|
Revenue
|
| | -0.15M | -0.44M | 0.01M | | | | | | | | | 1.19M | 164.07M |
|
Cost of Revenue
|
| | | | | | | | | | | | | 10.76M | 124.00M |
|
Gross Profit
|
| | -0.15M | -0.44M | 0.01M | | | | | | | | | -9.57M | 40.08M |
|
Amortization - Intangibles
|
| | 5.00M | | | | | | | | | | | | |
|
Research & Development
|
| 0.17M | 1.76M | 2.15M | 3.85M | 15.47M | 26.94M | 71.61M | 99.83M | | | 259.04M | 294.78M | 344.08M | 282.34M |
|
Selling, General & Administrative
|
| | | 3.83M | 8.19M | 12.39M | 26.70M | 21.26M | 28.43M | | | 83.66M | 104.10M | 106.92M | 153.02M |
|
Other Operating Expenses
|
0.02M | 0.64M | 19.46M | 16.66M | | | | | | | | | | 10.76M | 124.00M |
|
Operating Expenses
|
0.02M | 0.82M | 21.22M | 22.64M | 12.04M | 27.86M | 53.64M | 92.88M | 128.26M | | | 342.70M | 398.88M | 461.75M | 559.35M |
|
Operating Income
|
-0.02M | -0.82M | -21.22M | -22.64M | -12.04M | -27.86M | -53.64M | -92.88M | -128.26M | | | -342.70M | -398.88M | -460.56M | -395.28M |
|
EBIT
|
-0.02M | -0.82M | -21.22M | -22.64M | -12.04M | -27.86M | -53.64M | -92.88M | -128.26M | | | -342.70M | -398.88M | -460.56M | -395.28M |
|
Interest & Investment Income
|
| | | | 0.01M | 0.20M | 0.74M | 0.81M | 4.68M | | | 0.45M | 2.98M | 13.04M | 20.27M |
|
Other Non Operating Income
|
| -0.79M | -4.48M | -2.74M | 0.01M | 0.20M | | | | | | | | | |
|
Non Operating Income
|
| -0.79M | -4.48M | -2.74M | 0.01M | 0.20M | | | | | | | | | |
|
EBT
|
-0.02M | -0.82M | -21.37M | -23.09M | -12.03M | -27.66M | -52.89M | -92.06M | -123.58M | | | -342.25M | -395.89M | -447.52M | -375.00M |
|
Tax Provisions
|
| | | | | | | | | | | | | -3.50M | -2.83M |
|
Profit After Tax
|
-0.02M | -1.61M | -25.69M | -25.38M | -12.04M | -27.66M | -52.89M | -92.06M | -123.58M | | | -342.25M | -395.89M | -444.04M | -372.20M |
|
Income from Continuing Operations
|
-0.02M | -0.82M | -21.37M | -23.09M | -12.03M | -27.66M | -52.89M | -92.06M | -123.58M | | | -342.25M | -395.89M | -444.02M | -372.18M |
|
Consolidated Net Income
|
-0.02M | -0.82M | -21.37M | -23.09M | -12.03M | -27.66M | -52.89M | -92.06M | -123.58M | | | -342.25M | -395.89M | -444.02M | -372.18M |
|
Income towards Parent Company
|
-0.02M | -0.82M | -21.37M | -23.09M | -12.03M | -27.66M | -52.89M | -92.06M | -123.58M | | | -342.25M | -395.89M | -444.02M | -372.18M |
|
Preferred Dividend Payments
|
| | | 8.46M | | | 49.45M | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.02M | -0.82M | -21.37M | -33.84M | -12.04M | -27.66M | -102.35M | -92.06M | -123.58M | | | -342.25M | -395.89M | -444.02M | -372.18M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
0.05M | 0.73M | 0.79M | 18.89M | 27.64M | 47.83M | 62.09M | 72.63M | 123.17M | 126.19M | 146.69M | 156.90M | 157.84M | 255.92M | 304.78M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | 0.24M | 0.29M |
|
EBITDA
|
-0.02M | -0.82M | -21.22M | -22.64M | -12.04M | -27.86M | -53.64M | -92.88M | -128.26M | | | -342.70M | -398.88M | -460.56M | -395.28M |
|
Tax Rate
|
| | | | | | | | | | | | | 0.78% | 0.75% |