Identiv Growth Metrics (2009-2025) | INVE

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 187.21%44.47%62.65%95.11%17.13%44.40%26.24%14.90%28.61%-32.84%-31.36%-27.53%-37.00%-4.54%-16.37%-43.99%-37.08%-35.94%4.57%46.16%22.85%30.45%-20.52%-37.76%-41.19%-46.13%-38.37%-24.04%-14.37%13.81%14.34%26.51%56.82%27.94%22.28%29.10%15.62%16.60%25.51%12.08%3.07%3.49%6.64%5.87%6.05%34.91%21.14%22.86%21.26%-8.94%2.62%6.31%11.21%15.84%9.92%6.77%-3.56%-12.48%58.83%48.76%55.95%57.40%-14.69%
Assets Growth (3y) 62.94%11.89%12.12%17.56%-1.73%-2.54%-10.18%-22.45%-20.11%-25.67%-15.64%-15.97%-21.32%-7.26%-11.42%-20.13%-23.11%-23.36%-19.99%-11.59%-14.79%-7.18%-17.57%-15.75%-7.57%-7.78%-4.84%7.45%15.79%19.30%20.62%22.33%23.17%15.58%17.85%15.28%8.12%17.64%17.48%13.39%9.85%8.33%9.85%11.41%12.67%12.48%10.97%11.72%9.15%-2.63%21.45%19.08%18.70%16.86%14.20%
Assets Growth (5y) 11.39%-3.05%4.27%5.87%-6.01%-5.01%-9.64%-15.76%-18.11%-22.01%-21.71%-22.45%-24.50%-13.33%-13.30%-13.31%-9.40%-8.10%-6.46%2.45%2.32%3.59%-2.98%-2.85%-1.21%-1.09%2.89%8.04%11.16%18.84%17.79%18.95%19.17%13.66%15.26%14.88%11.25%11.42%12.83%10.60%7.29%5.21%18.27%17.04%16.55%14.41%13.11%
Assets (QoQ) 99.37%-2.72%-10.56%65.57%0.29%9.52%7.29%-0.61%23.64%-4.25%-2.35%11.25%-35.44%-2.13%3.10%-3.30%-2.17%-14.26%-30.95%8.64%-0.41%39.98%-3.49%-8.68%5.75%-14.72%-24.43%-13.70%-3.14%-2.44%-6.85%-2.73%28.74%-1.98%3.06%20.58%5.03%-6.31%8.80%7.99%5.93%0.84%-2.84%-0.70%6.36%3.91%-3.54%-0.52%35.31%-6.69%-2.17%-1.81%1.60%5.16%1.35%2.71%5.82%-0.21%-1.56%-7.23%-3.96%81.09%-7.80%-2.75%-3.06%-1.85%
Capital Expenditures Growth (1y) 51.47%592.50%305.48%-82.21%-16.99%84.36%-61.62%548.28%199.42%-59.66%-53.87%-25.00%20.12%-75.40%-35.50%-14.54%-76.75%-239.47%44.38%-59.75%-41.26%158.49%-79.51%120.62%402.38%126.61%34.00%-29.91%-1.18%153.38%-2.99%-73.33%-76.74%-87.78%110.77%1,092.50%223.71%631.03%725.55%13.42%-20.06%-74.21%-54.91%109.24%444.22%445.12%140.20%6.27%-47.95%28.08%-81.06%-88.78%-28.83%-45.85%29.74%86.67%-30.43%
Capital Expenditures Growth (3y) 55.56%72.69%-10.46%-4.72%43.99%-43.23%-51.49%60.77%-5.79%-28.83%-24.55%-36.34%-45.26%-41.46%-42.43%-8.79%-11.80%22.73%-26.54%-14.62%42.87%74.99%-35.66%-25.57%4.91%-11.14%39.93%30.63%-9.38%31.30%156.52%53.36%-15.57%-38.70%98.71%204.74%141.49%117.41%107.56%36.12%31.31%21.65%-41.02%-37.04%26.33%55.78%-16.12%-39.39%-36.36%
Capital Expenditures Growth (5y) 1.01%-30.37%-7.74%-21.53%-16.42%-31.65%-49.21%29.84%19.80%-28.77%-34.79%-16.79%-4.02%2.87%-24.33%-32.34%-30.88%-10.56%-4.11%14.63%17.04%37.97%35.90%41.02%24.47%5.75%59.12%39.54%26.48%26.05%78.82%51.65%11.26%9.97%28.98%27.54%39.15%48.11%17.05%-11.98%2.31%
Capital Expenditures (QoQ) -11.76%204.17%-10.68%-36.81%303.40%78.10%-96.08%194.83%795.91%-62.92%-33.80%36.17%20.70%-57.61%7.63%118.09%-75.28%11.18%42.60%-40.66%-248.25%215.09%-60.25%-13.40%47.62%-59.68%328.00%97.20%-33.41%-76.16%123.88%178.00%70.74%-90.87%-38.46%142.50%-10.31%57.47%248.18%-34.17%102.55%77.83%-52.17%-53.60%-34.66%210.98%121.96%20.67%-34.55%37.02%-1.80%-40.90%61.04%-79.74%-41.81%274.81%22.53%-51.45%-16.28%39.68%
Cash & Equivalents Growth (1y) -67.16%-14.05%0.15%118.47%47.02%351.85%187.15%53.56%34.36%-69.26%-64.50%-62.35%-69.65%-44.37%8.58%-16.60%197.18%255.22%502.05%617.31%175.04%146.28%-47.93%-54.40%-72.93%-69.52%-57.12%-45.31%-11.98%91.11%71.41%109.00%111.68%-0.26%-9.54%-42.97%-46.48%-37.97%-22.39%-13.65%-2.62%17.97%11.24%21.59%32.45%177.32%137.66%161.26%149.07%-28.73%-25.05%-42.51%-26.22%-14.34%-4.44%42.29%5.99%-14.43%596.41%457.52%491.43%582.27%-13.16%
Cash & Equivalents Growth (3y) -13.43%6.08%0.69%8.10%-15.68%-8.23%3.45%-21.58%6.61%-15.31%32.40%31.09%35.37%69.47%50.43%39.73%30.30%38.67%10.37%21.40%-13.15%12.78%-27.39%-19.52%-20.40%-16.56%-12.72%-13.29%-0.09%5.74%6.37%0.97%3.33%-9.96%-7.91%-15.71%-11.62%26.61%27.07%39.99%47.55%32.60%25.60%22.24%34.52%19.19%19.40%28.81%24.88%-19.46%70.86%65.84%66.61%71.01%79.46%
Cash & Equivalents Growth (5y) -10.17%18.73%46.18%49.86%37.41%46.55%28.26%9.55%-2.04%-14.53%-12.32%-10.89%-9.99%23.17%20.13%25.54%32.74%38.43%15.83%16.36%-5.79%-2.36%-23.11%-23.81%-23.45%-15.72%-10.51%-7.30%5.16%31.07%26.05%26.74%29.48%7.60%6.83%-2.10%4.87%4.38%8.00%17.55%20.23%11.32%67.51%70.69%72.46%58.12%59.41%
Cash & Equivalents (QoQ) -74.18%16.07%-21.52%39.64%-32.43%35.24%71.20%-6.03%107.68%-14.06%-8.44%-17.78%-52.49%-0.74%-2.89%-33.74%-12.90%93.73%-25.41%136.11%4.11%228.35%-11.13%-9.47%-6.77%-30.57%-22.18%-46.27%4.99%-2.33%-0.73%-13.54%127.96%-12.39%21.03%-12.42%7.41%-20.54%-23.69%-17.82%24.49%-0.58%-15.10%-7.32%50.82%-6.26%-7.20%0.96%215.77%-19.66%2.02%-3.75%-9.65%-15.51%-21.75%23.52%4.90%-5.75%16.51%-8.00%-15.30%667.04%-6.72%-2.40%-2.29%-2.37%
Cash from Investing Activities Growth (1y) 54.56%-145.61%-100.01%99.95%-2,080.15%25.80%-148.77%97.87%70.76%-0.60%37.44%-548.28%40.95%-247.73%280.28%25.00%1.17%94.77%-116.50%14.54%71.74%239.47%-44.38%59.75%41.26%-158.49%79.51%-120.62%-402.38%-126.61%-2,802.00%29.91%1.18%-382.21%6.82%73.33%76.74%100.37%89.87%-1,092.50%-223.71%-12,820.00%-725.55%-13.42%214.65%74.21%57.03%-108.13%-479.44%-445.12%-152.06%-6.84%57.61%-28.08%81.06%88.78%24,778.41%10.22%-29.74%-86.67%-100.04%
Cash from Investing Activities Growth (3y) 98.25%-22.39%-25.99%95.76%-55.56%-37.43%68.75%53.03%44.53%43.23%42.90%-60.77%45.16%31.11%24.55%36.34%45.26%65.06%-27.01%8.79%5.87%-22.73%-104.77%14.62%-42.87%-103.21%-76.95%25.57%-4.91%26.83%-39.93%-30.63%9.38%-31.30%7.97%-53.36%42.00%50.53%28.90%-204.20%-141.49%-465.46%-107.56%-36.12%-22.63%-21.65%41.02%37.04%634.90%-84.38%14.76%39.29%65.93%
Cash from Investing Activities Growth (5y) 87.90%19.73%-14.87%86.27%-1.01%16.97%7.74%48.67%50.97%31.65%44.00%-29.84%13.41%19.59%-20.63%16.79%4.02%14.16%-27.13%32.34%28.13%15.25%4.11%-14.63%-17.04%-37.97%-35.90%-41.02%44.43%-5.75%-57.59%-39.39%-26.48%-26.05%3.33%-51.65%-6.78%3.31%29.71%-27.54%330.29%-190.70%-17.05%11.98%29.68%
Cash from Investing Activities (QoQ) 1,086,284.21%-199.89%100.00%-723.53%67.41%-645.48%-8.97%71.97%-9.27%93.61%-1,394.83%3.58%32.06%33.80%-36.17%-467.77%135.23%-127.54%-79.43%69.96%-11.18%-42.60%40.66%248.25%-215.09%60.25%13.40%-47.62%59.68%-328.00%-97.20%33.41%-416.37%89.66%-178.00%-224.94%0.22%97.04%-142.50%105.15%-2,840.00%-248.18%34.17%-102.55%-77.83%52.17%166.54%-145.56%-196.34%-131.69%-21.31%34.55%-37.02%1.80%51.87%-97.75%79.74%41.81%105,942.96%-100.72%70.72%16.28%78.57%
Cash from Operations Growth (1y) 17,512.00%-1.09%-99.97%-212.96%-100.00%99.88%-92.15%117.54%-1,078.71%-21.91%1,272.88%-927.08%64.47%61.01%-17.47%93.95%-372.93%1.08%-302.77%-643.50%27.54%-131.80%-196.02%-149.70%-142.39%113.58%100.34%99.63%88.89%-336.23%-8,911.11%-11,408.70%159.54%-59.82%81.80%17.45%220.22%130.69%-143.19%56.84%-349.09%-160.06%-0.19%477.41%88.92%-336.90%371.75%-65.64%91.73%64.71%-173.77%-491.91%-13,717.65%262.54%84.78%199.54%72.31%-170.63%-2,140.99%-224.15%-152.11%-259.32%60.07%
Cash from Operations Growth (3y) 54.33%88.45%-92.80%-65.59%-26.00%91.60%-3.85%55.55%-170.57%22.24%-192.30%-78.87%-6.78%3.67%-90.87%-3.97%-102.52%32.22%-72.77%58.89%41.99%9.40%4.26%-2.46%29.27%19.96%62.21%29.15%30.29%5.04%-244.82%-244.82%-68.09%33.46%23.74%49.55%-42.34%6.96%105.05%36.79%-26.47%-43.03%-26.17%-71.94%-8.20%65.17%32.67%10.26%-46.83%26.01%-65.30%-89.85%-358.63%-60.37%-10.85%
Cash from Operations Growth (5y) 30.68%77.37%-14.88%-15.37%-14.88%73.28%-48.97%-10.28%-103.37%16.52%-25.54%-15.27%19.98%22.10%-28.24%13.50%20.59%-3.29%-18.37%-45.86%18.86%18.78%17.23%17.46%-5.05%37.61%33.36%20.86%43.32%-38.20%154.22%123.02%46.57%14.60%2.33%-12.61%-64.66%19.75%5.75%33.14%-23.51%-25.09%-46.95%-44.41%2.43%-44.77%-22.25%
Cash from Operations (QoQ) -17,152.00%200.47%-100.03%361,644.85%-200.16%100.03%-350.53%94.64%-2,595.54%102.17%460.17%-460.21%-178.79%124.40%-437.47%84.53%-205.91%151.66%-124.76%-1,108.76%36.02%-5.90%9.22%-17.80%-104.69%-35.24%23.43%-14.35%111.47%-96.65%-185.19%-3,295.65%-143.79%-24.95%-11.27%117.57%-754.41%85.77%-404.62%168.15%-37.27%-212.74%10.45%-293.32%84.87%-88.06%437.35%-111.55%-496.35%216.97%-57.34%-102.78%-2,444.12%-144.51%-126.62%1.98%129.93%-122.90%1,581.68%-127.27%23.67%-626.69%17.92%44.62%-8.78%19.25%
EBITDA Margin Growth (1y) -0.05M-971.00-0.00M0.03M0.04M-378.00-34.00-665.00-0.00M-0.02M-0.00M457.000.00M0.02M-0.00M-0.00M182.00125.000.00M2.00-746.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M0.01M0.01M0.00M-153.00-0.00M-351.00307.00170.000.00M837.00883.00367.00-0.00M-800.00-0.00M15.00850.000.00M489.00-636.00-0.00M-835.000.00M-244.00-0.00M0.13M-0.00M-684.00-160.00-0.14M
EBITDA Margin Growth (3y) -0.01M-0.02M-0.01M0.03M0.04M-244.00-0.00M-0.00M-0.00M259.0018.00-0.00M0.00M0.02M924.00-0.01M-0.00M-921.000.01M0.00M0.00M74.00866.000.00M0.00M0.00M0.00M0.01M0.01M0.00M384.00-865.00-314.00-499.00552.000.00M0.00M872.00-0.00M-694.00-330.000.00M-590.00-926.00-0.01M0.13M-0.00M-0.01M-0.01M
EBITDA Margin Growth (5y) -0.01M-0.00M-0.00M0.02M0.04M-0.00M-0.00M-0.01M-0.01M-787.000.00M745.000.00M0.02M0.00M-880.000.00M506.000.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M889.00-651.00497.00207.000.00M-207.00-0.00M-0.01M-0.01M0.13M-0.00M-0.01M-0.01M-0.01M
EBITDA Margin (QoQ) -0.01M0.00M-0.03M-0.02M0.04M-315.00932.00-746.00-250.0030.00301.00-0.00M-0.02M0.02M0.00M-0.00M0.00M-0.00M0.00M805.000.00M-212.00-0.00M58.00-0.00M0.00M-0.01M0.01M0.00M0.00M9.00-621.00-121.00580.00-0.00M196.00537.00443.00591.00-733.00583.00-73.00-0.00M-70.00-306.000.00M-405.00-260.00-0.00M291.00379.00-742.00-0.01M-0.00M0.14M-0.14M-0.01M-0.00M0.00M
EBIT Growth (1y) -1,375.08%-141.45%-116.88%98.50%96.89%-79.37%-34.43%-404.13%-228.63%-1,355.31%-170.69%66.11%47.51%95.69%-51.58%-617.30%3.09%-7.71%79.63%2.71%-21.23%-283.19%-161.80%-217.45%-101.04%65.94%97.78%99.28%88.63%53.22%-159.86%-1,560.00%-84.67%14.01%59.42%152.67%75.39%176.42%907.74%-264.87%-330.00%-379.18%-21.81%81.96%86.37%110.42%-477.85%14.98%-73.35%121.30%-704.55%-944.00%-187.83%-96.24%-8.00%4.96%41.57%
EBIT Growth (3y) -48.94%-134.04%-37.75%70.52%62.28%-4.04%-76.69%-130.56%-18.68%12.23%5.81%-33.24%14.88%43.74%6.85%-180.85%-33.17%-12.03%77.21%71.91%34.81%15.16%46.74%27.68%24.99%48.44%71.39%27.30%62.76%32.14%119.09%-143.38%-25.03%-22.42%65.86%46.10%33.75%148.20%-54.92%-32.45%-24.03%30.49%-75.33%-118.19%-179.73%-87.93%-52.23%-190.33%-130.00%
EBIT Growth (5y) -21.64%-20.14%-16.97%29.13%42.46%-35.97%-24.08%-106.83%-32.43%2.47%45.39%44.24%32.43%50.96%45.83%-21.43%13.09%10.77%58.38%17.02%33.93%19.15%20.06%19.96%14.89%21.80%16.52%54.90%34.90%74.14%-71.93%26.64%28.01%17.00%-84.56%-38.46%-63.75%-59.51%-57.30%-29.74%-24.22%-23.17%-50.42%
EBIT Margin Growth (1y) -0.05M-0.00M-0.01M0.03M0.04M-378.00-34.00-665.00-0.00M-0.02M-0.00M457.000.00M0.02M-0.00M-0.00M182.00125.000.00M2.00-746.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M0.01M0.01M0.00M-153.00-0.00M-351.00307.00170.000.00M837.00883.00621.00-0.00M-800.00-0.00M-150.00819.000.00M314.00-528.0034.00-531.00796.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M
EBIT Margin Growth (3y) -0.01M-0.03M-0.01M0.03M0.04M-244.00-0.00M-0.00M-0.00M259.0018.00-0.00M0.00M0.02M924.00-0.01M-0.00M-921.000.01M0.00M0.00M74.00866.000.00M0.00M0.00M0.00M0.01M0.01M0.00M638.00-865.00-314.00-352.00641.000.00M392.00785.00-0.00M-457.00-367.000.00M-0.00M-0.00M-0.01M-0.02M-0.01M-0.01M-0.01M
EBIT Margin Growth (5y) -0.01M-0.00M-0.01M0.02M0.04M-0.00M-0.00M-0.01M-0.01M-787.000.00M745.000.00M0.02M0.00M-880.000.00M506.000.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M802.00-573.00734.00425.000.00M-0.00M-0.00M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M
EBIT Margin (QoQ) -0.01M0.01M-0.04M-0.02M0.04M-315.00932.00-746.00-250.0030.00301.00-0.00M-0.02M0.02M0.00M-0.00M0.00M-0.00M0.00M805.000.00M-212.00-0.00M58.00-0.00M0.00M-0.01M0.01M0.00M0.00M9.00-621.00-121.00580.00-0.00M196.00537.00443.00591.00-733.00583.00181.00-0.00M-70.00-159.000.00M-525.00836.00-0.00M271.00-39.00-146.00-0.00M-0.00M-0.00M0.00M-485.00-0.00M0.00M
EBIT (QoQ) -22.32%233.48%-330.05%-113.95%97.47%-35.77%79.56%-344.13%-45.57%-1.75%23.36%-189.52%-544.64%81.07%90.40%-348.35%47.02%-565.02%54.59%39.43%41.11%-25.76%-116.88%24.52%-86.14%14.08%-162.98%52.20%68.46%94.40%14.97%-656.80%-29.81%68.89%-443.19%15.81%39.55%85.32%805.16%-139.34%287.67%55.14%-243.93%-2.61%-21.85%143.45%-133.20%771.01%-191.17%310.34%-27.14%-1.72%-49.97%-32.73%-42.16%30.65%17.46%-16.81%12.60%
EBT Growth (1y) -1,375.08%-153.03%-103,650.00%97.12%97.10%-51.86%-86.62%-89.08%-256.17%-1,268.86%-121.89%2,851.76%36.71%95.16%-45.98%-124.51%-30.23%-25.28%69.70%-5.26%14.32%-203.44%-87.42%-274.89%-85.01%61.83%91.04%95.87%91.03%38.53%-68.92%-372.81%-184.40%-41.99%77.14%75.65%68.55%118.34%577.24%-161.09%-183.40%-642.34%-66.18%31.04%192.75%545.09%60.36%-107.90%-80.20%-152.76%-819.33%-179.08%-145.93%-7.37%10.97%14.30%52.08%
EBT Growth (3y) -49.15%-135.27%-1,524.87%51.83%59.71%-0.24%-82.16%-133.63%-43.18%5.99%0.62%-92.19%10.95%43.11%6.06%-43.70%-27.33%-13.21%62.94%45.37%47.81%10.71%34.29%9.86%22.14%30.68%67.41%63.76%56.87%29.27%56.64%-44.32%-36.34%-12.19%33.31%24.03%42.97%131.52%10.63%-33.83%-24.41%11.59%-123.65%-40.88%-68.41%-76.54%-96.38%-211.20%-118.82%
EBT Growth (5y) -25.28%-21.69%-352.57%17.29%40.76%-30.80%-27.98%-118.95%-36.00%0.77%30.27%-1.92%34.87%46.65%33.98%-16.96%12.04%-4.84%54.43%28.43%33.80%16.92%18.22%14.17%15.91%19.82%15.50%38.83%22.91%43.19%3.85%36.48%19.83%15.17%-71.47%-38.16%-49.87%-74.04%-57.33%-15.67%-18.89%-17.16%-66.58%
EBT Margin Growth (1y) -0.05M-0.00M-0.00M0.01M0.04M-256.00-435.00-148.00-0.00M-0.02M-0.00M0.01M0.00M0.02M-988.00-0.01M-627.00-25.000.00M-243.00110.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M0.02M0.01M0.00M-288.00-0.00M-774.00-49.00574.000.00M0.00M0.00M633.00-0.00M-748.00-0.00M-350.00728.000.00M720.00531.00-0.00M-717.00-416.00-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.01M
EBT Margin Growth (3y) -0.01M-0.03M-0.01M0.03M0.04M-173.00-0.00M-0.00M-0.00M58.00-225.00-0.00M951.000.02M865.00-0.03M-0.00M-0.00M0.01M0.00M0.00M-84.00973.00461.000.00M0.00M0.00M0.02M0.01M0.00M919.00-876.00-518.00-124.00857.000.00M0.00M0.00M245.00-294.00-346.00843.00-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M
EBT Margin Growth (5y) -0.01M-0.00M-0.00M0.01M0.04M-0.00M-0.00M-0.02M-0.01M-0.00M0.00M-347.000.00M0.02M0.00M-0.01M0.00M-158.000.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.02M0.00M0.00M383.000.00M861.000.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
EBT Margin (QoQ) -0.01M-0.00M-0.01M-0.03M0.04M-8.00842.00-682.00-408.00-187.000.00M-0.00M-0.02M0.02M0.02M-0.01M0.00M-0.00M0.00M-327.000.00M-470.00-0.00M26.00-0.00M0.00M-0.01M0.01M0.00M0.00M-254.0069.00-690.00586.00-0.00M0.00M35.000.00M-402.00161.00587.00287.00-0.00M427.00-296.000.00M-970.00-160.00-0.00M234.00-859.00-0.00M-0.00M-0.00M-0.00M0.00M-58.00-0.00M0.00M
EBT (QoQ) -22.32%-99.95%-810,000.00%-305.32%96.77%2.36%77.45%-307.92%-69.08%-19.99%77.15%-668.40%-549.83%80.55%383.33%-117.67%50.26%-486.10%52.43%6.10%52.15%-41.74%-65.25%23.56%-69.48%12.45%-230.54%62.28%65.04%79.44%-52.43%18.13%-139.62%43.52%-326.67%50.75%-19.64%90.91%-354.47%36.40%169.76%136.69%-348.64%30.97%-33.50%114.76%-607.05%2.65%-131.16%357.36%-497.83%-54.35%4.49%-28.87%-29.46%32.61%20.81%-24.05%27.61%
Enterprise Value Growth (1y) 67.16%14.05%-0.15%-79.11%-47.02%-300.39%-154.97%-66.61%-2.68%61.53%51.82%63.72%49.39%30.98%-24.91%-30.73%-167.86%-194.70%-352.76%-459.30%-140.51%-116.81%49.68%56.06%72.55%69.09%56.60%44.74%11.70%-89.32%-69.81%-106.86%-109.22%0.27%9.36%42.61%46.01%37.61%23.30%14.98%4.44%-16.20%-11.24%-21.59%-32.45%-177.32%-137.66%-161.26%-149.07%28.73%25.05%42.51%26.22%14.34%4.44%-42.29%-5.99%14.43%-596.41%-457.52%-491.43%-582.27%13.16%
Enterprise Value Growth (3y) 20.85%-9.80%-7.15%-2.68%8.58%-2.06%-15.34%7.55%-11.65%7.85%-39.67%-38.43%-48.28%-63.99%-41.71%-47.56%-20.93%-25.47%0.37%-10.74%16.46%-8.26%28.15%20.51%20.25%16.43%12.58%13.11%0.08%-5.61%-5.69%-0.31%-2.58%10.25%8.21%15.97%11.92%-26.21%-26.57%-39.26%-46.63%-31.93%-25.60%-22.24%-34.52%-19.19%-19.40%-28.81%-24.88%19.46%-70.86%-65.84%-66.61%-71.01%-79.46%
Enterprise Value Growth (5y) 7.64%-21.91%-47.39%-51.25%-37.54%-46.69%-28.44%-14.20%1.68%12.11%9.86%8.42%4.60%-20.88%-15.97%-29.72%-26.72%-30.12%-8.76%-10.02%8.02%4.62%23.75%24.51%23.52%15.80%10.64%7.47%-4.77%-30.57%-25.56%-26.24%-28.92%-7.40%-6.62%2.28%-4.66%-4.18%-7.75%-17.18%-19.78%-10.98%-67.51%-70.69%-72.46%-58.12%-59.41%
Enterprise Value (QoQ) 74.18%-16.07%21.52%-39.64%32.43%-35.24%-40.37%-14.62%-84.02%13.88%8.28%29.37%31.06%-7.85%30.92%1.47%5.97%-95.18%27.70%-101.88%-3.45%-199.85%10.69%13.19%6.74%30.40%22.01%45.77%-5.03%2.30%0.70%13.34%-125.19%12.36%-20.96%12.35%-7.34%20.35%23.41%17.54%-24.03%2.08%15.10%7.32%-50.82%6.26%7.20%-0.96%-215.77%19.66%-2.02%3.75%9.65%15.51%21.75%-23.52%-4.90%5.75%-16.51%8.00%15.30%-667.04%6.72%2.40%2.29%2.37%
EPS (Basic) Growth (1y) -25.00%-166.67%-155.56%-79.65%-126.67%-50.00%-20.00%-587.97%-175.00%-1,933.33%-116.67%31.48%27.27%22.95%-2,615.38%4,549.80%-825.00%27.66%86.97%-100.55%40.54%-120.59%-43.48%-75,338.84%-88.64%64.00%89.39%95.51%92.77%44.44%0.00%-249.45%-150.00%-20.00%71.43%78.48%60.00%113.63%350.00%-136.50%-94.72%-792.79%-80.00%71.27%158.82%900.00%-120.00%-120.00%-90.00%-1,800.00%2,229.41%81.25%12.50%16.13%-104.14%
EPS (Basic) Growth (3y) -36.62%-181.61%-51.02%-38.91%-36.32%-186.43%-313.30%429.88%-164.48%-124.62%-97.18%44.86%-58.74%-7.13%-71.87%-469.33%-118.10%16.87%72.93%-29.78%56.72%23.87%46.61%-390.86%30.14%37.86%68.82%67.69%58.34%27.87%39.49%-21.17%-24.87%-4.26%28.92%47.31%36.72%91.29%-14.34%-41.20%-41.52%-166.84%-47.36%-72.13%230.80%35.15%-135.13%-157.13%
EPS (Basic) Growth (5y) -41.64%-67.88%-48.04%-16.72%-37.60%-106.45%-67.54%-261.69%-83.40%-55.18%-3.13%-41.50%11.42%24.46%11.65%-96.01%-13.40%17.47%64.47%-16.43%39.50%15.69%16.09%-126.95%23.30%25.68%15.04%53.00%18.84%27.94%-2.37%33.17%16.47%-53.42%-16.80%-31.95%-71.03%135.48%29.65%-12.44%-8.87%-76.23%
EPS (Basic) (QoQ) -85.00%200.00%-80.70%763.48%-113.33%-150.00%107.07%-1,231.71%25.00%-100.00%71.25%-537.79%-454.55%78.69%90.91%-576.96%-487.50%-651.06%114.90%-240.72%54.05%-35.29%99.37%-15,120.48%-70.45%12.00%-230.43%61.94%67.47%74.07%-39.77%38.67%-150.00%53.33%-388.42%56.13%-20.00%88.89%-267.96%18.47%140.90%103.76%-448.09%32.87%-45.51%105.88%-600.00%0.00%-210.00%150.00%5.88%-50.00%-29.17%1,267.74%-100.83%-600.00%-23.81%42.31%
EPS (Weighted Average and Diluted) Growth (1y) 60.00%112.99%350.00%-136.50%-116.67%-827.20%-80.00%71.27%152.94%800.00%-100.00%-122.22%-88.89%-1,800.00%2,229.41%81.25%12.50%16.13%-104.14%
EPS (Weighted Average and Diluted) Growth (3y) 35.72%86.63%-10.76%-41.87%-41.52%-166.84%-47.36%-75.92%242.63%33.06%-135.13%-157.13%
EPS (Weighted Average and Diluted) Growth (5y) -53.42%-16.80%-31.95%-72.47%135.48%29.65%-10.07%-8.87%-76.23%
EPS (Weighted Average and Diluted) (QoQ) -20.00%88.89%-267.96%18.47%138.96%113.88%-448.09%25.31%-30.77%105.88%-600.00%0.00%-211.11%150.00%5.88%-50.00%-29.17%1,267.74%-100.83%-600.00%-23.81%42.31%
FCF Margin Growth (1y) 2.89M1.88M-3.25M-383.00-2.84M2.06M-700.000.00M-0.00M-0.00M878.00-0.00M0.00M0.00M-450.000.00M-0.00M356.00-0.00M-872.00475.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.01M-0.00M-0.00M-0.00M861.00-146.000.00M408.00489.000.00M-75.00817.00-0.00M-945.00-51.000.00M-704.000.00M-806.00530.00-0.00M-0.00M243.000.01M-0.01M-0.01M-0.00M-0.01M0.01M
FCF Margin Growth (3y) 0.05M3.93M-3.25M-0.00M-2.84M2.06M-272.00922.00-0.00M979.00-0.00M-0.00M312.00-210.00-0.01M-0.00M-0.00M0.00M-431.00376.000.00M-153.00-351.00-420.000.00M0.00M0.00M0.00M0.01M-124.00-463.00-443.00-0.00M884.000.00M0.00M326.000.00M0.00M-0.00M-624.00-0.00M-330.000.00M-426.00-0.01M-0.01M-0.01M-0.01M
FCF Margin Growth (5y) 0.05M3.93M-3.25M-333.00-2.84M2.05M-0.01M-0.00M-0.01M0.00M-4.00-39.000.00M0.00M-0.00M0.00M0.00M57.00-819.00-884.000.00M0.00M965.00805.00-68.000.00M0.00M0.01M-0.00M936.00472.00710.00692.00-192.00-456.000.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M
FCF Margin (QoQ) -3.89M7.18M-3.25M2.84M-4.90M2.06M-0.00M0.00M-0.00M0.00M-28.00-0.00M-0.00M0.00M-0.00M0.00M-744.000.00M-871.00-0.00M0.00M-190.00116.00-706.00-0.00M-788.00213.00-0.00M0.01M-563.00-64.00-520.00-807.00-388.0046.000.00M-0.00M0.00M-936.000.00M-327.00-901.00-44.00-0.00M0.00M-7.000.00M0.00M-528.00-406.00-838.000.00M-0.01M629.00-0.01M0.00M0.00M-783.000.00M
Free Cash Flow Growth (1y) 17,512.00%-1.09%-99.97%-222.92%-100.01%99.87%-106.43%95.63%-580.95%-16.03%1,746.59%-4,017.06%63.38%55.73%-43.06%86.44%-201.49%4.12%-503.15%-175.34%28.03%-117.28%-145.58%-127.06%-136.99%111.48%99.30%97.52%88.57%-398.73%-4,814.04%-1,891.84%147.89%-50.76%69.65%1.06%257.79%128.00%-35.29%64.45%-370.08%-216.11%-19.04%383.79%59.91%-188.25%291.09%-63.77%64.72%33.26%-233.07%-637.02%-988.79%110.17%70.32%163.76%74.12%-655.67%-647.53%-280.45%-133.59%-238.65%58.13%
Free Cash Flow Growth (3y) 46.35%88.42%-93.06%-79.81%-26.00%91.21%-15.51%37.50%-95.90%21.03%-235.59%-148.64%7.38%2.66%-96.93%5.36%-72.60%30.83%-27.43%46.29%42.02%9.34%5.57%-3.87%28.66%19.74%52.96%21.25%29.98%8.03%-172.23%-91.36%-66.65%21.16%21.23%44.20%-80.43%2.14%71.88%33.24%-33.55%-61.77%-44.66%-76.75%-15.48%29.97%8.96%7.45%0.19%27.76%-70.45%-101.48%-87.41%-24.14%2.43%
Free Cash Flow Growth (5y) 29.80%76.89%-14.88%-16.76%-14.88%73.07%-51.46%-8.82%-66.57%16.25%8.32%2.87%26.45%20.56%-31.51%15.99%17.94%-1.50%-24.82%-25.01%18.47%18.28%19.14%16.99%-4.62%30.00%30.04%20.04%26.67%-44.13%116.80%55.88%8.12%1.17%-4.44%-14.20%-75.99%15.59%-3.98%26.60%-25.20%-26.67%-46.35%-44.74%1.42%-29.77%-18.75%
Free Cash Flow (QoQ) -17,152.00%200.47%-100.03%361,644.85%-200.16%100.03%-384.21%85.42%-917.81%98.48%-93.18%-2,171.18%-73.43%121.64%-583.02%79.80%-109.62%127.83%-215.03%-349.21%33.33%-17.03%21.44%-17.41%-101.27%-32.28%27.36%-22.55%109.75%-108.04%-157.89%-465.31%-154.87%-32.25%-4.53%113.59%-902.26%73.38%-240.82%149.15%-37.22%-228.64%10.43%-273.40%73.01%-31.89%313.51%-152.75%-94.03%187.43%-59.52%-151.37%-267.10%-74.31%-63.37%-4.15%103.43%-608.87%451.02%-142.28%26.42%-584.57%15.27%45.27%-6.67%15.37%
Gross Margin Growth (1y) 12.00-0.01M0.01M-0.01M-660.0060.00-179.00360.00446.00146.00126.00-311.00-8.00197.00194.00-315.00-422.00-419.00-240.00157.00260.0027.00-0.00M166.00-354.0074.000.00M14.00-80.00-649.00-0.00M-316.00188.00439.000.00M521.00427.00334.00-808.00-319.00-408.00-595.00-519.00-352.00-155.00-154.00-19.00-212.00346.00-0.00M-0.00M-760.00-0.00M-475.00-0.00M702.00
Gross Margin Growth (3y) -0.01M-0.01M0.01M-0.01M-222.00403.00141.00-267.0016.00-75.0080.00-470.00-170.00-195.00-0.00M8.00-516.00-318.00-130.00337.00-175.00-549.00-0.00M-136.00-246.00-136.000.00M218.00534.00124.00-289.00-115.00207.00178.00485.00-333.00-416.00-0.00M-779.00-962.00-327.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Gross Margin Growth (5y) -0.01M-0.01M0.01M-0.01M-384.0011.00-0.00M57.00-78.0025.00190.00-290.00-604.00-770.00-0.00M-295.00-409.00-528.00389.00541.00440.00225.00-179.0065.00-227.00-397.000.00M-226.00-626.00-962.00-164.00-188.00677.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M
Gross Margin (QoQ) -0.02M0.02M-0.01M-286.00-109.00-70.00-196.00434.00-347.00469.00-110.00134.00-368.0032.00194.00339.00-371.00-477.0087.00342.00-192.00-80.00190.00110.00-0.00M0.00M-330.00537.00-183.00-10.00-425.00-32.00-827.00966.0080.00220.00546.00-325.00-14.00127.00-596.00164.00-102.00-60.00-520.00137.00-519.00-56.0039.00498.00-897.00185.00-546.00-0.00M0.00M-0.00M0.00M
Gross Profit Growth (1y) 198.04%-32.87%217.15%-38.88%3.76%32.21%-3.81%-20.98%-22.52%-33.75%-22.31%-8.89%1.69%27.14%-1.02%-2.24%10.96%-0.92%-7.98%-7.85%-25.58%-23.81%-64.01%-12.98%-20.72%-7.99%115.53%7.61%7.86%-15.30%-21.25%14.24%43.46%44.75%107.09%33.74%21.22%24.07%-25.97%-13.83%-21.97%-6.09%13.83%14.63%12.47%9.70%15.50%0.63%12.35%-88.21%-82.60%-81.96%-154.05%-72.67%-177.20%124.37%
Gross Profit Growth (3y) 12.91%-16.23%42.20%-23.94%-6.49%3.65%-9.56%-11.05%-4.38%-5.85%-10.89%-6.37%-5.65%-1.36%-31.05%-7.79%-13.17%-11.44%-10.63%-4.80%-13.98%-15.95%-15.15%2.27%7.05%4.10%52.05%18.03%23.33%15.01%6.48%9.60%10.71%19.03%20.39%2.73%9.43%-2.59%1.09%2.05%11.95%-48.90%-40.14%-58.89%-72.23%-28.17%-26.96%-63.73%
Gross Profit Growth (5y) 5.10%-5.83%22.84%-16.89%-7.56%-3.41%-24.52%-10.81%-12.40%-10.17%-11.30%-5.13%-6.41%-5.65%-11.06%-0.74%0.26%-3.16%3.09%5.68%2.05%1.29%-1.30%4.27%3.02%5.62%24.26%10.90%9.95%8.56%12.43%13.80%16.55%-31.08%-28.98%-43.92%-42.63%-53.13%-16.35%-55.42%-15.57%-44.22%
Gross Profit (QoQ) -175.75%251.99%-35.85%-9.10%32.20%-20.70%8.89%15.82%-3.82%-34.86%6.77%-0.97%12.80%-23.61%19.18%23.81%-12.18%-24.55%35.26%10.55%-18.44%-24.44%9.24%13.17%-61.47%82.68%-0.47%31.33%-9.74%-8.79%-0.25%3.13%-16.07%32.30%25.28%4.06%20.07%-14.56%13.55%6.51%-28.36%-0.54%2.83%28.18%-13.16%25.77%-15.30%9.58%-5.43%39.58%-73.76%27.12%-61.24%-518.07%113.27%-459.09%212.66%
Net Cash Flow Growth (1y) 43,428.00%28.75%-99.97%391.87%-100.01%100.10%-328.87%-103.92%-303.64%-168.51%94.27%867.37%49.92%79.99%3,340.53%-360.01%441.68%124.07%353.42%-27.78%-153.65%-722.57%-133.79%-22.48%-98.23%132.54%98.55%96.83%80.35%1,337.38%-1,809.49%1,765.96%-75.02%-83.65%-32.22%-210.70%27.39%22.81%107.11%49.24%76.10%110.41%-566.67%31.82%197.00%478.54%-516.20%170.00%-318.29%-108.89%46.93%-794.05%516.65%148.13%71.84%155.57%-149.39%-421.20%12,078.62%-373.86%-98.31%-16.97%-102.35%
Net Cash Flow Growth (3y) 45.73%92.18%-25.99%42.25%-26.00%94.88%62.01%-40.65%107.28%-67.92%118.45%-194.32%2.81%33.06%-267.54%-82.41%-53.74%35.50%-26.46%63.26%-30.24%207.64%-27.93%38.32%11.98%40.35%28.42%16.40%37.02%42.37%55.99%-110.76%32.78%-24.97%24.01%-33.57%29.43%146.34%-26.93%30.89%20.31%-45.54%-158.43%-49.07%121.20%-37.20%2.72%67.51%-86.55%-28.82%170.98%-132.47%-59.80%-21.83%7.42%
Net Cash Flow Growth (5y) 17.85%14.87%-63.54%-23.89%-14.87%81.77%-53.47%-26.38%-49.00%-41.79%47.12%0.21%18.59%27.75%-68.96%16.52%-4.56%25.76%-20.70%1.77%-17.77%42.35%-61.18%18.33%34.75%31.79%34.38%27.36%15.53%103.77%-120.08%45.26%8.45%-17.26%-7.49%-31.02%28.70%-8.54%21.11%24.02%-0.81%-29.72%248.59%-38.20%-53.92%-23.99%-21.01%
Net Cash Flow (QoQ) -60,708.00%128.50%-100.04%652,630.12%-200.00%100.01%234.60%-120.43%1,171.21%-131.25%94.27%-2,003.16%-81.81%97.38%867.37%-237.24%27.34%523.45%-161.57%280.35%-94.88%7,876.29%-117.35%24.28%40.59%-332.91%37.10%-22.55%109.75%-119.32%-37.23%-660.11%813.16%-125.67%219.72%-179.85%166.61%-307.62%-0.23%47.62%212.67%-87.98%-815.45%75.34%1,091.94%-126.67%-4.53%135.08%5,815.91%-128.40%111.87%-209.40%-141.02%-69.48%-55.30%165.68%-72.16%-199.16%406.53%-158.36%-81.07%3,797.84%-107.01%57.74%-6.80%25.62%
Net Income Growth (1y) 1,699,900.00%-60.57%-16,229.17%-713.91%-34.47%23.30%8.17%94.45%-140.09%590.58%164.82%106.23%100.10%-100.72%-1,056.26%-13,738.33%-55,238.46%-94,216.00%-85.51%63.71%89.65%95.47%92.41%35.89%-39.35%-324.91%-239.88%-44.17%72.24%74.61%64.58%115.15%472.47%-156.60%-151.17%-760.82%-63.61%32.78%189.71%552.96%63.16%-110.18%-79.57%-184.15%600.96%182.74%2,636.28%130.27%-681.19%-954.60%-103.47%
Net Income Growth (3y) -4,288.23%-11,914.57%-56.82%-97.17%-707.84%184.80%26.06%70.01%-78.55%22.15%-10.80%-221.28%-125.71%-45.56%61.15%-32.12%-49.57%-223.11%-333.63%-466.21%21.79%30.52%65.79%63.44%54.97%28.87%50.97%-40.40%-44.60%-13.02%33.44%24.06%42.58%121.38%14.03%-37.57%-21.40%11.06%110.69%42.05%-34.06%239.67%94.99%-188.74%-105.27%
Net Income Growth (5y) 771.59%469.68%-15.61%-118.79%-212.63%-175.31%28.31%-2.87%4.34%35.72%27.80%-44.88%-24.28%-23.31%53.10%-18.44%-29.34%47.30%141.55%-159.75%15.71%19.60%15.49%39.03%23.13%40.23%7.28%33.32%20.13%14.45%71.13%28.43%24.66%11.19%147.63%27.28%-18.53%-17.06%-61.16%
Net Income (QoQ) 0.00%-114.12%729.17%76.35%8.85%-1,952.43%69.61%86.51%-9.14%-24.10%-1,213.91%127.57%-85.58%-88.07%-78.33%-292.31%-19,140.00%-70.12%12.40%-228.95%62.16%66.72%75.02%-43.94%36.61%-181.24%45.69%-338.88%49.29%-19.30%89.54%-301.39%29.25%151.04%156.97%-376.52%30.75%-34.29%114.15%-610.80%3.00%-128.82%306.77%-500.77%-52.69%-52.12%-14.20%13,980.06%-96.02%-220.84%-26.16%42.88%
Net Income towards Common Stockholders Growth (1y) 1,699,900.00%-60.57%-16,229.17%-713.91%-34.47%23.30%8.17%94.45%-140.09%590.58%164.82%106.23%100.10%-100.72%-1,056.26%-13,738.33%-55,238.46%-94,216.00%-85.51%63.71%89.65%95.47%92.41%35.89%-39.35%-324.91%-239.88%-44.17%72.24%74.61%64.58%115.15%472.47%-156.60%-151.17%-760.82%-63.61%32.78%189.71%552.96%63.16%-110.18%-79.57%-184.15%600.96%182.74%2,636.28%130.27%-681.19%-954.60%-103.47%
Net Income towards Common Stockholders Growth (3y) -4,288.23%-11,914.57%-56.82%-97.17%-707.84%184.80%26.06%70.01%-78.55%22.15%-10.80%-221.28%-125.71%-45.56%61.15%-32.12%-49.57%-223.11%-333.63%-466.21%21.79%30.52%65.79%63.44%54.97%28.87%50.97%-40.40%-44.60%-13.02%33.44%24.06%42.58%121.38%14.03%-37.57%-21.40%11.06%110.69%42.05%-34.06%239.67%94.99%-188.74%-105.27%
Net Income towards Common Stockholders Growth (5y) 771.59%469.68%-15.61%-118.79%-212.63%-175.31%28.31%-2.87%4.34%35.72%27.80%-44.88%-24.28%-23.31%53.10%-18.44%-29.34%47.30%141.55%-159.75%15.71%19.60%15.49%39.03%23.13%40.23%7.28%33.32%20.13%14.45%71.13%28.43%24.66%11.19%147.63%27.28%-18.53%-17.06%-61.16%
Net Income towards Common Stockholders (QoQ) 0.00%-114.12%729.17%76.35%8.85%-1,952.43%69.61%86.51%-9.14%-24.10%-1,213.91%127.57%-85.58%-88.07%-78.33%-292.31%-19,140.00%-70.12%12.40%-228.95%62.16%66.72%75.02%-43.94%36.61%-181.24%45.69%-338.88%49.29%-19.30%89.54%-301.39%29.25%151.04%156.97%-376.52%30.75%-34.29%114.15%-610.80%3.00%-128.82%306.77%-500.77%-52.69%-52.12%-14.20%13,980.06%-96.02%-220.84%-26.16%42.88%
Net Margin Growth (1y) 80.00-268.00-0.00M-386.00-0.00M-6.0032.000.01M-0.00M0.00M785.00557.000.01M-0.00M-0.00M-0.01M-0.00M-0.02M-0.00M0.00M0.00M0.02M0.01M921.00-193.00-0.00M-887.00-70.00527.000.00M975.000.00M608.00-0.00M-712.00-0.00M-308.00758.000.00M716.00543.00-0.00M-706.00-461.000.00M0.00M0.15M0.00M-0.01M-0.01M-0.16M
Net Margin Growth (3y) -518.00-0.01M-661.00-610.00-0.01M0.00M0.00M319.00-0.00M0.00M-0.00M-0.02M-0.01M-0.00M0.01M-0.00M-804.00-0.00M-676.00-0.00M0.00M0.00M0.00M0.02M0.01M0.00M941.00-829.00-624.00-156.00827.000.00M0.00M0.00M284.00-277.00-297.00841.000.00M0.00M21.000.15M0.01M-0.01M-0.01M
Net Margin Growth (5y) 298.0027.00-336.00-0.01M-0.00M-0.02M988.00-397.0012.000.01M0.00M-0.00M-906.00-823.000.01M-0.00M-716.00160.00459.00-0.00M0.00M0.00M0.00M0.02M0.00M0.00M472.000.00M837.000.00M0.00M0.00M0.00M862.000.15M0.01M-0.01M-0.01M-0.01M
Net Margin (QoQ) 0.00M-92.0066.000.00M-186.00-0.01M0.01M0.00M-149.00-43.00-0.01M0.01M-0.00M-272.00-21.00-19.00-0.00M-0.00M0.00M-0.01M0.01M0.00M0.00M-252.00224.00-777.00613.00-0.00M0.00M40.000.00M-398.00123.00605.00277.00-0.00M429.00-309.000.00M-957.00-155.00-0.00M258.00-885.00-0.00M-279.00-189.000.15M-0.15M-0.02M-0.00M0.01M
Operating Income Growth (1y) -1,375.08%-116.88%98.50%96.89%-79.37%-34.43%-404.13%-228.63%-1,355.31%-170.69%66.11%47.51%95.69%-51.58%-617.30%3.09%-7.71%79.63%2.71%-21.23%-283.19%-161.80%-217.45%-101.04%65.94%97.78%99.28%88.63%53.22%-159.86%-1,560.00%-84.67%14.01%59.42%152.67%75.39%176.42%907.74%-264.87%-330.00%-379.18%-21.81%81.96%86.37%110.42%-477.85%14.98%-73.35%121.30%-704.55%-944.00%-187.83%-96.24%-8.00%4.96%41.57%
Operating Income Growth (3y) -48.94%-37.75%70.52%62.28%-4.04%-76.69%-130.56%-18.68%12.23%5.81%-33.24%14.88%43.74%6.85%-180.85%-33.17%-12.03%77.21%71.91%34.81%15.16%46.74%27.68%24.99%48.44%71.39%27.30%62.76%32.14%119.09%-143.38%-25.03%-22.42%65.86%46.10%33.75%148.20%-54.92%-32.45%-24.03%30.49%-75.33%-118.19%-179.73%-87.93%-52.23%-190.33%-130.00%
Operating Income Growth (5y) -21.64%-16.97%29.13%42.46%-35.97%-24.08%-106.83%-32.43%2.47%45.39%44.24%32.43%50.96%45.83%-21.43%13.09%10.77%58.38%17.02%33.93%19.15%20.06%19.96%14.89%21.80%16.52%54.90%34.90%74.14%-71.93%26.64%28.01%17.00%-84.56%-38.46%-63.75%-59.51%-57.30%-29.74%-24.22%-23.17%-50.42%
Operating Income (QoQ) -330.05%-113.95%97.47%-35.77%79.56%-344.13%-45.57%-1.75%23.36%-189.52%-544.64%81.07%90.40%-348.35%47.02%-565.02%54.59%39.43%41.11%-25.76%-116.88%24.52%-86.14%14.08%-162.98%52.20%68.46%94.40%14.97%-656.80%-29.81%68.89%-443.19%15.81%39.55%85.32%805.16%-139.34%287.67%55.14%-243.93%-2.61%-21.85%143.45%-133.20%771.01%-191.17%310.34%-27.14%-1.72%-49.97%-32.73%-42.16%30.65%17.46%-16.81%12.60%
Operating Margin Growth (1y) -0.05M-0.01M0.03M0.04M-378.00-34.00-665.00-0.00M-0.02M-0.00M457.000.00M0.02M-0.00M-0.00M182.00125.000.00M2.00-746.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M0.01M0.01M0.00M-153.00-0.00M-351.00307.00170.000.00M837.00883.00621.00-0.00M-800.00-0.00M-150.00819.000.00M314.00-528.0034.00-531.00796.00-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M0.00M
Operating Margin Growth (3y) -0.01M-0.01M0.03M0.04M-244.00-0.00M-0.00M-0.00M259.0018.00-0.00M0.00M0.02M924.00-0.01M-0.00M-921.000.01M0.00M0.00M74.00866.000.00M0.00M0.00M0.00M0.01M0.01M0.00M638.00-865.00-314.00-352.00641.000.00M392.00785.00-0.00M-457.00-367.000.00M-0.00M-0.00M-0.01M-0.02M-0.01M-0.01M-0.01M
Operating Margin Growth (5y) -0.01M-0.01M0.02M0.04M-0.00M-0.00M-0.01M-0.01M-787.000.00M745.000.00M0.02M0.00M-880.000.00M506.000.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M802.00-573.00734.00425.000.00M-0.00M-0.00M-0.01M-0.01M-0.02M-0.01M-0.01M-0.01M-0.01M
Operating Margin (QoQ) -0.04M-0.02M0.04M-315.00932.00-746.00-250.0030.00301.00-0.00M-0.02M0.02M0.00M-0.00M0.00M-0.00M0.00M805.000.00M-212.00-0.00M58.00-0.00M0.00M-0.01M0.01M0.00M0.00M9.00-621.00-121.00580.00-0.00M196.00537.00443.00591.00-733.00583.00181.00-0.00M-70.00-159.000.00M-525.00836.00-0.00M271.00-39.00-146.00-0.00M-0.00M-0.00M0.00M-485.00-0.00M0.00M
Profit After Tax Growth (1y) -100.00%-316.19%-195.40%94.92%1,255,233.33%-55.36%-83.65%-169.12%-450.82%-2,269.74%-119.21%142.45%24.98%92.00%-197.23%-582.12%-14.12%14.13%84.78%-9.23%14.96%-206.86%-84.41%-206.71%-85.55%63.71%89.63%94.40%92.30%35.89%-39.17%-324.16%-235.66%-44.17%72.24%113.91%64.66%115.15%472.47%-389.05%-151.17%-760.82%-63.61%61.67%189.71%552.96%-175.21%-110.18%-79.57%117.65%-805.20%-1,080.83%2,448.33%89.32%11.02%12.73%-104.02%
Profit After Tax Growth (3y) -60.97%-333.72%-80.09%27.20%-3,108.89%-43.32%-128.73%-76.60%-71.04%-17.62%0.27%-30.75%10.04%40.49%5.86%-162.81%-21.66%1.48%69.24%42.74%50.48%10.63%35.69%10.00%21.73%30.52%65.79%26.68%54.97%28.87%50.94%-19.47%-43.90%-13.02%33.44%46.39%42.58%121.38%-71.56%-37.57%-21.40%29.79%-125.12%-68.26%-68.77%223.45%43.04%-188.74%-105.27%
Profit After Tax Growth (5y) -31.01%-49.49%-30.17%21.11%-696.56%-50.64%-27.42%-79.14%-46.46%-12.63%28.29%17.41%36.41%45.29%34.52%-42.32%14.19%2.44%59.25%16.11%32.12%16.61%17.87%21.77%15.71%19.60%15.49%48.39%23.13%40.21%-12.46%33.32%20.13%15.72%-66.39%-48.73%-45.87%-79.51%140.47%27.89%-18.53%-17.06%-61.16%
Profit After Tax (QoQ) -83.96%358.40%-1,008.81%100.00%-703,433.33%-102.27%51.59%282.28%-187.04%-139.11%29.06%-137.63%-487.95%77.88%113.74%-520.00%37.33%-722.12%77.72%0.58%52.85%-45.74%-59.87%22.59%-70.15%12.41%-165.89%53.17%66.72%74.98%-43.74%35.67%-177.15%45.69%-338.10%49.09%-19.04%89.54%319.51%-229.37%151.04%156.97%-270.35%-12.41%-34.29%114.15%-279.43%3.00%-175.63%306.77%-34.68%9.15%-61.86%-28.63%1,341.50%-100.41%-1,249.01%-26.16%42.88%
Property, Plant & Equipment (Net) Growth (1y) 686.68%-9.83%-31.90%38.07%21.53%5.31%131.38%18.39%0.00%-37.69%-38.68%-36.28%-9.80%-11.29%-11.00%-16.02%-20.58%-32.06%-37.36%-43.50%-42.72%-35.92%-35.39%-20.77%-15.44%-2.23%0.35%0.85%28.44%24.08%20.53%3.14%-22.18%-26.71%-6.43%8.63%38.44%92.64%80.74%72.70%43.83%15.21%25.65%49.82%65.25%74.96%59.85%37.63%26.09%16.29%-6.90%-3.70%-9.18%-14.07%-1.86%-10.17%
Property, Plant & Equipment (Net) Growth (3y) 96.56%135.29%105.04%3.10%-1.14%1.37%3.11%-16.50%8.09%-14.11%-10.52%-27.85%-30.08%-32.88%-25.69%-27.17%-28.85%-27.83%-27.27%-24.77%-25.94%-23.29%-14.63%-8.05%-7.89%-6.25%-5.45%-3.84%4.21%4.15%11.43%20.55%26.79%24.61%15.72%17.60%28.56%41.12%48.74%57.18%53.69%52.71%44.17%32.84%23.20%25.69%23.69%20.47%13.46%5.99%
Property, Plant & Equipment (Net) Growth (5y) 37.88%57.94%50.71%-4.73%-11.64%-13.15%-12.99%-24.01%-12.56%-22.28%-19.08%-25.13%-26.02%-24.73%-14.93%-14.07%-15.31%-17.12%-17.40%-17.29%-14.46%-12.74%-7.69%1.88%5.74%9.10%10.97%14.56%20.78%23.93%26.88%28.70%32.56%31.88%26.42%27.04%25.89%30.09%30.38%31.15%27.10%25.24%
Property, Plant & Equipment (Net) (QoQ) 19.20%-6.16%-10.38%79.15%-54.80%90.26%-21.11%55.25%-0.70%-2.64%-33.37%-3.26%-2.28%1.17%-5.68%-4.86%-1.96%-4.54%-10.81%-18.61%-9.61%-13.89%-9.58%-8.94%-8.86%5.59%-3.50%5.29%-6.46%6.11%22.90%1.71%-9.14%-9.20%-7.27%-4.21%16.00%5.42%18.19%33.29%8.84%0.73%-1.57%6.76%18.71%20.10%8.56%13.04%8.45%3.41%-0.54%4.25%-13.17%6.96%-6.21%-1.36%-0.83%-2.09%
Return on Assets Growth (1y) 6.001.001.000.00M0.00M0.00M-3.00-4.00-4.00-17.00-21.00-20.00-20.0010.007.008.008.00-6.0022.0016.0010.00-3.00-32.00-71.00-90.00-78.00-56.0038.0082.0084.0073.0016.00-4.00-7.00-6.006.0010.0014.0015.007.002.00-6.00-9.00-5.00-1.0010.0012.0012.0010.001.00-3.00-6.00-6.00-3.002.007.008.008.0073.0057.0056.0052.00-82.00
Return on Assets Growth (3y) 1.00-17.00-24.00-24.00-24.00-8.00-17.00-15.00-16.00-14.008.004.00-2.001.00-3.00-47.00-73.00-86.00-66.00-17.002.004.00-15.00-17.00-11.00-1.0011.0060.0089.0091.0081.0030.009.001.000.00M8.0012.0018.0019.0015.0012.004.000.00M1.003.007.0011.0013.0011.006.0072.0057.0057.0058.00-6.00
Return on Assets Growth (5y) -11.00-14.005.000.00M-6.00-17.00-27.00-71.00-96.00-94.00-80.00-29.00-10.008.0014.007.006.00-9.001.005.008.0011.00-6.00-4.001.007.0017.0062.0091.0095.0085.0037.0018.0011.009.0014.0016.0015.0017.0015.0013.009.0075.0065.0067.0068.002.00
Return on Assets (QoQ) 5.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M-3.00-1.000.00M-14.00-6.000.00M0.00M16.00-9.001.00-1.002.0019.00-5.00-6.00-10.00-10.00-44.00-26.002.0012.0050.0019.004.000.00M-7.00-1.001.001.005.003.005.002.00-2.00-2.00-4.000.00M1.002.006.002.001.000.00M-3.00-2.00-1.000.00M0.00M3.003.001.001.0068.00-13.000.00M-2.00-66.00
Return on Capital Employed Growth (1y) 67.00-49.00-88.00-81.00-75.0033.0055.0040.0031.00-30.0017.0029.0036.0020.00-16.00-58.00-151.00-161.00-122.0021.00150.00183.00151.0042.001.00-5.00-4.0010.0020.0020.0020.005.00-3.00-17.00-20.00-9.0010.0017.008.003.00-2.00-1.00-4.00-6.00-18.00-10.00-4.007.004.00
Return on Capital Employed Growth (3y) 27.00-47.00-17.00-11.00-9.0023.0056.0011.00-85.00-171.00-121.00-8.0035.0042.0013.004.000.00M17.0025.0073.00171.00198.00168.0057.0018.00-2.00-3.007.0013.0017.005.00-4.00-6.00-1.0010.002.00-23.00-24.00-17.00-18.00-17.00
Return on Capital Employed Growth (5y) -2.00-188.00-154.00-49.00-9.0044.0085.0074.0066.007.0026.0044.0056.0056.0030.0019.0017.0020.0026.0069.00191.00164.0057.0011.0011.0014.0011.00-2.00-13.00-29.00-27.00-17.00-14.00-5.00-3.00
Return on Capital Employed (QoQ) 0.00M-2.00-5.00-43.00-39.006.001.0065.00-17.00-9.00-8.004.0030.004.00-2.00-11.00-6.00-39.00-94.00-22.0033.00104.0035.0011.001.00-5.00-6.006.002.008.004.005.003.00-7.00-4.00-9.000.00M5.006.00-4.001.00-2.00-4.00-7.00-11.005.004.00-1.000.00M2.00
Return on Equity Growth (1y) -46.00-46.00-45.0014.009.0010.0012.00-18.0051.0042.0028.002.00-68.00-193.00-450.00-763.00-801.00-142.00341.00755.00830.00293.0079.002.00-4.0021.0026.0034.0032.0014.004.00-15.00-21.00-12.00-3.0022.0026.0024.0019.000.00M-5.00-8.00-8.00-4.003.0010.0011.0012.0091.0060.0057.0052.00-100.00
Return on Equity Growth (3y) 14.006.00-5.00-1.00-8.00-141.00-411.00-778.00-818.00-293.00-81.00-6.00-39.00-42.00-30.00-7.0025.00172.00447.00790.00857.00327.00110.0021.007.0022.0028.0041.0037.0026.0020.007.001.004.008.0018.0024.0026.0022.009.0089.0062.0060.0060.00-6.00
Return on Equity Growth (5y) -855.00-329.00-114.00-10.0021.0010.0010.00-22.008.0021.0024.0029.00-12.00-7.001.0012.0036.00173.00448.00797.00863.00339.00126.0043.0028.0039.0038.0037.0035.0028.0023.0015.0094.0074.0076.0083.0015.00
Return on Equity (QoQ) -1.00-1.00-25.00-19.00-1.001.0034.00-24.000.00M2.004.0045.00-9.00-12.00-21.00-25.00-134.00-269.00-334.00-63.00525.00214.0079.0012.00-12.000.00M2.006.0013.006.009.004.00-5.00-4.00-10.00-2.003.006.0015.002.002.000.00M-4.00-3.00-2.000.00M0.00M4.005.001.002.0083.00-25.00-2.00-3.00-70.00
Return on Invested Capital Growth (1y) -102.00-90.00-75.0036.0065.0024.001.00-62.0011.0051.0059.0042.00-27.00-74.00-112.00-187.00-517.0015.00124.00227.00569.0071.003.00-3.00-4.008.0012.0015.0028.004.00-2.00-12.00-25.00-6.006.0012.006.002.00-2.00-1.00-4.00-5.00-19.00-11.00-5.005.006.00
Return on Invested Capital Growth (3y) -26.00-15.00-15.0017.0049.001.00-51.00-206.00-532.00-8.0071.0082.0025.0011.0015.0037.0048.0093.00139.00239.00593.0083.0013.000.00M-1.006.009.0014.004.00-4.00-16.00-1.006.00-1.00-21.00-25.00-17.00-19.00-16.00
Return on Invested Capital Growth (5y) -569.00-74.00-3.0057.00101.0086.0076.0018.0033.0071.0086.0094.0049.0024.0025.0040.0051.0091.00233.00579.0082.008.008.0011.008.00-3.00-13.00-27.00-38.00-18.00-15.00-10.00-7.00
Return on Invested Capital (QoQ) -1.00-5.00-52.00-43.0010.0010.0059.00-15.00-31.00-12.00-3.0058.009.00-5.00-20.00-11.00-38.00-43.00-95.00-341.00493.0066.008.001.00-5.00-1.002.001.007.003.004.0013.00-17.00-3.00-6.000.00M3.006.00-4.001.00-2.00-4.00-7.00-10.002.004.00-1.000.00M3.00
Return on Sales Growth (1y) 1.001.000.00M-3.000.00M-1.00-15.00-4.00-6.00-97.00-16.000.00M0.00M92.00-30.0021.008.006.0061.00-18.00-35.00-53.00-42.00-180.00-39.0030.0037.00173.0066.009.00-2.00-20.00-9.00-1.005.0022.0010.0015.006.00-10.00-7.00-16.00-3.008.005.0025.007.005.0012.00-11.00-7.00-5.00-7.00-2.0029.0022.0014.0013.000.00M44.00-103.00-130.00-0.00M
Return on Sales Growth (3y) -5.00-97.00-31.00-7.00-6.00-6.00-60.0017.003.000.00M15.003.00-27.0045.00-11.00-177.00-67.00-17.0056.00-25.00-8.00-13.00-7.00-27.0018.0039.0040.00175.0067.0024.009.00-8.00-6.00-2.008.0019.008.0024.0010.003.009.00-3.00-3.008.009.0012.0029.0023.0019.000.00M0.00M62.00-96.00-119.00-71.00
Return on Sales Growth (5y) 3.000.00M0.00M-3.00-33.00-53.00-42.00-181.00-72.00-22.0010.00-4.000.00M84.0024.00-24.00-9.00-8.0059.00-23.00-7.002.005.00-15.0021.0038.0043.00172.0065.0032.0013.005.0010.0012.008.0020.0012.0011.0032.0021.0017.009.000.00M75.00-80.00-105.00-70.00
Return on Sales (QoQ) 0.00M0.00M3.00-2.000.00M-1.001.000.00M0.00M-15.0011.00-2.00-92.0066.0027.00-1.000.00M-55.0078.00-15.00-3.000.00M0.00M-32.00-20.0011.00-139.00109.0049.0017.00-3.002.00-8.006.00-21.0013.000.00M12.00-4.001.006.003.00-20.004.00-3.0016.00-10.002.0017.00-2.00-11.008.00-6.003.00-9.005.00-1.0034.00-16.00-3.00-2.000.00M-0.00M-150.00-29.0051.00
Revenue Growth (1y) 197.69%93.21%53.82%134.37%46.10%20.94%30.43%0.42%-27.24%-30.31%-35.87%-24.64%-2.19%1.87%21.88%-5.38%5.63%22.65%8.62%-2.66%-11.39%-30.11%-24.29%-32.53%-16.40%-13.54%-9.51%12.01%7.26%10.12%-0.82%13.03%23.42%36.75%29.74%28.65%18.11%9.57%15.00%-10.93%-7.18%-14.08%7.96%30.92%25.58%17.05%14.82%16.10%6.53%1.70%-62.15%-60.87%-44.32%-40.99%-20.86%-25.23%-23.32%
Revenue Growth (3y) 46.81%17.65%8.76%21.05%1.31%-4.96%0.64%-10.54%-9.07%-4.51%-5.31%-11.46%-2.90%-4.42%0.08%-14.67%-7.85%-9.50%-9.38%-9.73%-7.38%-12.70%-12.09%-5.12%3.44%9.19%5.20%17.65%16.07%18.17%13.96%9.00%10.60%8.79%17.23%14.48%5.74%13.27%10.22%7.80%10.42%15.20%-22.14%-22.98%-34.50%-39.22%-38.30%-43.44%-45.53%
Revenue Growth (5y) 26.73%15.26%11.24%10.31%-0.54%-5.95%-3.46%-14.01%-11.05%-12.05%-10.27%-12.11%-3.87%-3.63%-2.09%-4.69%0.71%2.22%-0.86%1.35%2.98%-0.06%0.27%-0.43%3.94%4.15%7.65%13.69%12.23%13.34%14.25%13.42%14.97%11.87%-10.14%-11.83%-19.36%-21.24%-22.27%-18.80%-21.89%-23.40%-27.41%
Revenue (QoQ) 112.63%21.65%-11.02%29.34%38.00%-3.15%35.58%-19.38%14.24%4.45%4.38%-41.58%9.42%-3.89%22.67%-24.18%13.96%15.00%-4.77%-15.36%32.32%1.84%-14.66%-22.95%4.37%10.32%-23.95%-4.53%7.94%15.46%-5.87%-8.57%10.81%3.99%7.28%-0.16%22.79%-1.34%6.37%-8.34%13.91%3.55%-17.61%-4.48%5.44%30.12%-0.09%21.27%-1.99%11.27%-6.44%-3.27%-41.33%1.25%-3.10%2.53%-21.32%-4.35%-0.62%
Share-based Compensation Growth (1y) 240,883.61%-58.33%826.39%-99.87%-47.89%4,900.00%-70.31%159.79%132.43%123.60%-18.18%-5.75%112.79%-46.69%0.62%-57.89%-29.78%80.87%257.98%521.00%417.12%109.46%-17.14%-24.56%-66.52%-23.56%-38.26%-36.93%48.54%-23.06%-5.53%7.45%-1.82%5.87%16.84%8.19%6.78%-1.99%-11.84%-6.84%8.37%14.80%-996.56%18.44%-7.19%-172.31%88.88%-218.07%-217.36%-48.95%-2.94%-10.61%-21.52%-16.08%1,265.10%202.93%-48.39%-441.96%-87.38%-21.88%161.49%113.21%
Share-based Compensation Growth (3y) 102.16%259.81%31.04%-85.22%37.11%290.61%-37.48%1.02%51.44%29.19%43.37%35.07%97.70%26.40%43.98%25.41%6.73%42.54%22.34%43.50%37.01%7.20%-21.52%-20.04%-21.25%-14.61%-12.00%-9.83%15.91%-7.23%-0.90%2.69%4.35%6.01%-123.98%6.08%2.41%-41.17%-42.25%-48.92%-47.06%-47.92%-44.64%-52.50%-49.23%-48.13%49.38%10.37%-60.26%-110.83%52.02%42.43%45.95%41.46%
Share-based Compensation Growth (5y) 26.81%114.03%51.96%-61.51%56.40%195.63%-6.23%37.02%43.16%28.12%8.56%3.24%30.90%3.50%11.72%5.98%12.14%18.73%15.12%27.99%21.94%5.03%-13.02%-12.42%-10.79%-6.87%-49.17%-4.15%9.39%-21.64%-24.32%-28.58%-26.49%-26.84%-25.04%-28.90%-28.70%-27.78%60.16%8.20%-32.79%-57.78%8.56%4.46%3.85%-2.19%
Share-based Compensation (QoQ) 1,100.00%101,983.33%-99.90%-96.48%26,580.00%-85.46%-61.86%237.84%58.40%27.27%-65.87%225.00%-42.04%46.60%-22.95%-18.58%9.40%-38.65%28.50%109.73%116.51%6.43%7.00%-15.05%-14.35%-3.10%-52.51%93.93%-30.82%-1.01%11.84%0.45%-15.06%12.59%2.20%8.32%-6.26%4.25%0.87%-0.58%-15.67%10.15%17.34%5.33%-758.53%114.55%-8.05%-182.07%-1.22%-54.58%8.60%-4.16%30.05%-66.11%-0.40%0.50%802.12%-85.33%-244.75%-263.39%116.34%-9.13%13.94%-21.94%
Shareholder's Equity Growth (1y) 109.89%21.72%-50.07%-55.03%-48.84%-52.57%-12.31%-37.01%-50.10%-45.24%-45.60%92.00%86.44%66.37%55.03%-42.69%-69.24%-84.33%-89.23%-86.36%-72.28%-21.20%293.29%272.06%506.48%372.03%83.78%88.75%41.28%42.72%18.26%22.34%5.24%-4.29%-8.52%-7.83%-3.60%-1.12%126.65%125.16%117.94%123.88%-0.25%-3.01%1.18%-0.32%1.07%1.16%-1.49%-4.67%-12.43%109.49%107.44%114.49%125.06%-8.34%
Shareholder's Equity Growth (3y) 9.34%-32.27%-38.02%-18.37%-21.93%-24.40%-9.57%-11.50%-34.10%-47.74%-55.06%-46.86%-45.83%-41.00%-13.09%-33.74%-19.74%-16.48%-8.02%-1.42%33.42%74.44%104.46%104.81%108.14%86.12%25.74%28.63%12.75%10.54%34.85%36.42%30.28%28.44%27.41%26.26%28.58%30.19%31.71%30.24%29.51%28.62%-4.07%27.15%27.40%26.79%25.82%24.77%
Shareholder's Equity Growth (5y) 3.99%-29.18%-47.54%-46.82%-47.32%-44.36%-20.72%-18.86%-13.62%-11.90%-8.08%1.06%6.37%6.71%7.36%-7.65%-5.12%-4.46%-3.39%1.55%19.23%38.10%77.71%77.92%80.09%70.18%35.07%35.97%25.88%24.69%19.84%20.03%17.12%15.02%12.85%33.66%34.15%35.17%35.12%33.51%
Shareholder's Equity (QoQ) -3.84%-3.64%0.04%-46.14%-13.39%9.63%-7.25%-0.43%-37.78%-13.16%1.80%-1.10%119.60%-15.68%-9.16%-7.84%-18.82%-54.74%-53.74%-36.66%2.86%-8.04%31.53%216.12%-2.69%49.90%2.37%23.08%-0.06%12.20%3.41%1.98%3.39%-3.48%-5.95%-2.52%4.16%0.95%-3.54%123.44%3.48%-2.28%-0.91%-0.44%0.62%1.94%-2.38%0.94%0.71%-0.73%-5.53%-7.28%140.93%-1.70%-2.32%-2.71%-1.88%
Tax Rate Growth (1y) -0.01M-114.0049.000.01M148.00-0.00M122.00358.002.00-0.00M-272.00289.00-380.0066.0042.00-63.0075.00-111.00165.00-121.00-27.00494.00-0.00M-964.000.00M-411.000.00M0.00M-0.00M-153.00-0.00M-420.00-0.00M0.00M0.00M177.000.00M-0.00M-693.00256.00336.00-120.00698.00-0.00M-319.00-0.00M201.00224.00-366.00537.005.00-184.000.00M
Tax Rate Growth (3y) -0.00M-0.01M-102.000.01M-230.00-0.00M-108.00584.00-303.00-0.00M-66.00105.00-332.00449.00-0.00M-0.00M0.00M-28.00638.0029.00-137.00-70.00-0.00M-270.00-0.00M0.00M0.00M872.00-0.00M-225.00-189.0014.00264.000.00M0.00M-0.00M-0.00M-186.00-237.00-218.00-109.00-483.00-379.000.00M0.00M
Tax Rate Growth (5y) -870.00-0.01M105.000.01M-182.00-0.00M-0.00M-501.000.00M-0.00M408.00255.00-442.00-115.00-0.00M-454.00-0.00M0.00M0.00M-213.00-119.00-142.00285.00164.00-300.000.00M0.00M-0.00M-627.00-428.000.00M215.000.00M-0.00M-0.00M575.00153.0042.000.00M
Tax Rate (QoQ) -0.01M-0.01M0.01M0.00M-0.01M-359.00762.00927.00-0.00M-122.00405.00-298.00-257.00439.00-264.00148.00-281.00334.00-126.00-38.00-5.0049.00-32.00483.00-0.00M649.000.00M-0.00M385.00-275.00-292.0029.00-0.00M0.00M-0.00M0.00M-719.00-0.00M-32.00-61.00421.00-72.00-34.00745.000.00M-76.00-53.0078.0018.00-409.00850.00-455.00-171.000.00M
Total Debt Growth (1y) -3.39%3.89%6.20%7.64%54.46%45.67%36.76%-33.23%6.77%22.71%13.39%2.62%-58.57%-62.91%-58.91%-10.05%-10.84%-11.72%-13.16%-14.14%-15.04%-15.63%-16.32%167.13%-20.11%-22.32%170.44%-9.38%222.93%288.88%31.72%22.81%50.66%73.82%60.40%41.55%25.77%-57.13%-0.47%-20.56%
Total Debt Growth (3y) -11.45%22.91%18.09%-9.65%-11.92%-12.80%-13.95%-14.90%-26.67%-26.21%-26.04%-7.46%-32.04%-34.87%-33.16%27.30%-15.42%-16.68%25.26%27.62%29.90%36.59%43.92%43.79%57.23%73.81%78.78%16.35%82.90%42.57%-17.58%-24.35%-25.21%-20.88%-23.77%-7.08%
Total Debt Growth (5y) -8.51%-9.47%-10.09%-10.64%-12.34%-13.16%-14.27%7.17%-23.17%-23.42%-1.75%13.92%-4.14%-3.55%1.24%18.08%24.10%31.36%32.94%29.29%32.94%13.69%22.19%23.96%-2.44%-2.95%-3.44%-9.78%
Total Debt (QoQ) -0.89%-0.91%5.36%0.41%1.31%0.43%51.19%-5.31%-4.89%-50.96%141.76%8.83%-12.11%-55.62%-2.39%-2.57%-2.64%-2.85%-3.26%-3.53%-4.22%-3.94%-4.27%-4.20%-5.00%206.64%-71.37%-6.85%230.74%2.75%2.02%12.17%12.03%-4.21%25.15%29.42%3.37%-15.46%11.20%-55.88%0.10%-0.12%0.10%-0.55%-20.10%