|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.56M | 21.82M | 21.14M | 0.05M | 24.08M | 29.57M | 30.77M | 32.41M | 31.92M | 32.56M | 30.94M | 27.88M | 29.82M | 33.99M | 30.27M | 36.60M | 26.64M | 28.13M | 26.24M | 32.82M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.04M | 2.60M | 10.75M | 35.80M | 13.07M | 16.02M | 4.01M | 17.42M | 4.46M | 4.66M | 16.49M | 52.91M | 16.75M | 20.19M | 4.28M | 4.40M | 4.55M | 3.83M | 3.77M | 4.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.52M | 10.96M | 10.39M | 10.35M | 11.01M | 13.55M | 13.90M | 14.98M | 15.05M | 15.03M | 14.45M | 12.45M | 13.08M | 13.80M | 14.01M | 14.54M | 11.06M | 11.97M | 10.99M | 14.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.90M | 0.94M | 0.11M | 0.81M | 0.85M | 0.84M | 0.84M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | 1.36M | 1.33M | 1.52M | 1.92M | 1.86M | 1.87M | 1.88M | 1.90M | 1.98M | 1.80M | 1.93M | 1.98M | 2.22M | 2.18M | 2.17M | 2.45M | 2.25M | 2.33M | 2.41M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.77M | 3.62M | 5.32M | 4.83M | 4.93M | 4.86M | 4.66M | 5.17M | 5.04M | 5.88M | 5.22M | 5.42M | 6.24M | 6.12M | 5.78M | 5.82M | 5.76M | 5.13M | 5.52M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.20M | 0.05M | -0.02M | | | | | | | | | | | | | 0.31M | 0.22M | 0.12M | 0.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 2.58M | 2.15M | 0.27M | 3.46M | 4.03M | 4.01M | 4.41M | 7.92M | 4.69M | 2.78M | 0.86M | 0.71M | 0.23M | 0.49M | 1.64M | 5.36M | 4.68M | 4.61M | 5.49M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94M | 7.93M | 7.85M | 10.05M | 10.21M | 10.82M | 10.74M | 10.95M | 11.53M | 11.69M | 11.98M | 11.34M | 12.58M | 13.46M | 13.53M | 12.46M | 13.94M | 12.90M | 12.19M | 13.62M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 3.04M | 2.55M | -6.40M | 0.80M | 2.73M | 3.16M | 4.03M | 3.52M | 3.34M | 2.47M | -7.01M | 0.49M | 0.34M | 0.49M | 2.08M | -2.88M | -0.93M | -1.19M | 1.28M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 3.04M | 2.55M | -6.40M | 0.80M | 2.73M | 3.16M | 4.03M | 3.52M | 3.34M | 2.47M | -7.01M | 0.49M | 0.34M | 0.49M | 2.08M | -2.88M | -0.93M | -1.19M | 1.28M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.02M | -0.02M | 0.03M | -0.01M | -0.02M | 0.06M | 0.03M | 0.06M | 0.20M | 0.42M | -0.66M | 0.43M | 0.21M | 0.30M | -0.04M | 0.24M | 0.46M | 0.06M | 0.18M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.02M | -0.02M | 0.03M | -0.01M | -0.02M | 0.06M | 0.03M | 0.06M | 0.20M | 0.42M | -0.57M | 0.43M | 0.21M | 0.30M | -0.04M | 0.24M | 0.46M | 0.06M | 0.18M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 3.06M | 2.53M | 0.24M | 0.66M | 2.57M | 3.04M | 3.88M | 3.39M | 3.37M | 2.72M | 1.57M | 0.79M | 0.30M | 0.57M | 1.80M | -2.79M | -0.58M | -1.23M | 1.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.45M | 0.36M | -0.05M | 0.08M | 0.45M | 0.52M | 0.64M | 0.58M | 0.57M | 0.45M | 0.11M | 0.12M | 0.07M | 0.07M | 0.30M | -0.46M | -0.08M | -0.29M | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.61M | 2.17M | -0.13M | 0.58M | 2.12M | 2.52M | 3.24M | 2.82M | 2.79M | 2.28M | 1.46M | 0.66M | 0.23M | 0.49M | 1.50M | -2.33M | -0.50M | -0.94M | 1.24M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.61M | 2.17M | 0.29M | 0.58M | 2.12M | 2.52M | 3.24M | 2.82M | 2.79M | 2.28M | 1.46M | 0.66M | 0.23M | 0.49M | 1.50M | -2.33M | -0.50M | -0.94M | 1.24M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.61M | 2.17M | 0.29M | 0.58M | 2.12M | 2.52M | 3.24M | 2.82M | 2.79M | 2.28M | 1.46M | 0.66M | 0.23M | 0.49M | 1.50M | -2.33M | -0.50M | -0.94M | 1.24M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.61M | 2.17M | 0.29M | 0.58M | 2.12M | 2.52M | 3.24M | 2.82M | 2.79M | 2.28M | 1.46M | 0.66M | 0.23M | 0.49M | 1.50M | -2.33M | -0.50M | -0.94M | 1.24M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 2.61M | 2.17M | 0.29M | 0.58M | 2.12M | 2.52M | 3.24M | 2.82M | 2.79M | 2.28M | 1.46M | 0.66M | 0.23M | 0.49M | 1.50M | -2.33M | -0.50M | -0.94M | 1.24M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.25 | 0.21 | 0.03 | 0.05 | 0.20 | 0.24 | 0.30 | 0.26 | 0.25 | 0.19 | 0.12 | 0.06 | 0.02 | 0.04 | 0.12 | -0.19 | -0.04 | -0.08 | 0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.24 | 0.20 | 0.03 | 0.05 | 0.20 | 0.23 | 0.30 | 0.25 | 0.24 | 0.19 | 0.12 | 0.05 | 0.02 | 0.04 | 0.12 | -0.19 | -0.04 | -0.08 | 0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.33M | 10.44M | 10.50M | 10.58M | 10.62M | 10.65M | 10.70M | 10.67M | 10.76M | 11.24M | 11.89M | 11.46M | 12.03M | 12.13M | 12.19M | 12.15M | 12.18M | 12.20M | 12.21M | 12.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53M | 10.76M | 10.79M | 10.73M | 10.84M | 10.81M | 10.86M | 10.93M | 11.09M | | | | 12.16M | 12.33M | 12.25M | 12.24M | 12.18M | 12.20M | 12.20M | 12.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 3.04M | 2.55M | -6.40M | 0.80M | 2.73M | 3.16M | 4.03M | 3.52M | 3.34M | 2.47M | -7.01M | 0.56M | -0.51M | 0.49M | 2.08M | -0.87M | 2.74M | -1.19M | 1.28M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.18M | 0.18M | 0.18M | 0.18M | 0.17M | 0.15M | 0.14M | 0.25M | 0.22M | 0.23M | 0.15M | 0.12M | 0.10M | 0.08M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.20% | 14.63% | 14.10% | -21.61% | 11.91% | 17.67% | 16.95% | 16.41% | 17.00% | 17.00% | 16.38% | 7.09% | 15.88% | 22.30% | 13.01% | 16.54% | 16.49% | 13.72% | 23.55% | 9.73% |