Intrusion Balance Sheet (2010-2025) | INTZ

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Balance Sheet	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025
Assets
Current Assets
Cash & Equivalents	0.39M	0.30M	0.54M	0.10M	0.23M	0.32M	0.31M	0.27M	0.15M	0.47M	0.05M	0.30M	0.55M	0.46M	1.14M	0.20M	0.20M	1.38M	1.01M	0.56M	0.98M	1.08M	0.10M	0.25M	0.57M	0.21M	0.06M	0.19M	0.40M	0.26M	0.22M	0.13M	0.38M	0.85M	1.65M	0.95M	1.48M	2.11M	3.33M	3.22M	2.87M	1.50M	16.70M	13.07M	9.34M	7.15M	4.10M	6.10M	7.02M	6.91M	3.02M	0.41M	0.30M	0.20M	0.14M	0.12M	1.50M	1.10M	4.85M	10.74M	4.69M	4.50M
Short-term Investments																																																													3.75M	2.00M
Cash & Current Investments	0.39M	0.30M	0.54M	0.10M	0.23M	0.32M	0.31M	0.27M	0.15M	0.47M	0.05M	0.30M	0.55M	0.46M	1.14M	0.20M	0.20M	1.38M	1.01M	0.56M	0.98M	1.08M	0.10M	0.25M	0.57M	0.21M	0.06M	0.19M	0.40M	0.26M	0.22M	0.13M	0.38M	0.85M	1.65M	0.95M	1.48M	2.11M	3.33M	3.22M	2.87M	1.50M	16.70M	13.07M	9.34M	7.15M	4.10M	6.10M	7.02M	6.91M	3.02M	0.41M	0.30M	0.20M	0.14M	0.12M	1.50M	1.10M	4.85M	10.74M	8.44M	6.50M
Receivables - Net			0.22M		0.29M	0.48M	0.48M	0.54M	1.03M	0.60M	0.95M	1.61M	1.17M	1.76M	0.82M	1.02M	1.03M	1.01M	0.74M	0.71M	1.51M	0.62M	0.58M	0.74M	0.56M	0.59M	0.74M	0.52M	0.49M	0.88M	0.96M	1.24M	1.07M	1.12M	1.97M	1.49M	2.71M	2.70M	1.57M	1.03M	1.07M	1.03M	1.23M	1.30M	1.67M	1.05M	1.00M	1.20M	1.30M	0.92M	0.50M	0.50M	0.21M	0.50M	0.40M	0.30M	0.71M	0.92M	0.20M	0.13M	0.10M	2.40M
Receivables - Other																															0.96M	1.24M	1.07M	1.12M	1.97M	1.49M	2.71M	2.70M	1.57M	1.03M	1.07M	1.03M		1.30M							1.36M				0.30M				0.01M	0.63M	1.21M	0.01M
Receivables			0.22M		0.29M	0.48M	0.48M	0.54M	1.03M	0.60M	0.95M	1.61M	1.17M	1.76M	0.82M	1.02M	1.03M	1.01M	0.74M	0.71M	1.51M	0.62M	0.58M	0.74M	0.56M	0.59M	0.74M	0.52M	0.49M	0.88M	1.92M	2.49M	2.14M	2.23M	3.93M	2.98M	5.41M	5.41M	3.13M	2.06M	2.13M	2.06M	1.23M	2.61M	1.67M	1.05M	1.00M	1.20M	1.30M	0.92M	1.86M	0.50M	0.21M	0.50M	0.70M	0.30M	0.71M	0.92M	0.21M	0.76M	1.32M	2.40M
Finished Goods							0.01M		0.06M	0.06M	0.01M	0.01M	0.02M	0.02M	0.02M	0.02M	0.02M	0.01M	0.01M	0.01M			0.04M	0.04M	0.05M	0.05M	0.04M	0.04M	0.04M	0.03M	0.01M
Inventory			0.06M		0.06M	0.04M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.02M	0.02M	0.02M	0.02M	0.02M	0.01M	0.01M	0.01M	0.01M	0.01M	0.04M	0.04M	0.05M	0.05M	0.04M	0.04M	0.04M	0.03M	0.01M
Prepaid Assets			0.02M		0.03M	0.03M	0.09M	0.11M	0.08M	0.04M	0.05M	0.05M	0.04M	0.04M	0.10M	0.06M	0.07M	0.14M	0.10M	0.09M	0.12M	0.03M	0.07M	0.10M	0.06M	0.04M	0.07M	0.12M	0.09M	0.04M	0.09M	0.18M	0.42M	0.21M	0.09M	0.18M	0.33M	0.14M	0.15M	0.17M	0.39M	0.65M	0.37M	0.70M	0.45M	0.62M	0.36M	0.65M	0.78M	2.86M	1.88M	0.37M	0.43M	0.30M	0.64M	0.39M		0.50M	0.51M	1.20M	0.73M	0.67M
Current Assets			0.85M		0.62M	0.87M	0.88M	0.93M	1.27M	1.13M	1.05M	1.97M	1.78M	2.28M	2.07M	1.30M	1.32M	2.54M	1.86M	1.37M	2.62M	1.74M	0.80M	1.14M	1.23M	0.89M	0.93M	0.88M	1.02M	1.21M	1.29M	1.56M	1.86M	2.18M	3.71M	2.63M	4.51M	4.95M	5.05M	4.42M	4.33M	3.18M	18.31M	15.08M	11.47M	8.84M	5.49M	7.90M	9.09M	10.68M	5.42M	1.25M	0.94M	0.93M	1.14M	0.76M		2.48M	5.53M	12.08M	10.49M	7.57M
Non-Current Assets
Property, Plant & Equipment (Net)			0.12M		0.08M	0.19M	0.21M	0.25M	0.22M	0.27M	0.26M	0.24M	0.25M	0.24M	0.30M	0.43M	0.41M	0.40M	0.39M	0.52M	0.52M	0.50M	0.49M	0.41M	0.37M	0.31M	0.31M	0.26M	0.21M	0.16M	0.12M	0.17M	0.22M	0.29M	0.20M	0.27M	0.31M	0.29M	0.34M	0.33M	0.31M	0.36M	0.47M	0.59M	1.09M	1.20M	1.06M	1.07M	1.25M	1.75M	2.16M	2.50M	2.53M	2.84M	2.92M	3.01M		3.08M	3.85M	3.93M	3.99M	4.32M
Intangibles																																																							2.79M			3.69M	3.95M	4.32M	4.65M	5.34M
Goodwill & Intangibles																																																							2.79M			3.69M	3.95M	4.32M	4.65M	5.34M
Long-Term Deferred Tax																																																			17.16M				16.95M
Other Non-Current Assets			0.04M		0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.05M	0.05M	0.05M	0.05M	0.05M	0.06M	0.06M	0.06M	0.06M	0.06M	0.05M	0.05M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.06M	0.08M	0.16M	0.17M	0.17M	0.17M	0.17M	0.16M	0.14M	0.14M	0.14M	0.15M	0.16M	0.17M	0.17M		0.27M	0.28M	0.28M	0.29M	0.28M
Non-Current Assets			0.16M		0.12M	0.23M	0.25M	0.29M	0.26M	0.31M	0.31M	0.28M	0.30M	0.30M	0.35M	0.49M	0.47M	0.46M	0.45M	0.57M	0.57M	0.54M	0.53M	0.45M	0.41M	0.35M	0.35M	0.30M	0.25M	0.20M	0.16M	0.21M	0.26M	0.33M	0.36M	1.91M	1.91M	1.81M	1.78M	1.71M	1.61M	1.60M	1.57M	1.75M	2.38M	3.94M	3.74M	3.52M	3.45M	3.67M	3.85M	3.96M	3.74M	3.79M	5.11M	4.97M		4.94M	5.97M	5.91M	5.87M	6.10M
Assets			1.00M		0.74M	1.10M	1.13M	1.22M	1.53M	1.44M	1.36M	2.25M	2.09M	2.58M	2.42M	1.79M	1.79M	3.00M	2.31M	1.94M	3.18M	2.29M	1.32M	1.59M	1.64M	1.25M	1.28M	1.18M	1.27M	1.41M	1.45M	1.76M	2.12M	2.51M	4.07M	4.54M	6.42M	6.76M	6.83M	6.13M	5.94M	4.79M	19.88M	16.82M	13.84M	12.78M	9.23M	11.42M	12.54M	14.36M	9.28M	5.21M	4.68M	4.72M	6.25M	5.73M		7.41M	11.51M	17.98M	16.36M	13.67M
Liabilities
Current Liabilities
Accounts Payables			0.17M		0.77M	0.75M	0.17M	0.74M	0.73M	0.79M	0.16M	0.92M	1.12M	1.11M	0.16M	0.89M	0.91M	0.97M	0.19M	0.98M	0.96M	0.94M	0.22M	0.93M	0.91M	0.88M	0.20M	0.91M	1.03M	1.06M	0.19M	1.27M	1.38M	1.37M	0.19M	1.26M	1.57M	1.08M	0.25M	1.05M	1.15M	1.42M	0.41M	0.89M	1.36M	0.75M	0.72M	0.81M	0.52M	1.16M	1.27M	1.51M	1.80M	2.50M	2.21M	1.89M		1.14M	1.51M	1.27M	0.71M	0.54M
Notes Payables									1.53M	1.53M		1.53M	1.53M	1.53M		1.53M	1.53M	1.53M		1.53M	1.53M	1.53M																			0.28M	0.39M	0.42M	0.43M				2.86M	6.80M	9.57M	10.11M	10.74M	10.89M	11.02M	10.82M	1.72M		1.12M	0.53M
Dividends payables			0.02M		0.05M	0.08M	0.12M	0.16M	0.20M	0.24M	0.28M	0.32M	0.36M	0.40M	0.44M	0.04M	0.02M	0.03M	0.02M	0.06M	0.09M	0.12M	0.16M	0.20M	0.23M	0.10M	0.30M	0.04M	0.07M	0.10M	0.45M	0.04M	0.07M	0.10M	0.59M	0.03M	0.07M	0.10M	0.02M	0.05M	0.07M
Payables			0.19M		0.82M	0.83M	0.29M	0.90M	2.46M	2.56M	0.44M	2.76M	3.01M	3.04M	0.59M	2.46M	2.46M	2.53M	0.21M	2.56M	2.58M	2.60M	0.38M	1.13M	1.14M	0.98M	0.51M	0.95M	1.10M	1.16M	0.64M	1.30M	1.45M	1.47M	0.79M	1.30M	1.64M	1.18M	0.27M	1.10M	1.50M	1.81M	0.83M	1.31M	1.36M	0.75M	0.72M	3.67M	7.32M	10.73M	11.39M	12.25M	12.69M	13.52M	13.04M	3.62M		2.26M	2.04M	1.27M	0.71M	0.54M
Accumulated Expenses			0.36M				0.46M				0.55M				0.84M				0.67M				0.62M				0.69M				0.99M				1.40M				0.83M				0.63M	0.68M	0.85M	0.96M	0.53M	0.90M	0.87M	1.11M	0.45M	0.52M	0.21M	0.64M	0.22M	0.36M		0.40M	0.29M	0.40M	0.27M	0.55M
Other Accumulated Expenses							0.08M				0.07M				0.16M				0.11M				0.08M				0.08M				0.09M				0.10M				0.08M				0.09M				0.05M				0.03M				0.05M				0.05M
Short term Debt							0.08M		0.07M	0.04M	0.13M	0.31M												0.36M
Current Leases						0.06M	0.07M	0.10M	0.09M	0.10M	0.10M	0.09M	0.09M	0.10M	0.11M	0.15M	0.14M	0.14M	0.14M	0.18M	0.19M	0.18M	0.20M	0.18M	0.16M	0.14M	0.14M	0.12M	0.09M	0.07M	0.04M	0.05M	0.06M	0.05M	0.06M	0.25M	0.27M	0.28M	0.28M	0.29M	0.29M	0.29M	0.49M	0.60M	0.71M	0.86M	0.94M	1.03M	0.65M	0.67M	0.67M	0.66M	0.62M	0.62M	0.38M	0.28M		0.26M	0.41M	0.31M	0.21M	0.11M
Current Deferred Revenue			0.98M		0.37M	0.06M	0.10M	0.38M	0.35M	0.06M	0.05M	0.45M	0.13M	0.43M	0.14M	0.04M	0.03M	0.97M	0.44M	0.03M	1.24M	0.78M	0.39M	0.12M	0.96M	0.62M	0.40M	0.07M	0.94M	0.66M	0.41M	0.08M	0.95M	0.62M	1.00M	0.47M	1.18M	0.64M	0.52M	0.28M	0.16M	0.06M	0.18M	0.15M	1.17M	0.82M	0.56M	0.34M	1.31M	0.87M	0.46M	0.17M	1.12M	0.86M	0.44M	0.92M	0.58M	0.30M	0.73M	0.92M	1.98M	1.18M
Total Current Liabilities			1.53M		2.32M	2.48M	1.01M	2.91M	2.96M	2.76M	1.26M	3.61M	3.23M	3.57M	1.68M	2.65M	2.63M	3.64M	1.47M	2.77M	4.01M	3.57M	1.58M	1.79M	2.27M	1.91M	1.73M	1.44M	2.44M	2.20M	2.08M	1.87M	2.90M	2.60M	3.25M	2.08M	3.09M	2.07M	1.94M	1.72M	1.95M	2.20M	2.14M	2.75M	4.17M	3.97M	3.39M	6.58M	10.46M	13.70M	13.25M	13.84M	14.83M	15.74M	14.26M	5.42M		3.45M	3.67M	3.04M	3.25M	2.44M
Non-Current Liabilities
Capital Leases						0.04M	0.05M	0.08M	0.07M	0.11M	0.12M	0.09M	0.10M	0.07M	0.07M	0.16M	0.13M	0.13M	0.13M	0.20M	0.20M	0.15M	0.14M	0.11M	0.08M	0.05M	0.06M	0.04M	0.03M	0.02M	0.02M	0.04M	0.06M	0.05M	0.06M	0.05M	0.04M	0.03M	0.02M	0.01M	0.01M	0.00M					0.67M				0.01M				0.00M	0.00M			0.17M	0.14M	0.11M	0.09M
Non-Current Debt			0.23M				1.53M				1.53M				1.53M				1.53M				1.53M	2.06M	2.06M	2.33M	2.88M	3.46M	3.02M	2.87M	2.87M	2.96M	1.81M	1.81M	1.81M	0.81M					0.34M	0.24M	0.21M	0.21M				1.78M	2.93M	0.84M
Operating Leases																																				1.74M	1.73M	1.67M	1.31M	1.53M	1.46M	1.39M	1.87M	1.75M	1.60M	1.41M	1.25M	1.09M	0.37M	0.29M	0.23M	0.20M	0.17M	0.14M	1.54M	1.48M	1.68M	1.39M	1.41M	1.39M	1.37M	1.34M
Total Non-Current Liabilities																																			1.88M	2.39M	1.50M	1.42M	1.34M	1.25M	1.52M	1.33M	2.08M		1.69M	2.03M	1.92M	3.53M	3.93M	1.20M	0.24M	0.20M	0.17M	0.51M	1.54M	1.48M		1.39M	1.59M	1.54M	1.48M	1.43M
Shareholder's Equity
Total Debt			0.23M				1.61M		0.07M	0.04M	1.66M	0.31M			1.53M				1.53M				1.53M	2.42M	2.06M	2.33M	2.88M	3.46M	3.02M	2.87M	2.87M	2.96M	1.81M	1.81M	1.81M	0.81M					0.34M	0.24M	0.21M	0.21M				1.78M	2.93M	0.84M
Common Equity			-0.76M		-1.58M	-1.42M	-58.80M	-1.77M	-1.50M	-1.44M	-59.05M	-1.45M	-1.24M	-1.06M	-58.42M	-1.02M	-0.97M	-0.76M	-58.70M	-1.03M	-1.02M	-1.44M	-59.95M	-2.36M	-2.76M	-3.05M	-61.50M	-3.77M	-4.22M	-3.68M	-61.53M	-3.11M	-2.65M	-1.95M	-59.24M	0.08M	1.82M	3.27M	3.56M	3.15M	2.47M	1.25M	15.66M	12.12M	7.99M	6.78M	3.92M	1.30M	-1.85M	-0.54M	-4.21M	-8.83M	-10.32M	-11.53M	-9.55M	-1.17M		2.57M	6.25M	13.40M	11.63M	9.81M
Shareholder's Equity			-0.76M		-1.58M	-1.42M	-58.80M	-1.77M	-1.50M	-1.44M	-59.05M	-1.45M	-1.24M	-1.06M	-58.42M	-1.02M	-0.97M	-0.76M	-58.70M	-1.03M	-1.02M	-1.44M	-59.95M	-2.36M	-2.76M	-3.05M	-61.50M	-3.77M	-4.22M	-3.68M	-61.53M	-3.11M	-2.65M	-1.95M	-59.24M	0.08M	1.82M	3.27M	3.56M	3.15M	2.47M	1.25M	15.66M	12.12M	7.99M	6.78M	3.92M	1.30M	-1.85M	-0.54M	-4.21M	-8.83M	-10.32M	-11.53M	-9.55M	-1.17M		2.57M	6.25M	13.40M	11.63M	9.81M
Liabilities and Shareholders Equity			1.00M		0.74M	1.10M	1.13M	1.22M	1.53M	1.44M	1.36M	2.25M	2.09M	2.58M	2.42M	1.79M	1.79M	3.00M	2.31M	1.94M	3.18M	2.29M	1.32M	1.59M	1.64M	1.25M	1.28M	1.18M	1.27M	1.41M	1.45M	1.76M	2.12M	2.51M	4.07M	4.54M	6.42M	6.76M	6.83M	6.13M	5.94M	4.79M	19.88M	16.82M	13.84M	12.78M	9.23M	11.42M	12.54M	14.36M	9.28M	5.21M	4.68M	4.72M	6.25M	5.73M		7.41M	11.51M	17.98M	16.36M	13.67M
Treasury Shares			0.01M		0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.03M	0.15M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.01M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Retained Earnings			-57.87M		-58.74M	-58.62M	-58.80M	-59.15M	-58.94M	-58.89M	-59.05M	-58.99M	-58.79M	-58.61M	-58.42M	-58.69M	-58.72M	-58.57M	-58.70M	-59.01M	-59.01M	-59.44M	-59.95M	-60.49M	-60.88M	-61.16M	-61.50M	-61.85M	-62.29M	-61.72M	-61.53M	-61.18M	-60.71M	-60.09M	-59.24M	-58.30M	-56.54M	-55.07M	-54.78M	-55.24M	-55.96M	-57.37M	-61.30M	-65.20M	-70.15M	-76.25M	-80.10M	-84.15M	-88.22M	-91.13M	-96.33M	-101.06M	-104.19M	-107.40M	-110.22M	-111.93M		-116.05M	-118.01M	-120.11M	-122.15M	-124.24M
Preferred Shares			0.78M		0.78M	0.78M	0.78M	0.78M	0.78M	0.78M	2.01M	0.78M	0.78M	0.78M	0.78M	0.78M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.72M	0.71M	0.71M															9.28M		8.95M	3.83M

Research Tools

Intrusion Balance Sheet (2010-2025) | INTZ

Create an account

Sign In

Reset Password

Get Pro for 60% off