|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.99M | 29.10M | 28.52M | 25.06M | 27.86M | 31.00M | 29.00M | 26.00M | 11.48M | 11.73M | 11.35M | 6.66M | 6.74M | 6.53M | 6.70M | 5.27M | 5.04M | 5.01M | 6.17M | 5.68M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15M | 17.98M | 19.10M | 16.09M | 17.65M | 19.81M | 18.42M | 16.79M | 9.84M | 10.41M | 9.51M | 6.17M | 6.13M | 6.29M | 7.69M | 5.14M | 5.51M | 4.47M | 5.05M | 4.76M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.84M | 11.12M | 9.42M | 8.97M | 10.21M | 11.19M | 10.58M | 9.21M | 1.63M | 1.32M | 1.84M | 0.48M | 0.61M | 0.24M | -0.99M | 0.13M | -0.47M | 0.53M | 1.11M | 0.92M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 2.09M | 2.12M | 2.53M | 2.48M | 5.33M | -5.79M | 2.71M | 1.60M | 1.40M | 1.25M | 0.90M | 1.83M | 1.10M | 2.76M | 1.41M | 0.89M | 0.83M | -1.04M | 1.29M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 2.40M | 4.77M | 2.49M | 2.50M | 2.64M | 2.81M | 2.95M | 2.16M | 2.21M | 2.75M | 3.48M | 4.54M | 7.03M | 3.10M | 3.15M | 3.06M | 3.52M | 3.35M | 4.13M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.10M | 0.06M | 0.15M | 0.22M | 0.05M | 0.07M | 0.19M | 0.04M | 0.10M | 0.11M | 0.02M | | | | 0.26M | 0.42M | 0.40M | 0.44M | 0.06M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | 4.47M | 4.35M | 4.82M | 5.27M | 2.62M | 13.10M | 6.10M | 1.15M | 0.92M | 1.10M | 1.15M | 0.97M | 1.66M | -0.23M | 0.79M | 1.55M | 1.37M | 3.08M | 0.95M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.15M | 9.06M | 11.29M | 9.99M | 10.47M | 10.64M | 10.18M | 11.94M | 4.96M | 4.64M | 5.22M | 5.55M | 7.33M | 9.79M | 5.63M | 5.60M | 5.91M | 6.12M | 5.82M | 6.43M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 2.06M | -1.88M | -1.02M | -0.26M | 0.55M | 0.40M | -2.73M | -3.33M | -3.32M | -3.38M | -5.06M | -6.72M | -9.55M | -6.62M | -5.47M | -6.39M | -5.58M | -4.71M | -5.51M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 2.06M | -1.88M | -1.02M | -0.26M | 0.55M | 0.40M | -2.73M | -3.33M | -3.32M | -3.38M | -5.06M | -6.72M | -9.55M | -6.62M | -5.47M | -6.39M | -5.58M | -4.71M | -5.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | -0.05M | -0.08M | 0.02M | 0.10M | -0.00M | -0.52M | 0.09M | -0.03M | -0.25M | 0.49M | -0.23M | -0.06M | 0.34M | -0.09M | -0.53M | -0.87M | -0.03M | 0.28M | -0.12M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.06M | -0.03M | -0.03M | -0.04M | -0.04M | -0.04M | -0.05M | -0.09M | -0.21M | -0.08M | -0.09M | -0.15M | 0.24M | 1.34M | 1.21M | 1.32M | 1.31M | 1.18M | 0.99M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 2.56M | -1.99M | -1.00M | -0.20M | 0.51M | 0.40M | -2.69M | -3.45M | -3.65M | -5.63M | -5.38M | -6.93M | -8.97M | -4.55M | -4.79M | -5.94M | -4.30M | -3.25M | -4.64M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.25M | -0.00M | 0.05M | -0.01M | 0.06M | 0.03M | 0.01M | 0.01M | 0.05M | 0.01M | -0.01M | 0.36M | -0.45M | 0.00M | 0.10M | -0.85M | 4.58M | 0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.54M | -1.47M | -1.00M | -0.25M | 0.52M | 0.98M | -2.72M | -3.45M | -3.66M | -9.99M | -5.38M | -6.32M | 85.95M | -4.28M | -4.79M | -6.04M | -3.45M | -3.72M | -4.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.54M | -2.24M | -1.00M | -0.25M | 0.52M | 0.34M | -2.72M | -3.47M | -3.66M | -5.68M | -5.38M | -6.92M | -9.33M | -4.10M | -4.79M | -6.04M | -3.45M | -7.83M | -4.65M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.54M | -2.24M | -1.00M | -0.25M | 0.52M | 0.34M | -2.72M | 2.31M | 3.64M | 1.72M | 0.82M | 0.71M | 95.28M | 1.19M | -4.79M | -6.04M | -3.45M | -7.83M | -4.65M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.54M | -2.24M | -1.00M | -0.25M | 0.52M | 0.34M | -2.72M | 2.31M | 3.64M | 1.72M | 0.82M | 0.71M | 95.28M | 1.19M | -4.79M | -6.04M | -3.45M | -7.83M | -4.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.54M | -2.24M | -1.00M | -0.25M | 0.52M | 0.34M | -2.72M | 2.31M | 3.64M | 1.72M | 0.82M | 0.71M | 95.28M | 1.19M | -4.79M | -6.04M | -3.45M | -7.83M | -4.65M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.11 | -0.10 | -0.04 | -0.01 | 0.02 | 0.01 | -0.12 | 0.10 | 0.16 | 0.07 | 0.04 | 0.03 | 4.03 | 0.05 | -0.20 | -0.25 | -0.14 | -0.33 | -0.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09 | 0.09 | -0.10 | -0.04 | -0.01 | 0.02 | 0.01 | -0.12 | 0.10 | 0.16 | 0.07 | 0.04 | 0.03 | 4.03 | 0.05 | -0.20 | -0.25 | -0.14 | -0.33 | -0.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.91M | 22.45M | 21.34M | 22.57M | 22.64M | 22.68M | 22.66M | 22.79M | 23.05M | 23.17M | 23.07M | 23.37M | 23.46M | 23.66M | 23.58M | 23.60M | 23.76M | 23.85M | 23.78M | 24.22M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.75M | 29.33M | 22.27M | 22.57M | 22.64M | 23.32M | 22.66M | 22.79M | 23.05M | 23.17M | 23.07M | 23.37M | 23.46M | 23.66M | 23.58M | 23.60M | 23.76M | 23.85M | 23.78M | 24.22M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.12M | 22.18M | 22.23M | 22.30M | 22.44M | 22.49M | 22.62M | 22.68M | 23.11M | 23.15M | 23.25M | 23.33M | 23.45M | 23.87M | 23.43M | 23.52M | 23.66M | 23.73M | 23.77M | 24.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | 2.06M | -1.88M | -1.02M | -0.26M | 0.55M | 0.40M | -2.73M | -3.33M | -3.32M | -3.38M | -5.06M | -6.72M | -9.55M | -6.62M | -5.47M | -6.39M | -5.58M | -4.71M | -5.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,182.45M | 7,126.48M | 1.07M | 0.97M | 3,328.43M | 4.66M | | 5.05M | 6.93M | 6.41M | -0.05M | 0.86M | 2.49M | 2.36M | -0.42M | 1.98M | 1.82M | 1.56M | 0.72M | 0.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16% | 0.82% | -12.63% | 0.40% | -27.41% | -2.37% | 15.67% | -0.97% | -0.43% | -0.36% | -0.89% | -0.11% | 0.07% | -4.01% | 9.92% | -0.06% | -1.77% | 19.71% | -140.80% | -0.26% |