|
Cash & Equivalents (Quarter)
|
1.97M | 1.22M | 0.37M | 0.28M | 14.14M | 12.44M | 11.15M | 9.73M | 7.91M | 6.17M | 19.97M | 17.33M | 15.02M | 12.28M | 9.55M | 6.81M | 4.20M | 15.35M | 13.34M | 11.68M | 10.02M | 8.15M | 6.98M | 5.54M | 3.26M | 2.23M | 1.44M | 0.77M | 3.06M | 2.22M | 1.79M | 3.77M | 3.16M | 26.79M | 25.72M | 24.49M | 23.17M | 21.73M | 20.02M | 18.45M | 16.35M | 14.52M | 12.68M | 10.76M | 8.47M | 20.24M | 20.06M | 18.66M | 15.84M | 13.70M | 11.11M | 8.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
1.97M | 1.22M | 0.37M | 0.28M | 14.14M | 12.44M | 11.15M | 9.73M | 7.91M | 6.17M | 19.97M | 17.33M | 15.02M | 12.28M | 9.55M | 6.81M | 4.20M | 15.35M | 13.34M | 11.68M | 10.02M | 8.15M | 6.98M | 5.54M | 3.26M | 2.23M | 1.44M | 0.77M | 3.07M | 2.22M | 1.79M | 3.77M | 3.18M | 26.79M | 25.72M | 24.49M | 23.17M | 21.73M | 20.02M | 18.45M | 16.35M | 14.52M | 12.68M | 10.76M | 8.47M | 20.24M | 20.06M | 18.66M | 15.84M | 13.70M | 11.11M | 8.40M |
|
Receivables - Net (Quarter)
|
0.49M | | | | 0.25M | 0.34M | 0.41M | 0.40M | 0.47M | 0.83M | 0.76M | 0.80M | 0.87M | 0.45M | 0.41M | 0.45M | 0.46M | 0.57M | 0.21M | 0.60M | 0.01M | 0.15M | 0.17M | 0.28M | | | | | | | | 0.03M | 0.17M | 0.13M | 0.13M | 0.26M | 0.23M | 0.26M | 0.15M | 0.05M | 0.07M | 0.07M | 0.20M | 0.10M | 0.07M | 0.14M | 0.00M | 0.00M | 692.00 | 0.01M | 0.01M | 0.03M |
|
Receivables - Other (Quarter)
|
0.35M | | | | 0.21M | 0.22M | 0.13M | 0.16M | 0.13M | 0.13M | 0.04M | 0.08M | 0.08M | 0.04M | 0.03M | 0.04M | 0.03M | 0.12M | 0.10M | 0.09M | 0.02M | 0.03M | 0.00M | | | | | | | | 0.01M | 0.03M | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.83M | | | | 0.46M | 0.56M | 0.53M | 0.56M | 0.60M | 0.96M | 0.80M | 0.87M | 0.96M | 0.49M | 0.44M | 0.49M | 0.50M | 0.68M | 0.31M | 0.69M | 0.03M | 0.18M | 0.17M | 0.28M | | | | | | | | 0.06M | 0.17M | 0.13M | 0.13M | 0.26M | 0.23M | 0.26M | 0.15M | 0.05M | 0.07M | 0.07M | 0.20M | 0.10M | 0.07M | 0.14M | 0.00M | 0.00M | 692.00 | 0.01M | 0.01M | 0.03M |
|
Inventory (Quarter)
|
0.22M | | | | 0.52M | 0.51M | 0.25M | 0.34M | 0.25M | 0.23M | 0.67M | 0.59M | 0.65M | 0.72M | 1.26M | 1.26M | 1.25M | 0.85M | 0.37M | 0.33M | 0.25M | 0.23M | 0.24M | 0.13M | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.11M | 0.08M | 0.06M | 0.10M | 0.09M | 0.08M | 0.07M |
|
Prepaid Assets (Quarter)
|
0.03M | | | | 0.02M | 0.23M | 0.17M | 0.11M | 0.26M | 0.26M | 0.29M | 0.17M | 0.30M | 0.29M | 0.24M | 0.15M | 0.07M | 0.30M | 0.25M | 0.17M | 0.05M | 0.25M | 0.50M | 0.08M | 0.04M | 0.33M | 0.22M | 0.13M | 0.25M | 0.25M | 0.22M | 0.14M | 0.12M | 0.17M | 0.14M | 0.10M | 0.02M | 0.12M | 0.26M | 0.45M | 0.04M | 0.44M | 0.54M | 0.38M | 0.20M | 0.27M | 0.32M | 0.30M | 0.36M | 0.31M | 0.23M | 0.18M |
|
Current Assets (Quarter)
|
2.70M | | | | 15.14M | 13.52M | 11.97M | 10.58M | 8.87M | 7.50M | 21.68M | 18.87M | 16.84M | 13.74M | 11.46M | 8.68M | 6.14M | 17.07M | 14.16M | 12.57M | 10.78M | 8.78M | 7.89M | 6.03M | 4.69M | 3.29M | 2.05M | 0.90M | 3.31M | 2.47M | 2.02M | 3.94M | 3.45M | 27.09M | 25.99M | 24.85M | 23.45M | 22.11M | 20.43M | 18.95M | 16.90M | 15.02M | 13.43M | 11.24M | 9.11M | 20.76M | 20.46M | 19.02M | 16.30M | 14.11M | 11.42M | 8.67M |
|
Buildings (Quarter)
|
0.05M | | | | 0.05M | 0.05M | 0.01M | 0.04M | 0.05M | 0.15M | 0.21M | 0.32M | 0.36M | 0.38M | 0.40M | 0.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.03M | | | | 0.09M | 0.12M | 0.31M | 0.33M | 0.37M | 0.50M | 0.62M | 0.85M | 0.93M | 0.95M | 1.07M | 1.01M | 0.94M | 0.84M | 0.75M | 0.65M | 0.13M | 0.57M | 0.51M | 0.46M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 0.15M | 0.20M | 0.23M | 0.28M | 0.34M | 0.36M | 0.35M | 0.35M | 0.45M | 0.42M | 0.39M | 0.38M | 0.41M |
|
Intangibles (Quarter)
|
0.47M | | | | 0.61M | 0.74M | 0.86M | 0.91M | 1.01M | 1.02M | 1.10M | 1.29M | 1.47M | 0.26M | 1.85M | 1.91M | 1.91M | 1.96M | 0.26M | 2.06M | 1.38M | 2.09M | 2.10M | 2.11M | 1.40M | 1.41M | 1.65M | 1.86M | 1.87M | 1.87M | 1.88M | 1.89M | 1.57M | 2.00M | 2.05M | 2.04M | 2.06M | 2.04M | 2.04M | 2.61M | 2.66M | 2.68M | 2.54M | 2.56M | 3.39M | 3.46M | 3.50M | 3.58M | 2.61M | 2.62M | 2.68M | 2.68M |
|
Goodwill & Intangibles (Quarter)
|
0.47M | | | | 0.61M | 0.74M | 0.86M | 0.91M | 1.01M | 1.02M | 1.10M | 1.29M | 1.47M | 0.26M | 1.85M | 1.91M | 1.91M | 1.96M | 0.26M | 2.06M | 1.38M | 2.09M | 2.10M | 2.11M | 1.40M | 1.41M | 1.65M | 1.86M | 1.87M | 1.87M | 1.88M | 1.89M | 1.57M | 2.00M | 2.05M | 2.04M | 2.06M | 2.04M | 2.04M | 2.61M | 2.66M | 2.68M | 2.54M | 2.56M | 3.39M | 3.46M | 3.50M | 3.58M | 2.61M | 2.62M | 2.68M | 2.68M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.04M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | 0.04M | 0.04M | 0.06M | 0.06M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M |
|
Non-Current Assets (Quarter)
|
0.50M | | | | 0.69M | 0.90M | 1.20M | 1.28M | 1.41M | 1.54M | 1.73M | 2.16M | 2.41M | 2.76M | 2.94M | 2.93M | 2.86M | 2.81M | 2.85M | 2.71M | 2.79M | 2.70M | 2.67M | 2.62M | 1.48M | 1.87M | 2.07M | 2.02M | 1.96M | 1.89M | 1.81M | 1.75M | 1.69M | 2.08M | 2.45M | 2.43M | 2.43M | 2.40M | 2.38M | 2.46M | 2.50M | 2.50M | 3.05M | 3.12M | 3.14M | 3.13M | 2.96M | 3.58M | 3.53M | 3.49M | 3.52M | 3.55M |
|
Assets (Quarter)
|
3.21M | | | | 15.84M | 14.42M | 13.17M | 11.86M | 10.28M | 9.04M | 23.41M | 21.04M | 19.25M | 16.50M | 14.40M | 11.61M | 9.00M | 19.89M | 17.01M | 15.27M | 13.57M | 11.48M | 10.56M | 8.66M | 6.17M | 5.16M | 4.12M | 2.92M | 5.27M | 4.37M | 3.83M | 5.69M | 5.13M | 29.17M | 28.44M | 27.28M | 25.88M | 24.51M | 22.81M | 21.41M | 19.40M | 17.52M | 16.48M | 14.36M | 12.25M | 23.89M | 23.42M | 22.60M | 19.83M | 17.59M | 14.95M | 12.23M |
|
Accounts Payables (Quarter)
|
0.68M | | | | 0.54M | 0.32M | 0.34M | 0.43M | 0.44M | 0.69M | 1.15M | 1.03M | 1.34M | 0.76M | 1.10M | 0.61M | 0.35M | 0.36M | 0.21M | 0.29M | 0.21M | 0.30M | 0.52M | 0.74M | 0.09M | 0.13M | 0.10M | 0.20M | 0.18M | 0.14M | 0.05M | 0.07M | 0.10M | 0.11M | 0.16M | 0.06M | 0.13M | 0.38M | 0.02M | 0.02M | 0.13M | 0.07M | 0.11M | 0.06M | 0.41M | 0.38M | 0.23M | 0.08M | 0.10M | 0.16M | 0.15M | 0.23M |
|
Payables (Quarter)
|
0.68M | | | | 0.54M | 0.32M | 0.34M | 0.43M | 0.44M | 0.69M | 1.15M | 1.03M | 1.34M | 0.76M | 1.10M | 0.61M | 0.35M | 0.36M | 0.21M | 0.29M | 0.21M | 0.30M | 0.52M | 0.74M | 0.09M | 0.13M | 0.10M | 0.20M | 0.18M | 0.14M | 0.05M | 0.07M | 0.10M | 0.11M | 0.16M | 0.06M | 0.13M | 0.38M | 0.02M | 0.02M | 0.13M | 0.07M | 0.11M | 0.06M | 0.41M | 0.38M | 0.23M | 0.08M | 0.10M | 0.16M | 0.15M | 0.23M |
|
Accumulated Expenses (Quarter)
|
0.18M | | | | 0.46M | 0.46M | 0.59M | 0.74M | 0.77M | 1.02M | 0.88M | 1.09M | 1.24M | 1.19M | 0.83M | 1.08M | 1.15M | 1.03M | 1.18M | 1.25M | 0.45M | 1.01M | 1.15M | 1.07M | 0.17M | 0.18M | 0.17M | 0.18M | 0.32M | 0.32M | 0.33M | 0.38M | 0.19M | 0.45M | 0.55M | 0.63M | 0.15M | 0.32M | 0.50M | 0.57M | 0.07M | 0.37M | 0.61M | 0.69M | 0.46M | 0.50M | 0.65M | 0.75M | 0.37M | 0.46M | 0.66M | 0.57M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | | | | 0.05M | | | | 0.01M | | | | 0.02M | | | | 0.03M | | | | 0.01M | | | |
|
Short term Debt (Quarter)
|
1.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.18M | 0.18M | 0.19M | 0.18M | 0.13M | 0.08M | 0.03M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M |
|
Total Current Liabilities (Quarter)
|
2.18M | | | | 1.00M | 0.78M | 0.93M | 1.17M | 1.21M | 1.70M | 2.04M | 2.13M | 2.58M | 1.95M | 1.94M | 1.69M | 1.50M | 1.39M | 1.39M | 1.54M | 1.53M | 1.31M | 1.67M | 1.81M | 1.14M | 0.98M | 0.91M | 0.55M | 0.69M | 0.65M | 0.55M | 0.58M | 0.66M | 0.59M | 0.74M | 0.74M | 0.54M | 0.76M | 0.58M | 0.66M | 0.45M | 0.50M | 0.79M | 0.82M | 0.93M | 0.96M | 0.88M | 0.91M | 0.56M | 0.70M | 0.90M | 0.89M |
|
Non-Current Debt (Quarter)
|
1.13M | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.65M | 0.65M | 0.61M | 0.61M | 0.60M | 0.09M | 0.09M | 0.94M | 0.95M | 0.96M | 0.92M | | | | 0.84M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.87M | | | | 0.88M | 0.50M | 0.47M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.18M | 0.13M | 0.08M | 0.22M | 0.18M | 0.13M | 0.08M | 0.34M | 0.34M | 0.28M | 0.27M | 0.25M | 0.24M | 0.28M | 0.20M | 0.19M | 0.17M | 0.22M | 0.13M | 0.11M | | 0.51M | 0.40M | 0.38M | 0.36M | 0.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.26M | 0.49M | 0.46M | 0.46M | 0.46M | 0.47M | | | | | | | | | | | | | 0.92M | 0.92M | 0.88M | 0.88M | 0.84M | 0.84M | 1.18M | 1.17M | 1.13M | 1.11M | 1.07M | 1.05M | 1.01M | 0.99M | 0.95M | 0.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.26M | 0.26M | 0.26M | 0.27M | 1.39M | 1.62M | 1.54M | 0.46M | 1.31M | 1.67M | 1.81M | 0.43M | | | | | | | | | | | | 0.81M | 1.01M | 0.81M | 0.88M | 0.65M | 0.69M | 0.96M | 0.97M | 1.06M | 1.07M | 0.88M | 1.33M | 0.96M | 1.08M | 1.26M | 1.22M |
|
Total Liabilities (Quarter)
|
3.31M | | | | 1.00M | 0.78M | 0.93M | 1.17M | 1.21M | 1.70M | 2.04M | 2.13M | 2.58M | 2.21M | 2.20M | 1.96M | 1.76M | 1.66M | 1.88M | 2.03M | 1.99M | 1.77M | 2.13M | 2.27M | 1.57M | 1.63M | 1.74M | 1.33M | 1.38M | 1.29M | 1.25M | 1.28M | 1.30M | 1.62M | 1.99M | 1.98M | 1.73M | 1.93M | 1.69M | 1.76M | 1.49M | 1.53M | 2.14M | 2.14M | 2.19M | 2.18M | 1.95M | 2.38M | 1.97M | 2.07M | 2.21M | 2.15M |
|
Total Debt (Quarter)
|
2.45M | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.43M | 0.65M | 0.65M | 0.61M | 0.61M | 0.60M | 0.09M | 0.09M | 0.94M | 0.95M | 0.96M | 0.92M | | | | 0.84M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.10M | | | | 14.83M | 13.64M | 12.24M | 10.69M | 9.06M | 7.33M | 21.37M | 18.91M | 16.67M | 14.29M | 12.20M | 9.65M | 7.24M | 18.22M | 15.13M | 13.24M | 11.58M | 9.72M | 8.43M | 6.39M | 4.60M | 3.53M | 2.38M | 1.59M | 3.89M | 3.08M | 2.58M | 4.41M | 3.83M | 27.54M | 26.45M | 25.30M | 24.15M | 22.58M | 21.12M | 19.65M | 17.91M | 15.99M | 14.33M | 12.22M | 10.06M | 21.71M | 21.47M | 20.22M | 17.86M | 15.53M | 12.74M | 10.07M |
|
Shareholder's Equity (Quarter)
|
-0.10M | | | | 14.83M | 13.64M | 12.24M | 10.69M | 9.06M | 7.33M | 21.37M | 18.91M | 16.67M | 14.29M | 12.20M | 9.65M | 7.24M | 18.22M | 15.13M | 13.24M | 11.58M | 9.72M | 8.43M | 6.39M | 4.60M | 3.53M | 2.38M | 1.59M | 3.89M | 3.08M | 2.58M | 4.41M | 3.83M | 27.54M | 26.45M | 25.30M | 24.15M | 22.58M | 21.12M | 19.65M | 17.91M | 15.99M | 14.33M | 12.22M | 10.06M | 21.71M | 21.47M | 20.22M | 17.86M | 15.53M | 12.74M | 10.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
3.21M | | | | 15.84M | 14.42M | 13.17M | 11.86M | 10.28M | 9.04M | 23.41M | 21.04M | 19.25M | 16.50M | 14.40M | 11.61M | 9.00M | 19.89M | 17.01M | 15.27M | 13.57M | 11.48M | 10.56M | 8.66M | 6.17M | 5.16M | 4.12M | 2.92M | 5.27M | 4.37M | 3.83M | 5.69M | 5.13M | 29.17M | 28.44M | 27.28M | 25.88M | 24.51M | 22.81M | 21.41M | 19.40M | 17.52M | 16.48M | 14.36M | 12.25M | 23.89M | 23.42M | 22.60M | 19.83M | 17.59M | 14.95M | 12.23M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.01M | 0.01M | | | | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.10M | 0.00M | 0.00M | 0.00M | 0.11M | 0.11M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Retained Earnings (Quarter)
|
-7.20M | | | | -16.75M | -18.17M | -19.80M | -21.65M | -23.65M | -25.85M | -28.14M | -31.06M | -34.09M | -36.90M | -39.36M | -42.29M | -45.07M | -48.14M | -51.35M | -53.57M | -55.51M | -57.57M | -59.29M | -61.54M | -63.41M | -64.46M | -65.71M | -66.52M | -67.34M | -68.27M | -69.11M | -74.00M | -75.14M | -76.06M | -77.25M | -78.49M | -79.91M | -81.81M | -83.50M | -85.20M | -87.10M | -89.62M | -91.90M | -94.64M | -97.05M | -99.52M | -102.18M | -104.87M | -107.47M | -110.17M | -113.21M | -116.10M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 810.00 | 810.00 | 810.00 | | | | | | | | | | | | | | | | | | | | | | | | |