|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 14.62M | 18.74M | 21.20M | 17.21M | 10.54M | 10.04M | 14.58M | 15.94M | 37.44M | 41.69M | 45.26M | 27.33M | 20.37M | 17.97M | 19.83M | 22.05M | 19.25M | 16.23M | 14.22M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.48M | 3.49M | 0.53M | | | | 0.28M | 0.27M | 0.23M | | | | | 4.87M | 3.84M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 14.62M | 18.74M | 21.20M | 17.21M | 14.03M | 13.53M | 15.10M | 15.94M | 37.44M | 41.69M | 45.55M | 27.60M | 20.60M | 17.97M | 19.83M | 22.05M | 19.25M | 21.10M | 18.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49M | 12.83M | 12.23M | 16.54M | 17.29M | 22.49M | 21.13M | 21.21M | 20.99M | 21.58M | 20.71M | 18.18M | 22.86M | 30.07M | 28.36M | 29.50M | 21.18M | 23.35M | 20.89M | 25.89M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.49M | 12.83M | 12.23M | 16.54M | 17.29M | 22.49M | 21.13M | 21.21M | 20.99M | 21.58M | 20.71M | 18.18M | 22.86M | 30.07M | 28.36M | 29.50M | 21.18M | 23.35M | 20.89M | 25.89M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 6.38M | 6.77M | 10.40M | 11.18M | 13.69M | 16.58M | 16.89M | 18.46M | 16.83M | 16.99M | 15.95M | 17.10M | 16.87M | 17.59M | 16.11M | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.04M | 1.15M | 1.25M | 1.56M | 1.73M | 2.03M | 2.43M | 2.37M | 2.34M | 1.99M | 1.56M | 9.42M | 6.78M | 8.29M | 5.94M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.24M | 1.40M | 1.17M | 2.13M | 2.05M | 2.42M | 3.19M | 3.60M | 3.82M | 3.11M | 2.48M | 4.69M | 4.76M | 5.57M | 4.50M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 8.70M | 9.36M | 12.86M | 14.91M | 17.52M | 21.09M | 22.57M | 24.49M | 23.07M | 22.16M | 20.09M | 31.33M | 28.56M | 31.66M | 26.84M | 27.61M | 27.61M | 28.00M | 31.58M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.53M | 0.80M | 1.48M | 1.85M | 1.55M | 1.87M | 1.70M | 2.44M | 1.50M | 2.01M | 2.25M | 3.87M | 2.38M | 3.21M | 2.65M | 4.09M | 4.64M | 5.10M | 3.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.46M | 36.69M | 41.13M | 52.08M | 51.27M | 55.59M | 57.63M | 60.05M | 63.87M | 83.58M | 86.56M | 85.78M | 85.39M | 81.38M | 81.20M | 78.81M | 74.92M | 74.85M | 75.09M | 78.64M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 2.46M | 2.40M | 2.69M | 2.80M | 2.96M | 3.07M | 3.13M | 3.21M | 3.22M | 3.14M | 3.19M | 4.77M | 4.53M | 4.57M | 4.46M | 4.43M | 4.68M | 4.72M | 4.78M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.74M | 13.74M | 13.74M | 21.45M | 21.86M | 21.72M | 21.39M | 21.61M | 21.64M | 21.71M | 21.58M | 21.73M | 33.28M | 34.87M | 32.48M | 30.74M | 31.24M | 32.44M | 32.31M | 32.36M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12M | 5.10M | 4.79M | 8.43M | 12.46M | 19.91M | 10.57M | 8.37M | 9.67M | 8.39M | 8.36M | 16.60M | 28.82M | 27.06M | 17.38M | 26.38M | 26.14M | 26.65M | 25.67M | 24.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.86M | 18.84M | 18.53M | 29.88M | 34.32M | 41.63M | 31.96M | 29.97M | 31.31M | 30.10M | 29.94M | 38.32M | 62.10M | 61.93M | 49.85M | 57.12M | 57.37M | 59.08M | 57.98M | 57.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.68M | 0.96M | 1.38M | 1.44M | | | | 0.07M | | | | 0.78M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.10M | 0.10M | 0.10M | 0.34M | 0.43M | 0.10M | 0.10M | 0.10M | 0.50M | 0.94M | 0.10M | 0.90M | 0.10M | 0.85M | 1.06M | 1.01M | 0.97M | 0.83M | 0.79M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.67M | 34.00M | 33.60M | 51.83M | 51.66M | 50.44M | 49.07M | 50.02M | 49.65M | 49.28M | 48.86M | 49.05M | 74.14M | 79.18M | 77.17M | 73.48M | 73.11M | 74.81M | 73.19M | 72.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.13M | 70.69M | 74.73M | 103.91M | 102.93M | 106.03M | 106.70M | 110.07M | 113.52M | 132.86M | 135.42M | 134.83M | 159.53M | 160.55M | 158.37M | 152.29M | 148.03M | 149.65M | 148.28M | 151.31M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 3.52M | 3.85M | 4.28M | 5.90M | 7.80M | 8.18M | 7.39M | 7.80M | 5.74M | 7.30M | 5.52M | 11.39M | 8.28M | 9.21M | 7.99M | 9.22M | 9.85M | 7.45M | 10.00M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 3.52M | 3.85M | 4.28M | 5.90M | 7.80M | 8.18M | 7.39M | 7.80M | 5.74M | 7.30M | 5.52M | 11.39M | 8.28M | 9.21M | 7.99M | 9.22M | 9.85M | 7.45M | 10.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 0.87M | 0.84M | 0.07M | 0.84M | 3.09M | 3.54M | 0.67M | 1.25M | 1.20M | 4.03M | 0.05M | 6.48M | 4.79M | 1.08M | 0.02M | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.87M | 0.74M | 1.27M | 1.39M | 1.60M | 1.39M | 1.56M | 1.61M | 1.66M | 1.56M | 0.67M | 2.03M | 1.95M | 2.04M | 0.69M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 9.63M | 11.99M | 8.27M | 7.49M | 6.88M | 6.43M | 6.53M | 6.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.15M | 1.21M | 1.37M | 1.44M | 1.42M | 1.43M | 1.65M | 1.71M | 1.73M | 1.73M | 1.92M | 2.02M | 1.85M | 1.95M | 1.99M | 2.06M | 2.10M | 2.06M | 2.10M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.11M | 1.12M | 2.02M | 1.62M | 1.54M | 1.33M | 1.41M | 2.27M | 1.18M | 1.12M | 1.04M | 0.51M | | | 0.09M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 0.89M | 2.08M | 6.04M | 5.42M | 5.70M | 5.08M | 4.50M | 5.45M | 5.18M | 4.40M | 3.80M | 5.60M | 5.49M | 6.98M | 4.99M | 4.94M | 7.00M | 6.56M | 6.39M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.17M | 11.72M | 13.54M | 25.07M | 24.15M | 26.90M | 27.10M | 26.87M | 28.20M | 25.37M | 26.59M | 24.30M | 39.65M | 36.25M | 35.94M | 31.95M | 31.33M | 30.96M | 32.45M | 35.76M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 15.12M | 14.09M | 13.07M | 12.04M | 11.02M | 9.99M | 8.97M | 7.94M | 10.81M | 9.11M | 7.82M | 7.54M | 4.95M | 3.67M | 2.34M | 1.41M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.33M | 1.21M | 1.26M | 1.21M | 1.43M | 1.41M | 1.37M | 1.11M | 1.05M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.84M | 1.70M | 1.38M | 0.94M | 0.57M | 0.22M | | | | | | 1.13M | 1.79M | 0.76M | | 0.26M | 0.53M | 0.44M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.91M | 6.62M | 6.54M | 5.25M | 0.05M | 5.96M | 0.04M | 4.71M | 0.09M | 0.07M | 0.07M | 3.50M | 6.66M | 10.06M | 11.60M | 9.02M | 8.60M | 8.32M | 9.97M | 7.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.44M | 0.44M | 0.93M | 1.37M | 1.33M | 0.46M | 1.04M | 0.42M | 0.41M | 0.40M | 0.38M | 1.95M | 1.77M | 0.82M | 1.73M | 0.42M | 0.44M | 1.75M | 1.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.84M | 19.03M | 20.58M | 48.15M | 45.56M | 46.58M | 45.82M | 44.07M | 44.59M | 40.38M | 41.10M | 38.16M | 58.26M | 59.28M | 57.17M | 50.76M | 48.22M | 46.62M | 44.66M | 45.97M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28M | 19.47M | 21.01M | 49.08M | 46.93M | 47.91M | 46.28M | 45.11M | 45.02M | 40.79M | 41.49M | 38.55M | 60.21M | 61.05M | 57.99M | 52.50M | 48.63M | 47.06M | 46.41M | 47.69M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.18M | 19.22M | 18.19M | 17.17M | 16.14M | 15.12M | 14.09M | 13.07M | 12.04M | 20.44M | 21.10M | 16.09M | 15.03M | 11.83M | 10.09M | 8.87M | 7.47M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.85M | 51.22M | 53.72M | 54.82M | 56.00M | 58.12M | 60.42M | 64.96M | 68.50M | 92.06M | 93.92M | 96.28M | 99.32M | 99.50M | 100.38M | 99.79M | 99.39M | 102.59M | 101.87M | 103.62M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.85M | 51.22M | 53.72M | 54.82M | 56.00M | 58.12M | 60.42M | 64.96M | 68.50M | 92.06M | 93.92M | 96.28M | 99.32M | 99.50M | 100.38M | 99.79M | 99.39M | 102.59M | 101.87M | 103.62M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.13M | 70.69M | 74.73M | 103.91M | 102.93M | 106.03M | 106.70M | 110.07M | 113.52M | 132.86M | 135.42M | 134.83M | 159.53M | 160.55M | 158.37M | 152.29M | 148.03M | 149.65M | 148.28M | 151.31M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.27M | 0.26M | 0.03M | 0.03M | 0.03M | 0.29M | 0.34M | 0.32M | 0.20M | 0.08M | 0.28M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.10M | 0.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.32M | 0.81M | 24.11M | 24.39M | 24.97M | 0.16M | 29.61M | 32.85M | 35.67M | 0.47M | 0.00M | 42.20M | 0.31M | 43.09M | 0.39M | 45.09M | 42.76M | 42.26M | 2.39M | 42.56M |