Intest Balance Sheet (2010-2025) | INTT

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 3.13M6.20M6.89M5.25M8.88M12.06M13.96M10.10M11.70M14.70M15.58M15.38M16.03M16.75M19.02M18.85M19.62M20.15M23.13M22.48M23.47M25.38M25.71M24.95M25.00M26.34M28.61M27.45M7.60M11.50M13.29M14.44M10.71M14.20M17.86M8.19M7.59M8.03M7.61M7.32M7.42M9.47M10.28M10.20M14.62M18.74M21.20M17.21M10.54M10.04M14.58M15.94M37.44M41.69M45.26M27.33M20.37M17.97M19.83M22.05M19.25M16.23M
Short-term Investments 0.70M0.70M0.50M0.50M0.50M3.48M3.49M0.53M0.43M0.46M0.41M0.28M0.27M0.23M4.87M
Cash & Current Investments 3.13M6.20M7.59M5.25M9.58M12.56M14.46M10.60M11.70M14.70M15.58M15.38M16.03M16.75M19.02M18.85M19.62M20.15M23.13M22.48M23.47M25.38M25.71M24.95M25.00M26.34M28.61M27.45M7.60M11.50M13.29M14.44M10.71M14.20M17.86M8.19M7.59M8.03M7.61M7.32M7.42M9.47M10.28M10.20M14.62M18.74M21.20M17.21M14.03M13.53M15.10M16.37M37.89M42.10M45.55M27.60M20.60M17.97M19.83M22.05M19.25M21.10M
Receivables - Net 6.24M8.28M6.82M6.19M7.94M9.27M6.89M5.50M5.78M7.23M7.40M5.75M5.89M7.74M7.55M5.03M6.46M7.38M5.54M4.39M5.34M6.74M6.66M5.38M9.82M11.94M10.22M12.17M11.52M11.60M11.37M10.56M10.16M9.17M9.22M9.30M8.05M9.46M9.53M8.44M13.49M12.83M12.23M16.54M17.29M22.49M21.13M21.21M20.99M21.58M20.71M18.18M22.86M30.07M28.36M29.50M21.18M23.35M20.89M
Receivables 6.24M8.28M6.82M6.19M7.94M9.27M6.89M5.50M5.78M7.23M7.40M5.75M5.89M7.74M7.55M5.03M6.46M7.38M5.54M4.39M5.34M6.74M6.66M5.38M9.82M11.94M10.22M12.17M11.52M11.60M11.37M10.56M10.16M9.17M9.22M9.30M8.05M9.46M9.53M8.44M13.49M12.83M12.23M16.54M17.29M22.49M21.13M21.21M20.99M21.58M20.71M18.18M22.86M30.07M28.36M29.50M21.18M23.35M20.89M
Raw Materials 2.78M2.92M2.16M2.58M2.64M2.82M2.75M2.85M2.88M2.74M2.50M3.02M2.67M2.64M2.54M2.31M2.36M2.69M2.58M3.82M3.89M3.42M4.64M4.57M5.09M4.65M5.07M5.33M5.84M5.37M5.47M5.33M4.80M5.37M5.98M6.38M6.77M10.40M11.18M13.69M16.58M16.89M18.46M16.83M16.99M15.95M17.10M16.87M17.59M16.11M
Work In Process 0.35M0.37M0.45M0.46M0.33M0.33M0.22M0.45M0.37M0.40M0.41M0.50M0.68M0.46M0.29M0.62M0.42M0.73M0.89M1.24M1.01M0.79M1.18M1.29M1.18M1.03M0.78M0.96M0.88M0.95M1.11M1.54M1.04M1.08M0.99M1.04M1.15M1.25M1.56M1.73M2.03M2.43M2.37M2.34M1.99M1.56M9.42M6.78M8.29M5.94M
Finished Goods 0.56M0.46M0.42M0.26M0.29M0.25M0.17M0.42M0.54M0.55M0.73M0.52M0.55M0.56M0.57M0.40M0.43M0.17M0.37M0.84M1.06M0.69M0.77M0.93M0.76M0.78M1.24M0.82M0.94M0.81M1.09M1.01M1.03M0.97M1.20M1.24M1.40M1.17M2.13M2.05M2.42M3.19M3.60M3.82M3.11M2.48M4.69M4.76M5.57M4.50M
Inventory 3.49M4.27M4.67M3.90M4.74M4.45M3.84M3.13M3.42M3.36M3.48M3.24M3.80M3.87M3.79M3.77M4.17M4.02M3.80M3.52M3.45M3.31M3.40M3.68M3.92M6.21M6.03M4.97M6.67M6.86M7.10M6.52M7.15M7.18M7.72M7.18M7.72M7.93M6.92M7.48M8.21M8.70M9.36M12.86M14.91M17.52M21.09M22.57M24.49M23.07M22.16M20.09M31.33M28.56M31.66M26.84M27.61M27.61M28.00M
Current Deferred Tax Assets 0.48M0.45M0.47M0.47M0.44M1.00M1.10M0.93M1.13M0.70M0.64M0.72M0.71M0.53M0.68M0.64M0.61M0.56M
Prepaid Assets 0.43M0.17M0.37M0.30M0.30M0.25M0.37M0.36M0.39M0.25M0.39M0.37M0.33M0.26M0.41M0.47M0.41M0.27M0.40M0.64M0.61M0.30M0.46M0.34M0.37M0.63M0.71M0.58M0.66M0.43M0.78M0.68M0.76M0.54M0.91M0.81M0.69M0.45M0.71M0.78M0.56M0.53M0.80M1.48M1.85M1.55M1.87M1.70M2.44M1.50M2.01M2.25M3.87M2.38M3.21M2.65M4.09M4.64M5.10M
Current Assets 17.06M21.59M24.40M24.80M23.56M26.14M26.25M25.58M26.07M27.80M29.15M29.08M29.51M32.21M32.60M32.93M34.20M35.78M35.73M34.26M34.35M35.35M36.86M38.01M41.57M26.38M28.47M31.00M33.29M29.60M33.46M35.62M26.26M24.49M25.87M24.89M23.78M25.26M26.64M26.96M32.46M36.69M41.13M52.08M51.27M55.59M57.63M60.05M63.87M83.58M86.56M85.78M85.39M81.38M81.20M78.81M74.92M74.85M75.09M
Non-Current Assets
Property, Plant & Equipment (Net) 0.72M1.14M1.10M1.13M1.24M1.23M1.25M1.25M1.25M1.14M1.20M1.25M1.32M1.33M1.22M1.27M1.23M1.19M1.18M1.11M1.01M0.98M0.99M0.94M0.93M1.52M1.54M1.54M2.40M2.94M2.86M2.72M2.62M2.57M2.42M2.42M2.34M2.29M2.42M2.35M2.54M2.46M2.40M2.69M2.80M2.96M3.07M3.13M3.21M3.22M3.14M3.19M4.77M4.53M4.57M4.46M4.43M4.68M4.72M
Goodwill 1.66M1.66M1.66M1.66M1.83M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M1.71M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M13.74M21.45M21.86M21.72M21.39M21.61M21.64M21.71M21.58M21.73M33.28M34.87M32.48M30.74M31.24M32.44M32.31M
Intangibles 1.08M1.01M0.98M0.94M1.73M1.73M1.73M3.11M3.11M3.11M3.11M3.11M3.11M3.11M3.11M2.99M3.11M3.11M2.99M2.99M2.99M2.99M0.93M0.36M2.99M12.49M19.29M19.29M19.29M19.29M18.79M19.29M19.29M18.79M13.65M18.79M18.79M12.73M6.71M12.12M11.81M11.50M13.21M20.91M19.91M18.89M8.37M18.05M17.61M16.96M29.20M28.82M27.06M27.88M26.38M26.14M26.65M25.67M
Goodwill & Intangibles -0.41M2.67M2.63M2.60M0.00M3.43M3.43M4.81M4.81M4.81M4.81M4.81M4.81M4.81M4.81M4.70M4.81M4.81M4.70M4.70M4.70M4.70M2.64M2.07M4.70M26.23M33.03M13.74M33.03M33.03M33.03M32.53M33.03M33.03M32.53M27.39M32.53M32.53M26.46M20.45M25.86M25.55M25.24M34.65M42.77M41.63M40.29M29.97M39.68M39.32M38.54M50.93M62.10M61.93M60.35M57.12M57.37M59.08M57.98M
Long-Term Deferred Tax 0.49M2.42M2.03M2.02M1.64M1.55M1.03M0.94M0.94M0.96M1.03M1.07M0.92M0.74M0.88M0.74M0.60M0.64M1.25M1.22M1.14M1.10M1.11M1.12M2.61M0.28M0.68M0.96M1.38M1.44M0.07M
Other Non-Current Assets 0.20M0.18M0.17M0.50M0.20M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.45M0.35M0.35M0.35M0.35M0.35M0.35M0.23M0.23M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.17M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.10M0.10M0.10M0.34M0.43M1.14M1.14M0.52M0.50M0.94M1.01M0.90M1.06M0.85M1.06M1.01M0.97M0.83M
Non-Current Assets 4.35M4.68M6.82M6.44M8.31M7.63M7.42M6.82M9.41M6.38M6.35M6.40M6.42M6.18M5.78M5.81M5.54M5.29M5.24M5.72M5.55M5.25M5.17M4.84M4.79M30.33M31.74M31.49M32.15M32.44M32.02M31.57M35.18M36.30M35.43M34.82M35.28M34.60M36.15M35.07M34.67M34.00M33.60M51.83M51.66M50.44M49.07M50.02M49.65M49.28M48.86M49.05M74.14M79.18M77.17M73.48M73.11M74.81M73.19M
Assets 21.47M21.41M26.27M31.23M31.24M31.87M33.77M33.67M32.40M35.48M34.18M35.50M35.48M35.94M38.40M38.38M38.74M39.74M41.07M40.97M39.98M39.91M40.61M42.03M42.84M46.35M56.70M60.21M62.49M65.43M62.04M65.48M67.19M61.44M60.80M61.30M59.72M59.06M59.86M62.79M62.03M67.13M70.69M74.73M103.91M102.93M106.03M106.70M110.07M113.52M132.86M135.42M134.83M159.53M160.55M158.37M152.29M148.03M149.65M148.28M
Liabilities
Current Liabilities
Accounts Payables 1.67M2.10M1.73M1.03M1.94M2.12M1.49M1.04M1.40M1.33M1.51M1.06M1.56M1.71M1.55M1.23M1.91M1.71M1.54M0.91M1.36M1.47M1.25M1.37M1.83M2.82M2.36M2.03M3.28M2.74M3.02M1.79M2.51M2.41M2.73M1.98M2.30M2.62M2.20M2.42M3.65M3.52M3.85M4.28M5.90M7.80M8.18M7.39M7.80M5.74M7.30M5.52M11.39M8.28M9.21M9.48M9.22M9.85M9.85M
Notes Payables 0.08M0.42M0.42M0.42M0.53M0.19M
Payables 1.76M2.10M2.15M1.46M2.36M2.65M1.67M1.04M1.40M1.33M1.51M1.06M1.56M1.71M1.55M1.23M1.91M1.71M1.54M0.91M1.36M1.47M1.25M1.37M1.83M2.82M2.36M2.03M3.28M2.74M3.02M1.79M2.51M2.41M2.73M1.98M2.30M2.62M2.20M2.42M3.65M3.52M3.85M4.28M5.90M7.80M8.18M7.39M7.80M5.74M7.30M5.52M11.39M8.28M9.21M9.48M9.22M9.85M9.85M
Accumulated Expenses 1.78M1.50M1.72M1.79M1.23M1.42M1.54M1.56M1.17M1.32M1.48M1.64M1.23M1.44M1.57M1.53M1.33M1.53M1.61M1.47M1.18M1.43M1.52M1.59M1.19M2.10M2.22M2.78M1.75M2.29M2.70M2.92M1.73M1.98M1.95M2.01M1.46M1.87M2.03M1.94M2.04M2.60M2.88M4.08M2.90M3.09M3.54M3.91M3.26M3.57M4.03M4.16M6.48M4.79M5.01M5.42M
Other Accumulated Expenses 0.48M0.88M0.36M0.44M0.71M0.64M0.38M0.41M0.34M0.26M0.30M0.44M0.41M0.34M0.28M0.37M0.46M0.39M0.34M0.39M0.30M0.36M0.17M0.40M0.53M0.40M2.17M0.53M2.35M2.24M1.11M1.08M0.57M0.59M0.50M0.47M0.40M0.44M0.80M0.75M0.87M0.74M1.27M1.39M1.60M1.39M1.56M1.61M1.66M1.56M1.48M2.03M1.95M2.04M1.73M
Short term Debt 1.05M5.36M5.83M6.28M9.34M12.17M2.12M4.10M4.10M4.10M4.10M4.10M4.10M4.10M4.10M4.10M9.63M11.99M8.27M7.49M6.88M6.43M6.53M
Current Leases 1.39M1.35M1.32M1.30M1.30M1.24M1.30M1.22M1.16M1.15M1.21M1.37M1.44M1.42M1.43M1.65M1.71M1.73M1.73M1.92M2.02M1.85M1.95M1.99M2.06M2.10M2.06M
Current Taxes 0.01M0.08M0.34M0.33M0.08M0.62M0.03M0.02M0.14M0.24M0.01M0.03M0.55M0.57M1.62M0.94M1.09M1.20M1.77M1.29M1.22M0.70M0.95M0.70M0.87M0.87M0.66M0.77M0.63M0.82M1.16M1.11M1.12M2.02M1.62M1.54M1.33M1.41M2.27M1.18M1.12M1.04M0.51M0.09M
Current Deferred Revenue 0.12M0.10M0.42M0.26M0.20M0.20M0.15M0.07M0.07M0.17M0.07M0.79M1.11M0.89M0.77M0.73M1.05M1.26M0.81M0.71M0.74M0.46M0.60M0.67M1.39M0.40M1.19M0.89M2.08M6.04M5.42M5.70M5.08M4.50M5.45M5.18M4.40M3.80M5.60M5.49M6.98M6.40M6.30M7.00M7.70M
Total Current Liabilities 5.26M5.98M5.79M5.04M0.47M6.18M5.29M4.58M4.50M5.01M5.12M4.33M4.46M5.54M4.88M4.37M5.24M5.35M4.90M4.06M4.22M4.67M5.03M5.06M6.43M9.73M8.87M14.42M15.64M15.68M19.58M21.42M11.55M9.12M9.60M8.36M8.02M8.79M9.28M8.86M11.17M11.72M13.54M25.07M24.15M26.90M27.10M26.87M28.20M25.37M26.59M24.30M39.65M36.25M35.94M31.95M31.33M30.96M32.45M
Non-Current Liabilities
Non-Current Debt 16.00M15.12M14.09M13.07M12.04M11.02M9.99M8.97M7.94M10.81M9.11M7.82M7.54M4.95M3.67M2.34M
Non-Current Deffered Revenue 0.04M1.03M1.33M1.21M1.26M1.21M1.43M1.41M1.37M1.11M
Non-Current Deferred Tax Liability -0.49M4.10M4.01M2.61M2.54M2.46M2.40M2.69M2.60M2.50M2.38M2.26M2.17M2.05M2.18M1.92M1.91M1.84M1.70M1.38M0.94M0.57M0.22M1.13M1.79M0.76M0.26M0.53M0.44M
Operating Leases 4.37M5.86M5.41M3.79M5.95M5.62M7.35M6.05M6.91M6.62M6.54M5.25M6.32M5.96M5.63M4.71M6.05M5.69M5.23M3.50M6.66M11.92M11.60M9.02M10.65M10.42M9.97M
Other Non-Current Liabilities 1.25M3.57M5.74M6.99M0.20M0.20M0.46M0.46M0.46M0.46M0.45M0.45M0.45M0.44M0.44M0.44M0.93M1.37M1.33M1.24M1.04M1.04M1.06M1.00M1.09M1.95M1.77M1.79M1.73M1.68M1.79M1.75M
Total Non-Current Liabilities 13.84M12.88M17.46M18.61M24.11M17.12M16.13M16.07M14.42M14.83M15.23M17.52M16.83M18.84M19.03M20.58M48.15M45.56M46.58M45.04M44.07M43.98M39.73M40.49M37.45M58.26M59.28M56.20M50.76M46.95M45.27M44.66M
Total Liabilities 5.30M5.98M5.79M5.04M5.64M5.06M15.09M16.45M23.20M25.61M18.14M21.98M24.31M17.32M16.59M16.54M14.88M15.29M15.68M17.97M17.28M19.28M19.47M21.01M49.08M46.93M47.91M46.28M45.11M45.02M40.79M41.49M38.55M60.21M61.05M57.99M52.50M48.63M47.06M46.41M
Shareholder's Equity
Total Debt 1.05M5.36M5.83M6.28M9.34M12.17M2.12M20.10M19.22M18.19M17.17M16.14M15.12M14.09M13.07M12.04M20.44M21.10M16.09M15.03M11.83M10.09M8.87M
Common Equity 16.10M20.30M25.44M26.20M26.23M27.58M28.38M27.82M28.11M29.17M30.38M31.15M31.48M32.85M33.50M34.37M34.51M35.72M36.08M35.92M35.68M35.94M37.00M37.79M39.92M41.62M43.76M39.29M39.83M43.89M43.50M42.88M44.12M44.20M44.77M44.83M43.77M44.18M44.82M44.75M47.85M51.22M53.72M54.82M56.00M58.12M60.42M64.96M68.50M92.06M93.92M96.28M99.32M99.50M100.38M99.79M99.39M102.59M101.87M
Shareholder's Equity 16.10M20.30M25.44M26.20M26.23M27.58M28.38M27.82M28.11M29.17M30.38M31.15M31.48M32.85M33.50M34.37M34.51M35.72M36.08M35.92M35.68M35.94M37.00M37.79M39.92M41.62M43.76M39.29M39.83M43.89M43.50M42.88M44.12M44.20M44.77M44.83M43.77M44.18M44.82M44.75M47.85M51.22M53.72M54.82M56.00M58.12M60.42M64.96M68.50M92.06M93.92M96.28M99.32M99.50M100.38M99.79M99.39M102.59M101.87M
Liabilities and Shareholders Equity 21.47M21.41M26.27M31.23M31.24M31.87M33.77M33.67M32.40M35.48M34.18M35.50M35.48M35.94M38.40M38.38M38.74M39.74M41.07M40.97M39.98M39.91M40.61M42.03M42.84M46.35M56.70M60.21M62.49M65.43M62.04M65.48M67.19M61.44M60.80M61.30M59.72M59.06M59.86M62.79M62.03M67.13M70.69M74.73M103.91M102.93M106.03M106.70M110.07M113.52M132.86M135.42M134.83M159.53M160.55M158.37M152.29M148.03M149.65M148.28M
Treasury Shares 0.30M0.10M0.08M0.20M0.08M0.13M0.12M0.11M0.08M0.10M0.10M0.18M0.12M0.12M0.12M0.10M0.03M0.03M0.03M0.06M0.03M0.03M0.03M0.10M0.03M0.03M0.03M0.08M0.03M0.03M0.03M0.11M0.03M0.03M0.03M0.17M0.03M0.03M0.03M0.24M0.03M0.03M0.03M0.26M0.03M0.03M0.03M0.03M0.04M0.04M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M0.08M
Retained Earnings -10.55M-6.64M-1.46M1.22M1.26M1.18M1.27M1.25M1.19M1.93M3.02M3.71M4.00M5.36M6.19M7.15M7.59M8.67M8.98M9.01M9.09M9.58M10.67M11.67M13.75M15.19M17.21M12.65M13.03M17.04M16.48M15.68M16.82M16.63M17.28M18.00M16.86M17.03M17.49M17.11M19.32M21.93M24.11M24.39M24.97M27.09M29.61M32.85M35.67M38.46M40.74M42.20M42.86M43.09M43.58M45.09M42.76M42.26M41.32M