|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.37M | 29.22M | 29.81M | 28.69M | 25.92M | 21.90M | 17.14M | 21.17M | 22.20M | 20.93M | 24.38M | 22.43M | 19.00M | 145.75M | 135.65M | 132.68M | 129.64M | 126.27M | 128.61M | 119.71M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.37M | 29.22M | 29.81M | 28.69M | 25.92M | 21.90M | 17.14M | 21.17M | 22.20M | 20.93M | 24.38M | 22.43M | 19.00M | 145.75M | 135.65M | 132.68M | 129.64M | 126.27M | 128.61M | 119.71M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.75M | 19.26M | 19.96M | 19.45M | 20.95M | 23.59M | 24.83M | 21.14M | 22.91M | 25.89M | 7.17M | 17.81M | 3.72M | 4.85M | 4.21M | 3.62M | 3.47M | 4.40M | 4.07M | 2.43M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.75M | 19.26M | 19.96M | 19.45M | 20.95M | 23.59M | 24.83M | 21.14M | 22.91M | 25.89M | 7.17M | 17.81M | 3.72M | 4.85M | 4.21M | 3.62M | 3.47M | 4.40M | 4.07M | 2.43M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 8.09M | 7.18M | 8.25M | 10.38M | 11.20M | 13.93M | 14.49M | 14.62M | 14.46M | 8.00M | 14.26M | 4.61M | 5.98M | 3.89M | 4.52M | 3.16M | 3.23M | 4.85M | 5.57M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.00M | | 0.01M | 0.04M | 0.03M | 0.06M | | 0.03M | | 0.01M | | 0.00M | 0.03M | | | 0.06M | 0.05M | | 0.01M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.27M | 13.53M | 12.74M | 12.23M | 11.81M | 13.83M | 14.97M | 16.12M | 16.44M | 14.97M | 4.64M | 14.21M | 6.65M | 4.70M | 3.58M | 3.24M | 2.92M | 2.62M | 2.56M | 2.92M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.89M | 21.62M | 19.92M | 20.49M | 22.23M | 25.06M | 28.96M | 30.61M | 31.09M | 29.42M | 12.65M | 28.46M | 11.27M | 10.71M | 7.47M | 7.76M | 6.13M | 5.91M | 7.42M | 8.50M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 4.11M | 3.03M | 2.67M | 3.50M | 3.91M | 4.18M | 4.36M | 5.14M | 5.24M | 2.17M | 4.16M | 1.80M | 4.70M | 5.21M | 4.64M | 4.87M | 5.26M | 2.27M | 1.66M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.69M | 74.20M | 72.73M | 71.31M | 72.60M | 74.46M | 75.10M | 77.27M | 81.34M | 81.48M | 79.49M | 72.86M | 69.38M | 166.00M | 152.84M | 148.71M | 144.11M | 142.13M | 142.66M | 132.30M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 4.13M | 4.07M | 4.34M | 5.15M | 6.19M | 6.72M | 7.59M | 8.24M | 8.52M | 8.47M | 8.83M | 7.67M | 8.20M | 7.69M | 7.59M | 7.53M | 7.37M | 7.32M | 7.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 10.27M | 10.27M | 10.29M | 10.25M | 10.18M | 10.19M | 10.19M | 10.22M | 10.19M | 10.22M | 10.19M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | 6.72M | 25.66M | 25.68M | 5.87M | 25.59M | 25.60M | 5.00M | 4.76M | 4.48M | 25.61M | 4.00M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.34M | 16.99M | 35.93M | 35.97M | 16.12M | 35.77M | 35.79M | 15.19M | 14.98M | 14.67M | 35.82M | 14.19M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 1.11M | 1.07M | 1.01M | 1.05M | 0.70M | 1.12M | 0.36M | 1.19M | 1.26M | 18.80M | 1.15M | 0.57M | 0.38M | 0.69M | 0.84M | 0.84M | 0.54M | 0.30M | 0.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.21M | 24.61M | 23.94M | 23.60M | 23.82M | 26.94M | 27.67M | 28.28M | 30.35M | 29.98M | 30.24M | 28.93M | 28.38M | 11.03M | 10.38M | 10.03M | 9.76M | 8.89M | 8.67M | 8.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.90M | 98.81M | 96.66M | 94.91M | 96.43M | 101.40M | 102.77M | 105.55M | 111.70M | 111.46M | 109.72M | 101.79M | 97.76M | 177.03M | 163.22M | 158.74M | 153.88M | 151.02M | 151.34M | 140.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 9.31M | 10.50M | 11.34M | 13.81M | 15.07M | 15.23M | 9.93M | 12.83M | 12.10M | 5.45M | 9.56M | 2.95M | 6.04M | 2.75M | 2.70M | 1.81M | 2.44M | 3.62M | 2.50M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.63M | 9.31M | 10.50M | 11.34M | 13.81M | 15.07M | 15.23M | 9.93M | 12.83M | 12.10M | 5.45M | 9.56M | 2.95M | 6.04M | 2.75M | 2.70M | 1.81M | 2.44M | 3.62M | 2.50M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 3.16M | 3.15M | 2.67M | 2.67M | 2.75M | 2.76M | 2.40M | 2.54M | 2.58M | 1.38M | 2.10M | 1.19M | 1.32M | 0.86M | 0.69M | 0.79M | 0.81M | 0.78M | 0.99M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.47M | 3.77M | 3.32M | 2.34M | 2.92M | 2.15M | 2.65M | 2.75M | 2.87M | 0.92M | 2.35M | 3.04M | 3.60M | 2.33M | 1.85M | 1.92M | 1.40M | 1.62M | 2.40M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85M | | | | | | | 9.94M | 9.95M | 9.94M | 9.95M | 9.89M | 7.91M | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26M | 1.28M | 1.27M | 1.14M | 0.95M | 0.94M | 1.19M | 1.20M | 1.70M | 1.71M | 0.78M | 1.66M | 0.81M | 0.88M | 0.85M | 0.86M | 0.90M | 0.87M | 0.33M | 0.33M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.14M | 7.18M | 1.17M | 1.15M | 1.22M | 1.23M | 0.29M | 0.29M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.61M | 2.43M | 1.78M | 2.48M | 2.55M | 2.65M | 2.44M | 3.14M | 2.47M | 2.34M | 2.73M | | | | | | | 2.80M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.10M | 20.84M | 20.85M | 19.96M | 21.81M | 23.76M | 23.39M | 27.91M | 32.19M | 31.67M | 30.78M | 27.31M | 28.23M | 19.01M | 7.96M | 7.25M | 6.64M | 6.74M | 9.39M | 6.50M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.27M | 0.28M | 0.29M | 0.44M | 0.47M | 0.59M | 0.65M | 0.71M | 0.90M | 0.93M | 0.98M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.21M | | 12.33M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.21M | 0.94M | 0.75M | 0.65M | 3.19M | 3.37M | 3.37M | 4.48M | 4.04M | 1.51M | 3.31M | 1.39M | 1.25M | 1.17M | 0.96M | 0.79M | 0.59M | 0.53M | 0.38M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.24M | 0.09M | 0.07M | 0.03M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.72M | 0.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.94M | 22.32M | 22.07M | 21.00M | 22.90M | 27.42M | 27.35M | 31.93M | 37.38M | 36.61M | 35.42M | 31.60M | 32.68M | 20.26M | 9.13M | 8.21M | 7.43M | 7.33M | 9.92M | 6.88M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.21M | 22.56M | 22.15M | 21.07M | 22.92M | 27.44M | 27.37M | 31.95M | 37.40M | 36.64M | 35.45M | 31.62M | 32.70M | 20.29M | 9.16M | 8.24M | 7.46M | 7.36M | 10.64M | 7.60M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.85M | | | | | | | 9.94M | 9.95M | 9.94M | 9.95M | 9.89M | 7.91M | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.69M | 76.25M | 74.51M | 73.83M | 73.51M | 73.96M | 75.39M | 73.60M | 74.30M | 74.82M | 74.27M | 70.17M | 65.06M | 156.74M | 154.07M | 150.50M | 146.41M | 143.66M | 140.70M | 133.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.90M | 98.81M | 96.66M | 94.91M | 96.43M | 101.40M | 102.77M | 105.55M | 111.70M | 111.46M | 109.72M | 101.79M | 97.76M | 177.03M | 163.22M | 158.74M | 153.88M | 151.02M | 151.34M | 140.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.46M | 1.48M | 1.49M | 1.51M | 1.53M | 0.82M | 1.57M | 1.58M | 1.60M | 0.73M | 1.69M | 1.74M | 2.07M | 2.54M | 2.59M | 2.65M | 2.66M | 0.79M | 2.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -409.61M | 2.13M | 1.95M | 1.77M | 1.10M | -409.72M | -409.38M | 1.22M | 1.20M | -413.27M | 500.75M | -419.43M | -425.64M | 2.37M | -340.05M | -344.84M | 511.19M | -354.33M | -358.05M | 514.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.54M | 23.83M | 24.12M | 24.41M | 24.71M | 25.02M | 25.32M | 25.64M | 25.95M | 26.27M | 26.59M | 26.84M | 27.07M | 27.27M | 0.01M | 27.68M | 27.88M | 28.09M | 0.01M | 28.72M |