|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.07M | 9.34M | 7.15M | 4.10M | 6.08M | 7.00M | 6.90M | 3.02M | 0.41M | 0.30M | 0.20M | 0.14M | 0.10M | 1.51M | 1.05M | 4.85M | 10.74M | 4.69M | 4.50M | 3.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 2.00M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.07M | 9.34M | 7.15M | 4.10M | 6.08M | 7.00M | 6.90M | 3.02M | 0.41M | 0.30M | 0.20M | 0.14M | 0.10M | 1.51M | 1.05M | 4.85M | 10.74M | 8.44M | 6.50M | 3.62M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 1.67M | 1.05M | 1.00M | 1.20M | 1.30M | 0.90M | 0.50M | 0.47M | 0.20M | 0.50M | 0.40M | 0.26M | 0.71M | 0.90M | 0.20M | 0.10M | 0.10M | 2.38M | 0.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | | | | 1.36M | | | | 0.30M | | | | 0.01M | 0.63M | 1.21M | 0.01M | 0.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 1.67M | 1.05M | 1.00M | 1.20M | 1.30M | 0.90M | 1.86M | 0.47M | 0.20M | 0.50M | 0.70M | 0.26M | 0.71M | 0.90M | 0.21M | 0.73M | 1.32M | 2.38M | 0.10M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.02M | 0.02M | 0.36M | 0.65M | 0.78M | 2.86M | 1.88M | 0.37M | 0.43M | 0.30M | 0.64M | 0.39M | 0.41M | 0.50M | 0.51M | 1.20M | 0.73M | 0.67M | 0.48M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 11.47M | 8.84M | 5.49M | 7.90M | 9.09M | 10.68M | 5.42M | 1.25M | 0.94M | 0.93M | 1.14M | 0.76M | 2.63M | 2.48M | 5.53M | 12.08M | 10.49M | 7.57M | 4.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 1.09M | 1.20M | 1.06M | 1.07M | 1.25M | 1.75M | 2.16M | 2.50M | 2.53M | 2.84M | 2.92M | 3.01M | 2.97M | 3.08M | 3.85M | 3.93M | 3.99M | 4.32M | 4.29M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | | | 3.69M | 3.95M | 4.32M | 4.65M | 5.34M | 5.66M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | | | 3.69M | 3.95M | 4.32M | 4.65M | 5.34M | 5.66M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.16M | 0.14M | 0.14M | 0.14M | 0.15M | 0.16M | 0.17M | 0.17M | 0.29M | 0.27M | 0.28M | 0.28M | 0.29M | 0.28M | 0.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 2.38M | 3.94M | 3.74M | 3.52M | 3.45M | 3.67M | 3.85M | 3.96M | 3.74M | 3.79M | 5.11M | 4.97M | 4.85M | 4.94M | 5.97M | 5.91M | 5.87M | 6.10M | 6.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.82M | 13.84M | 12.78M | 9.23M | 11.42M | 12.54M | 14.36M | 9.28M | 5.21M | 4.68M | 4.72M | 6.25M | 5.73M | 7.48M | 7.41M | 11.51M | 17.98M | 16.36M | 13.67M | 10.39M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.36M | 0.75M | 0.72M | 0.81M | 0.52M | 1.16M | 1.27M | 1.51M | 1.80M | 2.50M | 2.21M | 1.89M | 1.40M | 1.14M | 1.51M | 1.27M | 0.71M | 0.54M | 0.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | | | | 2.86M | 6.80M | 9.57M | 10.11M | 10.74M | 10.89M | 0.37M | 10.82M | 1.20M | 0.51M | 1.12M | 0.53M | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.36M | 0.75M | 0.72M | 3.67M | 7.32M | 10.73M | 11.39M | 12.25M | 12.69M | 2.87M | 13.04M | 3.09M | 1.91M | 2.26M | 2.04M | 1.27M | 0.71M | 0.54M | 0.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.85M | 0.96M | 0.21M | 0.90M | 0.87M | 1.11M | 0.20M | 0.52M | 0.21M | 0.64M | 0.02M | 0.36M | 0.24M | 0.40M | 0.03M | 0.40M | 0.27M | 0.55M | 0.03M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.03M | | | | 0.05M | | | | 0.05M | | | | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.71M | 0.86M | 0.94M | 0.65M | 0.31M | 0.67M | 0.67M | 0.24M | 0.18M | 0.11M | 0.38M | 0.28M | 0.12M | 0.26M | 0.41M | 0.14M | 0.09M | 0.05M | 0.17M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 1.17M | 0.82M | 0.56M | 0.34M | 1.31M | 0.87M | 0.46M | 0.17M | 1.12M | 0.86M | 0.44M | 0.92M | 0.58M | 0.30M | 0.73M | 0.92M | 1.98M | 1.18M | 0.50M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 4.17M | 3.97M | 3.39M | 6.58M | 10.46M | 13.70M | 13.25M | 13.84M | 14.83M | 15.74M | 14.26M | 5.42M | 3.11M | 3.45M | 3.67M | 3.04M | 3.25M | 2.44M | 1.78M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | | | | 0.01M | | | | 0.00M | 0.00M | | | 0.17M | 0.14M | 0.11M | 0.09M | 0.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | 1.78M | 2.93M | 0.84M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.60M | 1.41M | 1.25M | 1.09M | 0.37M | 0.29M | 0.23M | 0.20M | 0.17M | 0.14M | 1.54M | 1.48M | 1.42M | 1.39M | 1.41M | 1.39M | 1.37M | 1.34M | 1.32M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 2.03M | 1.92M | 3.53M | 3.93M | 1.20M | 0.24M | 0.20M | 0.17M | 0.51M | 1.54M | 1.48M | 1.42M | 1.39M | 1.59M | 1.54M | 1.48M | 1.43M | 1.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.18M | -3.79M | 6.00M | 5.31M | 10.11M | 14.40M | 14.90M | 13.49M | 14.04M | 15.00M | -6.81M | 15.80M | 6.90M | 4.53M | 4.85M | 5.26M | 4.58M | 4.72M | 3.86M | 3.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | 1.78M | 2.93M | 0.84M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | 17.63M | 6.78M | 3.92M | 1.30M | -1.85M | -0.54M | -4.21M | -8.83M | -10.32M | 11.53M | -9.55M | -1.17M | 2.95M | 2.57M | 6.25M | 13.40M | 11.63M | 9.81M | 7.28M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | -0.36M | 6.78M | 3.92M | 1.30M | -1.85M | -0.54M | -4.21M | -8.83M | -10.32M | 11.53M | -9.55M | -1.17M | 2.95M | 2.57M | 6.25M | 13.40M | 11.63M | 9.81M | 7.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.82M | 13.84M | 12.78M | 9.23M | 11.42M | 12.54M | 14.36M | 9.28M | 5.21M | 4.68M | 4.72M | 6.25M | 5.73M | 7.48M | 7.41M | 11.51M | 17.98M | 16.36M | 13.67M | 10.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.20M | 0.00M | 0.00M | 0.00M | 0.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.20M | -70.15M | -0.04M | -0.04M | -0.04M | -88.22M | -0.04M | -96.33M | -101.06M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -0.04M | -118.01M | -120.11M | -122.15M | -124.24M | -0.04M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28M | 8.96M | 8.95M | 3.83M | | | | |