Identiv, Inc. (NASDAQ: INVE)

Sector: Industrials Industry: Building Products & Equipment CIK: 0001036044
Market Cap 71.61 Mn
P/B 0.50
P/E -4.89
P/S 3.25
ROIC (Qtr) -13.18
Div Yield % 0.00
Rev 1y % (Qtr) -23.32
Total Debt (Qtr) 1.46 Mn
Debt/Equity (Qtr) 0.01
Add ratio to table...

About

Identiv, Inc. (INVE) is a prominent player in the realm of radio-frequency identification (RFID) and Internet of Things (IoT) solutions. The company's purpose is to software-enable the entire physical world, facilitating unique and secure digital interactions with physical entities. Identiv's offerings are engineered to deliver a seamless and secure experience for users and assist businesses in effectively managing their physical assets. Identiv's operations are divided into two segments: Identity and Premises. The Identity segment is dedicated...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 126.57M provide 145.48x coverage of short-term debt 870000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 151.02M provides 103.65x coverage of total debt 1.46M, indicating robust asset backing and low credit risk.
  • Strong free cash flow of (17.18M) provides 42.10x coverage of acquisition spending (408000), indicating disciplined M&A strategy.
  • Tangible assets of 151.02M provide robust 43.94x coverage of other current liabilities 3.44M, indicating strong asset backing.
  • Cash reserves of 126.57M provide solid 4364.34x coverage of other non-current liabilities 29000, indicating strong liquidity.

Bear case

  • Investment activities of (1.64M) provide weak support for R&D spending of 3.43M, which is -0.48x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 126.57M provide limited coverage of acquisition spending of (408000), which is -310.21x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (15.65M) shows concerning coverage of stock compensation expenses of 3.29M, with a -4.76 ratio indicating potential earnings quality issues.
  • Free cash flow of (17.18M) provides weak coverage of capital expenditures of 1.52M, with a -11.26 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (20.83M) show weak coverage of depreciation charges of 2.60M, with a -8.02 ratio indicating high capital intensity and potential reinvestment needs.

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Building Products & Equipment
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TT Trane Technologies plc 104.89 Bn 35.94 4.92 4.62 Bn
2 JCI Johnson Controls International plc 91.64 Bn 26.98 3.82 9.71 Bn
3 CARR CARRIER GLOBAL Corp 56.66 Bn 38.18 2.61 12.25 Bn
4 LII Lennox International Inc 19.91 Bn 24.71 3.83 1.77 Bn
5 CSL Carlisle Companies Inc 17.50 Bn 23.63 3.49 2.88 Bn
6 MAS Masco Corp /De/ 15.94 Bn 19.68 2.11 3.17 Bn
7 OC Owens Corning 13.83 Bn 13.90 1.63 5.61 Bn
8 WMS Advanced Drainage Systems, Inc. 13.26 Bn 28.18 4.44 1.45 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.37 2.00
EV to Cash from Ops. EV/CFO 3.60 13.48
EV to Debt EV to Debt -38.67 10.94
EV to EBIT EV/EBIT 2.70 24.16
EV to EBITDA EV/EBITDA 2.62 -11.14
EV to Free Cash Flow [EV/FCF] EV/FCF 3.28 46.78
EV to Market Cap EV to Market Cap -0.79 1.12
EV to Revenue EV/Rev -2.56 2.81
Price to Book Value [P/B] P/B 0.50 4.24
Price to Earnings [P/E] P/E -4.89 47.40
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.80
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 11.22
Dividend per Basic Share Div per Share (Qtr) 0.00 0.71
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 10.90
Interest Coverage Int. cover (Qtr) 4.02 111.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 24.43 -24.93
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -13.16 61.26
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.67
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -126.46 -186.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -4.04 -57.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -128.13 -102.26
EBT Growth (1y) % EBT 1y % (Qtr) -121.15 -299.15
EPS Growth (1y) % EPS 1y % (Qtr) -121.24 -598.34
FCF Growth (1y) % FCF 1y % (Qtr) -154.21 89.70
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -125.28 -3.62
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.15 0.88
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.13
Cash Ratio Cash Ratio (Qtr) 18.77 1.57
Current Ratio Curr Ratio (Qtr) 21.08 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 0.79
Interest Cover Ratio Int Coverage (Qtr) 4.02 111.58
Times Interest Earned Times Interest Earned (Qtr) 4.02 111.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -82.80 3.54
EBIT Margin % EBIT Margin % (Qtr) -94.63 1.23
EBT Margin % EBT Margin % (Qtr) -71.07 -1.76
Gross Margin % Gross Margin % (Qtr) -3.60 28.65
Net Profit Margin % Net Margin % (Qtr) -66.50 -3.80