|
Gross Margin
|
47.61% | 48.23% | 47.36% | 43.52% | 49.26% | 52.50% | 48.30% | 42.83% | 45.62% | 44.10% | 42.41% | 45.75% | 48.72% | 48.04% | 50.23% | 47.57% | 49.27% | 47.88% | 50.97% | 48.27% | 50.58% | 46.97% | 45.48% | 47.03% | 50.82% | | 52.62% | 54.50% | 53.00% | 50.69% | 50.28% | 49.79% | 51.71% | 50.06% | 48.84% | 48.92% | 46.82% | 49.24% | 47.49% | 43.34% | 45.70% | 44.66% | 45.18% | 48.69% | 50.24% | 49.16% | 46.27% | 45.73% | 45.82% | 45.17% | 46.23% | 47.16% | 46.16% | 46.69% | 44.65% | 43.84% | 40.59% | 46.29% | 39.72% | 41.51% | 42.56% | 41.90% |
|
EBT Margin
|
11.70% | 14.98% | 14.09% | 11.25% | 19.80% | 20.72% | 11.79% | -0.66% | 14.69% | 9.37% | 1.43% | 4.12% | 13.26% | 11.25% | 11.11% | 4.67% | 16.64% | 11.75% | 11.92% | 6.59% | 14.35% | 4.42% | -1.94% | 1.43% | 7.14% | | 15.70% | 22.37% | 14.70% | 16.37% | -23.28% | 5.20% | 20.84% | 0.80% | -2.70% | 8.09% | -2.09% | 5.43% | 4.76% | -12.40% | 1.38% | 3.00% | -3.05% | 13.18% | 14.01% | 11.98% | 1.06% | 2.72% | 8.69% | 9.88% | 11.98% | 10.63% | 10.34% | 8.80% | 5.62% | 2.64% | 0.87% | 1.88% | 4.92% | -10.47% | -2.07% | -4.68% |
|
EBIT Margin
|
11.82% | 14.91% | 13.49% | 10.77% | 19.73% | 20.67% | 11.70% | -0.78% | 14.69% | 9.16% | 1.17% | 4.06% | 13.27% | 10.98% | 10.95% | 4.59% | 16.56% | 11.90% | 12.01% | 6.69% | 14.17% | 4.36% | -2.00% | 1.11% | 6.97% | | 15.72% | 22.08% | 14.36% | 15.80% | -23.44% | 4.81% | 21.41% | 1.09% | -2.51% | 7.98% | -2.05% | 5.51% | 4.38% | -12.12% | 1.51% | 2.96% | -3.25% | 13.19% | 13.91% | 12.06% | 1.32% | 3.33% | 9.23% | 10.27% | 12.44% | 11.02% | 10.27% | 7.98% | 3.98% | 1.65% | 0.99% | 1.61% | 5.68% | -10.82% | -3.30% | -4.55% |
|
EBITDA Margin
|
11.82% | 14.91% | 13.49% | 10.77% | 19.73% | 20.67% | 11.70% | -0.78% | 14.69% | 9.16% | 1.17% | 4.06% | 13.27% | 10.98% | 10.95% | 4.59% | 16.56% | 11.90% | 12.01% | 6.69% | 14.17% | 4.36% | -2.00% | 1.11% | 6.97% | | 15.72% | 22.08% | 14.36% | 15.80% | -23.44% | 4.81% | 21.41% | 1.09% | -2.51% | 7.98% | -2.05% | 5.51% | 4.38% | -12.12% | 1.51% | 2.96% | -3.25% | 13.19% | 13.91% | 12.06% | 1.32% | 3.33% | 9.23% | 10.27% | 12.44% | 11.02% | 10.27% | 7.98% | 3.98% | 1.65% | 0.99% | 1.61% | 5.68% | -10.82% | -3.30% | -4.55% |
|
Operating Margin
|
11.82% | 14.91% | 13.49% | 10.77% | 19.73% | 20.67% | 11.70% | -0.78% | 14.69% | 9.16% | 1.17% | 4.06% | 13.27% | 10.98% | 10.95% | 4.59% | 16.56% | 11.90% | 12.01% | 6.69% | 14.17% | 4.36% | -2.00% | 1.11% | 6.97% | | 15.72% | 22.08% | 14.36% | 15.80% | -23.44% | 4.81% | 21.41% | 1.09% | -2.51% | 7.98% | -2.05% | 5.51% | 4.38% | -12.12% | 1.51% | 2.96% | -3.25% | 13.19% | 13.91% | 12.06% | 1.32% | 3.33% | 9.23% | 10.27% | 12.44% | 11.02% | 10.27% | 7.98% | 3.98% | 1.65% | 0.99% | 1.61% | 5.68% | -10.82% | -3.30% | -4.55% |
|
Net Margin
|
11.67% | 14.84% | 12.80% | 10.74% | 19.24% | 44.36% | 7.63% | -0.40% | 9.83% | 6.15% | 2.43% | 3.25% | 8.94% | 11.01% | 7.41% | 3.25% | 10.99% | 7.75% | 9.72% | 4.30% | 9.34% | 3.37% | 0.42% | 0.94% | 4.64% | | 9.74% | 14.65% | 9.09% | 11.63% | -23.56% | 2.02% | 19.03% | -2.81% | -4.30% | 6.30% | -1.30% | 4.42% | 5.32% | -10.18% | 1.28% | 3.17% | -2.55% | 11.31% | 11.96% | 10.29% | 1.28% | 2.40% | 7.16% | 8.20% | 10.01% | 8.83% | 8.58% | 7.36% | 5.22% | 2.22% | 0.68% | 1.64% | 4.11% | -8.74% | -1.79% | -3.58% |
|
FCF Margin
|
| 26.63% | 22.07% | -18.98% | 29.69% | 27.81% | 19.03% | -0.80% | 13.21% | 27.46% | 20.21% | -1.98% | 5.56% | 6.60% | 24.07% | -1.94% | 6.21% | 6.07% | 30.90% | -4.34% | 7.87% | 20.71% | 6.61% | -4.13% | 3.70% | | 24.24% | -7.86% | 12.51% | 22.36% | 9.00% | 5.89% | 2.24% | 17.39% | 19.85% | -53.24% | -4.41% | 4.82% | 3.81% | -1.77% | 0.68% | 13.77% | 4.77% | -3.71% | 18.90% | 19.61% | 10.30% | -12.96% | -9.02% | 3.54% | 6.01% | 6.74% | 7.63% | 19.08% | 15.69% | 5.82% | -15.90% | 12.37% | 6.62% | 19.92% | -4.09% | 11.75% |
|
Inventory Average
|
| | | | | 4.47M | 4.29M | 4.32M | 4.59M | 4.15M | 3.49M | 3.28M | 3.39M | 3.42M | 3.36M | 3.52M | 3.84M | 3.83M | 3.78M | 3.97M | 4.09M | 3.91M | 3.66M | 3.49M | 3.38M | 3.36M | 3.54M | 3.80M | 5.07M | 6.12M | 5.50M | 5.82M | 6.76M | 6.98M | 6.81M | 6.83M | 7.16M | 7.45M | 7.45M | 7.45M | 7.83M | 7.43M | 7.20M | 7.84M | 8.46M | 9.03M | 11.11M | 13.89M | 16.22M | 19.31M | 21.83M | 23.53M | 23.78M | 22.61M | 21.12M | 25.71M | 29.95M | 30.11M | 29.25M | 27.22M | 27.61M | 27.81M |
|
Assets Average
|
| | 21.44M | | | 28.75M | 31.23M | 31.55M | 32.82M | 33.72M | 33.03M | 33.94M | 34.83M | 34.84M | 35.49M | 35.71M | 37.16M | 38.39M | 38.56M | 39.24M | 40.41M | 41.02M | 40.48M | 39.95M | 40.26M | 41.32M | 42.44M | 44.60M | 51.53M | 58.46M | 61.35M | 63.96M | 63.73M | 63.76M | 66.33M | 64.31M | 61.12M | 61.05M | 60.51M | 59.39M | 59.46M | 61.32M | 62.41M | 64.58M | 68.91M | 72.71M | 89.32M | 103.42M | 104.48M | 106.36M | 108.38M | 111.79M | 123.19M | 134.14M | 135.12M | 147.18M | 160.04M | 159.46M | 155.33M | 150.16M | 148.84M | 148.97M |
|
Equity Average
|
| | | | | 22.87M | 25.82M | 26.21M | 26.91M | 27.98M | 28.10M | 27.96M | 28.64M | 29.77M | 30.76M | 31.31M | 32.17M | 33.18M | 33.93M | 34.44M | 35.11M | 35.90M | 36.00M | 35.80M | 35.81M | 36.47M | 37.39M | 38.85M | 40.77M | 42.69M | 41.53M | 39.56M | 41.86M | 43.70M | 43.19M | 43.50M | 44.16M | 44.49M | 44.80M | 44.30M | 43.97M | 44.50M | 44.79M | 46.30M | 49.53M | 52.47M | 54.27M | 55.41M | 57.06M | 59.27M | 62.69M | 66.73M | 80.28M | 92.99M | 95.10M | 97.80M | 99.41M | 99.94M | 100.08M | 99.59M | 100.99M | 102.23M |
|
Invested Capital
|
| | 16.10M | | 20.30M | 25.44M | 26.20M | 26.23M | 27.58M | 28.38M | 27.82M | 28.11M | 29.17M | 30.38M | 31.15M | 31.48M | 32.85M | 33.50M | 34.37M | 34.51M | 35.72M | 36.08M | 35.92M | 35.68M | 35.94M | 37.00M | 37.79M | 39.92M | 42.67M | 43.76M | 44.64M | 45.66M | 50.17M | 52.84M | 55.05M | 46.24M | 44.20M | 44.77M | 44.83M | 43.77M | 44.18M | 44.82M | 44.75M | 47.85M | 51.22M | 53.72M | 58.92M | 60.10M | 62.22M | 64.52M | 69.06M | 72.60M | 96.16M | 98.02M | 100.38M | 108.95M | 111.49M | 108.64M | 107.28M | 106.31M | 108.48M | 106.74M |
|
Asset Utilization Ratio
|
| | | | | 1.65 | 1.51 | 1.47 | 1.40 | 1.34 | 1.31 | 1.23 | 1.13 | 1.10 | 1.11 | 1.10 | 1.09 | 1.08 | 1.08 | 1.10 | 1.05 | 0.99 | 0.96 | 0.93 | 0.90 | | 0.88 | 0.98 | 0.99 | 0.99 | 1.09 | 1.12 | 1.20 | 1.25 | 1.18 | 1.21 | 1.16 | 1.07 | 1.00 | 0.91 | 0.89 | 0.86 | 0.86 | 0.96 | 1.03 | 1.06 | 0.95 | 0.86 | 0.93 | 1.00 | 1.08 | 1.12 | 1.04 | 0.95 | 0.91 | 0.82 | 0.77 | 0.76 | 0.84 | 0.85 | 0.82 | 0.79 |
|
Interest Coverage Ratio
|
62.56 | 93.67 | 136.40 | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85 | 19.35 | 17.65 | 22.65 | 19.33 | 19.00 | 14.69 | 7.25 | 3.51 | 1.33 | 2.22 | 8.88 | -18.95 | -7.79 | -12.56 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | | 0.14 | 0.15 | 0.14 | 0.21 | 0.28 | 0.05 | | | | | | | | | | | 0.37 | 0.34 | 0.31 | 0.28 | 0.25 | 0.22 | 0.15 | 0.14 | 0.13 | 0.21 | 0.21 | 0.16 | 0.15 | 0.12 | 0.10 | 0.09 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | | 0.09 | 0.09 | 0.10 | 0.14 | 0.18 | 0.03 | | | | | | | | | | | 0.19 | 0.19 | 0.17 | 0.16 | 0.15 | 0.13 | 0.11 | 0.10 | 0.09 | 0.13 | 0.13 | 0.10 | 0.10 | 0.08 | 0.07 | 0.06 |
|
Equity Ratio
|
| | 0.75 | | 0.77 | 0.81 | 0.84 | 0.82 | 0.82 | 0.84 | 0.86 | 0.79 | 0.85 | 0.86 | 0.88 | 0.88 | 0.86 | 0.87 | 0.89 | 0.87 | 0.87 | 0.88 | 0.90 | 0.89 | 0.89 | 0.88 | 0.88 | 0.86 | 0.73 | 0.73 | 0.63 | 0.61 | 0.71 | 0.66 | 0.64 | 0.72 | 0.73 | 0.73 | 0.75 | 0.74 | 0.74 | 0.71 | 0.72 | 0.71 | 0.72 | 0.72 | 0.53 | 0.54 | 0.55 | 0.57 | 0.59 | 0.60 | 0.69 | 0.69 | 0.71 | 0.62 | 0.62 | 0.63 | 0.66 | 0.67 | 0.69 | 0.69 |
|
Times Interest Earned
|
62.56 | 93.67 | 136.40 | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85 | 19.35 | 17.65 | 22.65 | 19.33 | 19.00 | 14.69 | 7.25 | 3.51 | 1.33 | 2.22 | 8.88 | -18.95 | -7.79 | -12.56 |
|
Enterprise Value
|
31.89M | 24.74M | 18.79M | 32.82M | 25.25M | 14.86M | 14.42M | 26.27M | 23.58M | 12.63M | 13.20M | 16.70M | 23.66M | 24.72M | 21.10M | 23.48M | 21.47M | 30.13M | 21.77M | 20.82M | 22.59M | 18.98M | 18.97M | 15.98M | 14.72M | -26.34M | 19.12M | 39.12M | 61.58M | 74.84M | 76.78M | 55.21M | 65.74M | 67.10M | 46.44M | 62.84M | 43.23M | 41.31M | 54.83M | 20.43M | 27.73M | 37.51M | 58.06M | 116.21M | 165.60M | 105.04M | 117.11M | 100.36M | 61.03M | 70.55M | 98.43M | 214.28M | 254.42M | 142.33M | 119.85M | 133.58M | 102.80M | 73.40M | 86.47M | 64.44M | 71.70M | 76.35M |
|
Market Capitalization
|
35.02M | 30.93M | 26.38M | 38.07M | 34.83M | 27.42M | 28.88M | 36.87M | 35.28M | 27.33M | 28.77M | 32.08M | 39.69M | 41.47M | 40.12M | 42.34M | 41.09M | 50.28M | 44.89M | 43.31M | 46.05M | 44.36M | 44.68M | 40.93M | 39.72M | | 47.73M | 66.57M | 69.17M | 86.34M | 90.07M | 69.65M | 76.46M | 81.30M | 64.30M | 71.03M | 50.82M | 49.34M | 62.44M | 27.74M | 35.16M | 46.98M | 68.33M | 126.40M | 180.23M | 123.79M | 138.31M | 117.57M | 75.06M | 84.09M | 113.54M | 230.66M | 292.31M | 184.43M | 165.39M | 161.18M | 123.40M | 91.37M | 106.30M | 86.49M | 90.95M | 97.45M |
|
Return on Sales
|
| | | 0.13% | 0.15% | 0.22% | 0.21% | 0.18% | 0.16% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.04% | 0.03% | | 0.04% | 0.08% | 0.10% | 0.11% | 0.01% | -0.01% | 0.02% | -0.01% | 0.04% | 0.05% | -0.01% | 0.01% | 0.04% | 0.00% | 0.01% | 0.00% | -0.02% | 0.04% | 0.07% | 0.09% | 0.09% | 0.06% | 0.05% | 0.05% | 0.07% | 0.09% | 0.09% | 0.09% | 0.08% | 0.06% | 0.04% | 0.02% | 0.02% | 0.00% | -0.01% | -0.02% |
|
Return on Capital Employed
|
| | | | | 0.34% | 0.29% | 0.20% | 0.21% | 0.14% | 0.11% | 0.12% | 0.10% | 0.10% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.15% | 0.14% | 0.11% | 0.07% | 0.06% | 0.03% | | 0.06% | 0.15% | 0.19% | 0.20% | 0.08% | 0.03% | 0.08% | 0.02% | 0.12% | 0.11% | 0.02% | 0.03% | 0.05% | 0.00% | 0.00% | 0.00% | -0.02% | 0.05% | 0.10% | 0.13% | 0.13% | 0.08% | 0.08% | 0.09% | 0.13% | 0.16% | 0.14% | 0.12% | 0.09% | 0.07% | 0.04% | 0.02% | 0.03% | 0.00% | -0.01% | -0.03% |
|
Return on Invested Capital
|
| | | | | | | | | 0.10% | 0.08% | 0.09% | 0.07% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.05% | 0.04% | 0.02% | | 0.04% | 0.09% | 0.12% | 0.15% | 0.02% | | 0.04% | | 0.06% | 0.08% | | 0.02% | 0.05% | | | | -0.02% | 0.05% | 0.10% | 0.13% | 0.13% | 0.10% | 0.09% | 0.09% | 0.13% | 0.16% | 0.14% | 0.11% | 0.09% | 0.06% | 0.03% | 0.02% | 0.03% | 0.00% | -0.01% | -0.02% |
|
Return on Assets
|
| | | | | 0.36% | 0.32% | 0.27% | 0.22% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.09% | 0.08% | 0.07% | 0.05% | 0.04% | 0.02% | | 0.04% | 0.08% | 0.10% | 0.11% | 0.02% | -0.01% | 0.03% | -0.01% | 0.05% | 0.06% | -0.01% | 0.01% | 0.04% | 0.00% | 0.01% | 0.00% | -0.01% | 0.04% | 0.07% | 0.09% | 0.08% | 0.05% | 0.05% | 0.05% | 0.08% | 0.10% | 0.09% | 0.08% | 0.07% | 0.05% | 0.03% | 0.02% | 0.02% | 0.00% | -0.01% | -0.02% |
|
Return on Equity
|
| | | | | 0.45% | 0.38% | 0.33% | 0.27% | 0.10% | 0.08% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.11% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.05% | 0.04% | 0.03% | | 0.04% | 0.09% | 0.12% | 0.15% | 0.02% | -0.02% | 0.04% | -0.02% | 0.07% | 0.09% | -0.01% | 0.02% | 0.05% | 0.00% | 0.01% | 0.00% | -0.02% | 0.05% | 0.10% | 0.13% | 0.13% | 0.10% | 0.09% | 0.09% | 0.13% | 0.16% | 0.14% | 0.12% | 0.10% | 0.07% | 0.05% | 0.03% | 0.03% | 0.00% | -0.01% | -0.02% |