|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.59M | 78.23M | 92.36M | 108.08M | 118.37M | 231.73M | 543.48M | 230.00M | 267.70M | 114.89M | 134.19M | 228.68M | 164.19M | 115.69M | 171.67M | 132.50M | 158.10M | 163.08M | 196.51M | 110.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.90M | 426.18M | 389.80M | 316.40M | 241.81M | 240.11M | 82.81M | 20.90M | 93.65M | 164.98M | 222.01M | | | 208.09M | 188.04M | 168.70M | 142.70M | 133.90M | 116.94M | 186.91M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 576.49M | 504.41M | 482.16M | 424.48M | 360.17M | 471.85M | 626.29M | 250.90M | 361.35M | 279.87M | 356.19M | 228.68M | 164.19M | 323.78M | 359.71M | 301.20M | 300.80M | 296.98M | 313.44M | 297.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.15M | 0.23M | 31.60M | 55.77M | 69.34M | 70.94M | 59.94M | 66.76M | 82.45M | 81.76M | 102.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.15M | 0.23M | 31.60M | 55.77M | 69.34M | 70.94M | 59.94M | 66.76M | 82.45M | 81.76M | 102.12M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | | | 27.74M | 37.91M | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.59M | 4.30M | 5.75M | 5.91M | | | 8.77M | 12.09M | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 4.89M | 4.62M | 6.14M | | | 15.01M | 15.54M | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72M | 9.20M | 10.37M | 17.62M | | | 51.52M | 65.55M | 49.83M | 51.71M | 51.68M | 58.38M | 55.59M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 3.55M | 7.78M | 7.13M | 9.71M | 7.27M | 11.49M | 14.23M | 12.02M | 17.46M | 11.49M | | | 12.38M | 15.89M | 11.55M | 9.82M | 11.58M | 12.93M | 8.87M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.03M | 507.96M | 489.97M | 431.59M | 369.88M | 479.12M | 637.78M | 274.88M | 382.59M | 307.85M | 385.53M | | | 457.02M | 512.65M | 422.50M | 429.09M | 442.69M | 466.50M | 464.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.03M | 100.94M | 102.76M | 101.15M | 100.75M | 105.23M | 109.92M | 112.55M | 113.14M | 114.03M | 111.79M | | | 109.08M | 111.58M | 122.47M | 126.65M | 131.11M | 131.39M | 131.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.25M | 91.59M | 27.70M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.51M | 223.61M | 229.26M | 294.30M | | 333.61M | 282.40M | 322.48M | 296.25M | 335.31M | 335.16M | 329.70M | 330.24M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.51M | 223.61M | 229.26M | 294.30M | | 333.61M | 282.40M | 322.48M | 296.25M | 335.31M | 335.16M | 329.70M | 330.24M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | 6.08M | 6.08M | 6.43M | 6.43M | 0.19M | 6.43M | 66.40M | 0.28M | 0.27M | 6.40M | | | 6.36M | 0.43M | 5.94M | 9.27M | 5.98M | 8.29M | 6.43M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 245.80M | 269.38M | 211.28M | 179.28M | 176.04M | 184.87M | 186.99M | 482.42M | 469.73M | 472.50M | 484.30M | | | 453.41M | 454.09M | 484.94M | 475.86M | 470.48M | 459.16M | 451.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 828.83M | 777.33M | 701.25M | 610.88M | 545.92M | 663.98M | 824.77M | 757.29M | 852.32M | 780.35M | 869.83M | | | 910.43M | 966.74M | 907.44M | 904.95M | 913.17M | 925.66M | 915.53M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 27.38M | 20.45M | 20.01M | 24.25M | 26.60M | 31.57M | 31.16M | 19.27M | 33.12M | 25.70M | | | 27.51M | 28.49M | 32.00M | 31.24M | 22.16M | 37.45M | 26.21M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | 27.38M | 20.45M | 20.01M | 24.25M | 26.60M | 31.57M | 31.16M | 19.27M | 33.12M | 25.70M | | | 27.51M | 29.49M | 33.00M | 32.24M | 23.16M | 38.45M | 26.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.97M | 56.77M | 48.91M | 13.47M | 47.82M | 20.19M | 43.09M | 46.62M | 28.82M | 69.41M | 46.44M | | | 81.94M | 84.70M | 89.08M | 87.27M | 111.16M | 88.07M | 77.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 3.76M | 2.77M | 3.56M | 5.41M | 3.30M | 4.29M | 4.57M | 4.28M | 6.59M | 3.98M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 5.06M | 7.71M | 6.48M | 7.17M | 12.59M | 12.61M | 10.87M | 10.47M | 7.78M | 11.08M | | | 12.90M | 8.50M | 7.07M | 6.28M | 4.04M | 2.90M | 2.67M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.77M | 89.20M | 77.08M | 64.19M | 79.25M | 91.48M | 87.27M | 88.64M | 90.95M | 110.31M | 83.21M | | | 122.34M | 122.69M | 129.16M | 125.78M | 138.36M | 129.42M | 106.85M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | | 1.00M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.24M | 18.34M | 17.35M | 33.30M | | | 32.31M | 31.96M | 34.70M | 31.66M | 31.83M | 30.61M | 29.31M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.73M | 65.47M | 71.18M | 73.00M | 71.94M | 71.86M | 69.61M | 68.84M | 68.01M | 67.08M | 72.29M | | | 44.37M | 44.22M | 45.10M | 45.21M | 44.40M | 43.88M | 43.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.73M | 66.47M | 72.18M | 74.00M | 72.94M | 72.86M | 70.61M | 90.08M | 87.35M | 85.43M | 106.59M | | | 77.68M | 76.18M | 79.79M | 76.88M | 76.23M | 74.49M | 72.64M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.50M | 155.67M | 149.26M | 138.19M | 152.19M | 164.34M | 157.89M | 178.72M | 178.31M | 195.74M | 189.81M | | | 200.02M | 198.88M | 208.95M | 202.66M | 214.59M | 203.91M | 179.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | | | 1.00M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 698.33M | 621.66M | 551.99M | 472.69M | 393.74M | 499.64M | 666.88M | 578.57M | 674.01M | 584.61M | 680.02M | 768.54M | 773.46M | 710.40M | 767.87M | 698.49M | 702.29M | 698.58M | 721.75M | 736.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 828.83M | 777.33M | 701.25M | 610.88M | 545.92M | 663.98M | 824.77M | 757.29M | 852.32M | 780.35M | 869.83M | | | 910.43M | 966.74M | 907.44M | 904.95M | 913.17M | 925.66M | 915.53M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,771.44M | -1172.44M | -1264.05M | -2.70M | -1463.02M | -0.90M | -1675.71M | 2,360.47M | 2,579.09M | 2,594.45M | 0.12M | | | 3,095.99M | 3,262.27M | 3,289.99M | 3,389.79M | 3,457.65M | 3,563.66M | 3,624.84M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.11M | 3.10M | 2.50M | 2.45M | 2.44M | 3.91M | 4.15M | 3.79M | 3.45M | 12.08M | 11.84M | 9.92M | 9.55M | 12.16M | 11.41M | 9.88M | 9.08M | 13.93M | 12.71M |