|
Assets Growth (1y)
|
| | | | | 12.77% | | 107.04% | 30.67% | 20.27% | 83.96% | 36.41% | 78.82% | 77.85% | -20.46% | -14.33% | 16.66% | -4.34% | 8.67% | 77.91% | -23.90% | -42.69% | -18.22% | -48.38% | -45.49% | -3.62% | -25.74% | -22.78% | 13.08% | 13.70% | 49.58% | 67.43% | 77.93% | 180.23% | 157.34% | 202.17% | 169.80% | 67.98% | 34.87% | -7.44% | -29.26% | 190.89% | 174.60% | 133.13% | 167.02% | -53.56% | -32.14% | -9.40% | 12.35% | 0.45% | -54.38% | -62.71% | -67.11% | -32.64% | 10.06% | | 57.04% | 84.20% | 213.71% | | 84.41% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 34.11% | | 34.25% | 39.69% | 26.95% | 16.72% | 27.63% | 16.66% | -0.84% | -10.92% | -7.68% | -21.49% | -19.16% | -12.94% | -10.82% | -22.30% | -14.36% | -3.15% | -12.61% | 3.12% | 45.35% | 41.92% | 57.50% | 75.75% | 74.92% | 73.15% | 67.30% | 50.31% | 139.24% | 112.02% | 86.82% | 72.09% | 31.41% | 35.96% | 25.04% | 28.51% | 10.71% | -5.27% | -7.65% | -0.45% | -32.01% | -30.15% | | -16.59% | 7.62% | 16.35% | 9.25% | -1.61% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.75% | | 17.31% | 2.49% | 2.48% | -0.70% | -3.69% | -0.43% | 1.33% | -4.72% | 0.34% | -0.53% | 10.98% | 20.50% | 29.11% | 17.63% | 24.21% | 25.82% | 13.30% | 15.92% | 71.89% | 60.31% | 53.17% | 59.29% | 48.54% | 57.44% | 58.14% | 59.08% | 44.90% | 24.16% | 17.11% | 13.49% | 8.96% | 4.76% | | 1.85% | 10.98% | 24.03% | 22.46% | 23.36% |
|
Assets (QoQ)
|
| | | | 49.12% | 2.54% | 8.14% | 25.20% | -5.88% | -5.63% | 65.42% | -7.16% | 23.38% | -6.14% | -26.02% | 0.00% | 68.01% | -23.04% | -15.96% | 63.72% | -28.14% | -42.04% | 19.92% | 3.34% | -24.12% | 2.49% | -7.60% | 7.46% | 11.12% | 3.05% | 21.56% | 20.28% | 18.09% | 62.31% | 11.62% | 41.24% | 5.44% | 1.05% | -10.37% | -3.07% | -19.42% | 315.51% | -15.39% | -17.71% | -7.70% | -27.74% | 23.64% | 9.86% | 14.46% | -35.39% | -43.85% | -10.20% | 0.94% | 32.34% | -8.26% | | | 55.23% | 56.24% | -9.04% | -16.41% |
|
Capital Expenditures Growth (1y)
|
| | | | | 2,700.00% | 7,000.00% | | -27.43% | -39.29% | -76.06% | | -70.73% | 64.71% | 941.18% | | 87.50% | -14.29% | -12.99% | | -80.00% | 0.00% | | | 55.56% | -47.92% | | | -71.43% | -72.00% | 355.56% | | 2,000.00% | 314.29% | 134.15% | 50.00% | -82.14% | 165.52% | -58.33% | -69.44% | 506.67% | 116.88% | 387.50% | 2,677.27% | 165.93% | -91.02% | -17.95% | -68.90% | 123.14% | 1,780.00% | 85.63% | 107.89% | -40.56% | -1.42% | 22.22% | -23.80% | 0.00% | -24.46% | 8.82% | 9.63% | 118.38% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 203.66% | 461.47% | | -26.43% | -5.01% | 29.45% | | -52.12% | 12.18% | | | -16.45% | -23.57% | -62.95% | | -55.37% | -47.36% | -35.67% | -8.18% | 110.55% | -15.46% | | | 2.33% | 45.50% | 64.41% | | 183.35% | 187.88% | 68.17% | 133.49% | 42.29% | -19.73% | 18.56% | 38.19% | 230.19% | 54.14% | 95.09% | 161.85% | 52.23% | 18.52% | 23.01% | -21.02% | 9.87% | 141.01% | 35.15% | 20.20% | 9.09% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 88.82% | | | -34.14% | -14.90% | -33.84% | | -45.34% | -27.10% | 19.25% | 20.36% | 28.47% | -12.33% | -11.52% | | -19.73% | 9.91% | -23.63% | -18.72% | 58.84% | 28.32% | | | 76.82% | -9.71% | 77.82% | | 166.73% | 109.43% | 48.59% | 52.43% | 30.75% | 57.16% | 30.47% | 33.12% | 84.54% | 22.22% | 58.09% | 71.88% | 50.43% |
|
Capital Expenditures (QoQ)
|
| | -50.00% | | | -50.44% | 26.79% | | | -58.54% | -50.00% | 11.76% | 26.32% | 133.33% | 216.07% | | | 6.67% | 220.83% | -59.74% | -85.48% | 433.33% | | | | 78.57% | -64.00% | | | 75.00% | 485.71% | 17.07% | 75.00% | -65.48% | 231.03% | -25.00% | -79.17% | 413.33% | -48.05% | -45.00% | 313.64% | 83.52% | 16.77% | 213.33% | -60.39% | -93.80% | 966.67% | 18.75% | 184.21% | -47.78% | 5.32% | 33.00% | -18.73% | -13.40% | 30.58% | -17.08% | 6.64% | -34.58% | 88.10% | -16.46% | 112.42% |
|
Cash & Equivalents Growth (1y)
|
| | | -40.41% | 8.05% | -42.96% | 161.17% | -36.05% | 47.52% | -83.12% | 11.90% | 265.77% | -3.58% | 2,090.38% | -34.22% | -62.75% | 200.44% | -11.68% | 182.83% | 381.77% | -21.44% | -89.86% | -56.07% | -42.13% | -80.57% | -37.25% | -21.54% | -29.86% | 25.24% | 250.00% | -31.09% | -5.29% | 224.33% | 637.50% | 615.04% | 292.82% | 147.48% | 101.82% | 238.28% | 94.45% | -28.71% | 401.02% | 306.34% | 225.10% | 375.28% | -75.45% | -53.34% | -24.84% | -3.45% | -26.46% | -93.26% | -95.73% | -97.10% | -95.39% | -70.32% | 400.00% | 450.00% | 3,389.93% | 8,706.56% | 212.60% | 309.09% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 11.71% | 15.40% | 28.25% | 24.34% | -4.49% | 62.28% | 48.37% | 27.69% | 87.23% | 31.54% | 25.18% | -6.50% | 1.27% | -22.89% | -61.70% | -0.85% | 25.05% | -42.40% | -39.39% | -38.07% | -27.29% | -7.59% | 153.01% | 56.95% | 37.67% | 115.82% | 273.48% | 155.45% | 93.40% | 78.87% | 320.91% | 361.49% | 191.75% | 103.16% | 35.39% | 85.80% | 68.12% | 48.45% | -3.30% | -49.63% | -52.90% | -48.97% | -79.74% | -78.95% | -45.64% | -46.42% | 5.77% | 20.77% | -12.58% | -13.30% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.12% | 29.40% | -28.35% | 19.02% | 19.42% | -8.19% | -26.97% | -6.42% | 21.65% | -11.15% | 33.92% | -15.07% | -7.16% | 13.24% | 7.72% | 36.87% | 48.72% | 8.94% | 27.08% | 41.86% | 24.04% | 6.84% | 177.23% | 121.35% | 75.18% | 102.51% | 129.78% | 99.51% | 77.62% | 92.24% | 68.19% | 25.31% | -4.42% | -25.18% | -39.05% | -33.68% | 0.31% | -12.22% | 7.79% | 27.27% | 10.30% | 24.49% |
|
Cash & Equivalents (QoQ)
|
-23.79% | 81.21% | -80.93% | 126.21% | 38.20% | -4.35% | -12.66% | -44.61% | 218.79% | -89.05% | 478.85% | 81.06% | -15.96% | 148.69% | -82.62% | 2.53% | 577.83% | -26.89% | -44.33% | 74.64% | 10.53% | -90.56% | 141.18% | 130.08% | -62.90% | -69.52% | 201.56% | 105.70% | -33.75% | -14.83% | -40.63% | 182.71% | 126.86% | 93.67% | -42.43% | 55.31% | 42.92% | 57.93% | -3.51% | -10.72% | -47.60% | 1,009.90% | -21.74% | -28.57% | -23.39% | -42.68% | 48.78% | 15.05% | -1.60% | -56.34% | -86.37% | -27.01% | -33.33% | -30.50% | -12.23% | 1,129.51% | -26.67% | 341.00% | 121.48% | -56.36% | -4.03% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.67% | -311.11% | | -288.46% | -314.29% | | | | -165.52% | | | | -116.88% | -387.50% | -3,063.64% | -164.84% | 90.42% | 17.95% | 54.60% | -164.32% | -2,187.50% | -88.13% | -31.65% | 49.14% | -11.20% | -41.86% | 35.10% | -9.26% | -86.24% | -84.31% | -1,515.93% | 372.60% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.12% | -64.41% | | -55.36% | -187.88% | -74.02% | -163.60% | -34.98% | 17.98% | | | | -68.14% | -95.96% | -166.41% | -52.70% | -34.57% | -29.86% | 27.07% | -13.67% | -261.84% | -70.07% | -139.90% | 52.04% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.67% | -77.82% | | -70.12% | -120.64% | -52.08% | -61.38% | -27.02% | -69.61% | | | | -57.99% | -81.46% | -188.05% | 66.00% |
|
Cash from Investing Activities (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -50.00% | | | -113.46% | -428.57% | -2.70% | -157.89% | 70.41% | | | | | 48.05% | 45.00% | -313.64% | -83.52% | -16.77% | -256.92% | 65.37% | 93.36% | -900.00% | -97.50% | -101.58% | 42.54% | 17.76% | -38.21% | 22.12% | -25.62% | -4.91% | 36.77% | -31.11% | -114.12% | -3.83% | -454.38% | 122.12% |
|
Cash from Operations Growth (1y)
|
| | | | -4.81% | -110.19% | 107.46% | 54.28% | 233.22% | -573.33% | 118.18% | 395.57% | -111.14% | 250.89% | -514.17% | -79.50% | 3,040.48% | -138.06% | 16.50% | 304.07% | -83.81% | -217.24% | -91.33% | 52.92% | -386.00% | 30.65% | 47.48% | -10.26% | 101.57% | 99.69% | 50.60% | 112.02% | 6,033.33% | 39,400.00% | 482.04% | 1.66% | 22.83% | 72.39% | -118.04% | -160.14% | -297.79% | -307.38% | -2,426.76% | -237.78% | -362.42% | -34.59% | 3.26% | -22.37% | 60.78% | 3.94% | 33.39% | 73.65% | 38.16% | 17.75% | 51.82% | -203.43% | -38.23% | 94.04% | -51.71% | 46.61% | -43.24% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 46.22% | 1.16% | 12.31% | 31.56% | 85.31% | -56.96% | -112.13% | 64.46% | -19.05% | -22.13% | -105.01% | 8.20% | -138.81% | -41.57% | 5.68% | 76.99% | -80.61% | 80.97% | 20.82% | 42.76% | 40.27% | 41.85% | 44.08% | 24.60% | 47.14% | 60.36% | 30.17% | -48.82% | -432.51% | -1,020.02% | -159.22% | -59.60% | -136.53% | -89.56% | -85.76% | -64.92% | -77.44% | -67.28% | -153.45% | -2.89% | -3.90% | -2.07% | 32.29% | 0.72% | 30.53% | 63.90% | 21.33% | 24.70% | -6.98% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.34% | -26.58% | -1.50% | 29.99% | -15.11% | -53.44% | -57.14% | 39.90% | -52.62% | 66.92% | -30.03% | 19.23% | 72.20% | 0.62% | 29.08% | 64.24% | -11.30% | 46.17% | 19.30% | -30.46% | -54.15% | -25.02% | -35.21% | -42.76% | -61.07% | -42.75% | -52.78% | -49.06% | -206.89% | -348.59% | -62.19% | -21.67% | -36.42% | -42.14% | -27.85% | -31.87% | -38.34% | -16.34% | -64.10% | -12.03% | -17.30% |
|
Cash from Operations (QoQ)
|
| 372.59% | -200.14% | 39.76% | 36.26% | 73.50% | 173.33% | -469.09% | 285.71% | -233.95% | 123.76% | 400.00% | -107.00% | 1,914.29% | -165.22% | 124.75% | 904.07% | -123.48% | -43.10% | 219.76% | -59.76% | -560.00% | 13.70% | 195.72% | -175.26% | -11.54% | 34.64% | 263.55% | -98.68% | -122.22% | -10,200.00% | 801.94% | -61.83% | 42.39% | 0.13% | 86.79% | -53.88% | 99.85% | -110.48% | -522.54% | -51.70% | -109.55% | -27.69% | 16.78% | -107.67% | 39.01% | 8.22% | -5.27% | 33.44% | -49.38% | 36.36% | 58.35% | -56.18% | -98.67% | 62.72% | -162.30% | 28.85% | 91.44% | -849.44% | 7.69% | -90.90% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | 33.84% | | | | | | | | | | | | | | | | | | | | | | | | | | 39.13% | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | 163.48% | 23.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.34% | -1.62% | 0.89% | 0.43% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| 116.67% | -53.85% | 12.50% | | | | | | | | | | | | -88.38% | -56.86% | 109.09% | | | | | | | | | | | | | | | | | | -92.13% | -51.06% | 104.35% | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (1y)
|
| | | | | 459.09% | | 332.61% | 184.52% | 126.83% | 96.89% | 79.40% | 66.11% | 56.63% | -88.96% | -94.40% | -91.94% | -95.42% | 57.14% | 345.00% | 290.63% | 700.00% | 254.55% | 159.55% | -16.80% | 89.38% | -82.05% | -70.13% | 0.00% | 47.52% | 2.86% | 0.00% | 0.00% | 32.89% | -5.56% | -1.45% | -0.96% | -96.63% | 55.88% | -2.94% | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | 170.82% | | -24.24% | -27.51% | -45.42% | -30.09% | -23.53% | -19.43% | -16.92% | -14.95% | -13.51% | -36.01% | -11.49% | 0.00% | 51.10% | 48.12% | 181.68% | -13.17% | -8.13% | -5.95% | 54.84% | -44.13% | -33.48% | -0.32% | -59.59% | 14.83% | -1.47% | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 48.71% | | 38.09% | 4.36% | 19.76% | -26.30% | -19.09% | -15.33% | 9.89% | -35.28% | -28.02% | -23.50% | 6.33% | -0.58% | 27.73% | 26.34% | 0.00% | -0.74% | -5.80% | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | 82.61% | 46.43% | 30.89% | 23.60% | 20.10% | 16.74% | 13.62% | 12.62% | 11.20% | 10.08% | -91.99% | -42.86% | 60.00% | -37.50% | 175.00% | 61.82% | 40.45% | 28.00% | 21.88% | 18.46% | -54.98% | 191.35% | -88.45% | 97.14% | 50.72% | 329.81% | -91.95% | 91.67% | 50.72% | 471.15% | -94.28% | 100.00% | 51.47% | -80.58% | 165.00% | 24.53% | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -5181.00 | -224.00 | 2,882.00 | 1,495.00 | 5,538.00 | -378.00 | -581.00 | 2,820.00 | -78.00 | 617.00 | 2,031.00 | -1982.00 | -1121.00 | -472.00 | -1794.00 | -176.00 | 84.00 | -3186.00 | -2606.00 | -1732.00 | -2324.00 | 1,080.00 | 1,077.00 | 1,464.00 | -245.00 | -324.00 | 3,282.00 | 3,694.00 | 4,666.00 | 4,330.00 | 1,836.00 | 1,314.00 | 2,192.00 | 1,319.00 | -1864.00 | -5701.00 | -8710.00 | -12656.00 | -26006.00 | -18456.00 | -24517.00 | -24719.00 | 1,518.00 | -631.00 | 9,585.00 | 16,143.00 | -7925.00 | -9183.00 | -651.00 | -909.00 | 13,793.00 | 9,037.00 | 5,973.00 | 4,794.00 | 6,127.00 | 10,065.00 | 2,787.00 | 2,686.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 279.00 | 14.00 | 4,332.00 | 2,333.00 | 4,339.00 | -233.00 | -345.00 | 662.00 | -1115.00 | -3041.00 | -2369.00 | -3890.00 | -3361.00 | -2578.00 | -3323.00 | -444.00 | -2485.00 | -2430.00 | 1,754.00 | 3,426.00 | 2,097.00 | 5,086.00 | 6,196.00 | 6,473.00 | 6,614.00 | 5,325.00 | 3,254.00 | -693.00 | -1851.00 | -7007.00 | -26034.00 | -22843.00 | -31035.00 | -36055.00 | -26353.00 | -24789.00 | -23642.00 | -21231.00 | -32413.00 | -28270.00 | -15584.00 | -9484.00 | 7,385.00 | -777.00 | 14,907.00 | 20,028.00 | 11,995.00 | 9,920.00 | 8,110.00 | 6,571.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -758.00 | -3643.00 | -69.00 | 424.00 | 2,098.00 | -2339.00 | -1873.00 | 394.00 | -3684.00 | -2285.00 | 1,990.00 | 1,268.00 | 1,060.00 | 1,428.00 | 1,796.00 | 4,564.00 | 4,373.00 | 3,219.00 | 1,726.00 | -961.00 | -4421.00 | -6251.00 | -21675.00 | -17685.00 | -26614.00 | -32049.00 | -21235.00 | -19780.00 | -16784.00 | -15583.00 | -32441.00 | -32657.00 | -22101.00 | -20821.00 | -20485.00 | -24934.00 | -18320.00 | -17346.00 | -12494.00 | -9168.00 | -6823.00 | -2004.00 |
|
EBITDA Margin (QoQ)
|
169.00 | -4157.00 | -696.00 | -497.00 | 5,126.00 | -1051.00 | -2083.00 | 3,546.00 | -790.00 | -1254.00 | 1,318.00 | 648.00 | -95.00 | 160.00 | -2695.00 | 1,509.00 | 554.00 | -1163.00 | -1076.00 | 1,769.00 | -2716.00 | -583.00 | -203.00 | 1,177.00 | 688.00 | -585.00 | 184.00 | -532.00 | 609.00 | 3,021.00 | 596.00 | 440.00 | 273.00 | 527.00 | 74.00 | 1,318.00 | -600.00 | -2656.00 | -3763.00 | -1690.00 | -4546.00 | -16007.00 | 3,787.00 | -7752.00 | -4747.00 | 10,229.00 | 1,638.00 | 2,464.00 | 1,811.00 | -13838.00 | 380.00 | 10,996.00 | 1,553.00 | 863.00 | -4375.00 | 7,932.00 | 374.00 | 2,196.00 | -437.00 | 654.00 | 273.00 |
|
EBIT Growth (1y)
|
| | | -446.62% | -11.04% | 88.05% | 18.34% | 151.63% | -44.83% | -251.43% | 127.08% | -0.42% | 158.75% | 280.49% | -369.32% | -98.31% | -43.48% | -147.30% | -20.25% | 450.00% | -446.15% | -352.38% | -80.00% | -1,700.00% | 39.75% | 37.26% | 41.33% | -7.95% | -27.46% | 181.54% | 232.56% | 237.37% | 312.22% | 268.31% | 146.12% | 238.51% | 121.97% | -67.26% | -147.96% | -140.41% | -196.04% | -1,440.96% | -728.87% | -691.46% | -334.12% | 2.24% | -2.05% | 29.91% | 37.43% | -17.57% | -1.51% | 26.26% | 29.54% | 47.12% | 38.87% | 30.40% | 24.32% | 20.31% | 15.33% | -2.61% | -4.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 21.24% | 8.29% | 40.23% | 15.87% | 26.17% | -6.90% | -44.22% | 4.28% | -54.79% | -91.86% | -56.89% | -98.57% | -51.62% | -47.03% | -49.51% | -8.29% | -359.47% | -67.01% | 62.79% | 50.37% | 187.35% | 53.68% | 57.19% | 57.60% | 91.47% | 100.03% | 43.96% | -16.10% | -23.40% | -65.39% | -162.89% | -127.56% | -134.08% | -124.10% | -84.61% | -82.29% | -61.87% | -66.42% | -159.19% | -104.77% | -59.94% | -24.16% | 15.29% | 14.13% | 28.88% | 30.64% | 20.87% | 19.31% | 19.24% | 17.63% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.22% | -35.00% | -10.15% | -5.21% | 5.25% | -29.79% | -53.47% | 1.52% | -29.18% | -42.56% | 31.79% | 35.30% | 17.11% | 26.10% | 32.16% | 43.77% | 238.09% | 65.78% | 36.80% | -10.57% | -102.98% | -28.28% | -52.59% | -50.06% | -74.23% | -90.42% | -66.74% | -67.63% | -59.81% | -65.16% | -83.11% | -64.74% | -50.01% | -43.48% | -36.09% | -35.20% | -25.80% | -27.66% | -53.40% | -34.76% | -23.91% | -8.71% |
|
EBIT Margin Growth (1y)
|
| | | -5181.00 | -224.00 | 2,882.00 | 1,495.00 | 5,538.00 | -378.00 | -581.00 | 2,820.00 | -78.00 | 617.00 | 2,031.00 | -1982.00 | -1121.00 | -472.00 | -1794.00 | -176.00 | 84.00 | -3186.00 | -2606.00 | -1732.00 | -2324.00 | 1,080.00 | 1,077.00 | 1,464.00 | -245.00 | -324.00 | 3,282.00 | 3,694.00 | 4,666.00 | 4,330.00 | 1,836.00 | 1,314.00 | 2,192.00 | 1,319.00 | -1864.00 | -5701.00 | -8710.00 | -12656.00 | -26006.00 | -18456.00 | -24517.00 | -24719.00 | 1,518.00 | -631.00 | 9,585.00 | 16,143.00 | -7925.00 | -9183.00 | -651.00 | -909.00 | 13,793.00 | 9,037.00 | 5,973.00 | 4,794.00 | 6,127.00 | 10,065.00 | 2,787.00 | 2,686.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 279.00 | 14.00 | 4,332.00 | 2,333.00 | 4,339.00 | -233.00 | -345.00 | 662.00 | -1115.00 | -3041.00 | -2369.00 | -3890.00 | -3361.00 | -2578.00 | -3323.00 | -444.00 | -2485.00 | -2430.00 | 1,754.00 | 3,426.00 | 2,097.00 | 5,086.00 | 6,196.00 | 6,473.00 | 6,614.00 | 5,325.00 | 3,254.00 | -693.00 | -1851.00 | -7007.00 | -26034.00 | -22843.00 | -31035.00 | -36055.00 | -26353.00 | -24789.00 | -23642.00 | -21231.00 | -32413.00 | -28270.00 | -15584.00 | -9484.00 | 7,385.00 | -777.00 | 14,907.00 | 20,028.00 | 11,995.00 | 9,920.00 | 8,110.00 | 6,571.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -758.00 | -3643.00 | -69.00 | 424.00 | 2,098.00 | -2339.00 | -1873.00 | 394.00 | -3684.00 | -2285.00 | 1,990.00 | 1,268.00 | 1,060.00 | 1,428.00 | 1,796.00 | 4,564.00 | 4,373.00 | 3,219.00 | 1,726.00 | -961.00 | -4421.00 | -6251.00 | -21675.00 | -17685.00 | -26614.00 | -32049.00 | -21235.00 | -19780.00 | -16784.00 | -15583.00 | -32441.00 | -32657.00 | -22101.00 | -20821.00 | -20485.00 | -24934.00 | -18320.00 | -17346.00 | -12494.00 | -9168.00 | -6823.00 | -2004.00 |
|
EBIT Margin (QoQ)
|
169.00 | -4157.00 | -696.00 | -497.00 | 5,126.00 | -1051.00 | -2083.00 | 3,546.00 | -790.00 | -1254.00 | 1,318.00 | 648.00 | -95.00 | 160.00 | -2695.00 | 1,509.00 | 554.00 | -1163.00 | -1076.00 | 1,769.00 | -2716.00 | -583.00 | -203.00 | 1,177.00 | 688.00 | -585.00 | 184.00 | -532.00 | 609.00 | 3,021.00 | 596.00 | 440.00 | 273.00 | 527.00 | 74.00 | 1,318.00 | -600.00 | -2656.00 | -3763.00 | -1690.00 | -4546.00 | -16007.00 | 3,787.00 | -7752.00 | -4747.00 | 10,229.00 | 1,638.00 | 2,464.00 | 1,811.00 | -13838.00 | 380.00 | 10,996.00 | 1,553.00 | 863.00 | -4375.00 | 7,932.00 | 374.00 | 2,196.00 | -437.00 | 654.00 | 273.00 |
|
EBIT (QoQ)
|
22.56% | -279.75% | -35.84% | -15.83% | 131.45% | -124.14% | -828.57% | 173.23% | -66.39% | -253.75% | 171.54% | 169.32% | -12.66% | 7.25% | -206.76% | 101.69% | 2,825.00% | -189.74% | -171.43% | 107.72% | -1,940.91% | -17.28% | -8.00% | 31.38% | 30.68% | -22.13% | -1.01% | -26.25% | 18.16% | 178.14% | 64.20% | 30.83% | 26.44% | 35.61% | 9.72% | 79.94% | -17.09% | -80.00% | -260.75% | -51.59% | -97.06% | -179.25% | 0.64% | -44.75% | -8.09% | 37.12% | -3.72% | 0.58% | 3.51% | -18.16% | 10.45% | 27.77% | 7.81% | 11.33% | -3.52% | 17.76% | -0.25% | 6.62% | -9.98% | 0.33% | -2.40% |
|
EBT Growth (1y)
|
| | | -490.91% | -40.39% | 41.06% | 12.44% | 144.82% | -60.33% | 13.48% | 116.19% | -3.30% | 260.42% | 222.08% | -573.68% | -110.73% | -15.03% | -168.62% | -14.81% | 81.82% | -393.88% | -289.92% | -75.48% | -9,575.00% | 35.19% | 32.21% | 35.48% | -13.18% | -28.57% | 156.01% | 198.58% | 208.22% | 271.39% | 345.03% | 163.58% | 268.99% | 137.28% | -65.18% | -150.99% | -140.88% | -196.24% | -1,427.03% | -739.35% | -681.26% | -332.72% | 18.13% | -2.64% | 19.71% | 52.75% | -61.50% | -7.04% | 30.23% | -11.45% | 46.55% | 37.03% | 35.03% | 36.53% | 31.45% | 22.48% | -2.61% | -4.81% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 19.21% | -5.19% | 37.90% | 12.43% | 64.04% | 6.70% | 10.18% | 4.15% | -26.39% | -122.40% | -48.37% | -126.00% | -57.24% | -53.52% | -56.24% | -9.14% | -171.03% | -64.47% | 51.55% | 46.06% | 393.93% | 50.78% | 54.53% | 54.34% | 86.81% | 93.35% | 42.08% | -9.83% | -17.75% | -57.59% | -182.58% | -136.81% | -139.77% | -128.19% | -79.50% | -85.59% | -65.88% | -58.31% | -169.38% | -109.70% | -63.57% | -31.60% | 10.93% | 11.56% | 28.60% | 30.60% | 16.05% | 19.46% | 22.52% | 9.49% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.25% | -32.79% | -10.74% | -6.24% | 3.93% | -33.96% | -13.89% | 0.06% | -32.38% | -56.87% | 26.51% | 43.43% | 18.25% | 28.96% | 35.22% | 40.00% | 141.12% | 58.36% | 33.84% | -8.45% | -182.13% | -26.67% | -50.84% | -48.31% | -70.56% | -85.18% | -56.64% | -62.73% | -59.24% | -51.58% | -96.36% | -70.46% | -53.78% | -48.43% | -39.41% | -37.75% | -25.89% | -27.67% | -53.16% | -35.10% | -23.88% | -8.68% |
|
EBT Margin Growth (1y)
|
| | | -5216.00 | -612.00 | 1,989.00 | 1,340.00 | 5,517.00 | -416.00 | 201.00 | 2,839.00 | -99.00 | 617.00 | 2,053.00 | -2015.00 | -1111.00 | -152.00 | -1744.00 | -115.00 | 103.00 | -3508.00 | -2660.00 | -1792.00 | -2419.00 | 1,028.00 | 960.00 | 1,349.00 | -400.00 | -390.00 | 3,338.00 | 3,780.00 | 4,839.00 | 4,461.00 | 1,935.00 | 1,329.00 | 2,350.00 | 1,478.00 | -1701.00 | -5449.00 | -8671.00 | -12666.00 | -26012.00 | -18484.00 | -24180.00 | -24646.00 | 5,311.00 | -756.00 | 6,707.00 | 20,375.00 | -16419.00 | -10927.00 | 478.00 | -8730.00 | 15,647.00 | 8,885.00 | 7,390.00 | 8,323.00 | 8,968.00 | 12,081.00 | 2,787.00 | 2,686.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 202.00 | -411.00 | 4,242.00 | 2,164.00 | 4,307.00 | 49.00 | 510.00 | 709.00 | -1107.00 | -3042.00 | -2350.00 | -3921.00 | -3427.00 | -2631.00 | -3443.00 | -558.00 | -2717.00 | -2870.00 | 1,638.00 | 3,338.00 | 2,020.00 | 5,099.00 | 6,233.00 | 6,458.00 | 6,789.00 | 5,548.00 | 3,571.00 | -339.00 | -1482.00 | -6727.00 | -25778.00 | -22603.00 | -30501.00 | -35834.00 | -22403.00 | -24689.00 | -26144.00 | -16936.00 | -37120.00 | -30167.00 | -16994.00 | -13001.00 | 4,539.00 | -2798.00 | 14,575.00 | 19,968.00 | 8,196.00 | 10,039.00 | 10,656.00 | 2,279.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -806.00 | -4071.00 | -161.00 | 258.00 | 1,990.00 | -2431.00 | -1189.00 | 266.00 | -3926.00 | -2404.00 | 1,947.00 | 1,208.00 | 1,012.00 | 1,439.00 | 1,829.00 | 4,552.00 | 4,473.00 | 3,069.00 | 1,872.00 | -782.00 | -4301.00 | -6089.00 | -21480.00 | -17474.00 | -26061.00 | -31763.00 | -17130.00 | -19579.00 | -18954.00 | -10998.00 | -36887.00 | -34287.00 | -23316.00 | -24188.00 | -23174.00 | -26731.00 | -18275.00 | -17343.00 | -12505.00 | -9201.00 | -6817.00 | -1992.00 |
|
EBT Margin (QoQ)
|
501.00 | -4507.00 | -638.00 | -571.00 | 5,104.00 | -1906.00 | -1287.00 | 3,606.00 | -829.00 | -1289.00 | 1,351.00 | 668.00 | -113.00 | 147.00 | -2717.00 | 1,572.00 | 846.00 | -1445.00 | -1088.00 | 1,789.00 | -2764.00 | -597.00 | -220.00 | 1,162.00 | 683.00 | -665.00 | 169.00 | -587.00 | 693.00 | 3,063.00 | 612.00 | 472.00 | 314.00 | 537.00 | 6.00 | 1,493.00 | -558.00 | -2642.00 | -3741.00 | -1730.00 | -4553.00 | -15988.00 | 3,786.00 | -7425.00 | -5018.00 | 13,968.00 | -2281.00 | 38.00 | 8,650.00 | -22826.00 | 3,212.00 | 11,443.00 | -559.00 | 1,551.00 | -3551.00 | 9,948.00 | 374.00 | 2,196.00 | -437.00 | 654.00 | 273.00 |
|
EBT (QoQ)
|
67.77% | -248.77% | -33.11% | -17.66% | 125.58% | -247.11% | -97.75% | 160.23% | -77.36% | -420.83% | 137.01% | 259.65% | -15.61% | 8.67% | -243.62% | 91.85% | 768.18% | -187.76% | -140.31% | 98.71% | -10,700.00% | -16.44% | -8.15% | 28.86% | 27.65% | -21.79% | -2.93% | -24.79% | 17.81% | 153.06% | 81.15% | 36.99% | 30.17% | 37.76% | 7.29% | 91.78% | -16.30% | -79.78% | -257.09% | -53.76% | -97.06% | -178.78% | 0.64% | -43.12% | -9.15% | 47.25% | -24.56% | -11.96% | 35.76% | -80.28% | 17.44% | 27.03% | -2.62% | 13.55% | 2.74% | 24.70% | -0.25% | 6.62% | -9.98% | 0.33% | -2.40% |
|
Enterprise Value Growth (1y)
|
| | | 40.41% | -8.05% | 42.96% | -161.17% | 36.05% | -47.52% | 83.12% | -11.90% | -265.77% | 3.58% | -2,090.38% | 34.22% | 62.75% | -200.44% | 11.68% | -182.83% | -381.77% | 21.44% | 89.86% | 56.07% | 42.13% | 80.57% | 37.25% | 21.54% | 29.86% | -25.24% | -250.00% | 31.09% | 5.29% | -224.33% | -637.50% | -615.04% | -292.82% | -147.48% | -101.82% | -238.28% | -94.45% | 28.71% | -401.02% | -306.34% | -225.10% | -375.28% | 75.45% | 53.34% | 24.84% | 3.45% | 26.46% | 93.26% | 95.73% | 97.10% | 95.39% | 70.32% | -400.00% | -450.00% | -3,389.93% | -8,706.56% | -462.53% | -490.91% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -11.71% | -15.40% | -28.25% | -24.34% | 4.49% | -62.28% | -48.37% | -27.69% | -87.23% | -31.54% | -25.18% | 6.50% | -1.27% | 22.89% | 61.70% | 0.85% | -25.05% | 42.40% | 39.39% | 38.07% | 27.29% | 7.59% | -153.01% | -56.95% | -37.67% | -115.82% | -273.48% | -155.45% | -93.40% | -78.87% | -320.91% | -361.49% | -191.75% | -103.16% | -35.39% | -85.80% | -68.12% | -48.45% | 3.30% | 49.63% | 52.90% | 48.97% | 79.74% | 78.95% | 45.64% | 46.42% | -5.77% | -20.77% | -6.33% | 2.00% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.12% | -29.40% | 28.35% | -19.02% | -19.42% | 8.19% | 26.97% | 6.42% | -21.65% | 11.15% | -33.92% | 15.07% | 7.16% | -13.24% | -7.72% | -36.87% | -48.72% | -8.94% | -27.08% | -41.86% | -24.04% | -6.84% | -177.23% | -121.35% | -75.18% | -102.51% | -129.78% | -99.51% | -77.62% | -92.24% | -68.19% | -25.31% | 4.42% | 25.18% | 39.05% | 33.68% | -0.31% | 12.22% | -7.79% | -27.27% | -24.05% | -33.99% |
|
Enterprise Value (QoQ)
|
23.79% | -81.21% | 80.93% | -126.21% | -38.20% | 4.35% | 12.66% | 44.61% | -218.79% | 89.05% | -478.85% | -81.06% | 15.96% | -148.69% | 82.62% | -2.53% | -577.83% | 26.89% | 44.33% | -74.64% | -10.53% | 90.56% | -141.18% | -130.08% | 62.90% | 69.52% | -201.56% | -105.70% | 33.75% | 14.83% | 40.63% | -182.71% | -126.86% | -93.67% | 42.43% | -55.31% | -42.92% | -57.93% | 3.51% | 10.72% | 47.60% | -1,009.90% | 21.74% | 28.57% | 23.39% | 42.68% | -48.78% | -15.05% | 1.60% | 56.34% | 86.37% | 27.01% | 33.33% | 30.50% | 12.23% | -1,129.51% | 26.67% | -341.00% | -121.48% | 21.46% | 22.97% |
|
EPS (Basic) Growth (1y)
|
| | | -500.00% | 0.00% | 34.28% | 25.00% | 125.00% | -92.54% | 13.19% | 105.48% | 0.00% | 1,241.33% | 178.06% | -1,317.20% | -145.09% | 0.00% | -207.38% | -37.00% | 31.42% | -500.00% | -222.71% | -82.49% | -870.15% | 50.00% | 30.87% | 40.00% | -33.33% | 300.00% | 141.17% | 166.67% | 175.00% | 0.00% | 413.91% | 240.47% | 333.33% | 175.00% | -69.05% | -158.74% | -138.46% | -190.91% | -1,445.03% | -450.00% | -460.00% | -240.00% | 17.68% | 4.55% | 25.00% | 55.88% | -2,351.17% | -2,038.10% | -1,392,423.36% | -1,753.33% | 74.65% | 79.06% | 99.98% | 87.41% | 72.88% | 88.30% | 81.13% | 71.43% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 0.00% | 0.00% | 34.72% | 20.63% | 51.69% | 0.00% | 10.06% | 2.98% | -32.18% | -281.80% | -39.33% | -218.90% | -71.00% | -58.74% | -63.81% | -14.47% | -107.01% | 58.74% | 42.91% | 39.76% | 127.03% | 44.22% | 51.29% | 49.81% | 85.02% | 95.74% | 38.47% | -10.06% | -7.72% | -65.10% | -186.00% | -135.13% | -124.62% | -118.98% | -75.73% | -71.95% | -53.48% | -49.83% | -549.04% | -382.39% | -3,781.66% | -202.93% | -72.30% | -62.27% | -23.70% | -0.97% | -19.01% | 19.39% | 21.91% | 12.64% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.22% | -43.10% | -9.07% | -4.56% | 5.59% | -31.95% | -10.17% | 0.00% | -43.10% | 121.78% | 22.60% | 64.84% | 24.57% | 31.95% | 38.35% | 40.14% | 98.52% | 61.54% | 28.18% | -7.86% | -74.48% | -20.11% | -43.52% | -34.49% | -56.32% | -76.23% | -48.62% | -47.58% | -39.33% | -41.88% | -236.85% | -195.81% | -894.91% | -134.89% | -87.69% | -73.68% | -43.46% | -38.96% | -83.25% | -22.42% | -14.87% | 0.00% |
|
EPS (Basic) (QoQ)
|
0.00% | -376.71% | -44.55% | 0.00% | 125.00% | -281.86% | -64.96% | 133.33% | -92.54% | -2,217.60% | 110.41% | 508.60% | 0.00% | 23.23% | -262.29% | 77.45% | 321.77% | -232.33% | -107.05% | 88.71% | -1,193.54% | -6.76% | -17.08% | 40.00% | 33.33% | -47.60% | -1.63% | -33.33% | 200.00% | -69.62% | 64.56% | 50.00% | 33.33% | 56.14% | 9.03% | 90.91% | -15.38% | -82.43% | -306.93% | -25.00% | -100.00% | -160.00% | 15.38% | -27.27% | -21.43% | 37.05% | 1.89% | 0.00% | 28.57% | -3,397.64% | 14.42% | -65,029.16% | 99.90% | 52.16% | 29.32% | 43.62% | 33.96% | -3.07% | 69.51% | 9.09% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -500.00% | 0.00% | 22.01% | 19.24% | 125.00% | -93.54% | 13.19% | 104.85% | 0.00% | 1,446.89% | 166.49% | -1,473.60% | -141.93% | 0.00% | -226.07% | -37.00% | 26.25% | -500.00% | -222.71% | -82.49% | -870.15% | 50.00% | 30.87% | 40.00% | -33.33% | 300.00% | 141.17% | 166.67% | 175.00% | 0.00% | 345.20% | 197.92% | 266.67% | 125.00% | -68.58% | -167.13% | -145.45% | -211.11% | -1,629.32% | -450.00% | -460.00% | -240.00% | 17.68% | 4.55% | 25.00% | 55.88% | -2,351.17% | -2,038.10% | -1,392,423.36% | -1,753.33% | 74.65% | 79.06% | 99.98% | 87.41% | 72.88% | 88.30% | 81.13% | 71.43% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 0.00% | 0.00% | 34.81% | 18.65% | 52.85% | 0.00% | 10.06% | 2.98% | -32.18% | -299.74% | -39.33% | -231.23% | -71.00% | -58.74% | -68.83% | -14.47% | -112.09% | 58.74% | 42.91% | 39.76% | 127.03% | 44.22% | 48.38% | 47.23% | 78.28% | 86.63% | 37.08% | -10.06% | -7.72% | -65.10% | -186.00% | -135.13% | -124.62% | -118.98% | -81.27% | -76.78% | -57.53% | -54.20% | -577.22% | -382.39% | -3,781.66% | -202.93% | -72.30% | -62.27% | -23.70% | -0.97% | -19.01% | 19.39% | 21.91% | 12.64% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.22% | -43.10% | -12.86% | -6.12% | 5.59% | -31.95% | -10.17% | 0.00% | -43.10% | 128.19% | 22.60% | 68.88% | 24.57% | 31.95% | 38.82% | 37.86% | 95.06% | 55.18% | 26.85% | -7.86% | -74.48% | -20.11% | -43.52% | -34.49% | -56.32% | -76.23% | -48.62% | -47.58% | -39.33% | -41.88% | -236.85% | -195.81% | -894.91% | -134.89% | -92.71% | -77.81% | -46.80% | -42.56% | -87.57% | -22.42% | -14.87% | 0.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
0.00% | -333.19% | -59.30% | -7.68% | 125.00% | -281.86% | -64.96% | 133.33% | -93.54% | -2,542.12% | 109.22% | 586.80% | 0.00% | 4.97% | -290.53% | 79.04% | 338.50% | -232.33% | -107.05% | 88.71% | -1,193.54% | -6.76% | -17.08% | 40.00% | 33.33% | -47.60% | -1.63% | -33.33% | 200.00% | -69.62% | 64.56% | 50.00% | 33.33% | 35.27% | 10.12% | 84.61% | -18.18% | -81.11% | -335.28% | -25.00% | -100.00% | -160.00% | 15.38% | -27.27% | -21.43% | 37.05% | 1.89% | 0.00% | 28.57% | -3,397.64% | 14.42% | -65,029.16% | 99.90% | 52.16% | 29.32% | 43.62% | 33.96% | -3.07% | 69.51% | 9.09% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | | -498.00 | -8731.00 | 6,968.00 | 3,116.00 | 3,800.00 | -2699.00 | 694.00 | 3,844.00 | -1924.00 | 7,446.00 | -4808.00 | -2121.00 | 6,196.00 | -5729.00 | 909.00 | 1,421.00 | -4631.00 | -4617.00 | -1935.00 | 2,686.00 | -4905.00 | 1,800.00 | 2,522.00 | -369.00 | 3,704.00 | 4,662.00 | 1,641.00 | 1,481.00 | 1,726.00 | 2,583.00 | 3,257.00 | -2424.00 | -38.00 | 2,429.00 | -3179.00 | -8952.00 | -10735.00 | -23811.00 | -19413.00 | -12878.00 | -26403.00 | -4240.00 | 639.00 | -326.00 | 21,862.00 | -4030.00 | -144.00 | 9,428.00 | 1,127.00 | 3,203.00 | 6,872.00 | -12825.00 | -3526.00 | 21,594.00 | 1,313.00 | 11,985.00 | -2756.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,378.00 | -3984.00 | 2,854.00 | 4,839.00 | 8,072.00 | -982.00 | -3205.00 | 3,144.00 | -360.00 | -2900.00 | -5834.00 | 1,986.00 | -3340.00 | -8547.00 | 1,496.00 | 3,739.00 | -5832.00 | 1,845.00 | 2,228.00 | 3,799.00 | 525.00 | 9,046.00 | 7,420.00 | -1311.00 | 5,392.00 | 9,674.00 | 1,719.00 | -9894.00 | -9047.00 | -18799.00 | -19335.00 | -24253.00 | -37177.00 | -25622.00 | -21953.00 | -22156.00 | -15276.00 | -32081.00 | -18917.00 | -3776.00 | -3414.00 | -5067.00 | 7,367.00 | -3723.00 | 19,463.00 | 20,767.00 | 8,041.00 | 8,588.00 | -5155.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,943.00 | -14331.00 | 1,828.00 | 8,946.00 | -1464.00 | -3800.00 | -2618.00 | 5,462.00 | -1560.00 | 3,562.00 | -1671.00 | 3,099.00 | 2,090.00 | -1301.00 | 6,394.00 | 2,796.00 | -4144.00 | 6,857.00 | 2,306.00 | -7577.00 | -10248.00 | -12336.00 | -15172.00 | -23141.00 | -31747.00 | -18377.00 | -17055.00 | -23098.00 | -13588.00 | -27069.00 | -18840.00 | -15152.00 | -14188.00 | -26449.00 | -15225.00 | -25553.00 | -17675.00 | -7284.00 | -10733.00 | -4616.00 | -9695.00 |
|
FCF Margin (QoQ)
|
| 9,537.00 | -14908.00 | 2,925.00 | 1,947.00 | 1,304.00 | 791.00 | -927.00 | 2,632.00 | -5196.00 | 4,185.00 | 2,223.00 | -3137.00 | 4,175.00 | -8069.00 | 4,910.00 | 5,181.00 | -7750.00 | -1431.00 | 5,422.00 | -872.00 | -7736.00 | 1,251.00 | 10,044.00 | -8463.00 | -1031.00 | 1,973.00 | 7,152.00 | -4390.00 | -73.00 | -1048.00 | 6,993.00 | -4145.00 | 784.00 | -375.00 | 1,312.00 | -1760.00 | 3,251.00 | -5983.00 | -4460.00 | -3543.00 | -9824.00 | -1585.00 | 2,075.00 | -17069.00 | 12,338.00 | 3,295.00 | 1,109.00 | 5,120.00 | -13554.00 | 7,181.00 | 10,681.00 | -3181.00 | -11477.00 | 10,850.00 | -9016.00 | 6,118.00 | 13,642.00 | -9431.00 | 1,656.00 | -8622.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | -120.45% | | | | | | | | | | | | | | | | | | | | | | | | | | -164.42% | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | -171.57% | 106.60% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.17% | -39.50% | 13.41% | 17.82% | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| 179.70% | -145.90% | -86.99% | | | | | | | | | | | | 163.66% | -95.54% | -836.15% | | | | | | | | | | | | | | | | | | -96.11% | 3.19% | 6.01% | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -46.67% | -117.85% | 97.83% | 54.28% | 174.49% | -311.45% | 743.75% | 386.21% | -122.37% | 230.98% | -754.37% | -78.83% | 1,903.03% | -147.88% | 15.58% | 253.66% | -83.95% | -186.39% | -39.54% | 74.71% | -406.81% | 31.51% | 46.35% | -10.26% | 100.85% | 98.64% | 42.02% | 104.99% | 9,260.00% | 8,511.11% | 379.76% | 0.00% | 41.67% | 68.82% | -126.34% | -164.81% | -315.99% | -332.94% | -1,978.57% | -297.02% | -349.93% | -27.54% | 4.02% | -6.87% | 53.87% | -3.11% | 28.15% | 64.67% | 38.59% | 16.58% | 43.39% | -137.33% | -31.51% | 88.12% | -41.16% | 41.36% | -53.29% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 37.47% | -1.29% | 2.98% | 31.56% | 71.06% | -37.16% | -228.85% | 60.61% | -13.49% | -21.55% | -113.33% | 9.37% | -107.07% | -43.24% | 14.18% | 76.99% | -83.86% | 70.14% | 24.28% | 47.57% | 34.81% | 40.64% | 42.12% | 22.53% | 46.30% | 57.78% | 24.68% | -49.31% | -560.69% | -591.58% | -148.34% | -65.98% | -150.76% | -91.44% | -93.59% | -68.09% | -86.46% | -71.72% | -142.92% | -14.44% | -8.42% | -3.14% | 26.91% | 3.59% | 28.05% | 53.25% | 16.88% | 21.07% | -7.37% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.04% | -27.11% | -1.47% | 29.99% | -8.15% | -38.31% | -92.78% | 39.90% | -55.76% | 55.89% | -34.48% | 19.20% | 55.50% | 1.40% | 24.78% | 62.60% | -11.04% | 42.04% | 20.39% | -32.49% | -56.86% | -25.19% | -36.65% | -46.43% | -61.52% | -41.77% | -53.51% | -50.17% | -259.01% | -237.05% | -60.23% | -24.33% | -42.61% | -44.57% | -32.85% | -33.91% | -41.24% | -18.16% | -62.86% | -15.84% | -20.77% |
|
Free Cash Flow (QoQ)
|
| 371.85% | -200.54% | 39.84% | 10.81% | 66.92% | 87.79% | -1,168.75% | 245.32% | -282.71% | 119.11% | 464.08% | -111.36% | 1,169.70% | -195.47% | 118.25% | 867.48% | -128.40% | -68.34% | 176.45% | -56.09% | -606.81% | 17.98% | 195.72% | -177.11% | -13.14% | 35.75% | 260.09% | -99.27% | -280.00% | -2,644.44% | 665.99% | -66.52% | 61.75% | -8.72% | 102.32% | -52.58% | 92.76% | -114.24% | -397.80% | -58.06% | -107.89% | -27.07% | 4.92% | -79.12% | 41.07% | 4.37% | -5.87% | 22.68% | -31.73% | 33.36% | 47.95% | -34.39% | -78.96% | 54.78% | -118.21% | 25.54% | 83.83% | -437.37% | 9.35% | -94.66% |
|
Gross Margin Growth (1y)
|
| | | -238.00 | -145.00 | 70.00 | -570.00 | -242.00 | -261.00 | 265.00 | 826.00 | 541.00 | 173.00 | 281.00 | -40.00 | 89.00 | 517.00 | -272.00 | -74.00 | -367.00 | -190.00 | -133.00 | 120.00 | 453.00 | -152.00 | 78.00 | -172.00 | -769.00 | -562.00 | -602.00 | -25.00 | 187.00 | 758.00 | 492.00 | -259.00 | -46.00 | -167.00 | -198.00 | -138.00 | 22.00 | -310.00 | -271.00 | 787.00 | 194.00 | -1056.00 | -850.00 | -1546.00 | -711.00 | 623.00 | 1,282.00 | 2,530.00 | 2,203.00 | 2,332.00 | 1,617.00 | 393.00 | -149.00 | -80.00 | -389.00 | -436.00 | 37.00 | -58.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 61.00 | -233.00 | 616.00 | 216.00 | 389.00 | 429.00 | 274.00 | 712.00 | 263.00 | 500.00 | -124.00 | 6.00 | 175.00 | 176.00 | -327.00 | -126.00 | -683.00 | -903.00 | -657.00 | -78.00 | -129.00 | 44.00 | -32.00 | -457.00 | -628.00 | 29.00 | -308.00 | -422.00 | 162.00 | 280.00 | 22.00 | 390.00 | 169.00 | -1534.00 | -1320.00 | -897.00 | -496.00 | -744.00 | 160.00 | 1,770.00 | 1,686.00 | 1,899.00 | 2,048.00 | 1,376.00 | 1,343.00 | 2,875.00 | 2,509.00 | 2,487.00 | 2,091.00 | 2,194.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -217.00 | 94.00 | 211.00 | 262.00 | 474.00 | 87.00 | 219.00 | 660.00 | -53.00 | -214.00 | -648.00 | -191.00 | -407.00 | 371.00 | -437.00 | -410.00 | -542.00 | -313.00 | -363.00 | -474.00 | -154.00 | -433.00 | -502.00 | 192.00 | -413.00 | -1338.00 | -1430.00 | -1181.00 | -355.00 | -153.00 | 453.00 | 1,374.00 | 1,661.00 | 1,421.00 | 1,578.00 | 2,026.00 | 1,558.00 | 1,508.00 | 1,388.00 | 1,728.00 | 1,574.00 | 1,761.00 |
|
Gross Margin (QoQ)
|
-204.00 | -114.00 | 51.00 | 28.00 | -110.00 | 101.00 | -589.00 | 356.00 | -129.00 | 627.00 | -28.00 | 71.00 | -498.00 | 736.00 | -349.00 | 201.00 | -70.00 | -54.00 | -151.00 | -92.00 | 107.00 | 3.00 | 102.00 | 240.00 | -497.00 | 233.00 | -148.00 | -356.00 | -290.00 | 193.00 | 428.00 | -144.00 | 280.00 | -73.00 | -322.00 | 69.00 | 160.00 | -104.00 | -262.00 | 228.00 | -172.00 | -65.00 | 796.00 | -365.00 | -1422.00 | 141.00 | 100.00 | 470.00 | -88.00 | 800.00 | 1,348.00 | 143.00 | 41.00 | 84.00 | 125.00 | -399.00 | 110.00 | -225.00 | 78.00 | 74.00 | 15.00 |
|
Gross Profit Growth (1y)
|
| | | -33.13% | 10.99% | 55.92% | 21.77% | 75.38% | -0.92% | 7.82% | 45.85% | 16.02% | 9.62% | 28.29% | -10.86% | -11.73% | 11.65% | -6.54% | 6.29% | 8.24% | -25.77% | -18.58% | -10.17% | -17.72% | 0.31% | -4.14% | 0.41% | -13.98% | -4.37% | 33.89% | 44.57% | 58.40% | 80.25% | 55.25% | 35.15% | 68.40% | 41.05% | -16.41% | -45.04% | -58.68% | -60.92% | -41.30% | 17.08% | 22.21% | -5.98% | -11.07% | -24.04% | -6.93% | 36.02% | 10.38% | 6.87% | -0.35% | -4.43% | 19.03% | -9.14% | -2.46% | 1.40% | 16.64% | 48.40% | 28.92% | 29.74% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 10.81% | 6.43% | 29.20% | 16.55% | 21.56% | 6.64% | 8.94% | 11.38% | 3.49% | -3.15% | -0.80% | -5.23% | -7.71% | -5.98% | -9.98% | -1.39% | -8.49% | -10.70% | 1.48% | 9.25% | 3.89% | 20.03% | 25.84% | 25.19% | 31.90% | 34.47% | 20.22% | 2.40% | 3.29% | -0.21% | -8.67% | -4.55% | -5.26% | -19.68% | -24.15% | -21.23% | -22.25% | -20.64% | -16.79% | -1.68% | 4.26% | 6.92% | 5.32% | -9.65% | -3.29% | 9.65% | 15.29% | 12.95% | 7.81% | 7.93% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.39% | -0.02% | 10.41% | 8.62% | 9.85% | -2.02% | 0.18% | 4.51% | -4.73% | -2.72% | 4.61% | 4.32% | 1.39% | 7.46% | 8.68% | 13.38% | 15.37% | 12.60% | 6.28% | -0.64% | -4.85% | -0.95% | -0.45% | 4.77% | 2.99% | -2.23% | -1.93% | -0.92% | 4.62% | 4.91% | -5.65% | -6.73% | -4.64% | -7.59% | -10.53% | -13.85% | -14.50% | -13.50% | -4.37% | 5.09% | 7.34% | 9.96% |
|
Gross Profit (QoQ)
|
-0.71% | -41.61% | 12.02% | 2.95% | 64.80% | -17.97% | -12.51% | 48.28% | -6.89% | -10.73% | 18.34% | 17.95% | -12.03% | 4.47% | -17.77% | 16.80% | 11.27% | -12.55% | -6.48% | 18.95% | -23.70% | -4.07% | 3.18% | 8.95% | -6.99% | -8.32% | 8.08% | -6.66% | 3.40% | 28.34% | 16.71% | 2.27% | 17.67% | 10.54% | 1.60% | 27.43% | -1.44% | -34.49% | -33.21% | -4.20% | -6.77% | -1.60% | 33.22% | 0.00% | -28.28% | -6.93% | 13.80% | 22.53% | 4.82% | -24.48% | 10.18% | 14.26% | 0.53% | -5.94% | -15.89% | 22.65% | 4.50% | 8.19% | 7.01% | 6.55% | 5.17% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,778.72% | -281.83% | -148.02% | -770.48% | -314.44% | -1,482.91% | -8.53% | 80.45% | 91.10% | 99.87% | 99.53% | 98.33% | 91.83% | -86.13% | -43.77% | 4.33% | 23.59% | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.59% | -26.79% | -26.04% | -26.45% | 68.88% | 65.99% | 80.55% | 85.37% | 82.29% | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.00% | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 599.76% | 646.18% | -80.00% | -260.75% | 24.20% | -97.06% | -179.25% | 0.64% | -189.50% | 86.49% | 49.69% | 54.77% | 95.66% | 52.25% | -78.58% | -120.57% | 1.03% | 63.12% | -18.84% | -76.16% | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 225.81% | -105.74% | 92.43% | -187.69% | 186.32% | -2,921.43% | 906.06% | 330.70% | -118.81% | 274.23% | -449.25% | -82.51% | 1,955.56% | -149.39% | 56.73% | 867.39% | -87.68% | -166.48% | 135.82% | -22.02% | -337.50% | 84.95% | -10.42% | -41.21% | 60.82% | 73.29% | -170.54% | 19.12% | 455.97% | 2,148.72% | -564.84% | 146.09% | 36.06% | 53.07% | 80.66% | -157.69% | -310.63% | 1,142.76% | -3,004.27% | -982.61% | -59.77% | -120.09% | 154.49% | 125.14% | 94.87% | -27.45% | -231.58% | -111.82% | -9.82% | 99.02% | 99.35% | 1,346.85% | -269.92% | 10,100.00% | 34,764.71% | -537.50% | -375.16% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 12.17% | 44.55% | -28.68% | -29.27% | 115.38% | -196.25% | -130.09% | 80.73% | -24.53% | -31.87% | -18.50% | 9.68% | -75.75% | -30.02% | 28.84% | 64.29% | -28.35% | 52.50% | 39.05% | -18.26% | 49.07% | 41.34% | -83.72% | 19.89% | 57.37% | 118.12% | -42.72% | -54.54% | -116.88% | 631.69% | -241.74% | -158.98% | -87.37% | -79.89% | 74.03% | 16.23% | -29.52% | -73.04% | -181.29% | 31.48% | 55.19% | -26.04% | 83.27% | 33.34% | 40.72% | 48.04% | 43.87% | -103.67% | -168.25% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.83% | -42.98% | 18.44% | 21.70% | -37.55% | -59.83% | 42.66% | 30.53% | -19.14% | 37.92% | -18.56% | -1.57% | 57.11% | 1.63% | 8.22% | 67.03% | -11.10% | 39.90% | 21.87% | -22.65% | -62.96% | 77.60% | -93.64% | -66.42% | -44.89% | -83.69% | 72.65% | 35.71% | 3.52% | -151.07% | -95.58% | -19.69% | -17.69% | -15.41% | 51.05% | 18.27% | -21.99% | 25.45% | 120.71% | -77.36% | -9.60% |
|
Net Cash Flow (QoQ)
|
| 362.37% | -278.69% | 129.82% | -10.00% | -111.97% | -135.71% | -245.45% | 393.86% | -226.27% | 162.88% | -1.13% | -123.95% | 1,269.84% | -226.05% | 104.95% | 2,441.30% | -131.14% | -10.44% | 210.70% | -67.64% | -773.61% | 114.85% | 140.97% | -198.56% | 57.31% | 188.36% | 58.14% | -165.69% | 70.90% | -133.33% | 367.03% | 96.30% | 67.51% | -175.72% | 198.84% | 8.53% | 88.44% | -109.57% | -194.87% | -296.23% | 1,211.85% | -123.90% | -2.84% | 41.53% | -39.79% | 164.82% | -52.55% | -111.93% | -3,374.11% | 33.08% | 95.74% | -10.81% | 69.11% | 55.26% | 8,241.18% | -132.88% | 935.16% | 55.08% | -202.75% | 64.29% |
|
Net Income Growth (1y)
|
| | | -490.91% | -40.39% | 41.06% | 12.44% | 144.82% | -60.33% | 13.48% | 116.19% | -3.30% | 260.42% | 222.08% | -573.68% | -110.73% | -15.03% | -168.62% | -14.81% | 81.82% | -393.88% | -289.92% | -75.48% | -9,575.00% | 35.19% | 32.21% | 35.48% | -13.18% | -28.57% | 156.01% | 198.58% | 208.22% | 271.39% | 345.03% | 163.58% | 268.99% | 137.28% | -65.18% | -150.99% | -140.88% | -196.24% | -1,427.03% | -739.35% | -681.26% | -332.72% | 18.13% | -2.64% | 19.71% | 52.75% | -61.50% | -7.04% | 30.23% | -11.45% | 46.55% | 37.03% | 35.03% | 36.53% | 31.45% | 22.48% | -2.61% | -4.81% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 19.21% | -5.19% | 37.90% | 12.43% | 64.04% | 6.70% | 10.18% | 4.15% | -26.39% | -122.40% | -48.37% | -126.00% | -57.24% | -53.52% | -56.24% | -9.14% | -171.03% | -64.47% | 51.55% | 46.06% | 393.93% | 50.78% | 54.53% | 54.34% | 86.81% | 93.35% | 42.08% | -9.83% | -17.75% | -57.59% | -182.58% | -136.81% | -139.77% | -128.19% | -79.50% | -85.59% | -65.88% | -58.31% | -169.38% | -109.70% | -63.57% | -31.60% | 10.93% | 11.56% | 28.60% | 30.60% | 16.05% | 19.46% | 22.52% | 9.49% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.25% | -32.79% | -10.74% | -6.24% | 3.93% | -33.96% | -13.89% | 0.06% | -32.38% | -56.87% | 26.51% | 43.43% | 18.25% | 28.96% | 35.22% | 40.00% | 141.12% | 58.36% | 33.84% | -8.45% | -182.13% | -26.67% | -50.84% | -48.31% | -70.56% | -85.18% | -56.64% | -62.73% | -59.24% | -51.58% | -96.36% | -70.46% | -53.78% | -48.43% | -39.41% | -37.75% | -25.89% | -27.67% | -53.16% | -35.10% | -23.88% | -8.68% |
|
Net Income (QoQ)
|
67.77% | -248.77% | -33.11% | -17.66% | 125.58% | -247.11% | -97.75% | 160.23% | -77.36% | -420.83% | 137.01% | 259.65% | -15.61% | 8.67% | -243.62% | 91.85% | 768.18% | -187.76% | -140.31% | 98.71% | -10,700.00% | -16.44% | -8.15% | 28.86% | 27.65% | -21.79% | -2.93% | -24.79% | 17.81% | 153.06% | 81.15% | 36.99% | 30.17% | 37.76% | 7.29% | 91.78% | -16.30% | -79.78% | -257.09% | -53.76% | -97.06% | -178.78% | 0.64% | -43.12% | -9.15% | 47.25% | -24.56% | -11.96% | 35.76% | -80.28% | 17.44% | 27.03% | -2.62% | 13.55% | 2.74% | 24.70% | -0.25% | 6.62% | -9.98% | 0.33% | -2.40% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -715.66% | -49.70% | 33.54% | 11.16% | 134.05% | -89.16% | 12.04% | 105.13% | -4.02% | 1,400.00% | 178.95% | -1,635.00% | -133.53% | -17.04% | -209.33% | -12.05% | 30.36% | -516.96% | -228.05% | -68.31% | -982.05% | 32.55% | 30.11% | 33.33% | -12.09% | 269.21% | 141.49% | 180.31% | 192.81% | 9.19% | 422.44% | 194.52% | 292.48% | 145.53% | -67.98% | -154.55% | -143.41% | -199.51% | -1,604.98% | -683.73% | -561.90% | -328.76% | 1.96% | -2.64% | 9.41% | 52.75% | -34.87% | -7.04% | 30.23% | -11.45% | 46.55% | 37.03% | 35.03% | 36.53% | 31.45% | 22.48% | -2.61% | -4.81% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 26.24% | -6.47% | 35.02% | 11.24% | 52.15% | 10.50% | 8.77% | 4.10% | -30.53% | -277.72% | -41.47% | -213.97% | -65.43% | -63.03% | -65.18% | -7.93% | -103.65% | 68.20% | 43.44% | 42.62% | 136.67% | 48.07% | 52.04% | 52.93% | 82.55% | 86.97% | 39.15% | -8.86% | -16.51% | -67.12% | -200.66% | -144.36% | -136.80% | -131.93% | -88.76% | -85.54% | -66.35% | -58.95% | -179.78% | -104.96% | -61.13% | -31.19% | 10.93% | 11.56% | 25.67% | 30.60% | 20.94% | 19.46% | 22.52% | 9.49% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.82% | -37.02% | -10.61% | -5.69% | 3.75% | -42.11% | -11.72% | 0.21% | -36.38% | 126.20% | 23.05% | 73.01% | 21.32% | 33.94% | 40.29% | 37.83% | 100.95% | 66.40% | 29.14% | -7.68% | -80.54% | -24.94% | -48.83% | -46.47% | -63.63% | -80.87% | -59.25% | -59.67% | -56.81% | -49.25% | -103.96% | -73.74% | -55.62% | -49.70% | -40.14% | -37.74% | -26.03% | -27.93% | -56.18% | -33.26% | -22.77% | -8.48% |
|
Net Income towards Common Stockholders (QoQ)
|
98.80% | -296.97% | -35.08% | -16.40% | 116.24% | -360.24% | -80.56% | 144.62% | -94.83% | -2,211.11% | 110.53% | 735.00% | -19.16% | 11.11% | -304.67% | 81.76% | 300.00% | -246.43% | -109.76% | 88.66% | -1,097.44% | -15.20% | -7.62% | 27.12% | 25.36% | -19.37% | -2.66% | -22.54% | 212.68% | -70.73% | 98.72% | 41.61% | 32.57% | 40.03% | 12.02% | 88.72% | -17.06% | -81.74% | -290.80% | -50.20% | -90.11% | -176.23% | 0.64% | -26.85% | -23.15% | 36.84% | -4.02% | -11.96% | 35.76% | -80.28% | 17.44% | 27.03% | -2.62% | 13.55% | 2.74% | 24.70% | -0.25% | 6.62% | -9.98% | 0.33% | -2.40% |
|
Net Margin Growth (1y)
|
| | | -5324.00 | -583.00 | 1,971.00 | 1,423.00 | 5,677.00 | -415.00 | 223.00 | 2,902.00 | -87.00 | 635.00 | 2,087.00 | -2039.00 | -1116.00 | -132.00 | -1732.00 | -81.00 | 122.00 | -3561.00 | -2699.00 | -1825.00 | -2471.00 | 1,034.00 | 947.00 | 1,356.00 | -406.00 | 5,151.00 | 3,418.00 | 3,846.00 | 4,919.00 | -993.00 | 1,986.00 | 1,491.00 | 2,433.00 | 1,518.00 | -1720.00 | -5636.00 | -8806.00 | -12657.00 | -25876.00 | -18300.00 | -20741.00 | -24564.00 | 1,450.00 | -756.00 | 3,467.00 | 20,375.00 | -12559.00 | -10927.00 | 478.00 | -8730.00 | 15,647.00 | 8,885.00 | 7,390.00 | 8,323.00 | 8,968.00 | 12,081.00 | 2,787.00 | 2,686.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 266.00 | -363.00 | 4,281.00 | 2,287.00 | 4,474.00 | 89.00 | 578.00 | 783.00 | -1081.00 | -3058.00 | -2345.00 | -3944.00 | -3465.00 | -2658.00 | -3485.00 | -550.00 | -2755.00 | 2,625.00 | 1,665.00 | 3,377.00 | 2,042.00 | 5,193.00 | 6,350.00 | 6,693.00 | 6,945.00 | 5,677.00 | 3,683.00 | -298.00 | -1454.00 | -12131.00 | -25610.00 | -22444.00 | -27113.00 | -35702.00 | -26145.00 | -24692.00 | -26079.00 | -16845.00 | -36984.00 | -29983.00 | -16795.00 | -12919.00 | 4,539.00 | -2798.00 | 11,336.00 | 19,968.00 | 12,056.00 | 10,039.00 | 10,656.00 | 2,279.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -728.00 | -4055.00 | -151.00 | 381.00 | 2,126.00 | -2438.00 | -1175.00 | 314.00 | -3958.00 | 3,128.00 | 2,020.00 | 1,257.00 | 1,048.00 | 1,500.00 | 1,919.00 | 4,787.00 | 4,596.00 | 3,150.00 | 1,931.00 | -767.00 | -4331.00 | -5946.00 | -21245.00 | -17243.00 | -22601.00 | -31543.00 | -20742.00 | -19355.00 | -18728.00 | -16320.00 | -36719.00 | -34128.00 | -23168.00 | -24057.00 | -23057.00 | -26734.00 | -18211.00 | -17253.00 | -12369.00 | -9017.00 | -6618.00 | -1910.00 |
|
Net Margin (QoQ)
|
507.00 | -4511.00 | -748.00 | -572.00 | 5,248.00 | -1957.00 | -1296.00 | 3,682.00 | -844.00 | -1319.00 | 1,383.00 | 693.00 | -122.00 | 133.00 | -2742.00 | 1,616.00 | 862.00 | -1468.00 | -1091.00 | 1,819.00 | -2821.00 | -607.00 | -216.00 | 1,173.00 | 684.00 | -694.00 | 193.00 | -590.00 | 6,242.00 | -2427.00 | 621.00 | 483.00 | 331.00 | 551.00 | 126.00 | 1,425.00 | -584.00 | -2687.00 | -3789.00 | -1745.00 | -4435.00 | -15906.00 | 3,786.00 | -4186.00 | -8258.00 | 10,108.00 | 1,580.00 | 38.00 | 8,650.00 | -22826.00 | 3,212.00 | 11,443.00 | -559.00 | 1,551.00 | -3551.00 | 9,948.00 | 374.00 | 2,196.00 | -437.00 | 654.00 | 273.00 |
|
Operating Income Growth (1y)
|
| | | -446.62% | -11.04% | 88.05% | 18.34% | 151.63% | -44.83% | -251.43% | 127.08% | -0.42% | 158.75% | 280.49% | -369.32% | -98.31% | -43.48% | -147.30% | -20.25% | 450.00% | -446.15% | -352.38% | -80.00% | -1,700.00% | 39.75% | 37.26% | 41.33% | -7.95% | -27.46% | 181.54% | 232.56% | 237.37% | 312.22% | 268.31% | 146.12% | 238.51% | 121.97% | -67.26% | -147.96% | -140.41% | -196.04% | -1,440.96% | -728.87% | -691.46% | -334.12% | 2.24% | -2.05% | 29.91% | 37.43% | -17.57% | -1.51% | 26.26% | 29.54% | 47.12% | 38.87% | 30.40% | 24.32% | 20.31% | 15.33% | -2.61% | -4.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 21.24% | 8.29% | 40.23% | 15.87% | 26.17% | -6.90% | -44.22% | 4.28% | -54.79% | -91.86% | -56.89% | -98.57% | -51.62% | -47.03% | -49.51% | -8.29% | -359.47% | -67.01% | 62.79% | 50.37% | 187.35% | 53.68% | 57.19% | 57.60% | 91.47% | 100.03% | 43.96% | -16.10% | -23.40% | -65.39% | -162.89% | -127.56% | -134.08% | -124.10% | -84.61% | -82.29% | -61.87% | -66.42% | -159.19% | -104.77% | -59.94% | -24.16% | 15.29% | 14.13% | 28.88% | 30.64% | 20.87% | 19.31% | 19.24% | 17.63% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.22% | -35.00% | -10.15% | -5.21% | 5.25% | -29.79% | -53.47% | 1.52% | -29.18% | -42.56% | 31.79% | 35.30% | 17.11% | 26.10% | 32.16% | 43.77% | 238.09% | 65.78% | 36.80% | -10.57% | -102.98% | -28.28% | -52.59% | -50.06% | -74.23% | -90.42% | -66.74% | -67.63% | -59.81% | -65.16% | -83.11% | -64.74% | -50.01% | -43.48% | -36.09% | -35.20% | -25.80% | -27.66% | -53.40% | -34.76% | -23.91% | -8.71% |
|
Operating Income (QoQ)
|
22.56% | -279.75% | -35.84% | -15.83% | 131.45% | -124.14% | -828.57% | 173.23% | -66.39% | -253.75% | 171.54% | 169.32% | -12.66% | 7.25% | -206.76% | 101.69% | 2,825.00% | -189.74% | -171.43% | 107.72% | -1,940.91% | -17.28% | -8.00% | 31.38% | 30.68% | -22.13% | -1.01% | -26.25% | 18.16% | 178.14% | 64.20% | 30.83% | 26.44% | 35.61% | 9.72% | 79.94% | -17.09% | -80.00% | -260.75% | -51.59% | -97.06% | -179.25% | 0.64% | -44.75% | -8.09% | 37.12% | -3.72% | 0.58% | 3.51% | -18.16% | 10.45% | 27.77% | 7.81% | 11.33% | -3.52% | 17.76% | -0.25% | 6.62% | -9.98% | 0.33% | -2.40% |
|
Operating Margin Growth (1y)
|
| | | -5181.00 | -224.00 | 2,882.00 | 1,495.00 | 5,538.00 | -378.00 | -581.00 | 2,820.00 | -78.00 | 617.00 | 2,031.00 | -1982.00 | -1121.00 | -472.00 | -1794.00 | -176.00 | 84.00 | -3186.00 | -2606.00 | -1732.00 | -2324.00 | 1,080.00 | 1,077.00 | 1,464.00 | -245.00 | -324.00 | 3,282.00 | 3,694.00 | 4,666.00 | 4,330.00 | 1,836.00 | 1,314.00 | 2,192.00 | 1,319.00 | -1864.00 | -5701.00 | -8710.00 | -12656.00 | -26006.00 | -18456.00 | -24517.00 | -24719.00 | 1,518.00 | -631.00 | 9,585.00 | 16,143.00 | -7925.00 | -9183.00 | -651.00 | -909.00 | 13,793.00 | 9,037.00 | 5,973.00 | 4,794.00 | 6,127.00 | 10,065.00 | 2,787.00 | 2,686.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 279.00 | 14.00 | 4,332.00 | 2,333.00 | 4,339.00 | -233.00 | -345.00 | 662.00 | -1115.00 | -3041.00 | -2369.00 | -3890.00 | -3361.00 | -2578.00 | -3323.00 | -444.00 | -2485.00 | -2430.00 | 1,754.00 | 3,426.00 | 2,097.00 | 5,086.00 | 6,196.00 | 6,473.00 | 6,614.00 | 5,325.00 | 3,254.00 | -693.00 | -1851.00 | -7007.00 | -26034.00 | -22843.00 | -31035.00 | -36055.00 | -26353.00 | -24789.00 | -23642.00 | -21231.00 | -32413.00 | -28270.00 | -15584.00 | -9484.00 | 7,385.00 | -777.00 | 14,907.00 | 20,028.00 | 11,995.00 | 9,920.00 | 8,110.00 | 6,571.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -758.00 | -3643.00 | -69.00 | 424.00 | 2,098.00 | -2339.00 | -1873.00 | 394.00 | -3684.00 | -2285.00 | 1,990.00 | 1,268.00 | 1,060.00 | 1,428.00 | 1,796.00 | 4,564.00 | 4,373.00 | 3,219.00 | 1,726.00 | -961.00 | -4421.00 | -6251.00 | -21675.00 | -17685.00 | -26614.00 | -32049.00 | -21235.00 | -19780.00 | -16784.00 | -15583.00 | -32441.00 | -32657.00 | -22101.00 | -20821.00 | -20485.00 | -24934.00 | -18320.00 | -17346.00 | -12494.00 | -9168.00 | -6823.00 | -2004.00 |
|
Operating Margin (QoQ)
|
169.00 | -4157.00 | -696.00 | -497.00 | 5,126.00 | -1051.00 | -2083.00 | 3,546.00 | -790.00 | -1254.00 | 1,318.00 | 648.00 | -95.00 | 160.00 | -2695.00 | 1,509.00 | 554.00 | -1163.00 | -1076.00 | 1,769.00 | -2716.00 | -583.00 | -203.00 | 1,177.00 | 688.00 | -585.00 | 184.00 | -532.00 | 609.00 | 3,021.00 | 596.00 | 440.00 | 273.00 | 527.00 | 74.00 | 1,318.00 | -600.00 | -2656.00 | -3763.00 | -1690.00 | -4546.00 | -16007.00 | 3,787.00 | -7752.00 | -4747.00 | 10,229.00 | 1,638.00 | 2,464.00 | 1,811.00 | -13838.00 | 380.00 | 10,996.00 | 1,553.00 | 863.00 | -4375.00 | 7,932.00 | 374.00 | 2,196.00 | -437.00 | 654.00 | 273.00 |
|
Profit After Tax Growth (1y)
|
| | | -490.91% | -40.39% | 41.06% | 12.44% | 144.82% | -60.33% | 13.48% | 116.19% | -3.30% | 260.42% | 222.08% | -573.68% | -110.73% | -15.03% | -168.62% | -14.81% | 81.82% | -393.88% | -289.92% | -75.48% | -9,575.00% | 35.19% | 32.21% | 35.48% | -13.18% | 302.86% | 156.01% | 198.58% | 208.22% | 8.63% | 345.03% | 173.70% | 270.89% | 137.28% | -65.18% | -149.10% | -140.67% | -196.24% | -1,427.03% | -739.35% | -592.45% | -332.72% | 1.96% | -3.87% | 17.90% | 52.17% | -34.87% | -16.77% | 23.03% | -10.12% | 45.76% | 63.75% | 33.94% | 36.16% | 30.53% | -22.26% | 1.21% | -2.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 19.21% | -5.19% | 37.90% | 12.43% | 64.04% | 6.70% | 10.18% | 4.15% | -26.39% | -122.40% | -48.37% | -126.00% | -57.24% | -53.52% | -56.24% | -9.14% | -171.03% | 56.92% | 51.55% | 46.06% | 393.93% | 50.78% | 54.53% | 55.23% | 87.03% | 93.35% | 42.08% | -9.83% | -17.75% | -64.86% | -182.58% | -136.81% | -131.74% | -128.19% | -86.92% | -84.50% | -62.77% | -58.63% | -169.38% | -116.73% | -63.57% | -31.60% | 10.49% | 23.96% | 25.26% | 30.46% | 20.20% | 19.71% | 20.51% | 10.45% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.25% | -32.79% | -10.74% | -6.24% | 3.93% | -33.96% | -13.89% | 0.06% | -32.38% | 63.92% | 26.51% | 43.43% | 18.25% | 28.96% | 35.22% | 40.67% | 141.36% | 58.36% | 33.84% | -8.45% | -182.13% | -26.67% | -50.84% | -48.31% | -66.49% | -85.18% | -62.39% | -63.12% | -56.14% | -48.14% | -96.36% | -73.41% | -53.78% | -48.43% | -39.66% | -30.69% | -26.00% | -27.73% | -53.82% | -35.17% | -23.35% | -8.25% |
|
Profit After Tax (QoQ)
|
67.77% | -248.77% | -33.11% | -17.66% | 125.58% | -247.11% | -97.75% | 160.23% | -77.36% | -420.83% | 137.01% | 259.65% | -15.61% | 8.67% | -243.62% | 91.85% | 768.18% | -187.76% | -140.31% | 98.71% | -10,700.00% | -16.44% | -8.15% | 28.86% | 27.65% | -21.79% | -2.93% | -24.79% | 229.68% | -66.37% | 81.15% | 36.99% | 30.17% | 37.76% | 11.41% | 85.64% | -16.72% | -79.78% | -257.09% | -53.76% | -97.06% | -178.78% | 0.64% | -26.85% | -23.15% | 36.84% | -5.27% | -0.27% | 28.27% | -78.12% | 8.86% | 33.90% | -2.62% | 12.27% | 39.08% | -20.45% | 0.82% | 4.54% | -7.20% | 2.67% | -2.55% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 76.92% | | 160.24% | 43.09% | 25.60% | -4.82% | 16.67% | -8.92% | 14.23% | 81.86% | 64.29% | 61.63% | 31.65% | 19.49% | 24.64% | 25.51% | 24.30% | -20.00% | -28.88% | -36.82% | -36.63% | -36.41% | -43.32% | -48.41% | -59.74% | -35.50% | 7.21% | 79.01% | 61.29% | 61.54% | 40.81% | 1.72% | 67.50% | 21.98% | -0.96% | 20.68% | 39.10% | 77.78% | 249.84% | 235.67% | 127.47% | 81.42% | 15.17% | 46.11% | 103.58% | 133.24% | 101.84% | 62.77% | 35.31% | 20.28% | | 8.27% | 31.75% | 30.47% | | 40.53% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 36.41% | | 70.86% | 28.19% | 23.61% | 27.41% | 33.68% | 22.71% | 23.18% | 20.24% | 13.35% | 8.62% | 1.22% | -15.29% | -20.50% | -25.77% | -31.81% | -31.02% | -24.39% | -16.44% | -25.62% | -12.82% | -5.07% | -2.06% | 2.84% | 8.32% | 14.35% | 30.01% | 55.47% | 51.87% | 69.61% | 60.32% | 74.35% | 57.86% | 58.61% | 80.89% | 86.07% | 95.94% | 101.09% | 99.86% | 84.36% | 72.01% | | 37.06% | 53.68% | 54.11% | 47.15% | 35.29% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 32.95% | | 34.62% | 10.80% | 8.27% | 1.02% | -0.75% | -9.64% | -13.76% | -6.54% | -2.42% | 3.43% | -7.60% | -8.73% | -5.38% | -5.72% | -3.04% | -8.35% | -9.63% | -6.46% | -0.84% | 7.52% | 24.28% | 30.64% | 28.04% | 32.60% | 43.21% | 60.88% | 77.06% | 71.47% | 62.53% | 57.85% | 70.95% | 61.65% | | 59.83% | 62.94% | 63.84% | 66.60% | 64.77% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 126.51% | 10.11% | 20.29% | -13.25% | 24.54% | -3.35% | -8.85% | 6.33% | -2.78% | 21.22% | 45.12% | -3.94% | -4.35% | -1.26% | 31.71% | 0.19% | -3.68% | -2.21% | -15.23% | -10.92% | -14.44% | -1.91% | -14.94% | -20.61% | -22.12% | -23.46% | 36.29% | 31.95% | 30.04% | -31.03% | 36.50% | 15.02% | -6.05% | 13.56% | -0.60% | -6.61% | 14.47% | 30.90% | 27.04% | 83.78% | 9.83% | -11.30% | 1.32% | 16.67% | 39.35% | 23.60% | 16.08% | 0.96% | 12.38% | 2.74% | 3.18% | | | 25.02% | 2.18% | 1.55% | 8.32% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 97.00 | 66.00 | 84.00 | 22.00 | 30.00 | 43.00 | 5.00 | -3.00 | -10.00 | -35.00 | -29.00 | -15.00 | -34.00 | -59.00 | -87.00 | -104.00 | -87.00 | -54.00 | -9.00 | 0.00 | 7.00 | 56.00 | 94.00 | 149.00 | 182.00 | 137.00 | 82.00 | 42.00 | 5.00 | -5.00 | -19.00 | -66.00 | -118.00 | -118.00 | -101.00 | -106.00 | -104.00 | -118.00 | -129.00 | -52.00 | 38.00 | 31.00 | -50.00 | -165.00 | -228.00 | -104.00 | 35.00 | | | 153.00 | 143.00 | | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 117.00 | 73.00 | 60.00 | 3.00 | -14.00 | -52.00 | -111.00 | -123.00 | -131.00 | -148.00 | -125.00 | -119.00 | -113.00 | -57.00 | -1.00 | 45.00 | 102.00 | 139.00 | 168.00 | 191.00 | 194.00 | 188.00 | 158.00 | 125.00 | 69.00 | 14.00 | -38.00 | -130.00 | -217.00 | -240.00 | -249.00 | -224.00 | -184.00 | -205.00 | -280.00 | -323.00 | -294.00 | -192.00 | -143.00 | | | 79.00 | 128.00 | 101.00 | 54.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -40.00 | -36.00 | -101.00 | -93.00 | -49.00 | -25.00 | 26.00 | 58.00 | 45.00 | 52.00 | 71.00 | 74.00 | 75.00 | 62.00 | 21.00 | -11.00 | 16.00 | 48.00 | 19.00 | -28.00 | -48.00 | -72.00 | -33.00 | 3.00 | -73.00 | -216.00 | -347.00 | -407.00 | -314.00 | -264.00 | | | -157.00 | -102.00 | -57.00 | -12.00 |
|
Return on Assets (QoQ)
|
| | | | | 31.00 | 9.00 | 61.00 | -4.00 | 1.00 | 27.00 | -2.00 | 5.00 | 13.00 | -11.00 | -10.00 | -2.00 | -12.00 | -4.00 | 3.00 | -20.00 | -37.00 | -33.00 | -14.00 | -3.00 | -4.00 | 12.00 | -5.00 | 4.00 | 44.00 | 51.00 | 50.00 | 37.00 | -1.00 | -3.00 | 9.00 | 0.00 | -10.00 | -18.00 | -37.00 | -52.00 | -10.00 | -1.00 | -42.00 | -50.00 | -24.00 | -12.00 | 34.00 | 40.00 | -32.00 | -92.00 | -81.00 | -23.00 | 92.00 | 47.00 | | | | 37.00 | 7.00 | -7.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -61.00 | 585.00 | -55.00 | -25.00 | -36.00 | 188.00 | -63.00 | 3.00 | 25.00 | -111.00 | 120.00 | 41.00 | 101.00 | -495.00 | 374.00 | 250.00 | 250.00 | 812.00 | 163.00 | -166.00 | -192.00 | -183.00 | -560.00 | -190.00 | -801.00 | 6,762.00 | 119.00 | 269.00 | 765.00 | -6785.00 | -73.00 | -166.00 | -186.00 | -157.00 | -128.00 | -147.00 | -137.00 | -192.00 | -459.00 | -1048.00 | 6,542.00 | 1,392.00 | 771.00 | 1,336.00 | -6204.00 | -998.00 | -2082.00 | | | -283.00 | 1,765.00 | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -73.00 | 662.00 | 3.00 | 19.00 | 89.00 | -418.00 | 431.00 | 294.00 | 375.00 | 206.00 | 657.00 | 124.00 | 158.00 | 134.00 | -23.00 | -106.00 | -744.00 | 7,391.00 | -278.00 | -87.00 | -229.00 | -206.00 | -515.00 | -87.00 | -223.00 | -179.00 | -82.00 | -44.00 | 442.00 | -7134.00 | -660.00 | -1361.00 | 6,219.00 | 1,043.00 | 184.00 | 141.00 | 201.00 | 201.00 | -1771.00 | | | 110.00 | 454.00 | 1,123.00 | -6397.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 278.00 | 979.00 | 540.00 | 102.00 | 147.00 | 211.00 | 34.00 | -63.00 | -618.00 | 6,785.00 | 216.00 | 203.00 | 122.00 | 111.00 | 23.00 | -3.00 | -165.00 | 450.00 | -479.00 | -401.00 | -552.00 | -555.00 | -1102.00 | -1282.00 | 6,182.00 | 1,020.00 | 229.00 | 244.00 | 780.00 | -6741.00 | -1971.00 | | | -239.00 | -133.00 | -72.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -746.00 | 720.00 | -40.00 | 5.00 | -99.00 | 80.00 | -11.00 | -7.00 | 126.00 | -171.00 | 56.00 | 15.00 | -10.00 | 60.00 | -24.00 | 75.00 | -606.00 | 929.00 | -148.00 | 75.00 | -44.00 | 280.00 | -478.00 | 49.00 | -34.00 | -97.00 | -107.00 | -562.00 | 7,529.00 | -6741.00 | 43.00 | -67.00 | -20.00 | -29.00 | -50.00 | -87.00 | 9.00 | 0.00 | -70.00 | -76.00 | -46.00 | -267.00 | -658.00 | 7,513.00 | -5196.00 | -888.00 | -93.00 | -27.00 | 9.00 | -1972.00 | | | | 77.00 | 11.00 | -7.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -52.00 | -2.00 | -3.00 | -24.00 | -43.00 | -3.00 | 0.00 | 5.00 | 19.00 | 3.00 | 2.00 | 36.00 | 76.00 | 3.00 | 4.00 | 44.00 | -12.00 | 1.00 | -1.00 | -38.00 | -21.00 | -2.00 | -3.00 | -58.00 | -108.00 | -10.00 | -10.00 | 456.00 | 266.00 | 137.00 | 100.00 | -413.00 | -319.00 | -207.00 | -162.00 | -168.00 | -141.00 | -275.00 | -653.00 | 6,598.00 | 1,483.00 | 1,048.00 | 982.00 | -6289.00 | -1073.00 | -570.00 | -38.00 | | | -324.00 | -302.00 | | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -76.00 | -2.00 | -2.00 | 17.00 | 53.00 | 3.00 | 5.00 | 84.00 | 83.00 | 7.00 | 5.00 | 42.00 | 43.00 | 2.00 | 0.00 | -51.00 | -142.00 | -12.00 | -14.00 | 361.00 | 136.00 | 125.00 | 87.00 | -15.00 | -161.00 | -80.00 | -72.00 | -125.00 | -194.00 | -344.00 | -715.00 | 6,017.00 | 1,023.00 | 567.00 | 168.00 | 141.00 | 268.00 | 204.00 | 292.00 | | | 155.00 | 642.00 | -6516.00 | -1295.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | 2.00 | 1.00 | 23.00 | 19.00 | 2.00 | 1.00 | -11.00 | -46.00 | -5.00 | -9.00 | 441.00 | 200.00 | 129.00 | 90.00 | -8.00 | -194.00 | -81.00 | -76.00 | -220.00 | -323.00 | -356.00 | -728.00 | 6,415.00 | 1,180.00 | 694.00 | 257.00 | 184.00 | 216.00 | 135.00 | 230.00 | | | -326.00 | -173.00 | -86.00 | 47.00 |
|
Return on Equity (QoQ)
|
| | | | | -67.00 | 0.00 | 9.00 | 6.00 | -18.00 | -1.00 | -11.00 | -13.00 | 22.00 | 1.00 | -6.00 | 2.00 | 6.00 | 0.00 | 28.00 | 42.00 | -67.00 | 1.00 | 68.00 | -14.00 | -54.00 | -1.00 | 31.00 | 2.00 | -35.00 | -2.00 | -23.00 | -48.00 | 63.00 | -2.00 | 443.00 | -238.00 | -66.00 | -39.00 | -70.00 | -144.00 | 46.00 | 5.00 | -76.00 | -117.00 | -87.00 | -373.00 | 7,175.00 | -5233.00 | -522.00 | -438.00 | -96.00 | -17.00 | -18.00 | 93.00 | | | | 115.00 | 17.00 | -12.00 |
|
Return on Sales Growth (1y)
|
| | | -52.00 | -6.00 | 20.00 | 13.00 | 55.00 | -4.00 | 2.00 | 28.00 | -1.00 | 6.00 | 21.00 | -20.00 | -11.00 | -2.00 | -17.00 | -1.00 | 1.00 | -35.00 | -27.00 | -18.00 | -24.00 | 10.00 | 10.00 | 13.00 | -4.00 | -4.00 | 33.00 | 38.00 | 48.00 | 45.00 | 19.00 | 13.00 | 23.00 | 15.00 | -17.00 | -54.00 | -87.00 | -127.00 | -260.00 | -185.00 | -242.00 | -246.00 | 53.00 | -8.00 | 67.00 | 204.00 | -164.00 | -109.00 | 5.00 | -87.00 | 156.00 | 89.00 | 74.00 | 83.00 | 90.00 | 121.00 | 28.00 | 27.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | -4.00 | 42.00 | 22.00 | 43.00 | 0.00 | 5.00 | 7.00 | -11.00 | -30.00 | -24.00 | -39.00 | -34.00 | -26.00 | -34.00 | -6.00 | -27.00 | -29.00 | 16.00 | 33.00 | 20.00 | 51.00 | 62.00 | 65.00 | 68.00 | 55.00 | 36.00 | -3.00 | -15.00 | -67.00 | -258.00 | -226.00 | -305.00 | -358.00 | -224.00 | -247.00 | -261.00 | -169.00 | -371.00 | -302.00 | -170.00 | -130.00 | 45.00 | -28.00 | 146.00 | 200.00 | 82.00 | 100.00 | 107.00 | 23.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -41.00 | -2.00 | 3.00 | 20.00 | -24.00 | -12.00 | 3.00 | -39.00 | -24.00 | 19.00 | 12.00 | 10.00 | 14.00 | 18.00 | 46.00 | 45.00 | 31.00 | 19.00 | -8.00 | -43.00 | -61.00 | -215.00 | -175.00 | -261.00 | -318.00 | -171.00 | -196.00 | -190.00 | -110.00 | -369.00 | -343.00 | -233.00 | -242.00 | -232.00 | -267.00 | -183.00 | -173.00 | -125.00 | -92.00 | -68.00 | -20.00 |
|
Return on Sales (QoQ)
|
5.00 | -45.00 | -6.00 | -6.00 | 51.00 | -19.00 | -13.00 | 36.00 | -8.00 | -13.00 | 14.00 | 7.00 | -1.00 | 1.00 | -27.00 | 16.00 | 8.00 | -14.00 | -11.00 | 18.00 | -28.00 | -6.00 | -2.00 | 12.00 | 7.00 | -7.00 | 2.00 | -6.00 | 7.00 | 31.00 | 6.00 | 5.00 | 3.00 | 5.00 | 0.00 | 15.00 | -6.00 | -26.00 | -37.00 | -17.00 | -46.00 | -160.00 | 38.00 | -74.00 | -50.00 | 140.00 | -23.00 | 0.00 | 86.00 | -228.00 | 32.00 | 114.00 | -6.00 | 16.00 | -36.00 | 99.00 | 4.00 | 22.00 | -4.00 | 7.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | -30.56% | 13.63% | 54.16% | 34.17% | 82.49% | 3.52% | 3.39% | 27.11% | 6.36% | 6.47% | 22.94% | -10.30% | -12.93% | 2.78% | -2.61% | 7.53% | 14.63% | -23.55% | -16.87% | -11.84% | -23.30% | 2.77% | -5.31% | 3.18% | -2.77% | 5.20% | 47.76% | 45.16% | 53.53% | 58.82% | 43.13% | 41.01% | 69.69% | 44.84% | -13.69% | -43.75% | -58.83% | -58.86% | -38.57% | 3.18% | 18.43% | 14.55% | 4.11% | -0.92% | 5.00% | 20.51% | -12.22% | -28.66% | -28.67% | -33.03% | -5.40% | -13.60% | -0.54% | 2.45% | 22.69% | 56.94% | 28.29% | 30.72% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 10.46% | 7.79% | 25.14% | 15.22% | 19.12% | 4.24% | 7.37% | 7.03% | 2.01% | -5.77% | -0.16% | -5.26% | -8.52% | -6.88% | -8.48% | -0.74% | -5.09% | -6.15% | 5.17% | 9.70% | 4.62% | 19.75% | 26.05% | 28.30% | 36.32% | 34.26% | 22.21% | 4.81% | 2.36% | -1.82% | -8.79% | -6.46% | -6.12% | -11.95% | -17.97% | -16.84% | -20.00% | -17.19% | -17.50% | -9.99% | -3.92% | -2.59% | -4.74% | -15.16% | -9.35% | -6.14% | 0.62% | -1.10% | -3.09% | -3.56% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.11% | -0.32% | 9.67% | 7.72% | 8.24% | -2.30% | -0.52% | 2.20% | -4.56% | -1.99% | 6.85% | 4.95% | 2.71% | 6.18% | 10.15% | 14.89% | 17.37% | 13.72% | 7.52% | 0.93% | -4.37% | 0.46% | 1.21% | 4.15% | 4.31% | 2.66% | 3.15% | 3.31% | 5.93% | 5.49% | -7.06% | -10.37% | -9.13% | -11.24% | -14.44% | -18.73% | -18.34% | -17.18% | -8.21% | -0.22% | 2.51% | 4.36% |
|
Revenue (QoQ)
|
2.54% | -40.52% | 11.09% | 2.50% | 67.79% | -19.31% | -3.32% | 39.41% | -4.82% | -19.41% | 18.86% | 16.66% | -4.73% | -6.94% | -13.28% | 13.24% | 12.47% | -11.82% | -4.25% | 20.71% | -24.99% | -4.12% | 1.55% | 5.03% | 0.50% | -11.66% | 10.65% | -1.03% | 8.75% | 24.08% | 8.69% | 4.68% | 12.49% | 11.82% | 7.08% | 25.98% | -3.98% | -33.37% | -30.21% | -7.80% | -4.05% | -0.50% | 17.22% | 5.83% | -7.19% | -9.57% | 11.55% | 12.15% | 6.51% | -34.12% | -9.35% | 12.15% | 0.00% | -6.95% | -17.20% | 29.09% | 3.01% | 11.44% | 5.91% | 5.52% | 4.97% |
|
Share-based Compensation Growth (1y)
|
| | | | 27.66% | 73.33% | 21.43% | -5.77% | -21.67% | -7.69% | 2.94% | -20.41% | -17.02% | -14.58% | 40.00% | 130.77% | 148.72% | 121.95% | -30.61% | -51.11% | -49.48% | -50.55% | -38.24% | -54.55% | -59.18% | -68.89% | -88.10% | -75.00% | -70.00% | -85.71% | 0.00% | 20.00% | -16.67% | 100.00% | -20.00% | 66.67% | 100.00% | 475.00% | 375.00% | 450.00% | 900.00% | 543.48% | 973.68% | 1,365.45% | -38.00% | 27.03% | 109.31% | -44.29% | 270.97% | 86.17% | -77.99% | -26.28% | 27.39% | -27.43% | 51.06% | -69.79% | -65.87% | -83.07% | 56.34% | 200.00% | 200.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -6.03% | 10.97% | 20.51% | 20.06% | 17.37% | 20.51% | 0.00% | -3.52% | 1.40% | -2.13% | -15.66% | -19.96% | -19.96% | -30.10% | -62.91% | -61.84% | -60.45% | -71.99% | -58.11% | -48.53% | -53.27% | -55.37% | -54.33% | -20.63% | -20.63% | 18.00% | 56.05% | 122.40% | 155.44% | 319.83% | 244.26% | 412.15% | 131.46% | 260.88% | 374.38% | 255.43% | 184.39% | 147.81% | 70.40% | 81.90% | 43.09% | 19.73% | -11.38% | -50.12% | 17.27% | -38.84% | -19.59% | -12.58% | 9.26% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.84% | 8.45% | -5.59% | -17.40% | -19.73% | -23.08% | -40.67% | -36.65% | -33.75% | -47.04% | -41.01% | -31.23% | -33.69% | -37.22% | -47.26% | -35.56% | -36.52% | -24.05% | -22.51% | 4.56% | 15.33% | 26.88% | 37.18% | 109.44% | 25.39% | 68.11% | 143.38% | 145.84% | 107.36% | 180.94% | 79.82% | 123.02% | 125.72% | 129.38% | 104.20% | 58.49% | 58.49% | 13.33% | 63.50% | 40.40% | 24.57% |
|
Share-based Compensation (QoQ)
|
| -36.17% | 86.67% | -7.14% | 15.38% | -13.33% | 30.77% | -27.94% | -4.08% | 2.13% | 45.83% | -44.29% | 0.00% | 5.13% | 139.02% | -8.16% | 7.78% | -6.19% | -25.27% | -35.29% | 11.36% | -8.16% | -6.67% | -52.38% | 0.00% | -30.00% | -64.29% | 0.00% | 20.00% | -66.67% | 150.00% | 20.00% | -16.67% | -20.00% | 0.00% | 150.00% | 0.00% | 130.00% | -17.39% | 189.47% | 81.82% | 48.00% | 37.84% | 295.10% | -92.31% | 203.23% | 127.13% | 5.15% | -48.78% | 52.17% | -73.14% | 252.13% | -11.48% | -13.31% | -44.09% | -29.58% | 0.00% | -57.00% | 416.28% | 35.14% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -7,616.67% | | 5.01% | -1.48% | -0.42% | 17.81% | 17.08% | 26.25% | 1.06% | 30.12% | 21.96% | 28.14% | -0.47% | -1.08% | -5.26% | -88.83% | -2.13% | -129.89% | -170.13% | -112.04% | -2.59% | -59.47% | -53.15% | -20.68% | -0.05% | 17.34% | 37.17% | 46.97% | 3.72% | 102.60% | 168.65% | 267.69% | 106.00% | 3,791.36% | 35.51% | -61.65% | 340.41% | 284.61% | 223.41% | 440.43% | -74.98% | -89.26% | -123.22% | -107.98% | -207.55% | -778.34% | -456.69% | -2,031.79% | -126.69% | 86.76% | | 122.26% | 165.42% | 1,246.36% | | 282.12% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -324.83% | | 14.97% | 18.68% | 0.06% | 16.58% | 12.02% | -0.02% | -0.51% | -17.54% | -30.43% | -42.23% | -1.72% | -54.75% | -63.30% | -69.06% | -1.58% | -44.71% | -37.50% | -10.71% | 0.39% | 26.71% | 38.57% | 45.39% | 27.19% | 41.57% | 37.23% | 32.78% | 31.12% | 80.65% | 71.10% | 76.25% | 27.37% | 152.37% | -44.51% | -29.37% | -47.14% | -68.71% | -83.51% | -123.72% | -37.68% | -27.99% | | -27.65% | 16.84% | 117.52% | 102.26% | 172.03% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -139.42% | | -11.81% | -16.58% | -0.90% | -16.31% | -23.02% | -20.69% | -0.83% | -16.44% | -16.38% | -12.99% | -0.28% | 15.77% | 31.14% | 44.49% | 15.56% | 38.35% | 34.60% | 23.50% | 17.73% | 48.14% | 37.39% | 33.40% | 15.59% | 18.59% | 15.18% | 31.84% | 41.50% | -23.20% | -31.21% | -42.69% | 30.57% | -75.04% | | -4.73% | 11.94% | 33.57% | 36.34% | 50.89% |
|
Shareholder's Equity (QoQ)
|
| | | | 10.33% | -4,055.55% | 96.99% | 15.26% | 4.20% | -4,011.91% | 97.54% | 14.51% | 14.80% | -5,416.90% | 98.26% | 4.53% | 21.55% | -7,613.27% | 98.25% | 0.58% | -40.74% | -4,071.68% | 96.06% | -16.81% | -10.48% | -1,918.35% | 93.88% | -12.19% | 12.95% | -1,573.35% | 94.94% | 14.72% | 26.53% | -2,938.05% | 100.14% | 2,149.38% | 79.47% | 8.75% | -11.36% | -21.67% | -49.21% | 1,148.88% | -22.59% | -34.13% | -15.13% | -42.17% | -66.78% | -242.40% | 70.82% | -679.11% | -109.54% | -16.86% | -11.74% | 17.15% | 87.77% | | | 143.51% | 114.38% | -13.19% | -15.68% |
|
Total Debt Growth (1y)
|
| | | | | 600.00% | | | | 3.11% | | | | -7.83% | | | | 0.00% | | | | 0.00% | | | | 88.56% | 43.24% | 47.20% | 22.70% | -0.69% | -14.43% | -40.00% | -36.65% | -36.65% | -72.51% | | | | | | | | | | | | 761.35% | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 88.07% | | | | -1.68% | | | | -2.68% | 98.13% | | | 23.54% | | | | 23.26% | | | | 5.86% | -30.42% | | | | | -51.50% | -56.31% | -58.02% | -58.82% | | | | 29.82% | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 46.08% | | | | 12.37% | | 114.90% | 131.60% | 11.53% | 56.98% | | | 3.48% | | | | | | | | -32.65% | -38.84% | | | | -12.44% | -0.61% | -21.69% | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | -34.85% | 3,760.47% | -81.27% | | | | | | | | | | | | 58.10% | -15.05% | 13.63% | 23.55% | 20.10% | -12.70% | -5.29% | 0.00% | 3.49% | -38.79% | 0.00% | 0.00% | -55.10% | | | | | | -30.72% | -11.30% | -2.36% | | | | | 64.55% | -71.23% | | | | | | | | | | | | |