Intrusion Inc Balance Sheet

Balance Sheet Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Assets 1.00M1.13M1.36M2.42M2.31M1.32M1.28M1.45M4.07M6.83M19.88M9.23M9.28M6.25M11.51M
Current Assets
Cash & Equivalents 0.54M0.31M0.05M1.14M1.01M0.10M0.06M0.22M1.65M3.33M16.70M4.10M3.02M0.14M4.85M
Cash & Current Investments 0.54M0.31M0.05M1.14M1.01M0.10M0.06M0.22M1.65M3.33M16.70M4.10M3.02M0.14M4.85M
Receivables - Net 0.22M0.48M0.95M0.82M0.74M0.58M0.74M0.96M1.97M1.57M1.23M1.00M0.50M0.40M0.20M
Receivables - Other 0.96M1.97M1.57M1.36M0.30M0.01M
Receivables 0.22M0.48M0.95M0.82M0.74M0.58M0.74M1.92M3.93M3.13M1.23M1.00M1.86M0.70M0.21M
Finished Goods 0.01M0.01M0.02M0.01M0.04M0.04M0.01M
Inventory 0.06M0.01M0.01M0.02M0.01M0.04M0.04M0.01M
Prepaid Assets 0.02M0.09M0.05M0.10M0.10M0.07M0.07M0.09M0.09M0.15M0.37M0.36M1.88M0.64M0.51M
Current Assets 0.85M0.88M1.05M2.07M1.86M0.80M0.93M1.29M3.71M5.05M18.31M5.49M5.42M1.14M5.53M
Non-Current Assets
Property, Plant & Equipment (Net) 0.12M0.21M0.26M0.30M0.39M0.49M0.31M0.12M0.20M0.34M0.47M1.06M2.16M2.92M3.85M
Intangibles 2.79M3.95M
Goodwill & Intangibles 2.79M3.95M
Long-Term Deferred Tax 17.16M16.95M
Other Non-Current Assets 0.04M0.04M0.05M0.05M0.06M0.04M0.04M0.04M0.04M0.04M0.08M0.17M0.14M0.17M0.28M
Non-Current Assets 0.16M0.25M0.31M0.35M0.45M0.53M0.35M0.16M0.36M1.78M1.57M3.74M3.85M5.11M5.97M
Liabilities
Current Liabilities
Accounts Payables 0.17M0.17M0.16M0.16M0.19M0.22M0.20M0.19M0.19M0.25M0.41M0.72M1.27M2.21M1.51M
Notes Payables 0.42M10.11M10.82M0.53M
Dividends payables 0.02M0.12M0.28M0.44M0.02M0.16M0.30M0.45M0.59M0.02M
Payables 0.19M0.29M0.44M0.59M0.21M0.38M0.51M0.64M0.79M0.27M0.83M0.72M11.39M13.04M2.04M
Accumulated Expenses 0.36M0.46M0.55M0.84M0.67M0.62M0.69M0.99M1.40M0.83M0.63M0.53M0.45M0.22M0.29M
Other Accumulated Expenses 0.08M0.07M0.16M0.11M0.08M0.08M0.09M0.10M0.08M0.09M0.05M0.03M0.05M0.05M
Short term Debt 0.08M0.13M
Current Leases 0.07M0.10M0.11M0.14M0.20M0.14M0.04M0.06M0.28M0.49M0.94M0.67M0.38M0.41M
Current Deferred Revenue 0.98M0.10M0.05M0.14M0.44M0.39M0.40M0.41M1.00M0.52M0.18M0.56M0.46M0.44M0.73M
Total Current Liabilities 1.53M1.01M1.26M1.68M1.47M1.58M1.73M2.08M3.25M1.94M2.14M3.39M13.25M14.26M3.67M
Non-Current Liabilities
Capital Leases 0.05M0.12M0.07M0.13M0.14M0.06M0.02M0.06M0.02M0.67M0.01M0.00M0.17M
Non-Current Debt 0.23M1.53M1.53M1.53M1.53M1.53M2.88M2.87M1.81M0.21M
Operating Leases 1.31M1.87M1.25M0.23M1.54M1.41M
Total Non-Current Liabilities 1.88M1.34M2.08M1.92M0.24M1.54M1.59M
Liabilities
Total Liabilities 1.76M59.93M60.41M60.84M61.01M61.27M62.78M62.98M63.31M3.28M4.22M5.31M13.49M15.80M5.26M
Shareholder's Equity
Total Debt 0.23M1.61M1.66M1.53M1.53M1.53M2.88M2.87M1.81M0.21M
Common Equity -0.76M-58.80M-59.05M-58.42M-58.70M-59.95M-61.50M-61.53M-59.24M3.56M15.66M3.92M-4.21M-9.55M6.25M
Shareholder's Equity -0.76M-58.80M-59.05M-58.42M-58.70M-59.95M-61.50M-61.53M-59.24M3.56M15.66M3.92M-4.21M-9.55M6.25M
Liabilities and Shareholders Equity 1.00M1.13M1.36M2.42M2.31M1.32M1.28M1.45M4.07M6.83M19.88M9.23M9.28M6.25M11.51M
Treasury Shares 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.15M0.01M0.00M0.00M
Retained Earnings -57.87M-58.80M-59.05M-58.42M-58.70M-59.95M-61.50M-61.53M-59.24M-54.78M-61.30M-80.10M-96.33M-110.22M-118.01M
Preferred Shares 0.78M0.78M2.01M0.78M0.72M0.72M0.72M0.72M0.72M0.72M3.83M