Intrusion Income Statement (2010-2025) | INTZ

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Revenue & cost
Revenue	1.53M	1.58M	0.94M	1.04M	1.07M	1.79M	1.45M	1.40M	1.95M	1.85M	1.50M	1.78M	2.07M	1.98M	1.84M	1.59M	1.80M	2.03M	1.79M	1.71M	2.07M	1.55M	1.49M	1.51M	1.59M	1.59M	1.41M	1.56M	1.54M	1.68M	2.08M	2.26M	2.37M	2.67M	2.98M	3.19M	4.02M	3.86M	2.57M	1.79M	1.66M	1.59M	1.58M	1.85M	1.96M	1.82M	1.65M	1.83M	2.06M	2.19M	1.44M	1.31M	1.47M	1.47M	1.37M	1.13M	1.46M	1.50M	1.68M	1.77M	1.87M	1.97M
Cost of Revenue	0.55M	0.59M	0.36M	0.40M	0.41M	0.70M	0.55M	0.61M	0.79M	0.77M	0.53M	0.64M	0.73M	0.79M	0.60M	0.58M	0.62M	0.71M	0.63M	0.63M	0.78M	0.57M	0.55M	0.54M	0.53M	0.61M	0.51M	0.58M	0.63M	0.74M	0.87M	0.85M	0.93M	0.97M	1.10M	1.28M	1.59M	1.47M	1.00M	0.75M	0.65M	0.89M	1.77M	2.69M	3.65M	3.53M	1.56M	1.21M	1.57M	1.71M	2.02M	1.74M	1.42M	1.36M	1.15M	1.18M	1.16M	1.21M	1.19M	1.18M	1.21M	1.27M
Gross Profit	0.98M	0.98M	0.57M	0.64M	0.66M	1.09M	0.90M	0.78M	1.16M	1.08M	0.96M	1.14M	1.35M	1.19M	1.24M	1.02M	1.19M	1.32M	1.16M	1.08M	1.29M	0.98M	0.94M	0.97M	1.06M	0.98M	0.90M	0.98M	0.91M	0.94M	1.21M	1.41M	1.44M	1.70M	1.88M	1.91M	2.43M	2.40M	1.57M	1.05M	1.00M	0.94M	0.92M	1.23M	1.23M	0.88M	0.82M	0.93M	1.14M	1.20M	0.90M	1.00M	1.14M	1.14M	1.08M	0.91M	1.11M	1.16M	1.25M	1.34M	1.43M	1.50M
Operating items
Research & Development	0.30M	0.38M	0.37M	0.40M	0.44M	0.31M	0.41M	0.40M	0.31M	0.41M	0.54M	0.40M	0.38M	0.36M	0.44M	0.48M	0.52M	0.44M	0.50M	0.54M	0.51M	0.59M	0.67M	0.73M	0.67M	0.51M	0.59M	0.58M	0.59M	0.62M	0.36M	0.30M	0.20M	0.33M	0.41M	0.18M	0.30M	0.30M	0.54M	0.75M	0.91M	1.08M	1.06M	1.47M	1.53M	1.86M	1.47M	1.65M	1.49M	1.46M	1.87M	1.80M	1.45M	1.17M	1.14M	1.02M	1.03M	1.15M	1.23M	1.22M	1.33M	1.33M
Selling, General & Administrative	0.26M	0.26M	0.21M	0.30M	0.30M	0.27M	0.23M	0.31M	0.31M	0.27M	0.25M	0.34M	0.30M	0.28M	0.22M	0.35M	0.31M	0.29M	0.27M	0.33M	0.31M	0.30M	0.28M	0.33M	0.32M	0.29M	0.25M	0.33M	0.28M	0.24M	0.24M	0.29M	0.29M	0.24M	0.28M	0.33M	0.32M	0.28M	0.25M	0.26M	0.33M	0.38M	1.85M	0.97M	1.70M	1.59M	1.64M	2.06M	2.05M	1.85M	1.52M	1.51M	1.19M	1.31M	1.17M	1.18M	0.95M	0.84M	0.73M	1.03M	0.98M	1.04M
Other Operating Expenses																																																		-0.04M
Operating Expenses	0.56M	0.64M	0.58M	0.70M	0.74M	0.58M	0.64M	0.71M	0.62M	0.68M	0.79M	0.74M	0.68M	0.64M	0.66M	0.83M	0.83M	0.74M	0.77M	0.87M	0.82M	0.90M	0.95M	1.06M	0.99M	0.80M	0.84M	0.92M	0.88M	0.86M	0.60M	0.60M	0.49M	0.57M	0.69M	0.51M	0.62M	0.57M	0.79M	1.01M	1.23M	1.46M	2.91M	2.44M	3.23M	3.46M	3.10M	3.71M	3.54M	3.31M	3.40M	3.30M	2.64M	2.48M	2.31M	2.20M	1.99M	1.99M	1.96M	2.25M	2.31M	2.37M
Operating Income	0.22M	0.16M	-0.29M	-0.40M	-0.46M	0.14M	-0.04M	-0.33M	0.24M	0.08M	-0.12M	0.09M	0.24M	0.21M	0.22M	-0.24M	0.00M	0.12M	-0.10M	-0.28M	0.02M	-0.41M	-0.47M	-0.51M	-0.35M	-0.24M	-0.30M	-0.30M	-0.38M	-0.31M	0.24M	0.40M	0.52M	0.66M	0.90M	0.98M	1.77M	1.47M	0.29M	-0.47M	-0.71M	-1.41M	-3.93M	-3.90M	-5.65M	-6.11M	-3.84M	-3.98M	-3.96M	-3.82M	-4.52M	-4.04M	-2.92M	-2.69M	-2.39M	-2.47M	-2.03M	-2.04M	-1.90M	-2.09M	-2.09M	-2.14M
EBIT	0.22M	0.16M	-0.29M	-0.40M	-0.46M	0.14M	-0.04M	-0.33M	0.24M	0.08M	-0.12M	0.09M	0.24M	0.21M	0.22M	-0.24M	0.00M	0.12M	-0.10M	-0.28M	0.02M	-0.41M	-0.47M	-0.51M	-0.35M	-0.24M	-0.30M	-0.30M	-0.38M	-0.31M	0.24M	0.40M	0.52M	0.66M	0.90M	0.98M	1.77M	1.47M	0.29M	-0.47M	-0.71M	-1.41M	-3.93M	-3.90M	-5.65M	-6.11M	-3.84M	-3.98M	-3.96M	-3.82M	-4.52M	-4.04M	-2.92M	-2.69M	-2.39M	-2.47M	-2.03M	-2.04M	-1.90M	-2.09M	-2.09M	-2.14M
Non-operating items
Interest & Investment Income	-0.01M	-0.01M	-0.01M	-0.00M	-0.01M	-0.02M	-0.03M	-0.03M	-0.03M	-0.03M	-0.03M	-0.03M	-0.03M	-0.03M	-0.03M	-0.03M	-0.03M	-0.02M	-0.02M	-0.03M	-0.03M	-0.03M	-0.03M	-0.03M	-0.04M	-0.04M	-0.04M	-0.05M	-0.06M	-0.05M	-0.05M	-0.05M	-0.05M	-0.04M	-0.04M	-0.04M	-0.01M		0.00M	0.01M	0.00M		0.00M	0.00M	0.07M	0.02M	0.64M	0.00M	0.00M	2.00M	0.02M	0.04M		0.00M
Other Non Operating Income		0.05M																												0.93M													0.06M				-0.84M				0.09M	0.04M		0.00M		-0.01M				0.02M	0.07M	0.06M
Non Operating Income																														0.93M																						0.04M		0.00M		-0.01M				0.02M	0.07M	0.06M
Net income details
EBT	0.20M	0.20M	-0.30M	-0.40M	-0.47M	0.12M	-0.18M	-0.35M	0.21M	0.05M	-0.15M	0.06M	0.20M	0.17M	0.19M	-0.27M	-0.02M	0.15M	-0.13M	-0.31M	-0.00M	-0.43M	-0.50M	-0.54M	-0.39M	-0.28M	-0.34M	-0.35M	-0.44M	-0.36M	0.19M	0.35M	0.47M	0.62M	0.85M	0.91M	1.75M	1.46M	0.30M	-0.47M	-0.71M	-1.41M	-3.93M	-3.90M	-5.59M	-6.10M	-3.22M	-4.01M	-4.49M	-2.88M	-5.19M	-4.29M	-3.13M	-3.21M	-2.78M	-2.70M	-2.03M	-2.04M	-1.90M	-2.09M	-2.09M	-2.14M
Profit After Tax	0.20M	0.20M	-0.30M	-0.40M	-0.47M	0.12M	-0.18M	-0.35M	0.21M	0.05M	-0.15M	0.06M	0.20M	0.17M	0.19M	-0.27M	-0.02M	0.15M	-0.13M	-0.31M	-0.00M	-0.43M	-0.50M	-0.54M	-0.39M	-0.28M	-0.34M	-0.35M	-0.44M	0.57M	0.19M	0.35M	0.47M	0.62M	0.85M	0.95M	1.76M	1.46M	0.30M	-0.47M	-0.71M	-1.41M	-3.93M	-3.90M	-4.95M	-6.10M	-3.85M	-4.05M	-4.07M	-2.92M	-5.19M	-4.73M	-3.13M	-3.21M	-2.82M	-1.72M	-2.07M	-2.05M	-1.96M	-2.10M	-2.04M	-2.09M
Income from Continuing Operations	0.20M	0.20M	-0.30M	-0.40M	-0.47M	0.12M	-0.18M	-0.35M	0.21M	0.05M	-0.15M	0.06M	0.20M	0.17M	0.19M	-0.27M	-0.02M	0.15M	-0.13M	-0.31M	-0.00M	-0.43M	-0.50M	-0.54M	-0.39M	-0.28M	-0.34M	-0.35M	-0.44M	-0.36M	0.19M	0.35M	0.47M	0.62M	0.85M	0.91M	1.75M	1.46M	0.30M	-0.47M	-0.71M	-1.41M	-3.93M	-3.90M	-5.59M	-6.10M	-3.22M	-4.01M	-4.49M	-2.88M	-5.19M	-4.29M	-3.13M	-3.21M	-2.78M	-2.70M	-2.03M	-2.04M	-1.90M	-2.09M	-2.09M	-2.14M
Consolidated Net Income	0.20M	0.20M	-0.30M	-0.40M	-0.47M	0.12M	-0.18M	-0.35M	0.21M	0.05M	-0.15M	0.06M	0.20M	0.17M	0.19M	-0.27M	-0.02M	0.15M	-0.13M	-0.31M	-0.00M	-0.43M	-0.50M	-0.54M	-0.39M	-0.28M	-0.34M	-0.35M	-0.44M	-0.36M	0.19M	0.35M	0.47M	0.62M	0.85M	0.91M	1.75M	1.46M	0.30M	-0.47M	-0.71M	-1.41M	-3.93M	-3.90M	-5.59M	-6.10M	-3.22M	-4.01M	-4.49M	-2.88M	-5.19M	-4.29M	-3.13M	-3.21M	-2.78M	-2.70M	-2.03M	-2.04M	-1.90M	-2.09M	-2.09M	-2.14M
Income towards Parent Company	0.20M	0.20M	-0.30M	-0.40M	-0.47M	0.12M	-0.18M	-0.35M	0.21M	0.05M	-0.15M	0.06M	0.20M	0.17M	0.19M	-0.27M	-0.02M	0.15M	-0.13M	-0.31M	-0.00M	-0.43M	-0.50M	-0.54M	-0.39M	-0.28M	-0.34M	-0.35M	-0.44M	-0.36M	0.19M	0.35M	0.47M	0.62M	0.85M	0.91M	1.75M	1.46M	0.30M	-0.47M	-0.71M	-1.41M	-3.93M	-3.90M	-5.59M	-6.10M	-3.22M	-4.01M	-4.49M	-2.88M	-5.19M	-4.29M	-3.13M	-3.21M	-2.78M	-2.70M	-2.03M	-2.04M	-1.90M	-2.09M	-2.09M	-2.14M
Preferred Dividend Payments	0.04M	0.04M	0.02M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.03M	0.04M	0.04M	0.03M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.03M	0.04M	0.04M	0.04M	0.03M	0.03M	0.01M
Net Income towards Common Stockholders	0.17M	0.17M	-0.33M	-0.44M	-0.51M	0.08M	-0.22M	-0.39M	0.17M	0.01M	-0.19M	0.02M	0.17M	0.14M	0.15M	-0.31M	-0.06M	0.11M	-0.16M	-0.34M	-0.04M	-0.47M	-0.54M	-0.58M	-0.42M	-0.32M	-0.38M	-0.39M	-0.47M	0.53M	0.16M	0.31M	0.44M	0.58M	0.81M	0.91M	1.72M	1.43M	0.26M	-0.50M	-0.75M	-1.42M	-3.93M	-3.90M	-4.95M	-6.10M	-3.85M	-4.01M	-4.49M	-2.88M	-5.19M	-4.29M	-3.13M	-3.21M	-2.78M	-2.70M	-2.03M	-2.04M	-1.90M	-2.09M	-2.09M	-2.14M
Additional items
EPS (Basic)	0.01	0.01	-0.04	-0.04	-0.04	0.01	-0.02	-0.03	0.01	0.01	-0.01	0.03	0.01	0.01	0.01	-0.02	-0.09	0.01	-0.01	-0.03	-0.06	-0.04	-0.04	-0.05	-0.03	-0.02	-0.03	-0.03	-0.04	0.04	0.02	0.02	0.03	0.04	0.06	0.07	0.13	0.11	0.02	-0.04	-0.05	-0.10	-0.26	-0.22	-0.28	-0.34	-0.20	-0.21	-0.21	-0.15	-15.82	-4.49	-0.15	-2.78	-1.33	-0.94	-0.53	-0.35	-0.14	-0.11	-0.10	-0.10
EPS (Weighted Average and Diluted)	0.01	0.01	-0.02	-0.04	-0.04	0.01	-0.02	-0.03	0.01	0.00	-0.01	0.00	0.01	0.01	0.01	-0.02	0.00	0.01	-0.01	-0.03	0.00	-0.04	-0.04	-0.05	-0.03	-0.02	-0.03	-0.03	-0.04	0.04	0.02	0.02	0.03	0.04	0.05	0.06	0.11	0.09	0.01	-0.04	-0.05	-0.10	-0.26	-0.22	-0.28	-0.34	-0.20	-0.21	-0.21	-0.15	-15.82	-4.49	-0.15	-2.78	-1.33	-0.94	-0.53	-0.35	-0.14	-0.11	-0.10	-0.10
Shares Outstanding (Weighted Average)	0.59M	0.59M	0.59M	0.59M	0.59M	0.60M	0.60M	0.60M	0.60M	0.60M	0.60M	0.61M	0.61M	0.61M	0.61M	0.62M	0.62M	0.62M	0.62M	0.63M	0.63M	0.63M	0.63M	0.64M	0.64M	0.64M	0.64M	0.64M	0.64M	0.64M	0.64M	0.65M	0.65M	0.65M	0.66M	0.68M	0.68M	0.68M	0.68M	0.69M	0.69M	0.69M	0.87M	0.88M	0.88M	0.88M	0.94M	0.96M	0.97M	0.98M	1.06M	1.06M	1.07M	1.72M	1.94M	1.72M	6.64M	6.64M	8.06M	19.34M	19.90M	19.90M
Shares Outstanding (Diluted Average)	13.96M	14.13M	13.94M	11.82M	11.84M	13.61M	11.88M	11.95M	13.96M	13.92M	12.04M	13.74M	13.89M	14.53M	14.29M	12.29M	13.36M	15.48M	12.39M	12.55M	12.61M	12.61M	12.60M	12.70M	12.75M	12.75M	12.74M	12.75M	12.80M	14.08M	12.84M	14.73M	14.79M	14.96M	15.06M	15.32M	15.37M	15.37M	15.35M	13.70M	13.78M	14.45M	14.68M	17.54M	17.62M	17.91M	17.99M	19.11M	19.37M	19.83M	0.99M	1.05M	0.00M	0.00M	1.21M	1.86M	4.33M	6.56M	5.28M	19.22M	19.89M	19.98M
EBITDA	0.22M	0.16M	-0.29M	-0.40M	-0.46M	0.14M	-0.04M	-0.33M	0.24M	0.08M	-0.12M	0.09M	0.24M	0.21M	0.22M	-0.24M	0.00M	0.12M	-0.10M	-0.28M	0.02M	-0.41M	-0.47M	-0.51M	-0.35M	-0.24M	-0.30M	-0.30M	-0.38M	-0.31M	0.24M	0.40M	0.52M	0.66M	0.90M	0.98M	1.77M	1.47M	0.29M	-0.47M	-0.71M	-1.41M	-3.93M	-3.90M	-5.65M	-6.11M	-3.84M	-3.98M	-3.96M	-3.82M	-4.52M	-4.04M	-2.92M	-2.69M	-2.39M	-2.47M	-2.03M	-2.04M	-1.90M	-2.09M	-2.09M	-2.14M
Interest Expenses																																				0.04M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.01M	0.01M	0.02M	0.53M	1.06M	0.70M	0.28M	0.21M	0.52M	0.39M	0.23M

Research Tools

Intrusion Income Statement (2010-2025) | INTZ

Create an account

Sign In

Reset Password

Get Pro for 60% off