Intest Corp Income Statement

Income Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 46.20M47.27M43.38M39.43M41.80M38.89M40.23M66.80M78.56M60.66M53.82M84.88M116.83M123.30M130.69M
Cost of Revenue 24.06M24.37M24.32M20.41M21.33M20.19M19.85M32.11M39.16M31.43M29.72M43.65M63.39M66.32M75.27M
Gross Profit 22.14M22.89M19.06M19.02M20.46M18.70M20.38M34.69M39.40M29.23M24.10M41.22M53.44M56.98M55.42M
Operating items
Research & Development 3.04M3.24M3.90M3.68M3.58M3.94M3.66M4.30M4.91M4.96M5.07M5.53M7.53M7.62M8.55M
Selling, General & Administrative 6.03M6.37M6.43M5.97M6.23M6.40M7.00M11.69M12.80M13.01M11.44M15.87M19.29M21.32M26.10M
Restructuring Costs 0.31M0.31M0.24M1.28M0.29M
Other Operating Expenses 5.72M5.39M5.42M5.39M5.74M5.80M1.80M1.59M16.51M8.46M1.17M9.02M15.90M11.56M2.85M
Operating Expenses 14.79M15.31M16.06M15.05M15.55M16.14M16.23M31.08M34.22M26.68M25.32M32.77M42.72M46.54M52.03M
Operating Income 7.35M7.58M3.00M3.96M4.92M2.56M4.15M3.61M5.18M2.55M-1.22M8.46M10.72M10.44M3.39M
EBIT 7.35M7.58M3.00M3.96M4.92M2.56M4.15M3.61M5.18M2.55M-1.22M8.46M10.72M10.44M3.39M
Non-operating items
Interest & Investment Income 0.01M0.01M0.01M
Other Non Operating Income 0.05M0.08M0.02M0.05M0.01M0.02M0.06M2.46M1.47M0.06M-0.01M0.03M0.06M1.29M0.91M
Non Operating Income 0.05M-0.60M-0.04M-0.08M-0.06M-0.06M-0.26M-0.23M-0.14M0.06M-0.03M-0.06M0.15M1.29M0.91M
Net income details
EBT 7.40M7.66M3.05M4.01M4.91M2.58M4.21M3.84M5.04M2.60M-2.02M8.40M10.14M11.05M4.89M
Tax Provisions 0.15M-2.20M0.90M0.93M1.47M0.72M1.55M4.49M2.01M0.71M-0.34M1.61M3.42M2.86M1.38M
Profit After Tax 7.25M9.86M2.16M3.08M3.44M1.86M2.66M0.97M3.04M2.32M-0.90M7.28M8.46M9.34M2.89M
Income from Continuing Operations 7.25M9.86M2.16M3.08M3.44M1.86M2.66M-0.66M3.04M1.90M-1.68M6.79M6.72M8.19M3.51M
Consolidated Net Income 7.25M9.86M2.16M3.08M3.44M1.86M2.66M-0.66M3.04M1.90M-1.68M6.79M6.72M8.19M3.51M
Income towards Parent Company 7.25M9.86M2.16M3.08M3.44M1.86M2.66M-0.66M3.04M1.90M-1.68M6.79M6.72M8.19M3.51M
Net Income towards Common Stockholders 7.25M9.86M2.16M3.08M3.44M1.86M2.66M-0.66M3.04M1.90M-1.68M6.79M6.72M8.19M3.51M
Additional items
EPS (Basic) 0.720.970.210.300.330.180.260.090.290.22-0.090.700.790.820.24
EPS (Weighted Average and Diluted) 0.720.960.210.300.330.180.260.090.290.22-0.090.680.780.790.24
Shares Outstanding (Weighted Average) 10.35M10.39M10.43M10.56M10.56M10.56M10.38M10.41M10.49M10.49M10.53M10.87M11.02M12.16M12.37M
Shares Outstanding (Diluted Average) 10.14M10.29M10.34M10.38M10.39M10.28M10.84M10.93M
EBITDA 7.35M7.58M3.00M3.96M4.92M2.56M4.15M3.61M5.18M2.55M-1.22M8.46M10.72M10.44M3.39M
Interest Expenses 0.06M0.00M0.09M0.64M0.68M0.85M
Tax Rate 2.00%29.38%23.23%29.94%27.95%36.82%39.78%27.19%16.66%19.13%33.73%25.91%28.23%