|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.16M | 23.99M | 29.10M | 28.52M | 25.06M | 27.86M | 31.00M | 29.00M | 26.00M | 11.48M | 11.73M | 11.35M | 6.66M | 6.74M | 6.53M | 6.70M | 5.27M | 5.04M | 5.01M | 6.17M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.47M | 4.15M | 4.47M | 54.02M | 5.11M | 5.27M | 5.33M | 5.02M | 16.79M | 9.84M | 1.40M | -22.30M | 6.17M | 1.83M | 6.29M | 1.07M | 1.41M | 5.51M | 4.47M | 1.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.69M | 8.84M | 11.12M | 9.42M | 8.97M | 10.21M | 11.19M | 10.58M | 9.21M | 1.63M | 1.32M | 1.84M | 0.48M | 0.61M | 0.24M | -0.99M | 0.13M | -0.47M | 0.53M | 1.11M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.13M | 2.09M | 2.12M | 2.53M | 2.48M | 2.62M | 2.28M | 2.71M | 1.15M | 1.02M | 1.25M | 0.90M | 0.97M | 1.10M | 0.92M | 0.79M | 0.89M | 0.83M | 0.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.60M | 2.40M | 4.77M | 2.49M | 2.50M | 2.64M | 2.81M | 2.95M | 2.16M | 2.21M | 2.75M | 3.48M | 4.54M | 7.03M | 3.10M | 3.15M | 3.06M | 3.52M | 3.35M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.27M | 0.10M | 0.06M | 0.15M | 0.22M | 0.05M | 0.07M | 0.19M | 0.04M | 0.10M | 0.11M | 0.02M | | | | 0.26M | 0.42M | 0.40M | 0.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 4.15M | 4.47M | 4.35M | 4.82M | 5.27M | 5.33M | 5.02M | 6.10M | 1.60M | 1.30M | 1.10M | 1.15M | 1.83M | 1.66M | 1.61M | 1.41M | 1.55M | 1.37M | 1.26M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 9.15M | 9.06M | 11.29M | 9.99M | 10.47M | 10.64M | 10.18M | 11.94M | 4.96M | 4.64M | 5.22M | 5.55M | 7.33M | 9.79M | 5.63M | 5.60M | 5.91M | 6.12M | 5.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -0.31M | 2.06M | -0.19M | -1.02M | -0.26M | 0.55M | 0.67M | -2.73M | -3.33M | -3.32M | -3.38M | -5.06M | -6.72M | -9.55M | 26.76M | -5.47M | -6.39M | -5.58M | 21.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -0.31M | 2.06M | -0.19M | -1.02M | -0.26M | 0.55M | 0.67M | -2.73M | -3.33M | -3.32M | -3.38M | -5.06M | -6.72M | -9.55M | 26.76M | -5.47M | -6.39M | -5.58M | 21.27M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.14M | -0.06M | -0.03M | -0.03M | -0.04M | -0.04M | -0.04M | -0.05M | -0.09M | -0.21M | -0.08M | -0.09M | -0.15M | 0.24M | 1.34M | 1.21M | 1.32M | 1.31M | 1.18M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 2.95M | -0.05M | | 0.02M | 0.10M | -0.00M | 0.04M | 0.09M | -0.03M | -0.25M | 0.18M | -0.23M | -0.06M | 0.34M | 0.73M | -0.53M | -0.87M | -0.03M | 0.28M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.42M | 2.50M | 2.56M | -0.80M | -1.00M | -0.20M | 0.51M | -2.02M | -2.69M | -3.45M | -3.65M | -3.27M | -5.38M | -6.93M | -8.97M | -4.55M | -4.79M | -5.94M | -4.30M | -3.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | -0.07M | -0.00M | 0.05M | -0.01M | 0.06M | 0.03M | 0.01M | 0.01M | 0.05M | 0.01M | -0.01M | 0.36M | -0.45M | 0.00M | 0.10M | -0.85M | 0.47M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | 2.47M | 2.54M | -1.92M | -1.00M | -0.25M | 0.52M | 0.34M | -2.72M | -3.45M | -0.02M | -3.33M | -5.38M | -6.92M | -9.33M | -4.28M | -4.79M | -6.04M | -3.45M | -3.72M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | 2.47M | 2.54M | -0.73M | -1.00M | -0.25M | 0.52M | -2.08M | -2.72M | -3.47M | -3.66M | -3.33M | -5.38M | -6.92M | -9.33M | -4.10M | -4.79M | -6.04M | -3.45M | -3.72M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | 2.47M | 2.54M | -0.73M | -1.00M | -0.25M | 0.52M | -2.08M | -2.72M | 2.31M | 3.64M | 1.72M | 0.82M | 0.71M | 95.28M | 3.92M | -4.79M | -6.04M | -3.45M | -3.72M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | 2.47M | 2.54M | -0.73M | -1.00M | -0.25M | 0.52M | -2.08M | -2.72M | 2.31M | 3.64M | 1.72M | 0.82M | 0.71M | 95.28M | 3.92M | -4.79M | -6.04M | -3.45M | -3.72M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.47M | 2.47M | 2.54M | -0.73M | -1.00M | -0.25M | 0.21M | -2.08M | -2.72M | 2.31M | -0.34M | 1.72M | 0.82M | 0.71M | 95.28M | 3.92M | -4.79M | -6.04M | -3.45M | -3.72M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.10 | 0.10 | -0.11 | -0.06 | -0.02 | 0.01 | -0.09 | -0.13 | -0.16 | -0.17 | -0.08 | -0.21 | -0.31 | -0.40 | -0.19 | -0.21 | -0.26 | -0.15 | -0.16 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.09 | 0.09 | -0.10 | -0.06 | -0.02 | 0.01 | | -0.13 | -0.16 | -0.17 | -0.16 | -0.24 | -0.31 | -0.40 | 4.09 | -0.21 | -0.26 | -0.15 | -0.16 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.44M | 20.18M | 20.95M | 21.34M | 22.57M | 22.64M | 22.68M | 22.66M | 22.79M | 22.92M | 23.01M | 23.07M | 23.37M | 23.46M | 23.66M | 23.58M | 23.60M | 23.68M | 23.74M | 23.78M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.57M | 22.64M | 22.63M | | 22.79M | 23.05M | 23.01M | | 23.37M | 23.41M | 23.50M | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75M | 2.53M | 2.31M | -2.10M | -1.17M | -0.92M | -0.12M | 0.98M | -2.60M | -1.16M | -0.33M | -1.17M | -4.85M | -6.32M | 87.38M | -1.62M | -4.20M | -4.81M | -3.41M | -3.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10% | 1.16% | 0.82% | 8.27% | 0.40% | -27.41% | -2.37% | -3.12% | -0.97% | -0.43% | -0.36% | -1.53% | -0.11% | 0.07% | -4.01% | 9.92% | -0.06% | -1.77% | 19.71% | -14.49% |