0.33M | 0.13M | 0.22M | 0.34M | 0.25M | 0.25M | 0.35M | 0.32M | 0.49M | 0.56M | 0.26M | 0.56M | 0.60M | 0.50M | 0.83M | 0.73M | 0.78M | 1.03M | 1.44M | 1.21M | 1.69M | 1.41M | 1.37M | 1.56M | 1.68M | 1.59M | 1.57M | 1.90M | 1.79M |
|
Selling, General & Administrative
|
| 0.35M | 0.43M | 0.48M | 0.88M | 0.74M | 0.72M | 0.76M | 0.77M | 0.91M | 0.97M | 0.89M | 0.93M | 0.92M | 0.88M | 0.91M | 1.03M | 0.91M | 1.17M | 0.90M | 0.54M | 0.88M | 0.80M | 0.91M | 0.84M | 0.47M | 0.58M | 0.47M | 0.54M | 0.58M | 0.52M | 0.66M | 0.55M | 0.60M | 0.60M | 0.50M | 0.70M | 0.85M | 0.73M | 0.77M | 0.77M | 0.89M | 0.93M | 0.85M | 0.85M | 0.85M | 0.95M | 0.89M | 0.91M | 0.90M | 0.90M | 0.96M |
|
Other Operating Expenses
|
| 0.11M | 0.11M | 0.10M | 0.15M | 0.27M | 0.26M | 0.31M | 0.36M | 0.47M | 0.37M | 0.38M | 0.42M | 0.41M | 0.41M | 0.50M | 0.42M | 0.54M | 0.43M | 0.27M | -1.24M | | | | | | | | | | | 0.02M | 0.02M | 0.06M | 0.11M | 0.13M | 0.21M | 0.22M | 0.23M | 0.21M | 0.19M | 0.30M | 0.27M | 0.29M | 0.24M | 0.32M | 0.36M | 0.32M | 0.25M | 0.34M | 0.34M | 0.27M |
|
Operating Expenses
|
| 0.69M | 0.86M | 0.83M | 1.42M | 1.32M | 1.63M | 1.76M | 1.82M | 2.38M | 2.44M | 2.98M | 3.06M | 2.81M | 2.50M | 2.64M | 2.76M | 2.64M | 2.71M | 2.25M | -3.36M | 0.98M | 1.13M | 1.24M | 0.97M | 0.69M | 0.92M | 0.72M | 0.79M | 0.93M | 0.83M | 1.17M | 1.13M | 0.92M | 1.28M | 1.23M | 1.41M | 1.90M | 1.70M | 1.76M | 1.99M | 2.64M | 2.41M | 2.84M | 2.50M | 2.54M | 2.87M | 2.90M | 2.76M | 2.81M | 3.14M | 3.02M |
|
Operating Income
|
| -0.74M | -0.90M | -0.84M | -1.57M | -1.43M | -1.63M | -1.86M | -2.01M | -2.20M | -2.30M | -2.93M | -3.05M | -2.81M | -2.47M | -2.93M | -2.80M | -3.07M | -3.22M | -2.22M | 4.28M | -0.98M | -1.13M | -1.24M | -0.97M | -0.69M | -0.92M | -0.72M | -0.79M | -0.93M | -0.83M | -1.17M | -1.13M | -0.92M | -1.28M | -1.23M | -1.41M | -1.90M | -1.70M | -1.76M | -1.99M | -2.64M | -2.39M | -2.84M | -2.48M | -2.53M | -2.89M | -2.90M | -2.76M | -2.82M | -3.14M | -3.02M |
|
EBIT
|
| -0.74M | -0.90M | -0.84M | -1.57M | -1.43M | -1.63M | -1.86M | -2.01M | -2.20M | -2.30M | -2.93M | -3.05M | -2.81M | -2.47M | -2.93M | -2.80M | -3.07M | -3.22M | -2.22M | 4.28M | -0.98M | -1.13M | -1.24M | -0.97M | -0.69M | -0.92M | -0.72M | -0.79M | -0.93M | -0.83M | -1.17M | -1.13M | -0.92M | -1.28M | -1.23M | -1.41M | -1.90M | -1.70M | -1.76M | -1.99M | -2.64M | -2.39M | -2.84M | -2.48M | -2.53M | -2.89M | -2.90M | -2.76M | -2.82M | -3.14M | -3.02M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | 0.05M | 0.10M | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | | -0.00M | -3.72M | -0.00M | | 0.09M | -0.01M | -0.01M | | 0.01M | 0.05M | 0.10M | | | | | | | | | | | |
|
EBT
|
| -0.74M | -0.90M | -0.84M | -1.57M | -1.43M | -1.63M | -1.86M | -2.01M | -2.20M | -2.30M | -2.93M | -3.05M | -2.81M | -2.47M | -2.93M | -2.80M | -3.07M | -3.22M | -2.22M | 4.28M | -0.98M | -1.13M | -1.24M | -0.97M | -0.69M | -0.92M | -0.72M | -0.79M | -0.93M | -0.83M | -1.17M | -1.14M | -0.92M | -1.28M | -1.24M | -1.42M | -1.90M | -1.70M | -1.76M | -1.99M | -2.64M | -2.39M | -2.84M | -2.48M | -2.53M | -2.89M | -2.90M | -2.76M | -2.82M | -3.14M | -3.02M |
|
Profit After Tax
|
| -1.82M | -1.99M | -2.16M | -3.57M | -1.42M | -1.63M | -1.85M | -2.00M | -2.19M | -2.29M | -2.92M | -3.04M | -2.80M | -2.47M | -2.92M | -2.79M | -3.07M | -3.21M | -2.22M | -1.94M | -2.06M | -1.72M | -2.25M | -1.88M | -1.04M | -1.25M | -0.81M | -0.82M | -0.93M | -0.83M | -4.89M | -1.14M | -0.92M | -1.19M | -1.24M | -1.42M | -1.90M | -1.69M | -1.70M | -1.89M | -2.53M | -2.28M | -2.74M | -2.41M | -2.47M | -2.66M | -2.69M | -2.60M | -2.70M | -3.04M | -2.94M |
|
Income from Continuing Operations
|
| -0.74M | -0.90M | -0.84M | -1.57M | -1.43M | -1.63M | -1.86M | -2.01M | -2.20M | -2.30M | -2.93M | -3.05M | -2.81M | -2.47M | -2.93M | -2.80M | -3.07M | -3.22M | -2.22M | 4.28M | -0.98M | -1.13M | -1.24M | -0.97M | -0.69M | -0.92M | -0.72M | -0.79M | -0.93M | -0.83M | -1.17M | -1.14M | -0.92M | -1.28M | -1.24M | -1.42M | -1.90M | -1.70M | -1.76M | -1.99M | -2.64M | -2.39M | -2.84M | -2.48M | -2.53M | -2.89M | -2.90M | -2.76M | -2.82M | -3.14M | -3.02M |
|
Consolidated Net Income
|
| -0.74M | -0.90M | -0.84M | -1.57M | -1.43M | -1.63M | -1.86M | -2.01M | -2.20M | -2.30M | -2.93M | -3.05M | -2.81M | -2.47M | -2.93M | -2.80M | -3.07M | -3.22M | -2.22M | 4.28M | -1.08M | -0.63M | -1.01M | -0.91M | -0.35M | -0.34M | -0.08M | -0.03M | | -0.83M | | | -0.92M | -1.28M | -1.24M | -1.42M | -1.90M | -1.70M | -1.76M | -1.99M | -2.64M | -2.39M | -2.84M | -2.48M | -2.53M | -2.89M | -2.90M | -2.76M | -2.82M | -3.14M | -3.02M |
|
Income towards Parent Company
|
| -0.74M | -0.90M | -0.84M | -1.57M | -1.43M | -1.63M | -1.86M | -2.01M | -2.20M | -2.30M | -2.93M | -3.05M | -2.81M | -2.47M | -2.93M | -2.80M | -3.07M | -3.22M | -2.22M | 4.28M | -1.08M | -0.63M | -1.01M | -0.91M | -0.35M | -0.34M | -0.08M | -0.03M | | -0.83M | | | -0.92M | -1.28M | -1.24M | -1.42M | -1.90M | -1.70M | -1.76M | -1.99M | -2.64M | -2.39M | -2.84M | -2.48M | -2.53M | -2.89M | -2.90M | -2.76M | -2.82M | -3.14M | -3.02M |
|
Net Income towards Common Stockholders
|
| -0.74M | -0.90M | -0.84M | -1.57M | -1.43M | -1.63M | -1.86M | -2.01M | -2.20M | -2.30M | -2.93M | -3.05M | -2.81M | -2.47M | -2.93M | -2.80M | -3.07M | -3.22M | -2.22M | 4.28M | -1.08M | -0.63M | -1.01M | -0.91M | -0.35M | -0.34M | -0.08M | -0.03M | | -0.83M | | | -0.92M | -1.28M | -1.24M | -1.42M | -1.90M | -1.70M | -1.76M | -1.99M | -2.64M | -2.39M | -2.84M | -2.48M | -2.53M | -2.89M | -2.90M | -2.76M | -2.82M | -3.14M | -3.02M |
|
EPS (Basic)
|
| -1.23 | -1.34 | -1.46 | -0.81 | -0.20 | -0.23 | -0.26 | -0.29 | -0.31 | -0.28 | -0.31 | -0.36 | -0.29 | -0.26 | -0.31 | -0.29 | -0.28 | -0.23 | -0.16 | 0.32 | -0.15 | -0.12 | -1.61 | -0.65 | -0.73 | -0.85 | -0.55 | -0.02 | -0.31 | -0.28 | -1.28 | -0.16 | -0.17 | -0.19 | -0.20 | -0.23 | -0.31 | -0.27 | -0.28 | -0.31 | -0.41 | -0.37 | -0.44 | -0.39 | -0.39 | -0.31 | -0.31 | -0.34 | -0.30 | -0.33 | -0.32 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.28 | -0.16 | -0.17 | -0.19 | -0.20 | -0.23 | -0.31 | -0.27 | -0.29 | -0.32 | -0.43 | -0.39 | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
1.47M | 1.48M | 1.48M | 1.48M | 1.95M | 7.00M | 7.01M | 7.02M | 7.02M | 7.06M | 8.10M | 9.36M | 8.50M | 9.55M | 9.55M | 9.55M | 9.55M | 10.88M | 13.99M | 13.99M | 13.22M | 13.99M | 13.99M | 1.40M | 1.40M | 1.43M | 1.47M | 1.47M | 1.65M | 2.97M | 3.00M | 3.82M | 3.54M | 5.34M | 6.13M | 6.13M | 5.94M | 6.16M | 6.16M | 6.16M | 6.16M | 6.18M | 6.19M | 6.19M | 6.19M | 6.32M | 8.51M | 8.77M | 8.17M | 9.10M | 9.12M | 9.15M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 3.54M | 5.34M | 6.13M | 6.13M | 5.94M | 6.16M | 6.16M | 6.16M | 6.16M | 6.18M | 6.19M | | | | | | | | | |
|
EBITDA
|
| -0.74M | -0.90M | -0.84M | -1.57M | -1.43M | -1.63M | -1.86M | -2.01M | -2.20M | -2.30M | -2.93M | -3.05M | -2.81M | -2.47M | -2.93M | -2.80M | -3.07M | -3.22M | -2.22M | 4.28M | -0.98M | -1.13M | -1.24M | -0.97M | -0.69M | -0.92M | -0.72M | -0.79M | -0.93M | -0.83M | -1.17M | -1.13M | -0.92M | -1.28M | -1.23M | -1.41M | -1.90M | -1.70M | -1.76M | -1.99M | -2.64M | -2.39M | -2.84M | -2.48M | -2.53M | -2.89M | -2.90M | -2.76M | -2.82M | -3.14M | -3.02M |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 67.00 | 0.00M | 0.00M | 0.00M | 6.00 | 0.00M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | |