|
Assets Growth (1y)
|
| | | | 45.44% | 45.91% | | 28.52% | 7.82% | 3.72% | 11.34% | 1.22% | 5.44% | 9.51% | 1.28% | 12.34% | 8.13% | 9.18% | 10.60% | 6.97% | 6.75% | 3.22% | 0.41% | -1.13% | 7.15% | 16.16% | 39.64% | | 45.86% | 41.16% | 9.40% | 8.75% | 7.51% | -6.10% | -2.00% | -6.38% | -11.12% | -3.88% | -1.54% | 2.42% | 3.88% | 13.66% | 18.09% | 19.02% | 67.51% | 53.34% | 49.99% | 42.78% | 5.93% | 10.28% | 25.31% | 26.91% | 22.50% | 40.53% | 20.85% | 16.95% | 12.95% | -7.21% | -6.79% | -6.37% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 18.25% | 18.34% | | 13.48% | 7.12% | 7.44% | 7.64% | 6.75% | 6.76% | 7.26% | 4.00% | 5.91% | 6.49% | 8.86% | 13.88% | 16.19% | 17.28% | 18.08% | 14.74% | 16.92% | 18.89% | 15.47% | 14.40% | | 11.70% | 8.41% | 1.82% | 1.41% | -0.25% | 0.86% | 4.45% | 4.50% | 15.64% | 18.77% | 20.37% | 20.29% | 22.61% | 24.33% | 30.44% | 29.20% | 29.54% | 33.45% | 31.45% | 28.45% | 13.59% | 12.87% | 12.17% | 11.59% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 13.80% | 13.31% | | 9.10% | 6.52% | 7.78% | 10.92% | 12.33% | 14.04% | 13.02% | 12.66% | 13.03% | 13.62% | 11.32% | 9.63% | 9.82% | 9.04% | 8.24% | 7.82% | 8.91% | 9.18% | 10.96% | 11.72% | | 19.38% | 17.30% | 13.33% | 12.12% | 11.99% | 11.65% | 16.45% | 15.64% | 14.95% | 21.02% | 21.44% | 20.90% | 20.59% | 20.17% | 20.11% | 18.75% |
|
Assets (QoQ)
|
| -0.29% | | | 18.85% | 0.03% | 2.02% | 5.96% | -0.29% | -3.77% | 9.51% | -3.67% | 3.86% | -0.05% | 1.28% | 6.85% | -0.03% | 0.92% | 2.60% | 3.34% | -0.24% | -2.41% | -0.20% | 1.76% | | 8.19% | 22.33% | 6.19% | 3.78% | 4.70% | -5.19% | 5.55% | 2.61% | -8.55% | -1.05% | 0.84% | -2.59% | -1.10% | 1.35% | 4.90% | -1.21% | 8.22% | 5.30% | 5.72% | 39.04% | -0.93% | 3.00% | 0.64% | 3.15% | 3.13% | 17.04% | 1.93% | -0.43% | 18.32% | 0.64% | -1.36% | -3.84% | -2.80% | 1.10% | -0.92% |
|
Capital Expenditures Growth (1y)
|
| | | | 400.00% | -83.48% | | | 242.22% | 55.79% | | | 5.19% | 12.84% | 354.55% | 339.22% | -30.86% | 76.65% | -10.50% | -8.04% | 42.86% | -81.69% | -78.77% | -38.83% | 5.56% | 200.00% | -29.37% | | 443.86% | 924.56% | 744.94% | -7.76% | -74.84% | -87.93% | -79.12% | -46.26% | 165.38% | -43.26% | -29.94% | 186.96% | -33.33% | 385.00% | -31.82% | -65.45% | 202.17% | -13.66% | 397.33% | 193.86% | -22.78% | -0.30% | 0.54% | -18.21% | -4.35% | 1.80% | -15.73% | 84.31% | -47.08% | -32.65% | 46.20% | -19.41% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 162.07% | -33.78% | -29.63% | 50.28% | 35.52% | 45.89% | | | 1.28% | -28.54% | -4.77% | 35.19% | -30.11% | -17.09% | -26.48% | 27.47% | 1.67% | 86.87% | 53.97% | 10.18% | 13.04% | 54.81% | 7.61% | | 53.71% | -11.14% | 7.32% | 12.46% | -23.64% | -30.74% | -53.63% | -18.94% | 74.86% | 33.44% | 33.43% | 42.82% | 15.87% | 61.02% | 50.50% | -6.01% | 30.68% | -4.31% | 61.51% | 64.23% | -26.88% | -11.91% | 7.39% | 6.70% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 77.82% | -37.69% | -41.90% | 13.81% | -9.71% | | | 8.54% | 15.94% | 92.66% | 71.29% | 5.73% | -14.12% | -6.75% | -6.86% | 0.53% | -6.84% | -14.88% | -11.79% | 15.58% | 20.64% | 59.15% | -9.86% | | 48.89% | 24.06% | 33.19% | 7.62% | 0.76% | -22.15% | -12.99% | 5.07% | 31.61% | 19.25% | 15.02% | 34.44% | -4.67% | 23.41% | 33.24% | 4.28% |
|
Capital Expenditures (QoQ)
|
| 6,288.89% | -0.17% | -88.50% | -31.82% | 111.11% | | | | -3.90% | -70.27% | 15.91% | 217.65% | 3.09% | 19.76% | 12.00% | -50.00% | 163.39% | -39.32% | 15.08% | -22.33% | -66.25% | -29.63% | 231.58% | | 100.00% | -21.93% | 160.67% | 33.62% | 276.77% | -35.62% | -71.54% | -63.55% | 80.77% | 11.35% | -26.75% | 80.00% | -61.35% | 37.50% | 200.00% | -58.18% | 181.16% | -80.67% | 52.00% | 265.79% | -19.66% | 11.34% | -10.19% | -3.88% | 3.73% | 12.28% | -26.93% | 12.41% | 10.39% | -7.06% | 59.81% | -67.72% | 40.49% | 101.75% | -11.90% |
|
Cash & Equivalents Growth (1y)
|
| | | 183.31% | 94.67% | 102.42% | 92.47% | 31.76% | 21.85% | 11.60% | 52.30% | 37.04% | 13.95% | 22.10% | 22.55% | 22.36% | 20.27% | 21.60% | 19.26% | 19.63% | 25.99% | 11.17% | 10.97% | 6.55% | 11.28% | 10.04% | -69.62% | | -53.55% | -47.41% | 41.03% | 23.51% | 34.39% | -43.27% | -29.11% | -43.49% | -57.38% | -10.66% | -2.24% | 18.04% | 35.01% | 39.31% | 97.00% | 97.86% | 106.24% | 68.82% | -27.91% | -46.44% | -31.23% | -7.36% | 255.07% | 315.27% | 210.51% | 71.42% | -45.59% | -56.89% | -56.19% | -19.33% | -5.51% | -9.69% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 72.30% | 39.30% | 40.24% | 53.15% | 30.24% | 18.64% | 18.33% | 30.57% | 26.11% | 19.97% | 18.18% | 17.49% | 15.97% | 14.58% | 13.35% | -27.11% | -17.05% | -16.86% | -13.73% | -23.00% | -17.60% | -11.43% | -31.02% | -32.78% | | -35.68% | -35.64% | -0.76% | -6.26% | -8.21% | -10.95% | 10.93% | 9.69% | 5.87% | 28.08% | 11.56% | 7.75% | 24.18% | 29.64% | 71.48% | 63.87% | 63.91% | 38.92% | 11.68% | -1.39% | -2.19% | 8.61% | 22.22% | 17.37% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.58% | 32.58% | 30.11% | 36.59% | 23.01% | 15.44% | 22.14% | -8.28% | -4.79% | -3.12% | -1.26% | -7.75% | -3.25% | -1.25% | -15.36% | -17.29% | -16.81% | -19.93% | -20.11% | -20.56% | -17.89% | -16.76% | -16.39% | -10.17% | | -5.82% | -8.92% | 6.78% | -2.68% | 1.86% | 2.00% | 28.43% | 24.03% | 20.44% | 27.25% | 21.82% | 17.50% | 21.11% | 24.68% | 20.99% | 11.37% |
|
Cash & Equivalents (QoQ)
|
97.73% | 11.26% | -23.89% | 69.19% | 35.87% | 15.69% | -27.63% | 15.82% | 25.65% | 5.96% | -1.23% | 4.21% | 4.48% | 13.53% | -0.87% | 4.05% | 2.71% | 14.79% | -2.77% | 4.36% | 8.17% | 1.29% | -2.95% | 0.21% | | -4.04% | -72.33% | 51.38% | 15.58% | 8.64% | -25.80% | 32.57% | 25.76% | -54.14% | -7.29% | 5.68% | -5.15% | -3.86% | 1.45% | 27.60% | 8.49% | -0.80% | 43.45% | 28.16% | 13.08% | -18.80% | -38.74% | -4.79% | 45.21% | 9.39% | 134.79% | 11.35% | 8.58% | -39.61% | -25.47% | -11.77% | 10.34% | 11.19% | -12.70% | -15.68% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -400.00% | 85.91% | -611.99% | -95.45% | -213.33% | -75.31% | 98.84% | 60.47% | -7.80% | -17.61% | -354.55% | -323.53% | 26.32% | -76.65% | 10.50% | 4.63% | -42.86% | 81.69% | 78.77% | 38.83% | -5.56% | -200.00% | -17,395.24% | | -442.11% | -924.56% | 96.59% | -4.90% | -1,259.55% | 87.93% | 79.12% | 46.26% | 95.07% | 43.26% | 29.94% | -186.96% | 38.16% | -385.00% | 31.82% | 65.45% | -16,146.09% | 13.66% | -4,538.67% | -208.77% | 114.39% | 0.30% | 89.22% | 22.16% | -110.29% | -5,661.68% | 62.93% | -84.31% | 47.08% | 98.81% | -232.37% | 19.41% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -156.57% | 33.78% | 27.92% | -48.47% | -35.52% | -53.86% | 63.89% | -16.89% | -4.30% | 27.55% | 4.77% | -35.19% | 30.11% | 17.09% | -367.32% | -22.12% | -1.56% | -86.87% | -53.97% | -10.18% | -326.89% | -54.81% | -7.61% | | -53.71% | 11.14% | 82.91% | -17.39% | 25.46% | 30.74% | 53.63% | 18.94% | -70.43% | -33.44% | -180.88% | -45.19% | 154.37% | -61.02% | -50.50% | 6.01% | -34.00% | -267.41% | -22.83% | -64.23% | 80.14% | 11.91% | 48.98% | -4.96% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -77.82% | 37.69% | 41.05% | -13.81% | 6.79% | 50.41% | -179.60% | -7.67% | -16.82% | -92.66% | -71.29% | -7.08% | -90.60% | 6.75% | 6.18% | -0.53% | 6.84% | 14.88% | 11.79% | -15.58% | -18.84% | -59.15% | 9.86% | | -225.40% | -24.06% | 30.88% | -11.53% | 63.51% | 22.15% | 12.99% | -5.07% | 40.70% | -167.31% | 2.41% | -34.44% | 4.67% | -23.41% | -33.24% | -4.28% |
|
Cash from Investing Activities (QoQ)
|
| -6,288.89% | 7.13% | 87.64% | 31.82% | -80.00% | -4,593.83% | 96.61% | -9.30% | -0.71% | 69.01% | -15.91% | -198.04% | -9.87% | -19.76% | -8.00% | 48.15% | -163.39% | 39.32% | -15.08% | 22.33% | 66.25% | 29.63% | -231.58% | | -100.00% | -19,236.84% | 99.07% | -51.47% | -277.99% | 35.62% | 71.54% | -1,863.08% | 96.64% | -11.35% | 26.75% | -80.00% | 61.35% | -37.50% | -200.00% | 61.21% | -203.13% | 80.67% | -52.00% | -18,141.23% | 98.39% | -938.51% | 89.88% | 950.28% | -111.16% | -12.28% | 26.93% | -12.41% | -6,148.05% | 99.28% | -263.31% | 67.72% | -40.49% | -101.75% | 11.90% |
|
Cash from Operations Growth (1y)
|
| | | | 9.04% | -28.26% | 94.78% | -56.93% | -5.28% | -9.64% | -55.81% | -62.35% | -73.87% | 32.71% | 121.64% | 46.81% | -5.89% | 38.44% | -1,006.90% | 12.61% | 169.36% | -82.68% | -21.29% | -53.94% | 339.90% | -213.48% | 303.89% | | -19.36% | 327.90% | -41.04% | -9.56% | 81.99% | -515.75% | -138.89% | -77.95% | -80.58% | 98.74% | 142.02% | 182.80% | 16.80% | -183.19% | 1,999.50% | 83.74% | 220.64% | -727.00% | -154.63% | -66.60% | -16.55% | 189.13% | 224.59% | 334.22% | 106.35% | -16.47% | -278.10% | -31.23% | -44.75% | 166.75% | 86.48% | -17.86% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -35.38% | -4.89% | 26.36% | -38.02% | -38.47% | 18.41% | -45.15% | -14.62% | -12.83% | -31.72% | -33.52% | -8.68% | 1.80% | -231.66% | 27.95% | 75.02% | -14.98% | 120.12% | 3.13% | 21.65% | 86.20% | -209.69% | -43.03% | | -34.19% | 50.81% | -54.16% | -17.38% | -25.54% | -29.02% | 50.82% | 4.64% | -10.07% | 33.50% | -68.91% | 20.17% | 46.21% | 183.87% | 142.67% | 38.63% | 76.74% | 101.30% | -47.55% | -0.09% | -1.65% | 58.55% | 33.06% | 34.86% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.31% | -27.07% | 27.99% | -34.19% | 4.82% | -63.34% | 2.97% | 5.68% | 2.46% | 80.21% | 12.64% | 35.47% | 9.14% | -218.69% | -19.92% | 1.35% | -26.31% | 14.67% | -29.10% | 2.34% | 7.93% | -1.10% | 52.21% | | 1.32% | -22.75% | -25.43% | -19.12% | 2.01% | 1.74% | 18.48% | 10.69% | 4.61% | 17.28% | -60.63% | 38.96% | 28.94% | 117.36% | -40.32% | 8.52% |
|
Cash from Operations (QoQ)
|
| -7.09% | -158.70% | 352.76% | -20.90% | -38.87% | -104.27% | 2,184.88% | 73.95% | -41.68% | -107.37% | 603.73% | 20.74% | 196.20% | -98.80% | 3,317.24% | -22.60% | 335.72% | -107.87% | 524.33% | 85.13% | -71.97% | -155.09% | 261.13% | | -139.26% | 307.60% | 98.07% | -50.05% | 10.95% | -46.29% | 203.84% | 0.51% | -353.48% | 94.98% | 272.27% | -11.46% | -116.39% | 268.07% | 1,059.50% | -63.43% | -139.74% | 1,345.99% | 1.48% | -36.19% | -202.50% | 17.69% | 162.03% | 59.45% | 9.48% | 15.06% | 116.20% | -24.23% | -55.68% | -345.30% | 183.48% | -39.12% | 113.95% | -112.43% | 607.27% |
|
EBITDA Margin Growth (1y)
|
| | | 792.00 | 576.00 | -180.00 | -1156.00 | -504.00 | -1152.00 | -1052.00 | 484.00 | -141.00 | 182.00 | 978.00 | 54.00 | 329.00 | 92.00 | 106.00 | 210.00 | -239.00 | -754.00 | -1401.00 | -558.00 | -720.00 | 1,773.00 | 2,097.00 | 739.00 | | -3916.00 | -1727.00 | 705.00 | -1471.00 | 2,093.00 | 317.00 | -2346.00 | 442.00 | 689.00 | -2010.00 | 356.00 | -255.00 | -763.00 | 2,531.00 | 1,240.00 | 910.00 | 457.00 | -986.00 | -468.00 | -179.00 | 1,112.00 | 769.00 | 105.00 | -229.00 | -847.00 | -937.00 | -928.00 | -637.00 | 170.00 | -1247.00 | -428.00 | -616.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 146.00 | -393.00 | -254.00 | -618.00 | -317.00 | -878.00 | 31.00 | 748.00 | -52.00 | -480.00 | -318.00 | -295.00 | -630.00 | 477.00 | 1,749.00 | -220.00 | 390.00 | -3545.00 | -189.00 | 724.00 | -327.00 | -51.00 | 687.00 | -902.00 | | -1134.00 | -3420.00 | -1285.00 | -1284.00 | 2,019.00 | 839.00 | -750.00 | 1,097.00 | 383.00 | -465.00 | 1,127.00 | 476.00 | 806.00 | 2,314.00 | 876.00 | 502.00 | 723.00 | -1154.00 | -1292.00 | -1045.00 | 436.00 | -1415.00 | -1252.00 | -1481.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 235.00 | -1056.00 | -1549.00 | -966.00 | -1276.00 | 403.00 | 2,286.00 | -32.00 | 664.00 | -2461.00 | 75.00 | 814.00 | -989.00 | -1346.00 | 339.00 | -1861.00 | -639.00 | -763.00 | -1881.00 | -1266.00 | -140.00 | -125.00 | 1,208.00 | 694.00 | | -1440.00 | -1875.00 | -514.00 | -553.00 | 3,588.00 | 622.00 | -1114.00 | 689.00 | 649.00 | -633.00 | 304.00 | -390.00 | 130.00 | 130.00 | -481.00 | -750.00 |
|
EBITDA Margin (QoQ)
|
310.00 | -142.00 | -272.00 | 896.00 | 94.00 | -898.00 | -1248.00 | 1,547.00 | -553.00 | -799.00 | 288.00 | 922.00 | -229.00 | -3.00 | -636.00 | 1,197.00 | -466.00 | 11.00 | -531.00 | 748.00 | -981.00 | -636.00 | 311.00 | 586.00 | | 636.00 | -772.00 | 143.00 | -3924.00 | 2,825.00 | 1,660.00 | -2032.00 | -360.00 | 1,049.00 | -1003.00 | 756.00 | -113.00 | -1650.00 | 1,363.00 | 144.00 | -621.00 | 1,645.00 | 72.00 | -185.00 | -1074.00 | 201.00 | 589.00 | 104.00 | 218.00 | -142.00 | -75.00 | -229.00 | -400.00 | -233.00 | -66.00 | 62.00 | 407.00 | -1650.00 | 752.00 | -125.00 |
|
EBIT Growth (1y)
|
| | | 141.83% | 43.24% | -13.56% | -106.66% | -26.77% | -59.05% | -91.77% | 533.33% | -25.33% | 9.91% | 953.61% | 10.99% | 37.27% | 18.12% | 15.85% | 68.81% | -19.86% | -68.77% | -113.43% | -85.92% | -55.37% | 1,115.72% | 3,161.46% | 212.18% | | -381.30% | -71.03% | 97.94% | -92.01% | 89.81% | 58.88% | -106.51% | 268.04% | 228.73% | -194.45% | 168.37% | -47.02% | -181.21% | 289.57% | 1,409.95% | 496.96% | 160.95% | -68.91% | -10.12% | 23.93% | 1,266.78% | 338.65% | 22.58% | -21.87% | -72.50% | -86.01% | -89.95% | -80.27% | 87.47% | -685.57% | -375.89% | -344.97% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 9.76% | -13.61% | -9.17% | -31.57% | -9.12% | -18.99% | 0.14% | 116.30% | -6.35% | -25.99% | -53.82% | -35.87% | -21.11% | 16.48% | 97.89% | 3.74% | 28.76% | -80.05% | 9.97% | 40.23% | -18.26% | -42.80% | 146.68% | -33.93% | | -28.27% | -34.53% | -55.51% | -46.19% | 52.59% | 41.69% | -12.41% | 126.63% | 38.16% | -17.74% | 124.26% | 57.67% | 89.13% | 66.13% | 155.28% | 79.46% | 62.50% | -42.44% | -51.98% | -42.40% | 91.72% | -77.50% | -32.76% | -33.47% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.78% | -24.97% | -16.18% | -40.25% | -23.13% | 6.50% | 108.36% | 2.73% | 22.61% | -117.64% | 20.03% | 24.85% | -27.42% | -19.66% | 28.96% | -16.48% | -8.89% | -12.83% | -31.92% | -34.27% | 1.26% | -24.94% | 93.14% | 32.94% | | -28.82% | -23.85% | 3.63% | 2.88% | 23.62% | 31.14% | -5.84% | 62.32% | 34.46% | -19.34% | 25.74% | -9.59% | 28.39% | -16.18% | -45.90% | -36.82% |
|
EBIT Margin Growth (1y)
|
| | | 792.00 | 576.00 | -180.00 | -1156.00 | -504.00 | -1152.00 | -1052.00 | 484.00 | -141.00 | 182.00 | 978.00 | 54.00 | 329.00 | 92.00 | 106.00 | 210.00 | -239.00 | -754.00 | -1401.00 | -558.00 | -720.00 | 1,773.00 | 2,097.00 | 739.00 | | -3916.00 | -1727.00 | 705.00 | -1471.00 | 2,093.00 | 317.00 | -2346.00 | 442.00 | 689.00 | -2010.00 | 356.00 | -255.00 | -763.00 | 2,531.00 | 1,240.00 | 910.00 | 457.00 | -986.00 | -468.00 | -179.00 | 1,112.00 | 769.00 | 105.00 | -229.00 | -847.00 | -937.00 | -928.00 | -637.00 | 170.00 | -1247.00 | -428.00 | -616.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 146.00 | -393.00 | -254.00 | -618.00 | -317.00 | -878.00 | 31.00 | 748.00 | -52.00 | -480.00 | -318.00 | -295.00 | -630.00 | 477.00 | 1,749.00 | -220.00 | 390.00 | -3545.00 | -189.00 | 724.00 | -327.00 | -51.00 | 687.00 | -902.00 | | -1134.00 | -3420.00 | -1285.00 | -1284.00 | 2,019.00 | 839.00 | -750.00 | 1,097.00 | 383.00 | -465.00 | 1,127.00 | 476.00 | 806.00 | 2,314.00 | 876.00 | 502.00 | 723.00 | -1154.00 | -1292.00 | -1045.00 | 436.00 | -1415.00 | -1252.00 | -1481.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 235.00 | -1056.00 | -1549.00 | -966.00 | -1276.00 | 403.00 | 2,286.00 | -32.00 | 664.00 | -2461.00 | 75.00 | 814.00 | -989.00 | -1346.00 | 339.00 | -1861.00 | -639.00 | -763.00 | -1881.00 | -1266.00 | -140.00 | -125.00 | 1,208.00 | 694.00 | | -1440.00 | -1875.00 | -514.00 | -553.00 | 3,588.00 | 622.00 | -1114.00 | 689.00 | 649.00 | -633.00 | 304.00 | -390.00 | 130.00 | 130.00 | -481.00 | -750.00 |
|
EBIT Margin (QoQ)
|
310.00 | -142.00 | -272.00 | 896.00 | 94.00 | -898.00 | -1248.00 | 1,547.00 | -553.00 | -799.00 | 288.00 | 922.00 | -229.00 | -3.00 | -636.00 | 1,197.00 | -466.00 | 11.00 | -531.00 | 748.00 | -981.00 | -636.00 | 311.00 | 586.00 | | 636.00 | -772.00 | 143.00 | -3924.00 | 2,825.00 | 1,660.00 | -2032.00 | -360.00 | 1,049.00 | -1003.00 | 756.00 | -113.00 | -1650.00 | 1,363.00 | 144.00 | -621.00 | 1,645.00 | 72.00 | -185.00 | -1074.00 | 201.00 | 589.00 | 104.00 | 218.00 | -142.00 | -75.00 | -229.00 | -400.00 | -233.00 | -66.00 | 62.00 | 407.00 | -1650.00 | 752.00 | -125.00 |
|
EBIT (QoQ)
|
49.73% | -19.10% | -7.55% | 115.94% | -11.31% | -51.18% | -107.12% | 2,473.81% | -50.40% | -90.19% | 275.26% | 309.07% | -27.00% | -5.98% | -60.47% | 405.94% | -37.18% | -7.79% | -42.40% | 140.18% | -75.52% | -139.65% | 160.38% | 661.46% | | 93.87% | -27.12% | 20.11% | -265.74% | 119.96% | 398.02% | -95.15% | -311.42% | 411.23% | -120.40% | 374.15% | -26.05% | -328.36% | 114.77% | 112.44% | -213.35% | 633.06% | 17.64% | -16.01% | -88.43% | 171.86% | 240.15% | 15.80% | 27.64% | -12.75% | -4.95% | -26.20% | -55.06% | -55.64% | -31.71% | 44.94% | 326.90% | -238.58% | 67.82% | -28.69% |
|
EBT Growth (1y)
|
| | | 145.11% | 42.86% | -16.56% | -105.39% | -27.04% | -58.18% | -90.08% | 621.13% | -25.43% | 10.08% | 778.81% | 11.08% | 38.13% | 13.82% | 13.40% | 63.26% | -19.23% | -67.90% | -113.10% | -81.52% | -54.85% | 1,147.40% | 2,458.06% | 211.88% | | -379.67% | -69.04% | 88.18% | -94.30% | 88.98% | 48.88% | -106.82% | 390.12% | 230.38% | -195.28% | 161.00% | -45.47% | -170.06% | 285.07% | 1,569.95% | 484.76% | 151.98% | -74.59% | -15.90% | 20.02% | 1,544.49% | 418.17% | 30.93% | -10.40% | -59.65% | -76.81% | -91.20% | -79.10% | 15.07% | -454.38% | -296.96% | -315.64% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 10.07% | -13.04% | -10.05% | -32.17% | -9.08% | -19.38% | -0.37% | 125.39% | -5.95% | -26.19% | -48.96% | -30.54% | -20.43% | 15.86% | 97.62% | 4.38% | 30.85% | -80.04% | 13.53% | 38.38% | -26.44% | -47.78% | 127.60% | -33.90% | | -26.21% | -34.61% | -57.21% | -46.58% | 53.48% | 37.95% | -11.41% | 150.02% | 35.26% | -23.48% | 119.44% | 56.42% | 81.60% | 64.32% | 163.94% | 84.58% | 75.97% | -32.67% | -54.08% | -39.20% | 96.92% | -84.28% | -30.59% | -33.96% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.27% | -24.81% | -16.09% | -37.66% | -22.81% | 6.29% | 115.68% | 3.22% | 22.93% | -109.37% | 21.56% | 24.21% | -32.00% | -19.91% | 28.89% | -16.50% | -8.94% | -11.24% | -32.45% | -35.65% | 1.25% | -24.14% | 83.47% | 32.48% | | -31.91% | -27.06% | 1.93% | 1.36% | 23.39% | 28.15% | -5.20% | 75.84% | 38.80% | -11.65% | 24.46% | -6.45% | 22.70% | -14.89% | -38.98% | -37.04% |
|
EBT Margin Growth (1y)
|
| | | 810.00 | 573.00 | -230.00 | -1191.00 | -512.00 | -1135.00 | -1037.00 | 479.00 | -143.00 | 188.00 | 968.00 | 55.00 | 339.00 | 49.00 | 82.00 | 191.00 | -229.00 | -732.00 | -1386.00 | -515.00 | -721.00 | 1,764.00 | 2,094.00 | 756.00 | | -3898.00 | -1717.00 | 613.00 | -1557.00 | 2,058.00 | 289.00 | -2293.00 | 462.00 | 746.00 | -2050.00 | 347.00 | -243.00 | -781.00 | 2,559.00 | 1,263.00 | 898.00 | 411.00 | -1046.00 | -531.00 | -210.00 | 1,092.00 | 791.00 | 164.00 | -108.00 | -636.00 | -799.00 | -946.00 | -692.00 | -69.00 | -1311.00 | -294.00 | -656.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 155.00 | -373.00 | -299.00 | -658.00 | -316.00 | -897.00 | 13.00 | 725.00 | -34.00 | -495.00 | -337.00 | -269.00 | -611.00 | 459.00 | 1,770.00 | -194.00 | 463.00 | -3520.00 | -138.00 | 648.00 | -362.00 | -76.00 | 666.00 | -923.00 | | -1094.00 | -3477.00 | -1332.00 | -1337.00 | 2,022.00 | 798.00 | -683.00 | 1,117.00 | 375.00 | -537.00 | 1,078.00 | 445.00 | 722.00 | 2,304.00 | 896.00 | 580.00 | 867.00 | -1054.00 | -1313.00 | -1010.00 | 387.00 | -1319.00 | -1076.00 | -1455.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 265.00 | -1056.00 | -1603.00 | -982.00 | -1266.00 | 391.00 | 2,303.00 | 2.00 | 700.00 | -2470.00 | 108.00 | 758.00 | -1045.00 | -1380.00 | 342.00 | -1873.00 | -632.00 | -716.00 | -1899.00 | -1297.00 | -142.00 | -111.00 | 1,175.00 | 686.00 | | -1465.00 | -1965.00 | -601.00 | -650.00 | 3,525.00 | 543.00 | -1050.00 | 800.00 | 831.00 | -546.00 | 296.00 | -355.00 | 16.00 | 193.00 | -345.00 | -767.00 |
|
EBT Margin (QoQ)
|
328.00 | -89.00 | -284.00 | 855.00 | 91.00 | -892.00 | -1246.00 | 1,535.00 | -532.00 | -794.00 | 270.00 | 913.00 | -200.00 | -14.00 | -644.00 | 1,197.00 | -489.00 | 18.00 | -534.00 | 777.00 | -993.00 | -636.00 | 337.00 | 571.00 | | 667.00 | -767.00 | 167.00 | -3965.00 | 2,848.00 | 1,563.00 | -2003.00 | -350.00 | 1,079.00 | -1018.00 | 752.00 | -67.00 | -1716.00 | 1,378.00 | 162.00 | -605.00 | 1,623.00 | 82.00 | -203.00 | -1092.00 | 166.00 | 597.00 | 119.00 | 210.00 | -134.00 | -30.00 | -153.00 | -318.00 | -298.00 | -177.00 | 101.00 | 304.00 | -1539.00 | 840.00 | -260.00 |
|
EBT (QoQ)
|
51.93% | -15.88% | -7.58% | 107.52% | -11.45% | -50.87% | -105.97% | 2,908.45% | -49.25% | -88.34% | 213.56% | 301.89% | -25.08% | -6.91% | -60.37% | 399.76% | -38.27% | -7.26% | -42.94% | 147.24% | -75.47% | -137.84% | 180.52% | 504.03% | | 96.65% | -26.36% | 21.62% | -258.78% | 121.77% | 347.66% | -96.31% | -406.79% | 394.16% | -120.52% | 364.67% | -18.39% | -314.97% | 113.14% | 136.61% | -204.85% | 667.84% | 18.54% | -17.15% | -90.68% | 177.54% | 292.37% | 18.25% | 27.71% | -12.55% | -0.85% | -19.08% | -42.49% | -49.74% | -62.39% | 92.23% | 216.70% | -254.77% | 79.10% | -110.46% |
|
Enterprise Value Growth (1y)
|
| | | -20.84% | -39.94% | -23.25% | -19.95% | -6.58% | -15.01% | -8.47% | -36.44% | 0.32% | 95.78% | 59.89% | 40.63% | -9.24% | 21.89% | 3.15% | -11.33% | 5.19% | -37.01% | -12.85% | -23.25% | -34.84% | 0.81% | 144.79% | 318.40% | | 301.54% | 41.14% | 6.77% | -10.35% | -39.51% | 13.82% | -34.25% | -38.43% | 18.06% | -67.50% | -35.84% | -9.22% | 5.88% | 468.95% | 497.10% | 180.08% | 101.73% | -13.64% | -63.15% | -32.83% | -15.95% | 113.52% | 316.89% | 101.73% | 21.76% | -37.66% | -59.59% | -48.43% | -27.85% | -51.76% | -30.25% | 4.03% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -9.47% | -0.02% | 3.95% | -10.56% | -5.25% | 26.58% | 14.71% | -7.46% | -1.43% | 14.55% | 12.85% | -1.45% | -14.64% | -3.23% | 18.54% | 42.07% | 35.43% | 52.23% | 38.41% | 42.78% | 52.33% | 34.78% | 57.84% | 43.21% | | 42.07% | -19.48% | -23.35% | -20.57% | -8.90% | 28.16% | 36.06% | 16.12% | 36.11% | 16.89% | 12.18% | 19.53% | 21.54% | 118.91% | 109.33% | 55.98% | 27.33% | 4.75% | -14.69% | -11.26% | -9.62% | -13.73% | 5.52% | 2.67% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.67% | -5.16% | 0.19% | -13.40% | -10.23% | 5.81% | 8.29% | 21.16% | 42.75% | 42.22% | 27.02% | 22.68% | 22.10% | 17.09% | 21.76% | 15.02% | 6.52% | 20.30% | -0.38% | 4.19% | 14.59% | 25.07% | 48.71% | 62.27% | | 43.69% | 20.73% | -0.18% | -1.17% | 5.09% | 31.16% | 31.08% | 16.23% | 20.88% | 16.28% | 18.92% | 12.18% | 9.54% | 25.83% | 20.92% | 15.28% |
|
Enterprise Value (QoQ)
|
-22.44% | -24.05% | 74.70% | -23.07% | -41.15% | -2.95% | 82.21% | -10.23% | -46.46% | 4.52% | 26.52% | 41.69% | 4.49% | -14.64% | 11.29% | -8.56% | 40.32% | -27.76% | -4.33% | 8.48% | -15.97% | -0.06% | -15.76% | -7.90% | | 104.57% | 57.41% | 21.53% | 2.60% | -28.09% | 19.08% | 2.06% | -30.78% | 35.31% | -31.21% | -4.43% | 32.72% | -62.75% | 35.79% | 35.23% | 54.79% | 100.17% | 42.51% | -36.57% | 11.49% | -14.31% | -39.19% | 15.61% | 39.51% | 117.70% | 18.73% | -44.06% | -15.80% | 11.46% | -23.04% | -28.60% | 17.81% | -25.47% | 11.26% | 6.49% |
|
EPS (Basic) Growth (1y)
|
| | | 136.36% | 200.00% | -41.67% | -103.18% | -50.00% | -88.24% | -71.43% | 824.67% | -23.08% | 83.33% | 250.00% | 0.00% | 30.00% | -27.27% | 28.57% | 33.33% | -23.08% | -62.50% | -96.53% | -75.00% | -50.00% | 3,100.81% | 1,900.00% | 180.00% | | -540.00% | -80.00% | 178.57% | -125.00% | 81.82% | 175.00% | -105.13% | 220.00% | 187.50% | -200.00% | 200.00% | -33.33% | -157.14% | 290.91% | 1,150.00% | 425.00% | 175.00% | -76.19% | -20.00% | 14.29% | 900.00% | 420.00% | 25.00% | -20.83% | -60.00% | -76.92% | -92.00% | -78.95% | 0.00% | -416.67% | -300.00% | -300.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -3.13% | -13.51% | -16.45% | -38.66% | -20.63% | -46.07% | 8.74% | 126.77% | -8.37% | -20.63% | -46.14% | -30.66% | -20.63% | 12.62% | 88.21% | 2.50% | 35.72% | -90.28% | 0.00% | 57.41% | -54.20% | -202.23% | 122.40% | -33.89% | | -11.21% | -36.62% | -47.72% | -41.52% | 55.04% | 73.80% | -13.78% | 83.71% | 33.42% | -23.11% | 128.94% | 58.74% | 62.43% | 63.41% | 132.08% | 68.10% | 71.00% | -34.14% | -56.91% | -42.46% | 58.74% | -79.67% | -30.06% | -32.64% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.89% | -29.31% | -51.79% | -40.13% | -28.09% | 7.39% | 118.94% | 1.49% | 27.23% | -88.82% | 5.92% | 31.28% | -19.67% | -25.74% | 29.67% | -16.59% | -5.59% | -4.90% | -36.56% | -27.52% | 5.92% | -71.42% | 83.84% | 37.97% | | -21.40% | -24.21% | 7.39% | 3.71% | 21.81% | 45.41% | -8.51% | 42.13% | 28.47% | -11.42% | 24.57% | -7.79% | 11.38% | -11.55% | -31.95% | -31.95% |
|
EPS (Basic) (QoQ)
|
54.55% | -29.41% | 8.33% | 100.00% | 96.15% | -86.27% | -105.91% | 3,240.23% | -53.85% | -66.67% | 50.00% | 233.33% | 10.00% | -36.36% | -57.14% | 333.33% | -38.46% | 12.50% | -55.56% | 150.00% | -70.00% | -89.59% | 220.08% | 400.00% | | 100.00% | -30.00% | 42.86% | -320.00% | 109.09% | 875.00% | -112.82% | -60.00% | 237.50% | -118.18% | 400.00% | 16.67% | -257.14% | 118.18% | 100.00% | -200.00% | 625.00% | 19.05% | -16.00% | -85.71% | 66.67% | 300.00% | 20.00% | 25.00% | -13.33% | -3.85% | -24.00% | -36.84% | -50.00% | -66.67% | 100.00% | 200.00% | -258.33% | 78.95% | -100.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 136.36% | 194.12% | -38.46% | -103.51% | -50.00% | -88.00% | -75.00% | 811.98% | -23.08% | 66.67% | 250.00% | 0.00% | 30.00% | -20.00% | 28.57% | 33.33% | -23.08% | -62.50% | | -75.00% | -50.00% | | 1,900.00% | 180.00% | | -540.00% | -80.00% | 178.57% | -126.32% | 81.82% | 175.00% | -105.13% | 220.00% | 187.50% | -200.00% | 200.00% | -33.33% | -157.14% | 290.91% | 1,100.00% | 400.00% | 175.00% | -76.19% | -16.67% | 15.00% | 900.00% | 400.00% | 20.00% | -17.39% | -60.00% | -80.00% | -91.67% | -78.95% | 0.00% | -480.00% | -300.00% | -300.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -3.13% | -16.21% | -18.64% | -37.00% | -20.63% | -45.71% | 4.00% | 125.67% | -8.37% | -20.63% | | -30.66% | -20.63% | 12.62% | 88.21% | 2.50% | 33.42% | -90.28% | 0.00% | 57.41% | -54.20% | | 122.40% | -33.89% | | -11.21% | -36.62% | -47.72% | -40.51% | 55.04% | 73.80% | -14.94% | 81.71% | 33.42% | -23.11% | 128.94% | 56.50% | 62.43% | 62.27% | 128.94% | 68.10% | 71.00% | -38.02% | -56.32% | -41.52% | 58.74% | -79.67% | -30.06% | -32.91% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.89% | -29.31% | | -39.16% | -28.09% | 4.56% | 118.20% | 1.49% | 25.93% | -88.82% | 5.92% | 31.28% | -20.11% | -25.74% | 29.67% | -16.59% | -5.59% | -4.90% | -36.56% | -27.52% | 5.92% | | 83.84% | 36.85% | | -21.40% | -24.21% | 7.39% | 3.90% | 21.81% | 44.27% | -9.25% | 42.13% | 28.47% | -14.59% | 24.57% | -7.79% | 11.38% | -11.55% | -31.95% | -31.95% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
54.55% | -23.53% | -7.69% | 116.67% | 92.31% | -84.00% | -105.27% | 3,185.27% | -53.85% | -66.67% | 50.00% | 233.33% | 0.00% | -30.00% | -57.14% | 333.33% | -38.46% | 12.50% | -55.56% | 150.00% | -70.00% | | | 400.00% | | 100.00% | -30.00% | 35.71% | -331.58% | 109.09% | 875.00% | -112.82% | -60.00% | 237.50% | -118.18% | 400.00% | 16.67% | -257.14% | 118.18% | 100.00% | -200.00% | 625.00% | 14.29% | -16.67% | -85.00% | 66.67% | 300.00% | 15.00% | 30.43% | -16.67% | -4.00% | -20.83% | -36.84% | -58.33% | -60.00% | 100.00% | 200.00% | -258.33% | 78.95% | -100.00% |
|
FCF Margin Growth (1y)
|
| | | | 117.00 | -304.00 | 1,818.00 | -1648.00 | -35.00 | 118.00 | -118.00 | -764.00 | -2086.00 | 387.00 | 4.00 | 65.00 | -53.00 | 683.00 | -239.00 | 166.00 | 1,464.00 | -2428.00 | 21.00 | -417.00 | 1,763.00 | -373.00 | 881.00 | | -1524.00 | 1,374.00 | -1027.00 | -497.00 | 1,086.00 | -5913.00 | -665.00 | -1257.00 | -1604.00 | 5,147.00 | 509.00 | 895.00 | 96.00 | -194.00 | 1,822.00 | 584.00 | 552.00 | -926.00 | -2792.00 | -1608.00 | -429.00 | 1,970.00 | 1,665.00 | 1,555.00 | 968.00 | -92.00 | -2353.00 | -672.00 | -906.00 | 1,410.00 | 1,182.00 | -62.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2004.00 | 200.00 | 1,703.00 | -2347.00 | -2174.00 | 1,187.00 | -354.00 | -533.00 | -675.00 | -1359.00 | -214.00 | -186.00 | 17.00 | -591.00 | 629.00 | 1,629.00 | -2190.00 | 1,023.00 | -564.00 | -332.00 | 1,324.00 | -4911.00 | -811.00 | | -2043.00 | 608.00 | -1183.00 | -859.00 | -423.00 | -959.00 | 1,666.00 | 223.00 | -956.00 | 4,027.00 | -461.00 | -128.00 | 220.00 | 851.00 | 695.00 | 531.00 | 1,091.00 | 952.00 | -3480.00 | -725.00 | -367.00 | 3,288.00 | 493.00 | 822.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -592.00 | -1545.00 | 1,485.00 | -2599.00 | 521.00 | -705.00 | -70.00 | -510.00 | -1121.00 | 787.00 | -333.00 | 1,079.00 | -422.00 | -5129.00 | -1062.00 | -125.00 | -2708.00 | 257.00 | -719.00 | -694.00 | -184.00 | 42.00 | 1,520.00 | | -1394.00 | -511.00 | -2153.00 | -1882.00 | -299.00 | 85.00 | 539.00 | 170.00 | -417.00 | 5,906.00 | -1149.00 | 755.00 | 281.00 | 2,169.00 | -477.00 | -202.00 |
|
FCF Margin (QoQ)
|
| -457.00 | -4104.00 | 4,866.00 | -188.00 | -878.00 | -1983.00 | 1,401.00 | 1,425.00 | -725.00 | -2219.00 | 755.00 | 103.00 | 1,747.00 | -2601.00 | 816.00 | -15.00 | 2,483.00 | -3523.00 | 1,221.00 | 1,284.00 | -1410.00 | -1074.00 | 783.00 | | -3210.00 | 2,036.00 | 985.00 | -1336.00 | -311.00 | -365.00 | 1,515.00 | 247.00 | -7309.00 | 4,883.00 | 923.00 | -101.00 | -558.00 | 245.00 | 1,309.00 | -900.00 | -848.00 | 2,261.00 | 71.00 | -932.00 | -2326.00 | 395.00 | 1,255.00 | 247.00 | 73.00 | 89.00 | 1,146.00 | -340.00 | -987.00 | -2172.00 | 2,827.00 | -575.00 | 1,330.00 | -2401.00 | 1,584.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 7.87% | -14.03% | 96.13% | -56.24% | -8.71% | -12.88% | -106.98% | -65.20% | -77.98% | 34.47% | 3.93% | 22.92% | 0.31% | 35.60% | -158.48% | 18.64% | 190.99% | -82.77% | 19.23% | -57.36% | 374.29% | -212.04% | 412.11% | | -29.96% | 199.73% | -76.25% | -9.66% | 109.86% | -965.53% | -234.11% | -79.89% | -85.82% | 97.93% | 114.22% | 182.13% | 36.80% | -264.32% | 4,482.22% | 108.50% | 224.23% | -330.62% | -164.67% | -73.76% | -15.42% | 168.87% | 193.10% | 442.74% | 124.65% | -19.30% | -317.72% | -36.60% | -44.58% | 205.82% | 78.73% | -17.65% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -39.92% | 0.24% | 57.46% | -42.79% | -41.36% | 16.68% | -72.57% | -20.23% | -13.70% | -32.02% | -26.11% | -14.65% | 3.48% | -86.77% | 37.34% | 80.94% | -16.97% | 65.26% | -19.65% | 22.51% | 91.03% | -199.76% | -53.71% | | -40.71% | 43.68% | -64.35% | -19.97% | -25.89% | -38.43% | 105.96% | 5.77% | -14.32% | 31.27% | -61.51% | 15.56% | 55.38% | 133.95% | 202.17% | 43.72% | 83.32% | 63.78% | -49.04% | -3.35% | 1.74% | 54.66% | 24.45% | 41.51% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.74% | -25.13% | 30.62% | -37.59% | 5.36% | -66.91% | 2.08% | 5.53% | 0.86% | 52.48% | -5.43% | 39.94% | 10.25% | -123.87% | -23.09% | 1.48% | -29.81% | 14.75% | -37.04% | 0.86% | 6.22% | -15.22% | 60.43% | | -1.56% | -22.89% | -27.29% | -22.45% | 2.23% | 14.12% | 39.38% | 11.00% | 3.63% | 16.87% | -53.57% | 39.65% | 36.10% | 95.64% | -71.36% | 9.16% |
|
Free Cash Flow (QoQ)
|
| -25.91% | -199.55% | 284.47% | -20.72% | -40.95% | -104.48% | 2,184.88% | 65.37% | -43.64% | -110.65% | 450.56% | 4.65% | 244.10% | -107.61% | 548.54% | -14.60% | 365.19% | -114.51% | 305.88% | 109.45% | -72.46% | -168.00% | 208.68% | | -144.74% | 278.37% | 95.27% | -55.05% | -36.30% | -57.52% | 642.58% | 4.42% | -362.73% | 93.42% | 211.37% | -26.38% | -138.34% | 145.23% | 2,110.00% | -64.30% | -202.11% | 668.83% | 0.56% | -44.49% | -235.62% | 14.57% | 140.79% | 78.95% | 10.43% | 15.49% | 137.82% | -25.93% | -60.33% | -411.59% | 169.26% | -35.26% | 118.89% | -121.67% | 368.09% |
|
Gross Margin Growth (1y)
|
| | | 165.00 | 428.00 | 94.00 | -69.00 | -364.00 | -841.00 | -589.00 | 292.00 | 309.00 | 394.00 | 782.00 | 182.00 | 56.00 | -16.00 | 74.00 | 70.00 | 130.00 | -90.00 | -549.00 | -124.00 | 25.00 | 713.00 | 747.00 | 218.00 | | -234.00 | -471.00 | -129.00 | -63.00 | -144.00 | -86.00 | -490.00 | -82.00 | -135.00 | -558.00 | -111.00 | -458.00 | -231.00 | 535.00 | 454.00 | 450.00 | 110.00 | -295.00 | -442.00 | -400.00 | -4.00 | 142.00 | 35.00 | 153.00 | -158.00 | -331.00 | -557.00 | -41.00 | -492.00 | -234.00 | 197.00 | -439.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 110.00 | -19.00 | 287.00 | 406.00 | 1.00 | -463.00 | 267.00 | 544.00 | 495.00 | 288.00 | 308.00 | 129.00 | 211.00 | 239.00 | 693.00 | 373.00 | 281.00 | -69.00 | 151.00 | 114.00 | 309.00 | 336.00 | 189.00 | -401.00 | | -513.00 | -1116.00 | -730.00 | -603.00 | -510.00 | -110.00 | -148.00 | -90.00 | -257.00 | -319.00 | -100.00 | -408.00 | -126.00 | 382.00 | 46.00 | 203.00 | -53.00 | -484.00 | -965.00 | -288.00 | -655.00 | -423.00 | -325.00 | -327.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 296.00 | -125.00 | -187.00 | 352.00 | 156.00 | 432.00 | 1,167.00 | 738.00 | 659.00 | 787.00 | 404.00 | 300.00 | 202.00 | -139.00 | 135.00 | -246.00 | 136.00 | -349.00 | -493.00 | -487.00 | -232.00 | -31.00 | 165.00 | -59.00 | | -634.00 | -877.00 | -719.00 | -553.00 | -405.00 | -263.00 | -555.00 | -337.00 | -420.00 | -508.00 | -623.00 | -295.00 | -777.00 | -183.00 | -314.00 | -276.00 |
|
Gross Margin (QoQ)
|
61.00 | -87.00 | -384.00 | 575.00 | 324.00 | -421.00 | -547.00 | 280.00 | -153.00 | -169.00 | 334.00 | 297.00 | -68.00 | 219.00 | -266.00 | 170.00 | -140.00 | 309.00 | -270.00 | 230.00 | -360.00 | -149.00 | 155.00 | 379.00 | | 188.00 | -150.00 | -231.00 | -41.00 | -50.00 | 193.00 | -165.00 | -122.00 | 8.00 | -210.00 | 243.00 | -175.00 | -415.00 | 236.00 | -104.00 | 52.00 | 351.00 | 155.00 | -108.00 | -289.00 | -54.00 | 8.00 | -65.00 | 106.00 | 93.00 | -99.00 | 53.00 | -205.00 | -80.00 | -325.00 | 570.00 | -657.00 | 179.00 | 106.00 | -67.00 |
|
Gross Profit Growth (1y)
|
| | | 49.83% | 12.49% | 1.69% | -9.76% | -8.88% | -22.35% | -27.97% | -10.68% | -11.77% | -0.13% | 33.70% | 1.95% | 11.29% | 8.66% | 7.21% | 17.51% | -3.88% | -16.35% | -28.17% | -17.30% | -8.84% | 49.68% | 90.02% | 58.02% | | 80.30% | 21.57% | 29.56% | 14.73% | -7.60% | -5.95% | -38.41% | -28.61% | -28.20% | -44.92% | -9.70% | -10.48% | 3.94% | 95.62% | 80.68% | 61.16% | 53.96% | 15.67% | 23.59% | 33.70% | 44.80% | 36.67% | 10.94% | 3.95% | -16.90% | -13.13% | -8.20% | -3.01% | 16.79% | -15.45% | -13.22% | -21.55% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 6.40% | -4.45% | -0.69% | -6.34% | -3.64% | -5.55% | 1.07% | 2.28% | -1.91% | -3.17% | 0.98% | -0.31% | -0.84% | 4.85% | 22.68% | 11.46% | 19.40% | 24.69% | 24.08% | 23.12% | 32.66% | 35.60% | 29.52% | 8.03% | | 6.15% | -14.28% | -10.35% | -9.82% | -11.65% | 0.45% | 0.16% | 0.99% | 4.74% | 7.62% | 26.33% | 24.48% | 32.33% | 45.69% | 35.31% | 30.84% | 22.82% | 11.16% | 7.97% | 10.47% | 12.01% | 0.13% | -4.04% | -7.52% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.20% | -4.53% | -5.49% | -4.40% | -4.75% | 2.11% | 10.95% | 6.34% | 13.06% | 22.68% | 18.01% | 14.83% | 16.24% | 13.94% | 16.12% | 2.01% | 6.87% | 5.16% | -0.21% | 0.74% | 8.33% | 13.23% | 18.54% | 15.52% | | 13.87% | 7.34% | 9.98% | 9.58% | 8.98% | 9.89% | 6.62% | 7.44% | 6.69% | 8.15% | 15.48% | 14.23% | 17.60% | 17.83% | 14.56% | 11.25% |
|
Gross Profit (QoQ)
|
20.17% | -12.18% | 6.37% | 33.48% | -9.78% | -20.61% | -5.61% | 34.77% | -23.12% | -26.35% | 17.05% | 33.13% | -12.97% | -1.41% | -10.75% | 45.33% | -15.03% | -2.73% | -2.17% | 18.87% | -26.05% | -16.47% | 12.63% | 31.03% | | 42.98% | 8.97% | 4.45% | 10.79% | -3.59% | 16.13% | -7.50% | -10.78% | -1.87% | -23.96% | 7.23% | -10.27% | -24.72% | 24.66% | 6.31% | 4.19% | 41.68% | 15.13% | -5.17% | -0.47% | 6.45% | 23.02% | 2.58% | 7.79% | 0.47% | -0.15% | -3.88% | -13.83% | 5.04% | 5.51% | 1.56% | 3.76% | -23.96% | 8.29% | -8.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 4,252.93% | 2,478.29% | 764.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.20% | -1.80% | -16.76% | -68.00% | -81.82% | -93.01% | -84.86% | 22.57% | -639.34% | -686.56% | -664.72% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.67% | -33.94% | -39.45% |
|
Interest Coverage Ratio (QoQ)
|
49.73% | 45.62% | 824.49% | 115.94% | -11.31% | -51.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 230.50% | -8.78% | 28.35% | -14.67% | -1.71% | -22.68% | -50.66% | -51.52% | -62.21% | 67.44% | 299.53% | -313.33% | 58.90% | -61.21% |
|
Net Cash Flow Growth (1y)
|
| | | | 7.87% | -13.40% | -80.75% | -59.38% | -8.31% | -13.20% | 96.19% | -62.50% | -77.74% | 33.99% | -15.54% | 24.20% | -1.21% | 35.60% | -158.48% | 17.42% | 190.99% | -82.77% | -87.33% | -90.22% | 348.19% | -42.03% | -22,535.96% | | -25.84% | 194.47% | 102.36% | -10.31% | -126.53% | -965.53% | -234.11% | -79.89% | 4.10% | 97.16% | 114.22% | 182.13% | 262.16% | 97.07% | 4,798.89% | 109.35% | 265.28% | -49,362.50% | -253.16% | -96.90% | 62.97% | 132.78% | 417.47% | 3,295.35% | -20.56% | -1,491.13% | -128.94% | -158.54% | -43.00% | 110.53% | 46.08% | 172.11% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -39.61% | 0.24% | 57.00% | -42.60% | -41.36% | 16.40% | 51.56% | -18.22% | -13.82% | -32.10% | -77.52% | -47.75% | 1.55% | -90.17% | -202.81% | 81.37% | -16.96% | 65.26% | -19.65% | 22.51% | -42.31% | -126.46% | -108.87% | | -29.84% | 38.54% | 26.09% | -20.16% | -25.55% | -26.14% | 110.60% | 5.91% | 97.30% | 25.62% | -120.14% | -43.23% | 126.72% | 89.00% | 519.90% | 30.10% | 67.85% | -1,211.41% | -50.48% | -37.78% | -9.63% | 35.36% | 20.87% | 142.91% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8.74% | -25.13% | 17.38% | -53.51% | 4.02% | 21.27% | -69.52% | 5.59% | 0.80% | 56.89% | -5.43% | 39.52% | -17.14% | -123.87% | -23.01% | 1.48% | -16.50% | 9.19% | -37.04% | 0.86% | 6.52% | 60.46% | 118.27% | | 2.25% | -27.47% | 19.49% | -49.45% | 19.69% | 3.14% | 114.51% | 4.56% | 56.39% | -13.41% | -57.86% | -41.32% | 44.83% | 55.05% | -108.26% | -1.45% |
|
Net Cash Flow (QoQ)
|
| -25.91% | -196.41% | 290.47% | -20.72% | -40.52% | -301.24% | 142.80% | 78.97% | -43.69% | -108.83% | 521.62% | 6.25% | 238.91% | -107.61% | 553.22% | -15.48% | 365.19% | -114.51% | 305.88% | 109.45% | -72.46% | -257.71% | 110.75% | | -149.98% | -1,597.96% | 119.57% | -55.35% | -36.33% | -57.52% | 642.58% | -113.21% | -1,976.89% | 93.42% | 211.37% | -162.98% | 38.51% | 132.97% | 2,110.00% | -63.80% | -101.11% | 55,212.50% | -5.56% | -36.84% | -250.46% | -70.66% | 101.91% | 3,222.48% | -69.74% | 1,552.97% | -79.57% | -22.26% | -629.90% | 65.61% | 58.68% | 175.70% | -2.11% | -276.11% | 155.26% |
|
Net Income Growth (1y)
|
| | | 138.76% | 208.82% | -40.57% | -103.42% | -49.76% | -87.19% | -73.86% | 779.07% | -24.81% | 64.16% | 244.28% | -2.05% | 35.29% | -23.21% | 38.58% | 53.15% | -20.41% | -62.96% | -96.56% | -81.51% | -55.00% | 2,933.33% | 2,465.43% | 197.33% | | -556.14% | -81.67% | 177.79% | -128.05% | 82.65% | 198.69% | -104.66% | 214.31% | 191.41% | -200.44% | 190.91% | -29.21% | -152.49% | 293.53% | 1,434.71% | 374.89% | 175.53% | -73.92% | -18.90% | 16.05% | 1,030.31% | 388.21% | 31.99% | -9.79% | -55.15% | -76.50% | -91.77% | -78.26% | 3.37% | -451.81% | -318.70% | -289.49% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -3.38% | -13.39% | -18.83% | -38.95% | -20.05% | -45.54% | 7.64% | 130.12% | -6.80% | -22.42% | -45.24% | -34.78% | -21.46% | 13.09% | 93.68% | 2.12% | 34.09% | -89.09% | -4.54% | 54.90% | -56.40% | -196.25% | 141.30% | -33.60% | | -10.24% | -36.62% | -51.00% | -39.00% | 56.34% | 79.73% | -13.38% | 80.11% | 33.18% | -20.26% | 137.02% | 57.42% | 64.86% | 64.66% | 154.22% | 70.67% | 79.97% | -33.11% | -55.49% | -38.95% | 73.70% | -82.08% | -30.80% | -33.36% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.58% | -28.66% | -51.99% | -42.21% | -28.79% | 5.41% | 118.96% | 1.61% | 24.90% | -89.93% | 5.47% | 31.96% | -20.30% | -25.75% | 31.81% | -16.41% | -5.02% | -5.47% | -35.75% | -30.91% | 8.12% | -68.33% | 93.76% | 39.95% | | -22.11% | -22.61% | 7.93% | 4.58% | 22.07% | 49.20% | -7.00% | 43.21% | 30.86% | -10.27% | 26.43% | -5.21% | 15.74% | -15.30% | -37.74% | -32.27% |
|
Net Income (QoQ)
|
50.90% | -22.88% | -2.86% | 111.22% | 95.18% | -85.16% | -105.59% | 3,202.33% | -50.22% | -69.73% | 45.27% | 243.49% | 8.67% | -36.51% | -58.67% | 374.48% | -38.32% | 14.58% | -54.33% | 146.58% | -71.30% | -89.35% | 145.45% | 500.00% | | 107.59% | -30.46% | 39.65% | -326.26% | 108.34% | 953.54% | -114.10% | -39.93% | 243.69% | -116.43% | 445.99% | 11.90% | -257.87% | 114.87% | 169.41% | -182.97% | 682.11% | 17.95% | -16.63% | -86.80% | 101.05% | 266.72% | 19.28% | 28.53% | -13.16% | -0.85% | -18.47% | -36.10% | -54.50% | -65.26% | 115.22% | 203.84% | -254.85% | 78.40% | -86.48% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 138.76% | 208.82% | -40.57% | -103.42% | -49.76% | -87.19% | -73.86% | 779.07% | -24.81% | 64.16% | 244.28% | -2.05% | 35.29% | -23.21% | 38.58% | 53.15% | -20.41% | -62.96% | -96.56% | -81.51% | -55.00% | 2,933.33% | 2,465.43% | 197.33% | | -556.14% | -81.67% | 177.79% | -128.05% | 82.65% | 198.69% | -104.66% | 214.31% | 191.41% | -200.44% | 190.91% | -29.21% | -152.49% | 293.53% | 1,434.71% | 374.89% | 175.53% | -73.92% | -18.90% | 16.05% | 1,030.31% | 388.21% | 31.99% | -9.79% | -55.15% | -76.50% | -91.77% | -78.26% | 3.37% | -451.81% | -318.70% | -289.49% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -3.38% | -13.39% | -18.83% | -38.95% | -20.05% | -45.54% | 7.64% | 130.12% | -6.80% | -22.42% | -45.24% | -34.78% | -21.46% | 13.09% | 93.68% | 2.12% | 34.09% | -89.09% | -4.54% | 54.90% | -56.40% | -196.25% | 141.30% | -33.60% | | -10.24% | -36.62% | -51.00% | -39.00% | 56.34% | 79.73% | -13.38% | 80.11% | 33.18% | -20.26% | 137.02% | 57.42% | 64.86% | 64.66% | 154.22% | 70.67% | 79.97% | -33.11% | -55.49% | -38.95% | 73.70% | -82.08% | -30.80% | -33.36% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.58% | -28.66% | -51.99% | -42.21% | -28.79% | 5.41% | 118.96% | 1.61% | 24.90% | -89.93% | 5.47% | 31.96% | -20.30% | -25.75% | 31.81% | -16.41% | -5.02% | -5.47% | -35.75% | -30.91% | 8.12% | -68.33% | 93.76% | 39.95% | | -22.11% | -22.61% | 7.93% | 4.58% | 22.07% | 49.20% | -7.00% | 43.21% | 30.86% | -10.27% | 26.43% | -5.21% | 15.74% | -15.30% | -37.74% | -32.27% |
|
Net Income towards Common Stockholders (QoQ)
|
50.90% | -22.88% | -2.86% | 111.22% | 95.18% | -85.16% | -105.59% | 3,202.33% | -50.22% | -69.73% | 45.27% | 243.49% | 8.67% | -36.51% | -58.67% | 374.48% | -38.32% | 14.58% | -54.33% | 146.58% | -71.30% | -89.35% | 145.45% | 500.00% | | 107.59% | -30.46% | 39.65% | -326.26% | 108.34% | 953.54% | -114.10% | -39.93% | 243.69% | -116.43% | 445.99% | 11.90% | -257.87% | 114.87% | 169.41% | -182.97% | 682.11% | 17.95% | -16.63% | -86.80% | 101.05% | 266.72% | 19.28% | 28.53% | -13.16% | -0.85% | -18.47% | -36.10% | -54.50% | -65.26% | 115.22% | 203.84% | -254.85% | 78.40% | -86.48% |
|
Net Margin Growth (1y)
|
| | | 757.00 | 2,952.00 | -517.00 | -1114.00 | -941.00 | -3821.00 | -520.00 | 365.00 | -89.00 | 486.00 | 498.00 | 0.00 | 205.00 | -326.00 | 231.00 | 105.00 | -165.00 | -439.00 | -931.00 | -336.00 | -471.00 | 933.00 | 1,372.00 | 446.00 | | -3330.00 | -1264.00 | 993.00 | -1444.00 | 1,926.00 | 428.00 | -2033.00 | 723.00 | 961.00 | -1648.00 | 258.00 | -125.00 | -787.00 | 2,149.00 | 1,068.00 | 712.00 | 384.00 | -892.00 | -480.00 | -208.00 | 873.00 | 643.00 | 142.00 | -84.00 | -479.00 | -661.00 | -790.00 | -572.00 | -111.00 | -1096.00 | -246.00 | -521.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -273.00 | -383.00 | -539.00 | -749.00 | -825.00 | -3661.00 | 210.00 | 470.00 | -48.00 | -278.00 | -201.00 | -232.00 | -431.00 | 233.00 | 1,140.00 | -190.00 | 388.00 | -3328.00 | -228.00 | 968.00 | -618.00 | -471.00 | 536.00 | -594.00 | | -443.00 | -2483.00 | -781.00 | -846.00 | 2,100.00 | 929.00 | -707.00 | 1,309.00 | 558.00 | -390.00 | 846.00 | 378.00 | 469.00 | 1,900.00 | 730.00 | 419.00 | 777.00 | -909.00 | -1128.00 | -865.00 | 283.00 | -1114.00 | -894.00 | -1178.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -233.00 | -1147.00 | -1238.00 | -980.00 | -1460.00 | 212.00 | 1,506.00 | -73.00 | 548.00 | -2599.00 | -124.00 | 1,009.00 | -1382.00 | -1171.00 | 305.00 | -1230.00 | -333.00 | -441.00 | -1448.00 | -806.00 | -20.00 | -297.00 | 1,037.00 | 732.00 | | -846.00 | -1226.00 | -194.00 | -343.00 | 3,357.00 | 681.00 | -1045.00 | 1,017.00 | 951.00 | -408.00 | 198.00 | -279.00 | -121.00 | 143.00 | -307.00 | -675.00 |
|
Net Margin (QoQ)
|
317.00 | -204.00 | -206.00 | 850.00 | 2,512.00 | -3673.00 | -803.00 | 1,023.00 | -368.00 | -372.00 | 82.00 | 569.00 | 207.00 | -360.00 | -416.00 | 774.00 | -324.00 | 197.00 | -543.00 | 504.00 | -597.00 | -295.00 | 52.00 | 370.00 | | 491.00 | -556.00 | 253.00 | -3519.00 | 2,558.00 | 1,701.00 | -2183.00 | -149.00 | 1,060.00 | -760.00 | 572.00 | 90.00 | -1550.00 | 1,146.00 | 189.00 | -573.00 | 1,387.00 | 65.00 | -167.00 | -900.00 | 111.00 | 476.00 | 105.00 | 181.00 | -119.00 | -25.00 | -122.00 | -214.00 | -300.00 | -154.00 | 96.00 | 247.00 | -1285.00 | 696.00 | -179.00 |
|
Operating Income Growth (1y)
|
| | | 141.83% | 43.24% | -13.56% | -106.66% | -26.77% | -59.05% | -91.77% | 533.33% | -25.33% | 9.91% | 953.61% | 10.99% | 37.27% | 18.12% | 15.85% | 68.81% | -19.86% | -68.77% | -113.43% | -85.92% | -55.37% | 1,115.72% | 3,161.46% | 212.18% | | -381.30% | -71.03% | 97.94% | -92.01% | 89.81% | 58.88% | -106.51% | 268.04% | 228.73% | -194.45% | 168.37% | -47.02% | -181.21% | 289.57% | 1,409.95% | 496.96% | 160.95% | -68.91% | -10.12% | 23.93% | 1,266.78% | 338.65% | 22.58% | -21.87% | -72.50% | -86.01% | -89.95% | -80.27% | 87.47% | -685.57% | -375.89% | -344.97% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 9.76% | -13.61% | -9.17% | -31.57% | -9.12% | -18.99% | 0.14% | 116.30% | -6.35% | -25.99% | -53.82% | -35.87% | -21.11% | 16.48% | 97.89% | 3.74% | 28.76% | -80.05% | 9.97% | 40.23% | -18.26% | -42.80% | 146.68% | -33.93% | | -28.27% | -34.53% | -55.51% | -46.19% | 52.59% | 41.69% | -12.41% | 126.63% | 38.16% | -17.74% | 124.26% | 57.67% | 89.13% | 66.13% | 155.28% | 79.46% | 62.50% | -42.44% | -51.98% | -42.40% | 91.72% | -77.50% | -32.76% | -33.47% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.78% | -24.97% | -16.18% | -40.25% | -23.13% | 6.50% | 108.36% | 2.73% | 22.61% | -117.64% | 20.03% | 24.85% | -27.42% | -19.66% | 28.96% | -16.48% | -8.89% | -12.83% | -31.92% | -34.27% | 1.26% | -24.94% | 93.14% | 32.94% | | -28.82% | -23.85% | 3.63% | 2.88% | 23.62% | 31.14% | -5.84% | 62.32% | 34.46% | -19.34% | 25.74% | -9.59% | 28.39% | -16.18% | -45.90% | -36.82% |
|
Operating Income (QoQ)
|
49.73% | -19.10% | -7.55% | 115.94% | -11.31% | -51.18% | -107.12% | 2,473.81% | -50.40% | -90.19% | 275.26% | 309.07% | -27.00% | -5.98% | -60.47% | 405.94% | -37.18% | -7.79% | -42.40% | 140.18% | -75.52% | -139.65% | 160.38% | 661.46% | | 93.87% | -27.12% | 20.11% | -265.74% | 119.96% | 398.02% | -95.15% | -311.42% | 411.23% | -120.40% | 374.15% | -26.05% | -328.36% | 114.77% | 112.44% | -213.35% | 633.06% | 17.64% | -16.01% | -88.43% | 171.86% | 240.15% | 15.80% | 27.64% | -12.75% | -4.95% | -26.20% | -55.06% | -55.64% | -31.71% | 44.94% | 326.90% | -238.58% | 67.82% | -28.69% |
|
Operating Margin Growth (1y)
|
| | | 792.00 | 576.00 | -180.00 | -1156.00 | -504.00 | -1152.00 | -1052.00 | 484.00 | -141.00 | 182.00 | 978.00 | 54.00 | 329.00 | 92.00 | 106.00 | 210.00 | -239.00 | -754.00 | -1401.00 | -558.00 | -720.00 | 1,773.00 | 2,097.00 | 739.00 | | -3916.00 | -1727.00 | 705.00 | -1471.00 | 2,093.00 | 317.00 | -2346.00 | 442.00 | 689.00 | -2010.00 | 356.00 | -255.00 | -763.00 | 2,531.00 | 1,240.00 | 910.00 | 457.00 | -986.00 | -468.00 | -179.00 | 1,112.00 | 769.00 | 105.00 | -229.00 | -847.00 | -937.00 | -928.00 | -637.00 | 170.00 | -1247.00 | -428.00 | -616.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 146.00 | -393.00 | -254.00 | -618.00 | -317.00 | -878.00 | 31.00 | 748.00 | -52.00 | -480.00 | -318.00 | -295.00 | -630.00 | 477.00 | 1,749.00 | -220.00 | 390.00 | -3545.00 | -189.00 | 724.00 | -327.00 | -51.00 | 687.00 | -902.00 | | -1134.00 | -3420.00 | -1285.00 | -1284.00 | 2,019.00 | 839.00 | -750.00 | 1,097.00 | 383.00 | -465.00 | 1,127.00 | 476.00 | 806.00 | 2,314.00 | 876.00 | 502.00 | 723.00 | -1154.00 | -1292.00 | -1045.00 | 436.00 | -1415.00 | -1252.00 | -1481.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 235.00 | -1056.00 | -1549.00 | -966.00 | -1276.00 | 403.00 | 2,286.00 | -32.00 | 664.00 | -2461.00 | 75.00 | 814.00 | -989.00 | -1346.00 | 339.00 | -1861.00 | -639.00 | -763.00 | -1881.00 | -1266.00 | -140.00 | -125.00 | 1,208.00 | 694.00 | | -1440.00 | -1875.00 | -514.00 | -553.00 | 3,588.00 | 622.00 | -1114.00 | 689.00 | 649.00 | -633.00 | 304.00 | -390.00 | 130.00 | 130.00 | -481.00 | -750.00 |
|
Operating Margin (QoQ)
|
310.00 | -142.00 | -272.00 | 896.00 | 94.00 | -898.00 | -1248.00 | 1,547.00 | -553.00 | -799.00 | 288.00 | 922.00 | -229.00 | -3.00 | -636.00 | 1,197.00 | -466.00 | 11.00 | -531.00 | 748.00 | -981.00 | -636.00 | 311.00 | 586.00 | | 636.00 | -772.00 | 143.00 | -3924.00 | 2,825.00 | 1,660.00 | -2032.00 | -360.00 | 1,049.00 | -1003.00 | 756.00 | -113.00 | -1650.00 | 1,363.00 | 144.00 | -621.00 | 1,645.00 | 72.00 | -185.00 | -1074.00 | 201.00 | 589.00 | 104.00 | 218.00 | -142.00 | -75.00 | -229.00 | -400.00 | -233.00 | -66.00 | 62.00 | 407.00 | -1650.00 | 752.00 | -125.00 |
|
Profit After Tax Growth (1y)
|
| | | 13.04% | 208.82% | -40.57% | -103.42% | 6.13% | -87.19% | -73.86% | 779.07% | -24.81% | 64.16% | 244.28% | -2.05% | 35.29% | -23.21% | 38.58% | 53.15% | -20.41% | -62.96% | -96.56% | -81.51% | -55.00% | 2,933.33% | 2,465.43% | 197.33% | | -556.14% | -81.67% | 177.79% | -128.05% | 82.65% | 198.69% | -104.66% | 214.31% | 191.41% | -200.44% | 190.91% | -29.21% | -152.49% | 293.53% | 1,434.71% | 374.89% | 175.53% | -73.92% | -18.90% | 16.05% | 1,030.31% | 388.21% | 31.99% | -9.79% | -55.15% | -76.50% | -91.77% | -78.26% | 3.37% | -451.81% | -318.70% | -289.49% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -3.38% | -13.39% | -18.83% | -38.95% | 2.58% | -45.54% | 7.64% | 130.12% | -6.80% | -22.42% | -45.24% | -34.78% | -21.46% | 13.09% | 93.68% | 2.12% | 34.09% | -89.09% | -4.54% | 54.90% | -56.40% | -196.25% | 141.30% | -33.60% | | -10.24% | -36.62% | -51.00% | -39.00% | 56.34% | 79.73% | -13.38% | 80.11% | 33.18% | -20.26% | 137.02% | 57.42% | 64.86% | 64.66% | 154.22% | 70.67% | 79.97% | -33.11% | -55.49% | -38.95% | 73.70% | -82.08% | -30.80% | -33.36% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.58% | -28.66% | -51.99% | -42.21% | -17.31% | 5.41% | 118.96% | 1.61% | 24.90% | -89.93% | 5.47% | 31.96% | -20.30% | -25.75% | 31.81% | -16.41% | -5.02% | -5.47% | -35.75% | -30.91% | 8.12% | -68.33% | 93.76% | 39.95% | | -22.11% | -22.61% | 7.93% | 4.58% | 22.07% | 49.20% | -7.00% | 43.21% | 30.86% | -10.27% | 26.43% | -5.21% | 15.74% | -15.30% | -37.74% | -32.27% |
|
Profit After Tax (QoQ)
|
50.90% | -22.88% | -2.86% | 0.00% | 312.25% | -85.16% | -105.59% | 3,202.33% | -50.22% | -69.73% | 45.27% | 243.49% | 8.67% | -36.51% | -58.67% | 374.48% | -38.32% | 14.58% | -54.33% | 146.58% | -71.30% | -89.35% | 145.45% | 500.00% | | 107.59% | -30.46% | 39.65% | -326.26% | 108.34% | 953.54% | -114.10% | -39.93% | 243.69% | -116.43% | 445.99% | 11.90% | -257.87% | 114.87% | 169.41% | -182.97% | 682.11% | 17.95% | -16.63% | -86.80% | 101.05% | 266.72% | 19.28% | 28.53% | -13.16% | -0.85% | -18.47% | -36.10% | -54.50% | -65.26% | 115.22% | 203.84% | -254.85% | 78.40% | -86.48% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 57.94% | | 8.18% | 13.48% | 10.23% | 1.46% | -7.56% | -4.01% | 0.32% | 5.50% | 16.97% | 1.84% | 1.12% | -6.73% | -10.45% | -3.04% | -12.30% | -17.75% | -17.97% | -15.11% | -7.98% | 56.09% | | 63.24% | 157.28% | 92.85% | 85.10% | 76.31% | 9.03% | -12.55% | -15.22% | -10.93% | -10.65% | -10.77% | -0.25% | -2.89% | 8.42% | 7.28% | -0.83% | 14.38% | 10.48% | 20.15% | 28.04% | 16.52% | 14.37% | 8.79% | 2.41% | 1.85% | 48.77% | 40.74% | 45.50% | 39.72% | -7.19% | 3.27% | 3.26% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 20.43% | | 5.37% | 3.52% | 3.79% | -0.05% | -1.07% | -1.77% | -3.82% | -6.81% | -4.93% | -9.03% | -10.96% | 4.67% | 8.23% | 6.72% | 24.88% | 35.16% | 34.26% | 34.69% | 37.18% | 38.08% | | 36.86% | 35.84% | 14.60% | 16.11% | 15.10% | 1.84% | -5.75% | -5.69% | -0.36% | 2.29% | 4.77% | 8.20% | 8.98% | 11.06% | 11.93% | 9.15% | 10.72% | 23.42% | 22.53% | 24.03% | 18.36% | 16.45% | 16.50% | 15.45% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.14% | | -2.99% | -3.60% | -5.45% | 4.39% | 4.38% | 4.27% | 13.89% | 20.93% | 19.03% | 16.72% | 14.64% | 14.10% | 14.75% | 13.80% | 13.66% | 14.02% | 15.40% | 16.14% | 20.12% | 20.30% | | 23.28% | 24.59% | 14.17% | 14.73% | 15.24% | 5.94% | 1.82% | 1.92% | 3.26% | 12.74% | 11.98% | 13.55% | 12.99% | 13.60% | 15.30% | 14.33% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.43% | 3.28% | 8.99% | -0.49% | 1.30% | 0.32% | 0.32% | -9.33% | 5.19% | 4.85% | 5.50% | 0.53% | -8.42% | 4.11% | -2.68% | -3.48% | -0.84% | -5.84% | -8.72% | -3.74% | | -1.06% | 63.28% | 1.25% | -0.19% | 55.94% | 22.39% | -2.82% | -4.93% | -3.57% | -1.83% | -5.79% | -0.12% | -3.26% | -1.96% | 5.32% | -2.77% | 8.00% | -2.99% | -2.64% | 12.14% | 4.32% | 5.49% | 3.75% | 2.05% | 2.39% | 0.34% | -2.33% | 1.50% | 49.56% | -5.07% | 0.97% | -2.54% | -0.65% | 5.62% | 0.96% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -28.00 | -25.00 | -20.00 | -16.00 | -1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | -4.00 | -5.00 | -6.00 | -1.00 | 4.00 | 7.00 | | -2.00 | -9.00 | -7.00 | -12.00 | 3.00 | 7.00 | -4.00 | 2.00 | -1.00 | -6.00 | 1.00 | -1.00 | -5.00 | 4.00 | 6.00 | 9.00 | 10.00 | 2.00 | -2.00 | -4.00 | 0.00 | 4.00 | 4.00 | 3.00 | -1.00 | -5.00 | -6.00 | -7.00 | -5.00 | -5.00 | -3.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -28.00 | -23.00 | -18.00 | -14.00 | -1.00 | -2.00 | -4.00 | -4.00 | -5.00 | 0.00 | 1.00 | 3.00 | -7.00 | -10.00 | -5.00 | -8.00 | 0.00 | 2.00 | -3.00 | | 0.00 | -8.00 | -9.00 | -11.00 | -3.00 | 5.00 | 4.00 | 10.00 | 4.00 | 0.00 | 6.00 | 4.00 | 4.00 | 10.00 | 9.00 | 8.00 | 8.00 | 1.00 | -4.00 | -7.00 | -6.00 | -6.00 | -5.00 | -7.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -28.00 | -19.00 | -12.00 | 3.00 | -5.00 | -8.00 | -3.00 | -9.00 | -4.00 | -3.00 | -10.00 | -7.00 | -5.00 | -9.00 | -8.00 | -6.00 | -6.00 | 0.00 | 5.00 | | 4.00 | -3.00 | -5.00 | -6.00 | 6.00 | 11.00 | 6.00 | 9.00 | 2.00 | -1.00 | 4.00 | 0.00 | -2.00 | 0.00 | -1.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | | -5.00 | -4.00 | -5.00 | -14.00 | -2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | | 4.00 | 2.00 | 1.00 | -10.00 | -3.00 | 4.00 | -4.00 | 6.00 | 1.00 | -7.00 | 2.00 | 3.00 | -4.00 | 1.00 | 0.00 | -2.00 | 5.00 | 3.00 | 2.00 | -1.00 | -3.00 | -1.00 | 0.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -2.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -19.00 | -18.00 | -8.00 | -11.00 | -4.00 | 2.00 | 1.00 | 5.00 | 4.00 | 2.00 | 2.00 | -1.00 | -3.00 | -7.00 | -10.00 | -11.00 | -1.00 | 9.00 | 16.00 | | 2.00 | -12.00 | -11.00 | -17.00 | 4.00 | 8.00 | -6.00 | 0.00 | -7.00 | -11.00 | -1.00 | -3.00 | -7.00 | 6.00 | 9.00 | 13.00 | 15.00 | 3.00 | -2.00 | -4.00 | 0.00 | 8.00 | 6.00 | 4.00 | -4.00 | -9.00 | -11.00 | -10.00 | -7.00 | -7.00 | -5.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -20.00 | -15.00 | -5.00 | -7.00 | -4.00 | -3.00 | -6.00 | -7.00 | -7.00 | 2.00 | 4.00 | 6.00 | -7.00 | -12.00 | -6.00 | -8.00 | 4.00 | 5.00 | -1.00 | | -1.00 | -15.00 | -18.00 | -20.00 | -10.00 | 2.00 | 2.00 | 10.00 | 2.00 | -2.00 | 6.00 | 6.00 | 8.00 | 17.00 | 14.00 | 13.00 | 12.00 | 2.00 | -6.00 | -11.00 | -10.00 | -8.00 | -9.00 | -11.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -23.00 | -5.00 | -2.00 | 5.00 | -3.00 | -9.00 | -2.00 | -8.00 | -1.00 | -2.00 | -13.00 | -11.00 | -9.00 | -16.00 | -13.00 | -11.00 | -9.00 | 0.00 | 7.00 | | 7.00 | -6.00 | -10.00 | -11.00 | 5.00 | 13.00 | 7.00 | 10.00 | -2.00 | -4.00 | 2.00 | -1.00 | -2.00 | 1.00 | -2.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -5.00 | -9.00 | 1.00 | -6.00 | -4.00 | 1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | -2.00 | -3.00 | -4.00 | -2.00 | -3.00 | | 8.00 | 4.00 | 1.00 | -12.00 | -5.00 | 5.00 | -5.00 | 9.00 | -1.00 | -9.00 | 1.00 | 2.00 | -5.00 | 1.00 | -1.00 | -2.00 | 7.00 | 5.00 | 3.00 | 0.00 | -5.00 | 0.00 | 1.00 | 4.00 | 3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | 1.00 | -3.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -36.00 | -31.00 | -24.00 | -19.00 | -1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -7.00 | -1.00 | 5.00 | 10.00 | | -2.00 | -11.00 | -8.00 | -17.00 | 5.00 | 11.00 | -5.00 | 3.00 | -2.00 | -9.00 | 2.00 | -1.00 | -7.00 | 5.00 | 9.00 | 12.00 | 15.00 | 5.00 | -1.00 | -3.00 | 0.00 | 6.00 | 5.00 | 3.00 | -4.00 | -9.00 | -10.00 | -9.00 | -7.00 | -7.00 | -5.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -36.00 | -28.00 | -22.00 | -17.00 | -2.00 | -3.00 | -5.00 | -5.00 | -6.00 | 0.00 | 2.00 | 6.00 | -8.00 | -12.00 | -5.00 | -9.00 | 2.00 | 5.00 | -3.00 | | 1.00 | -9.00 | -11.00 | -15.00 | -4.00 | 7.00 | 5.00 | 14.00 | 6.00 | 1.00 | 10.00 | 7.00 | 8.00 | 16.00 | 13.00 | 11.00 | 12.00 | 2.00 | -5.00 | -10.00 | -11.00 | -10.00 | -10.00 | -12.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -34.00 | -23.00 | -15.00 | 6.00 | -5.00 | -11.00 | -3.00 | -10.00 | -3.00 | -1.00 | -12.00 | -8.00 | -5.00 | -10.00 | -9.00 | -7.00 | -7.00 | 1.00 | 7.00 | | 9.00 | 1.00 | -3.00 | -6.00 | 11.00 | 18.00 | 10.00 | 14.00 | 3.00 | -1.00 | 6.00 | 1.00 | -2.00 | 0.00 | -2.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | | | | -7.00 | -6.00 | -6.00 | -17.00 | -2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | -2.00 | | 5.00 | 3.00 | 3.00 | -13.00 | -4.00 | 6.00 | -6.00 | 9.00 | 2.00 | -10.00 | 3.00 | 3.00 | -5.00 | 1.00 | 0.00 | -2.00 | 7.00 | 5.00 | 3.00 | 1.00 | -3.00 | -1.00 | 0.00 | 4.00 | 3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | 0.00 | -3.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | -1.00 | 2.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -7.00 | -1.00 | 5.00 | 10.00 | | -2.00 | | -8.00 | | 4.00 | | | | -1.00 | | | | -7.00 | | | | 15.00 | 5.00 | -1.00 | -3.00 | 0.00 | 6.00 | 5.00 | 2.00 | -4.00 | -10.00 | -10.00 | -10.00 | -6.00 | -6.00 | -4.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | -2.00 | -2.00 | -5.00 | -5.00 | -6.00 | 0.00 | 1.00 | 5.00 | -8.00 | | -6.00 | | 1.00 | 4.00 | | | 1.00 | | | | -4.00 | | 6.00 | | 7.00 | 2.00 | | 7.00 | 8.00 | | | | 11.00 | 1.00 | -6.00 | -11.00 | -10.00 | -10.00 | -10.00 | -12.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | -5.00 | | -4.00 | | -4.00 | -2.00 | | -8.00 | -5.00 | | | | -7.00 | 1.00 | 7.00 | | 9.00 | 1.00 | -3.00 | -6.00 | 11.00 | | 10.00 | | 3.00 | -2.00 | | 0.00 | -2.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | -2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | -2.00 | | 5.00 | 3.00 | 3.00 | -13.00 | | | | | 2.00 | | | 3.00 | | | | | 7.00 | 5.00 | 3.00 | 0.00 | -3.00 | -1.00 | 0.00 | 4.00 | 2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 1.00 | -3.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 6.00 | 1.00 | -16.00 | -16.00 | -13.00 | -10.00 | 1.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | -5.00 | 0.00 | 4.00 | 7.00 | | -3.00 | -9.00 | -7.00 | -12.00 | 2.00 | 6.00 | -3.00 | 2.00 | 0.00 | -5.00 | 1.00 | -1.00 | -5.00 | 4.00 | 6.00 | 8.00 | 10.00 | 2.00 | -2.00 | -3.00 | -1.00 | 2.00 | 4.00 | 4.00 | 0.00 | -3.00 | -5.00 | -6.00 | -5.00 | -6.00 | -4.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -5.00 | -6.00 | -14.00 | -13.00 | -10.00 | -8.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 | 1.00 | 1.00 | 4.00 | -7.00 | -9.00 | -5.00 | -8.00 | -1.00 | 1.00 | -3.00 | | 0.00 | -8.00 | -9.00 | -11.00 | -3.00 | 5.00 | 5.00 | 9.00 | 5.00 | 1.00 | 6.00 | 4.00 | 3.00 | 9.00 | 8.00 | 8.00 | 9.00 | 2.00 | -3.00 | -6.00 | -6.00 | -6.00 | -6.00 | -7.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -8.00 | -12.00 | -17.00 | -10.00 | -6.00 | 5.00 | -4.00 | -7.00 | -3.00 | -8.00 | -4.00 | -3.00 | -9.00 | -6.00 | -4.00 | -8.00 | -7.00 | -6.00 | -6.00 | 0.00 | 4.00 | | 4.00 | -2.00 | -5.00 | -6.00 | 6.00 | 10.00 | 7.00 | 10.00 | 4.00 | 1.00 | 4.00 | 1.00 | -2.00 | 0.00 | -1.00 | -2.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 7.00 | -1.00 | -2.00 | -3.00 | -10.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | | 4.00 | 1.00 | 1.00 | -10.00 | -2.00 | 3.00 | -3.00 | 5.00 | 1.00 | -5.00 | 2.00 | 3.00 | -4.00 | 1.00 | 0.00 | -2.00 | 6.00 | 3.00 | 2.00 | 0.00 | -2.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 44.82% | 3.33% | -0.29% | -8.31% | -1.62% | -7.55% | -17.96% | -16.38% | -17.37% | -8.32% | 12.88% | -1.96% | 10.03% | 9.03% | 5.65% | 15.81% | -6.35% | -14.74% | -19.50% | -15.13% | -9.29% | 29.39% | 63.99% | 51.53% | | 88.68% | 33.08% | 32.79% | 16.18% | -4.88% | -4.29% | -31.97% | -27.42% | -26.15% | -37.83% | -7.50% | -1.29% | 9.26% | 74.14% | 64.37% | 46.40% | 50.31% | 23.14% | 35.52% | 45.53% | 44.94% | 32.55% | 10.10% | 0.55% | -13.95% | -6.56% | 4.40% | -2.16% | 31.27% | -10.69% | -17.24% | -13.33% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.59% | -4.33% | -2.62% | -9.08% | -3.65% | -2.60% | -0.73% | -1.72% | -5.22% | -5.19% | -1.35% | -1.23% | -2.23% | 3.24% | 17.25% | 8.78% | 17.14% | 25.26% | 22.81% | 22.21% | 29.87% | 32.42% | 27.83% | 11.03% | | 9.84% | -7.48% | -5.81% | -5.93% | -8.44% | 1.20% | 1.13% | 1.60% | 6.64% | 10.06% | 27.25% | 28.12% | 33.52% | 41.65% | 34.86% | 28.91% | 23.30% | 15.11% | 15.92% | 12.71% | 17.86% | 3.42% | -1.65% | -5.18% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.94% | -4.03% | -4.72% | -5.87% | -5.35% | 0.38% | 5.73% | 3.20% | 9.95% | 18.57% | 16.03% | 13.46% | 15.28% | 14.58% | 15.47% | 3.06% | 6.27% | 6.66% | 1.97% | 2.81% | 9.43% | 13.38% | 17.73% | 15.79% | | 16.83% | 11.17% | 13.23% | 12.14% | 10.83% | 11.08% | 9.07% | 8.95% | 8.63% | 10.55% | 18.82% | 15.65% | 21.87% | 18.86% | 16.21% | 12.68% |
|
Revenue (QoQ)
|
18.64% | -10.57% | 15.77% | 17.91% | -15.36% | -13.70% | 6.45% | 26.51% | -20.46% | -23.42% | 8.50% | 25.02% | -11.75% | -5.71% | -5.76% | 40.31% | -12.55% | -8.63% | 3.31% | 13.46% | -20.38% | -13.73% | 8.92% | 21.26% | | 38.05% | 12.05% | 9.21% | 11.69% | -2.63% | 11.80% | -4.44% | -8.56% | -2.02% | -20.54% | 1.95% | -6.96% | -17.51% | 18.21% | 8.80% | 2.99% | 31.47% | 11.58% | -3.10% | 5.74% | 7.71% | 22.80% | 4.06% | 5.31% | -1.50% | 2.00% | -4.97% | -9.88% | 6.96% | 13.97% | -10.94% | 20.91% | -27.23% | 5.60% | -6.73% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 30.00% | 348.39% | 67.86% | 125.64% | -29.50% | | 10.64% | 37.50% | 74.49% | 69.81% | 248.08% | 51.24% | 24.56% | 34.44% | 35.91% | 2.19% | -2.35% | -64.88% | -22.36% | 43.85% | 118.27% | 336.47% | 86.39% | 38.29% | 21.37% | 21.29% | 16.29% | 27.42% | 9.80% | 20.89% | 2.42% | -26.37% | -6.78% | -1.29% | -4.01% | 21.20% | -22.87% | -34.08% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.18% | 76.69% | 81.71% | 86.28% | 67.42% | 15.29% | | 73.63% | 28.56% | 28.51% | -7.10% | 54.29% | 30.51% | 38.47% | 27.26% | 25.29% | 26.68% | 37.27% | 22.97% | 18.95% | 36.35% | 42.75% | 85.66% | 30.45% | 9.07% | 7.50% | 13.12% | 4.56% | 4.38% | -7.58% | -7.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.19% | 46.33% | 23.16% | 46.82% | 47.14% | 26.71% | | 49.92% | 33.42% | 41.25% | 33.53% | 51.43% | 31.40% | 28.75% | 24.76% | 18.56% | 13.78% | 21.50% | 17.28% | 10.59% | 17.73% | 15.90% | 33.02% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | 3.33% | -3.23% | -6.67% | 39.29% | 256.41% | | 87.23% | 11.36% | 8.16% | -50.94% | 132.69% | 41.32% | 5.26% | 0.56% | 1.10% | 16.39% | 13.62% | 1.65% | -23.98% | 11.23% | -59.13% | 124.71% | 40.84% | 68.77% | -18.28% | -4.04% | 4.49% | 48.12% | -18.33% | -8.00% | 14.49% | 27.64% | -10.08% | -22.06% | -17.69% | 61.60% | -4.79% | -24.21% | 3.93% | 2.84% | -18.62% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 62.69% | | 35.92% | 11.56% | 6.19% | 7.16% | 5.75% | 7.03% | 11.97% | 12.00% | 12.63% | 10.28% | 10.33% | 9.62% | 8.73% | 7.69% | 4.53% | 3.41% | 0.61% | 5.19% | 11.88% | 15.80% | | 3.97% | -0.23% | 5.47% | -0.59% | 9.14% | 10.77% | 0.71% | 2.91% | 4.56% | -0.80% | -0.05% | 0.12% | -0.18% | 9.33% | 15.94% | 19.84% | 22.50% | 17.04% | 13.47% | 12.48% | 18.48% | 22.32% | 58.40% | 55.45% | 48.22% | 44.99% | 8.08% | 6.87% | 3.64% | 0.08% | 3.11% | 1.49% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 24.60% | | 17.42% | 9.61% | 9.47% | 9.57% | 9.00% | 8.33% | 8.90% | 8.28% | 7.20% | 6.65% | 8.24% | 8.20% | 9.32% | 4.56% | 4.90% | 7.11% | 6.44% | 6.08% | 7.33% | 7.14% | | 5.86% | 3.11% | 2.01% | 0.80% | 4.44% | 6.31% | 5.28% | 7.28% | 8.53% | 8.27% | 9.55% | 10.51% | 13.15% | 16.10% | 27.73% | 27.97% | 29.09% | 27.56% | 24.78% | 23.17% | 22.10% | 21.08% | 20.85% | 19.02% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.41% | | 12.11% | 7.60% | 8.76% | 8.57% | 9.05% | 7.15% | 7.22% | 8.51% | 7.45% | 6.60% | 6.98% | 6.11% | 5.97% | 5.46% | 4.87% | 4.34% | 4.44% | 4.49% | 6.04% | 7.34% | | 7.73% | 7.00% | 6.91% | 6.66% | 10.58% | 11.45% | 15.97% | 16.64% | 17.56% | 17.62% | 17.62% | 17.53% | 17.35% | 17.83% | 18.35% | 17.84% |
|
Shareholder's Equity (QoQ)
|
| | | | 25.36% | 2.98% | 0.12% | 5.16% | 2.89% | -1.98% | 1.03% | 3.79% | 4.13% | 2.54% | 1.06% | 4.37% | 1.96% | 2.59% | 0.40% | 3.52% | 0.99% | -0.42% | -0.68% | 0.73% | | 5.64% | 4.25% | 5.15% | -10.23% | 1.37% | 10.21% | -0.89% | -1.43% | 2.89% | 0.19% | 1.28% | 0.15% | -2.38% | 0.94% | 1.46% | -0.16% | 6.92% | 7.05% | 4.87% | 2.06% | 2.15% | 3.78% | 3.96% | 7.51% | 5.45% | 34.40% | 2.02% | 2.51% | 3.15% | 0.19% | 0.88% | -0.58% | -0.40% | 3.22% | -0.70% |
|
Tax Rate Growth (1y)
|
| | | 258.00 | | 2,613.00 | 3,488.00 | 3,025.00 | | | -1836.00 | -55.00 | -3223.00 | | 933.00 | 139.00 | 3,184.00 | -1482.00 | 431.00 | 97.00 | -1016.00 | | -5.00 | 21.00 | | -19.00 | 303.00 | | | 2,671.00 | -2945.00 | | | -3904.00 | 2,898.00 | | | -421.00 | -3056.00 | | | -375.00 | 752.00 | | | -229.00 | 304.00 | 285.00 | | 509.00 | -67.00 | -57.00 | -933.00 | -112.00 | 530.00 | -337.00 | 945.00 | 61.00 | -858.00 | 1,055.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 3,228.00 | 121.00 | 2,408.00 | 2,586.00 | 3,108.00 | | -1687.00 | -471.00 | 180.00 | -1055.00 | | 1,360.00 | 256.00 | 467.00 | 408.00 | 421.00 | -502.00 | | 2,648.00 | -2621.00 | | | -1252.00 | 255.00 | | | -1654.00 | -3104.00 | | | -4700.00 | 594.00 | | | -1025.00 | -2000.00 | -157.00 | | -95.00 | 989.00 | | -921.00 | 169.00 | 767.00 | -109.00 | | 458.00 | -394.00 | 661.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,463.00 | 2,289.00 | | 3,012.00 | 3,226.00 | 262.00 | -495.00 | 504.00 | -542.00 | | 4,012.00 | -2386.00 | | | -825.00 | 373.00 | -1548.00 | | -1678.00 | -2780.00 | | | -2048.00 | -2049.00 | | | -2258.00 | -2048.00 | -1202.00 | | -4420.00 | 831.00 | | | -628.00 | -1537.00 | -551.00 | | -145.00 | 662.00 | |
|
Tax Rate (QoQ)
|
68.00 | 825.00 | -464.00 | -170.00 | | | 411.00 | -634.00 | 129.00 | | | 1,147.00 | -3039.00 | 3,111.00 | -286.00 | 352.00 | 6.00 | -1554.00 | 1,627.00 | 18.00 | -1107.00 | | | 44.00 | | -345.00 | 365.00 | -917.00 | | | -5251.00 | | | | 1,551.00 | -1915.00 | | | -1084.00 | | | -210.00 | 43.00 | -53.00 | | | 576.00 | -72.00 | -53.00 | 59.00 | 0.00 | -62.00 | -929.00 | 879.00 | 641.00 | -929.00 | 353.00 | -4.00 | -277.00 | 983.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.72% | | 127.21% | -63.67% | | | | | | | | | | | | | | | -19.69% | -21.34% | -22.54% | -23.88% | -25.40% | 35.19% | 49.72% | 23.14% | 24.83% | -42.12% | -52.16% | -44.88% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.21% | 108.54% | | | | | | | | | | | -9.23% | -14.94% | -17.83% | -19.76% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.87% | | 24.69% | 20.98% | 17.54% | 6.95% | -0.21% | 57.35% | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.93% | 7.70% | 48.66% | 30.28% | -82.58% | | | | | | | | | | | | -4.39% | -5.33% | -5.63% | -5.97% | -6.35% | -6.78% | -7.27% | -7.84% | 69.71% | 3.24% | -23.74% | -6.58% | -21.31% | -14.67% | -12.13% |