|
Assets Growth (1y)
|
| | | | | | 697.42% | 580.71% | 38.59% | 40.17% | -9.41% | -12.59% | 46.21% | 48.33% | 55.14% | 64.97% | 0.33% | 2.62% | 4.94% | 5.96% | 7.27% | 89.15% | 91.43% | 97.38% | 111.73% | 21.23% | 19.82% | 19.93% | 17.82% | 24.50% | 19.44% | 6.56% | 10.13% | 1.45% | 12.24% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 123.78% | 114.11% | 26.68% | 28.74% | 13.83% | 15.18% | 16.31% | 42.26% | 46.07% | 51.11% | 31.59% | 33.01% | 34.02% | 35.87% | 38.83% | 41.86% | 39.92% | 36.13% | 40.05% | 15.26% | 17.11% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 86.42% | 83.01% | 35.79% | 37.37% | 27.60% | 29.32% | 31.45% | 34.15% | 34.85% | 34.55% | 24.21% | 24.34% | 26.40% |
|
Assets (QoQ)
|
| | | 11.01% | 380.70% | -2.37% | 53.06% | -5.23% | -2.13% | -1.26% | -1.08% | -8.56% | 63.70% | 0.18% | 3.46% | -2.77% | -0.44% | 2.46% | 5.81% | -1.82% | 0.79% | 80.66% | 7.08% | 1.23% | 8.11% | 3.44% | 5.84% | 1.33% | 6.20% | 9.31% | 1.53% | -9.60% | 9.77% | 0.69% | 12.33% |
|
Capital Expenditures Growth (1y)
|
| | | -96.60% | 160.00% | | 208.06% | 3,828.57% | 1,742.31% | | 131.41% | -7.27% | -60.23% | 14.19% | 36.65% | 418.04% | 336.48% | -5.27% | -11.75% | -8.02% | -14.67% | 205.13% | 453.47% | 208.89% | 242.14% | 98.97% | 172.31% | 211.64% | 155.26% | 14.58% | -12.52% | -28.12% | -27.40% | 30.37% | 51.64% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 7.37% | 167.07% | 113.99% | 113.57% | 473.59% | 217.42% | | 40.79% | 64.09% | 13.99% | 48.89% | 88.28% | 145.06% | 133.57% | 79.17% | 136.93% | 106.88% | 95.33% | 90.90% | 136.24% | 90.56% | 85.09% | 43.78% | 53.43% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.61% | 134.53% | 95.18% | 116.51% | 251.44% | 147.76% | | 111.24% | 111.71% | 66.86% | 49.73% | 73.89% | 101.20% | 88.21% | 53.75% | 77.55% |
|
Capital Expenditures (QoQ)
|
-90.29% | 520.00% | -50.00% | -88.71% | 642.86% | | | 43.98% | 248.36% | 11.06% | -58.46% | -42.31% | 49.41% | 218.90% | -50.29% | 118.71% | 25.89% | -30.79% | -53.69% | 127.95% | 16.79% | 147.50% | -16.00% | 27.22% | 29.36% | 43.93% | 14.95% | 45.60% | 5.96% | -35.39% | -12.24% | 19.64% | 7.02% | 16.03% | 2.08% |
|
Cash & Equivalents Growth (1y)
|
| | | -58.02% | 441.40% | 80.96% | 986.41% | 814.55% | -57.93% | 82.59% | -76.50% | -25.34% | 312.03% | 271.96% | 733.41% | 139.56% | -16.43% | 17.62% | 12.57% | 11.49% | 5.68% | 98.77% | 105.90% | 117.49% | 150.34% | -21.04% | -57.98% | -60.32% | -59.74% | -55.29% | -19.07% | -69.28% | -43.13% | -23.50% | -30.19% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 42.06% | 110.94% | 130.78% | 177.09% | 153.85% | 13.15% | 99.91% | 30.15% | 25.87% | 53.81% | 105.64% | 168.32% | 79.76% | 30.28% | 22.67% | -0.88% | -1.28% | 2.12% | -11.13% | -11.21% | -35.76% | -16.94% | -35.36% | -38.08% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 50.25% | 52.65% | 95.74% | 118.07% | 108.78% | 30.83% | 65.82% | 13.78% | 11.47% | 29.68% | 25.15% | 45.71% | -6.68% | -12.73% | -8.78% | -11.26% |
|
Cash & Equivalents (QoQ)
|
-15.23% | -35.40% | -38.41% | 24.48% | 993.15% | -78.41% | 269.75% | 4.79% | -49.71% | -6.29% | -52.42% | 232.97% | 177.52% | -15.40% | 6.61% | -4.29% | -3.18% | 19.07% | 2.03% | -5.21% | -8.23% | 123.94% | 5.69% | 0.12% | 5.64% | -29.37% | -43.76% | -5.45% | 7.19% | -21.55% | 1.79% | -64.11% | 98.45% | 5.53% | -7.12% |
|
Cash from Investing Activities Growth (1y)
|
| | | 306.31% | 23,090.00% | -1,768.33% | 247.96% | 3,654.35% | -948.67% | 99.46% | -651.96% | 321.42% | 186.92% | -5,075.45% | 157.00% | -101.96% | -97.51% | 216.28% | -104.68% | -10.90% | -1,452.96% | -112.48% | -453.47% | -156.18% | 142.87% | -3,734.16% | -5,043.15% | -420.52% | 14.81% | 28.61% | 102.48% | 92.05% | 728.51% | 88.69% | -416.88% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 589.93% | 1,093.00% | -73.95% | 88.10% | -72.22% | -43.17% | 32.53% | -29.01% | -27.89% | 33.61% | -95.82% | 47.16% | -27.15% | -47.55% | -77.19% | -148.33% | -145.45% | 88.13% | -75.61% | 108.44% | -1.96% | 82.49% | -45.74% | -59.27% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.05% | -255.89% | 5.25% | -3.80% | -61.04% | 1.26% | -9.40% | -113.05% | -26.38% | 16.48% | -190.12% | 16.95% | -15.13% | 6.54% | 14.79% | -24.95% |
|
Cash from Investing Activities (QoQ)
|
90.29% | -24,530.00% | 50.30% | 117.36% | 981.88% | -2,101.61% | 103.94% | 340.53% | -344.56% | 98.72% | -3,890.42% | 436.34% | -49.56% | -176.44% | 143.95% | -111.59% | 163.89% | 3,472.16% | -101.77% | -174.86% | -679.45% | 67.05% | 21.58% | -27.22% | 230.43% | -3,046.70% | -5.19% | 87.12% | 128.77% | -1,932.17% | 103.65% | -141.29% | 3,098.20% | -125.01% | -2.34% |
|
Cash from Operations Growth (1y)
|
| | | -19.74% | -52.32% | -13.62% | 20.99% | -70.49% | -110.04% | 17.14% | -134.69% | -35.03% | -95.99% | -202.62% | 32.36% | 29.60% | 59.95% | 96.21% | 117.86% | -22.57% | 41.13% | 3,355.03% | 2,525.20% | 89.46% | 185.52% | -66.93% | -10.39% | 759.23% | -101.53% | 1,337.14% | 300.65% | -175.65% | 3,541.03% | 31.07% | -24.16% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -40.21% | -84.40% | -41.76% | -7.84% | -17.46% | -18.14% | 54.35% | 31.68% | -5.22% | 22.69% | 79.02% | 72.93% | 55.03% | 30.09% | 34.04% | 83.72% | 41.81% | 80.24% | 439.11% | 355.09% | 19.29% | 34.82% | 83.99% | 39.64% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.92% | -8.13% | 40.72% | 51.11% | 26.85% | 23.13% | 24.77% | 54.03% | 22.95% | 63.99% | 81.62% | 68.01% | 14.62% | 16.07% | 57.50% | 71.34% |
|
Cash from Operations (QoQ)
|
24.87% | 22.35% | -4.80% | -95.85% | 4.43% | 42.08% | 27.13% | -322.63% | -17.75% | 77.15% | -106.39% | -143.17% | -70.90% | 64.72% | 53.87% | -153.07% | 2.76% | 96.66% | 317.16% | -1,836.78% | 53.29% | 284.78% | 75.14% | -106.97% | 478.87% | -28.55% | 374.63% | -48.69% | -100.88% | 67,129.49% | 32.32% | -109.69% | 140.04% | 2,453.13% | -23.43% |
|
EBITDA Margin Growth (1y)
|
| | | 1,986.00 | 2,518.00 | 1,918.00 | 1,368.00 | 1,429.00 | 1,131.00 | -319.00 | -469.00 | -2475.00 | -14845.00 | 1,014.00 | 1,734.00 | 3,496.00 | 16,592.00 | 1,243.00 | 1,325.00 | 1,597.00 | 889.00 | 119.00 | 559.00 | 1,230.00 | 800.00 | 997.00 | 558.00 | 546.00 | 1,274.00 | 1,561.00 | 615.00 | 785.00 | -645.00 | -546.00 | 3,630.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 940.00 | -11196.00 | 2,613.00 | 2,633.00 | 2,450.00 | 2,879.00 | 1,938.00 | 2,590.00 | 2,618.00 | 2,637.00 | 2,377.00 | 3,619.00 | 6,323.00 | 18,281.00 | 2,359.00 | 2,442.00 | 3,372.00 | 2,963.00 | 2,677.00 | 1,732.00 | 2,560.00 | 1,428.00 | 2,011.00 | 4,803.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,033.00 | 6,286.00 | 3,975.00 | 4,518.00 | 5,277.00 | 4,567.00 | 3,054.00 | 3,707.00 | 4,394.00 | 4,711.00 | 4,934.00 | 4,791.00 | 7,653.00 | 18,910.00 | 3,373.00 | 6,687.00 |
|
EBITDA Margin (QoQ)
|
588.00 | 2,339.00 | 1,264.00 | -2204.00 | 1,120.00 | 1,739.00 | 714.00 | -2144.00 | 822.00 | 289.00 | 564.00 | -4149.00 | -11548.00 | 16,148.00 | 1,284.00 | -2387.00 | 1,548.00 | 798.00 | 1,366.00 | -2116.00 | 841.00 | 28.00 | 1,806.00 | -1445.00 | 410.00 | 225.00 | 1,367.00 | -1457.00 | 1,139.00 | 512.00 | 421.00 | -1288.00 | -291.00 | 611.00 | 4,598.00 |
|
EBIT Growth (1y)
|
| | | -25.97% | -28.58% | -27.40% | -27.33% | -68.95% | -45.04% | -86.08% | -89.77% | -87.31% | -179.04% | -14.35% | 24.01% | 4.57% | 45.02% | 0.97% | 74.21% | -2.34% | -11.66% | -75.52% | 81.60% | -21.44% | -18.51% | 21.65% | 2,875.22% | 21.95% | 130.72% | 206.29% | 242.95% | 90.24% | -165.03% | -32.64% | 44.62% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -58.56% | -73.29% | -39.43% | -22.45% | -44.55% | -30.56% | -28.20% | 28.09% | -22.30% | -19.66% | -25.73% | 66.97% | -5.85% | 10.06% | -10.84% | 49.13% | 1.01% | 34.01% | 51.27% | 169.20% | 54.78% | 38.14% | 36.81% | 418.81% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.24% | -26.15% | -36.35% | 38.62% | -30.28% | -24.11% | -23.71% | 31.27% | -11.64% | 21.28% | 29.59% | 40.27% | 38.17% | 32.00% | 24.36% | 53.53% |
|
EBIT Margin Growth (1y)
|
| | | 2,612.00 | 2,102.00 | 1,457.00 | 905.00 | -228.00 | 619.00 | -585.00 | -497.00 | -2300.00 | -14192.00 | 1,387.00 | 1,919.00 | 3,813.00 | 16,357.00 | 1,172.00 | 1,303.00 | 1,574.00 | 836.00 | 13.00 | 208.00 | 790.00 | 434.00 | 696.00 | 507.00 | 597.00 | 1,359.00 | 1,583.00 | 847.00 | 854.00 | -413.00 | -275.00 | 384.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 84.00 | -11470.00 | 2,259.00 | 2,328.00 | 1,285.00 | 2,785.00 | 1,973.00 | 2,725.00 | 3,087.00 | 3,001.00 | 2,572.00 | 3,430.00 | 6,177.00 | 17,627.00 | 1,881.00 | 2,018.00 | 2,960.00 | 2,629.00 | 2,293.00 | 1,562.00 | 2,240.00 | 1,380.00 | 2,004.00 | 1,738.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,471.00 | 5,723.00 | 3,444.00 | 3,838.00 | 3,649.00 | 4,055.00 | 2,683.00 | 3,440.00 | 4,473.00 | 4,794.00 | 4,851.00 | 4,784.00 | 7,628.00 | 18,573.00 | 3,189.00 | 3,249.00 |
|
EBIT Margin (QoQ)
|
530.00 | 2,237.00 | 1,156.00 | -1311.00 | 20.00 | 1,592.00 | 604.00 | -2444.00 | 867.00 | 387.00 | 693.00 | -4247.00 | -11025.00 | 15,966.00 | 1,225.00 | -2353.00 | 1,519.00 | 781.00 | 1,356.00 | -2082.00 | 781.00 | -42.00 | 1,550.00 | -1500.00 | 426.00 | 220.00 | 1,362.00 | -1411.00 | 1,188.00 | 444.00 | 625.00 | -1404.00 | -79.00 | 582.00 | 1,284.00 |
|
EBIT (QoQ)
|
-6.30% | 16.77% | -5.40% | -35.08% | -8.51% | 17.53% | -5.33% | -79.23% | 6.85% | -5.81% | -7.42% | -76.91% | -38.77% | 56.64% | 28.61% | -122.16% | 20.05% | 21.91% | 81.41% | -781.71% | 12.76% | -22.75% | 98.05% | -5,720.30% | 14.87% | 18.84% | 169.01% | -263.69% | 133.51% | 180.80% | 122.68% | -104.66% | -123.30% | 390.83% | 378.13% |
|
EBT Growth (1y)
|
| | | -45.08% | -23.13% | -16.65% | -12.40% | -27.15% | -30.64% | -75.73% | -89.20% | -96.53% | -201.82% | -24.87% | 17.52% | 0.32% | 43.43% | -0.45% | 68.20% | -2.48% | -9.85% | -60.49% | 238.13% | 8.35% | 18.19% | 50.61% | 365.34% | 38.49% | 192.40% | 347.88% | 140.39% | 144.46% | -121.50% | -33.33% | 37.35% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -53.62% | -69.33% | -36.79% | -20.60% | -35.56% | -30.66% | -30.14% | 20.83% | -26.15% | -23.32% | -26.26% | 33.18% | 2.17% | 20.19% | 7.31% | 59.32% | 16.71% | 41.45% | 58.28% | 159.39% | 31.05% | 45.43% | 41.22% | 148.60% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.93% | -24.71% | -32.78% | 22.61% | -18.53% | -14.92% | -11.81% | 39.00% | -2.51% | 27.86% | 34.88% | 43.35% | 17.67% | 36.78% | 27.09% | 54.31% |
|
EBT Margin Growth (1y)
|
| | | 1,986.00 | 2,518.00 | 1,938.00 | 1,384.00 | 1,387.00 | 1,111.00 | -358.00 | -474.00 | -2523.00 | -14709.00 | 1,080.00 | 1,739.00 | 3,597.00 | 16,485.00 | 1,196.00 | 1,318.00 | 1,621.00 | 896.00 | 157.00 | 540.00 | 1,203.00 | 793.00 | 986.00 | 554.00 | 619.00 | 1,331.00 | 1,535.00 | 737.00 | 777.00 | -661.00 | -397.00 | 342.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 850.00 | -11080.00 | 2,660.00 | 2,649.00 | 2,461.00 | 2,887.00 | 1,918.00 | 2,583.00 | 2,695.00 | 2,672.00 | 2,433.00 | 3,597.00 | 6,421.00 | 18,175.00 | 2,338.00 | 2,412.00 | 3,443.00 | 3,020.00 | 2,677.00 | 1,831.00 | 2,598.00 | 1,463.00 | 2,124.00 | 1,633.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,068.00 | 6,302.00 | 4,013.00 | 4,507.00 | 5,285.00 | 4,577.00 | 3,060.00 | 3,677.00 | 4,516.00 | 4,796.00 | 4,953.00 | 4,888.00 | 7,817.00 | 18,844.00 | 3,477.00 | 3,491.00 |
|
EBT Margin (QoQ)
|
588.00 | 2,339.00 | 1,264.00 | -2204.00 | 1,120.00 | 1,759.00 | 710.00 | -2201.00 | 844.00 | 289.00 | 593.00 | -4250.00 | -11342.00 | 16,079.00 | 1,253.00 | -2392.00 | 1,546.00 | 790.00 | 1,374.00 | -2089.00 | 822.00 | 50.00 | 1,758.00 | -1427.00 | 412.00 | 242.00 | 1,327.00 | -1362.00 | 1,124.00 | 447.00 | 528.00 | -1322.00 | -314.00 | 711.00 | 1,266.00 |
|
EBT (QoQ)
|
-6.14% | 15.41% | -5.67% | -52.93% | 9.92% | 19.86% | -1.81% | -73.00% | 7.45% | -7.80% | -9.62% | -79.70% | -42.13% | 55.40% | 27.60% | -117.18% | 19.34% | 20.81% | 77.08% | -599.87% | 13.54% | -15.70% | 119.73% | -564.37% | 22.82% | 30.14% | 285.85% | -161.38% | 215.94% | 87.41% | 80.24% | -88.65% | -156.07% | 681.09% | 271.33% |
|
Enterprise Value Growth (1y)
|
| | | 32.57% | -450.76% | -728.24% | -1,065.89% | -888.74% | -27.96% | -25.89% | 20.59% | 23.33% | -52.92% | -54.77% | -56.80% | -66.62% | 14.32% | 10.41% | 8.49% | 10.11% | 5.54% | -103.40% | -110.48% | -122.37% | -137.90% | -8.58% | -1.99% | 2.37% | 5.86% | 11.47% | 3.22% | 16.35% | 31.56% | 21.51% | 30.81% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -72.26% | -120.89% | -152.70% | -143.95% | -132.89% | -18.80% | -20.40% | -4.45% | -4.72% | -7.37% | -41.28% | -44.55% | -49.34% | -24.41% | -25.54% | -25.24% | -24.97% | -28.37% | -25.04% | -27.60% | -22.00% | -15.30% | 8.96% | 11.94% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.25% | -54.22% | -96.65% | -94.68% | -90.75% | -30.38% | -30.98% | -19.59% | -20.05% | -22.62% | -22.07% | -24.41% | -22.16% | -4.40% | -6.57% | -5.64% |
|
Enterprise Value (QoQ)
|
15.23% | 35.40% | -11.02% | -10.90% | -592.40% | 2.85% | -56.29% | 5.95% | 10.39% | 4.42% | 1.41% | 9.19% | -78.71% | 3.27% | 0.12% | 3.51% | 8.10% | -1.14% | -2.03% | 5.21% | 3.43% | -117.78% | -5.58% | -0.14% | -3.32% | 0.61% | 0.83% | 4.13% | 0.38% | 6.52% | -8.41% | 17.14% | 18.50% | -7.21% | 4.44% |
|
EPS (Basic) Growth (1y)
|
| | | -29.49% | 89.61% | 93.57% | 90.93% | 93.07% | 25.58% | -54.55% | -16.39% | -91.43% | -175.00% | -14.71% | 24.88% | 10.45% | 45.45% | 2.56% | 72.08% | -1.67% | -10.42% | -57.89% | 262.50% | 13.11% | 22.64% | 51.67% | 292.31% | 35.85% | 180.49% | 313.79% | 133.33% | 129.41% | -136.36% | -45.16% | 289.08% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 44.41% | 40.32% | 51.51% | 57.04% | 50.84% | -3.73% | -19.98% | 37.50% | -20.34% | -18.32% | -20.84% | 32.78% | 7.52% | 22.48% | 9.40% | 55.77% | 17.25% | 39.03% | 53.71% | 156.50% | 29.34% | 39.05% | 36.92% | 229.01% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.00% | 33.71% | 29.40% | 15.28% | 36.29% | 0.95% | -5.68% | 28.88% | 0.58% | 24.83% | 30.77% | 38.63% | 16.54% | 32.87% | 23.49% | 78.57% |
|
EPS (Basic) (QoQ)
|
-6.15% | 17.39% | -5.64% | -39.78% | 91.49% | 48.84% | -48.96% | -6.80% | 8.57% | -6.25% | -12.19% | -75.65% | -31.34% | 55.68% | 26.53% | -109.40% | 20.00% | 20.83% | 78.95% | -662.50% | 13.11% | -13.21% | 121.67% | -507.69% | 22.64% | 29.27% | 275.86% | -166.67% | 197.06% | 87.88% | 91.94% | -91.60% | -220.00% | 383.33% | 1,261.76% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | 31.84% | | 45.45% | 2.56% | 69.23% | -1.67% | -10.42% | -57.89% | 262.50% | 13.11% | 22.64% | 51.67% | 292.31% | 35.85% | 178.05% | 306.90% | 125.49% | 129.41% | -137.50% | -43.33% | 298.26% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 32.78% | | 22.48% | 9.40% | 58.23% | 17.25% | 38.67% | 52.96% | 153.94% | 29.34% | 39.05% | 36.92% | 227.82% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.05% | | 32.87% | 23.49% | 81.35% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | 55.68% | 33.33% | -130.77% | 20.00% | 20.83% | 78.95% | -662.50% | 13.11% | -13.21% | 121.67% | -507.69% | 22.64% | 29.27% | 275.86% | -166.67% | 194.12% | 87.50% | 91.67% | -91.30% | -220.00% | 383.33% | 1,247.06% |
|
FCF Margin Growth (1y)
|
| | | 4,110.00 | 1,043.00 | 1,749.00 | 1,675.00 | -505.00 | -2021.00 | 801.00 | -744.00 | -138.00 | -13363.00 | -903.00 | 1,398.00 | 4,136.00 | 18,815.00 | 2,583.00 | 1,050.00 | 892.00 | 1,417.00 | 927.00 | 1,158.00 | 1,614.00 | 822.00 | -904.00 | -704.00 | 226.00 | -652.00 | 2,398.00 | 2,113.00 | -578.00 | 346.00 | 408.00 | -1039.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 3,467.00 | -14341.00 | 1,647.00 | 2,329.00 | 3,493.00 | 3,432.00 | 2,480.00 | 1,704.00 | 4,890.00 | 6,870.00 | 2,607.00 | 3,606.00 | 6,642.00 | 21,055.00 | 2,606.00 | 1,504.00 | 2,732.00 | 1,587.00 | 2,420.00 | 2,567.00 | 1,262.00 | 516.00 | 1,901.00 | 371.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8,495.00 | 5,891.00 | 5,157.00 | 4,537.00 | 6,000.00 | 5,671.00 | 2,503.00 | 2,159.00 | 6,730.00 | 7,040.00 | 4,100.00 | 5,015.00 | 6,290.00 | 20,748.00 | 5,412.00 | 2,579.00 |
|
FCF Margin (QoQ)
|
3,810.00 | 2,227.00 | 1,118.00 | -3045.00 | 743.00 | 2,934.00 | 1,043.00 | -5224.00 | -774.00 | 5,755.00 | -501.00 | -4618.00 | -13998.00 | 18,215.00 | 1,800.00 | -1880.00 | 681.00 | 1,982.00 | 267.00 | -2038.00 | 1,206.00 | 1,493.00 | 497.00 | -1582.00 | 414.00 | -234.00 | 698.00 | -653.00 | -464.00 | 2,816.00 | 414.00 | -3343.00 | 460.00 | 2,878.00 | -1033.00 |
|
Free Cash Flow Growth (1y)
|
| | | -15.43% | -52.85% | -9.29% | 16.74% | -74.58% | -123.76% | -12.81% | -134.46% | -33.99% | -85.18% | -152.59% | 27.68% | 22.01% | 54.05% | 85.29% | 104.26% | -19.12% | 37.39% | 603.02% | 8,018.91% | 63.50% | 103.21% | -144.73% | -43.42% | 44.36% | -5,362.03% | 1,421.67% | 573.10% | -432.79% | 49.38% | 31.19% | -32.73% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -39.25% | -85.02% | -46.03% | -12.18% | -22.19% | -23.94% | 25.17% | 27.49% | -7.57% | 18.94% | 56.98% | 65.14% | 30.26% | 26.19% | 30.83% | 58.19% | 37.69% | -1.93% | 216.60% | 576.22% | -2.67% | 5.04% | 97.94% | 36.84% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.20% | -12.75% | 33.90% | 47.10% | 4.53% | 15.31% | 1.17% | 39.70% | 24.04% | 2.06% | 67.15% | 63.08% | -0.11% | 24.44% | 50.56% | 61.16% |
|
Free Cash Flow (QoQ)
|
27.29% | 19.67% | -2.71% | -92.42% | 3.72% | 42.56% | 21.76% | -303.49% | -23.40% | 71.04% | -62.62% | -130.59% | -70.54% | 60.50% | 53.44% | -148.66% | -0.47% | 87.36% | 113.50% | -7,046.77% | 47.20% | 201.59% | 117.88% | -131.23% | 104.65% | -1,513.50% | 375.64% | -130.71% | -339.74% | 455.03% | 40.38% | -124.31% | 58.22% | 1,020.12% | -28.02% |
|
Gross Margin Growth (1y)
|
| | | -27.00 | 356.00 | 263.00 | -39.00 | 528.00 | 206.00 | 233.00 | 353.00 | 212.00 | 112.00 | 203.00 | 19.00 | 62.00 | 184.00 | 56.00 | 133.00 | 40.00 | -131.00 | -414.00 | -183.00 | -113.00 | -54.00 | 222.00 | 149.00 | 46.00 | 82.00 | -4.00 | -44.00 | -16.00 | -74.00 | 179.00 | 161.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 713.00 | 674.00 | 699.00 | 333.00 | 802.00 | 502.00 | 492.00 | 505.00 | 314.00 | 165.00 | -156.00 | -31.00 | -11.00 | -1.00 | -137.00 | 99.00 | -27.00 | -104.00 | -196.00 | -78.00 | -84.00 | -46.00 | 397.00 | 266.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 816.00 | 726.00 | 340.00 | 283.00 | 729.00 | 317.00 | 299.00 | 471.00 | 247.00 | 192.00 | 62.00 | 74.00 | 19.00 | 7.00 | 39.00 | 216.00 |
|
Gross Margin (QoQ)
|
-20.00 | 125.00 | 263.00 | -395.00 | 363.00 | 32.00 | -38.00 | 172.00 | 40.00 | 59.00 | 81.00 | 31.00 | -59.00 | 150.00 | -103.00 | 74.00 | 63.00 | 22.00 | -25.00 | -19.00 | -109.00 | -261.00 | 206.00 | 51.00 | -50.00 | 15.00 | 133.00 | -52.00 | -14.00 | -71.00 | 93.00 | -24.00 | -72.00 | 182.00 | 75.00 |
|
Gross Profit Growth (1y)
|
| | | 88.93% | 89.37% | 85.54% | 65.50% | 72.90% | 69.06% | 64.41% | 69.59% | 34.74% | -31.52% | 75.98% | 71.39% | 90.42% | 344.24% | 73.23% | 73.09% | 72.76% | 69.92% | 68.49% | 72.14% | 81.90% | 64.27% | 44.20% | 42.08% | 28.93% | 30.91% | 32.48% | 23.88% | 22.52% | 9.86% | 12.84% | 14.37% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 63.88% | 29.91% | 75.10% | 68.81% | 64.31% | 72.61% | 71.13% | 71.35% | 64.27% | 72.90% | 72.54% | 72.20% | 81.55% | 131.46% | 61.46% | 61.77% | 59.42% | 54.02% | 47.65% | 44.70% | 42.16% | 33.19% | 29.18% | 26.27% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.67% | 75.29% | 73.38% | 70.32% | 69.38% | 70.37% | 64.86% | 65.20% | 59.72% | 61.88% | 57.89% | 55.14% | 56.71% | 77.93% | 44.46% | 43.09% |
|
Gross Profit (QoQ)
|
13.78% | 22.29% | 41.54% | -4.06% | 14.04% | 19.82% | 26.25% | 0.22% | 11.51% | 16.52% | 30.23% | -20.37% | -43.33% | 199.45% | 26.83% | -11.52% | 32.21% | 16.77% | 26.73% | -11.70% | 30.04% | 15.79% | 29.47% | -6.69% | 17.43% | 1.64% | 27.56% | -15.32% | 19.24% | 2.86% | 19.28% | -16.26% | 6.92% | 5.65% | 20.90% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 65.98% | 1.34% | 19.81% | 2.24% | -335.75% | -52.53% | -139.20% | -146.70% | -91.59% | -177.44% | -13.49% | 24.44% | 4.20% | 45.43% | 1.71% | 74.45% | -1.56% | -19.80% | -43.68% | | | | | | | | | | | | | -73.92% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -41.61% | -61.02% | -29.60% | -22.15% | -99.98% | -32.18% | -38.70% | 21.91% | -23.07% | -21.95% | -17.03% | | | | | | | | | 654.89% | | -208.07% | 228.50% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.54% | -22.24% | -25.18% | | | | | | | | | 142.96% | | -80.41% | 118.00% | 98.12% |
|
Interest Coverage Ratio (QoQ)
|
5.79% | 17.93% | 14.72% | 48.41% | -173.24% | 33.29% | -3.96% | -129.96% | 4.35% | -4.61% | -7.22% | -78.59% | -38.51% | 57.21% | 28.61% | -126.41% | 21.10% | 22.92% | 81.45% | -800.12% | 6.93% | 7.56% | | | | | | | | | | | | 205.76% | -56.89% |
|
Net Cash Flow Growth (1y)
|
| | | -88.97% | 2,837.54% | -1,099.21% | 1,370.24% | 112.04% | -145.77% | 96.60% | -135.48% | 1,045.72% | 366.68% | -899.88% | 146.91% | -115.35% | -104.29% | 203.47% | -63.78% | -36.67% | -189.31% | 587.48% | 451.98% | 104.78% | 248.75% | -159.26% | -712.38% | -1,955.24% | -49.32% | 70.24% | 101.94% | -869.17% | 319.22% | 114.22% | -376.64% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 38.91% | 228.38% | -59.83% | 60.23% | -78.92% | -27.08% | 32.99% | -60.79% | -63.90% | 30.85% | 318.17% | 43.22% | -78.44% | -43.08% | -61.54% | -142.41% | -6.63% | 61.10% | -47.55% | -13.13% | -104.85% | 72.80% | -70.73% | -32.55% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.70% | -32.88% | 98.79% | 44.16% | -24.61% | -25.79% | -7.49% | -32.20% | -32.81% | 17.60% | -65.83% | 16.12% | -30.62% | -17.09% | 16.85% | -21.58% |
|
Net Cash Flow (QoQ)
|
-120.36% | -97.01% | 29.90% | 139.25% | 4,950.46% | -186.30% | 174.25% | -93.45% | -1,190.04% | 93.58% | -673.78% | 311.56% | 153.72% | -124.07% | 136.30% | -169.21% | 29.14% | 681.14% | -87.29% | -361.14% | -50.00% | 1,480.95% | -89.80% | -97.74% | 4,566.85% | -650.15% | -5.45% | 93.15% | 227.48% | -423.03% | 106.87% | -3,524.25% | 155.14% | -89.04% | -233.67% |
|
Net Income Growth (1y)
|
| | | -45.08% | -23.13% | -16.65% | -12.40% | -27.15% | -30.64% | -75.73% | -90.04% | -96.53% | -201.82% | -26.08% | 17.72% | 0.18% | 43.31% | 0.49% | 68.64% | -2.95% | -10.71% | -62.82% | 234.96% | 7.61% | 17.52% | 49.31% | 367.84% | 34.81% | 181.54% | 316.59% | 138.11% | 129.43% | -137.27% | -46.30% | 286.36% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -53.62% | -69.33% | -37.24% | -20.68% | -35.62% | -30.74% | -30.15% | 21.14% | -26.40% | -23.73% | -26.88% | 32.92% | 1.71% | 19.71% | 6.35% | 58.48% | 14.73% | 40.01% | 55.88% | 157.30% | 29.61% | 36.95% | 37.32% | 250.45% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.09% | -24.96% | -33.17% | 22.37% | -18.86% | -15.34% | -12.72% | 38.50% | -4.00% | 26.77% | 33.52% | 42.52% | 16.89% | 30.92% | 24.20% | 82.45% |
|
Net Income (QoQ)
|
-6.14% | 15.41% | -5.67% | -52.93% | 9.92% | 19.86% | -1.81% | -73.00% | 7.45% | -7.80% | -10.10% | -78.91% | -42.13% | 54.97% | 28.15% | -117.05% | 19.29% | 20.94% | 77.36% | -612.51% | 13.20% | -16.27% | 118.77% | -587.79% | 22.51% | 28.55% | 273.22% | -167.97% | 196.93% | 89.79% | 90.43% | -91.60% | -222.74% | 373.46% | 1,270.22% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -45.08% | -23.13% | -16.65% | -12.40% | -27.15% | -30.64% | -75.73% | -90.04% | -96.53% | -201.82% | -26.08% | 17.72% | 0.18% | 43.31% | 0.49% | 68.64% | -2.95% | -10.71% | -62.82% | 234.96% | 7.61% | 17.52% | 49.31% | 367.84% | 34.81% | 181.54% | 316.59% | 138.11% | 129.43% | -137.27% | -46.30% | 286.36% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -53.62% | -69.33% | -37.24% | -20.68% | -35.62% | -30.74% | -30.15% | 21.14% | -26.40% | -23.73% | -26.88% | 32.92% | 1.71% | 19.71% | 6.35% | 58.48% | 14.73% | 40.01% | 55.88% | 157.30% | 29.61% | 36.95% | 37.32% | 250.45% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.09% | -24.96% | -33.17% | 22.37% | -18.86% | -15.34% | -12.72% | 38.50% | -4.00% | 26.77% | 33.52% | 42.52% | 16.89% | 30.92% | 24.20% | 82.45% |
|
Net Income towards Common Stockholders (QoQ)
|
-6.14% | 15.41% | -5.67% | -52.93% | 9.92% | 19.86% | -1.81% | -73.00% | 7.45% | -7.80% | -10.10% | -78.91% | -42.13% | 54.97% | 28.15% | -117.05% | 19.29% | 20.94% | 77.36% | -612.51% | 13.20% | -16.27% | 118.77% | -587.79% | 22.51% | 28.55% | 273.22% | -167.97% | 196.93% | 89.79% | 90.43% | -91.60% | -222.74% | 373.46% | 1,270.22% |
|
Net Margin Growth (1y)
|
| | | 1,986.00 | 2,518.00 | 1,938.00 | 1,384.00 | 1,387.00 | 1,111.00 | -358.00 | -489.00 | -2523.00 | -14709.00 | 1,052.00 | 1,751.00 | 3,591.00 | 16,480.00 | 1,224.00 | 1,325.00 | 1,613.00 | 886.00 | 134.00 | 528.00 | 1,200.00 | 795.00 | 986.00 | 539.00 | 593.00 | 1,289.00 | 1,467.00 | 701.00 | 760.00 | -665.00 | -468.00 | 3,588.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 850.00 | -11080.00 | 2,632.00 | 2,646.00 | 2,455.00 | 2,882.00 | 1,918.00 | 2,587.00 | 2,681.00 | 2,657.00 | 2,410.00 | 3,604.00 | 6,404.00 | 18,161.00 | 2,344.00 | 2,392.00 | 3,406.00 | 2,969.00 | 2,588.00 | 1,768.00 | 2,553.00 | 1,418.00 | 1,985.00 | 4,828.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6,053.00 | 6,286.00 | 3,990.00 | 4,499.00 | 5,268.00 | 4,563.00 | 3,038.00 | 3,654.00 | 4,474.00 | 4,740.00 | 4,863.00 | 4,844.00 | 7,757.00 | 18,785.00 | 3,343.00 | 6,681.00 |
|
Net Margin (QoQ)
|
588.00 | 2,339.00 | 1,264.00 | -2204.00 | 1,120.00 | 1,759.00 | 710.00 | -2201.00 | 844.00 | 289.00 | 578.00 | -4235.00 | -11342.00 | 16,051.00 | 1,277.00 | -2395.00 | 1,547.00 | 794.00 | 1,379.00 | -2107.00 | 821.00 | 43.00 | 1,772.00 | -1435.00 | 415.00 | 234.00 | 1,326.00 | -1382.00 | 1,111.00 | 413.00 | 559.00 | -1322.00 | -314.00 | 610.00 | 4,615.00 |
|
Operating Income Growth (1y)
|
| | | -25.97% | -28.58% | -27.40% | -27.33% | -68.95% | -45.04% | -86.08% | -89.77% | -87.31% | -179.04% | -14.35% | 24.01% | 4.57% | 45.02% | 0.97% | 74.21% | -2.34% | -11.66% | -75.52% | 81.60% | -21.44% | -18.51% | 21.65% | 2,875.22% | 21.95% | 130.72% | 206.29% | 242.95% | 90.24% | -165.03% | -32.64% | 44.62% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -58.56% | -73.29% | -39.43% | -22.45% | -44.55% | -30.56% | -28.20% | 28.09% | -22.30% | -19.66% | -25.73% | 66.97% | -5.85% | 10.06% | -10.84% | 49.13% | 1.01% | 34.01% | 51.27% | 169.20% | 54.78% | 38.14% | 36.81% | 418.81% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.24% | -26.15% | -36.35% | 38.62% | -30.28% | -24.11% | -23.71% | 31.27% | -11.64% | 21.28% | 29.59% | 40.27% | 38.17% | 32.00% | 24.36% | 53.53% |
|
Operating Income (QoQ)
|
-6.30% | 16.77% | -5.40% | -35.08% | -8.51% | 17.53% | -5.33% | -79.23% | 6.85% | -5.81% | -7.42% | -76.91% | -38.77% | 56.64% | 28.61% | -122.16% | 20.05% | 21.91% | 81.41% | -781.71% | 12.76% | -22.75% | 98.05% | -5,720.30% | 14.87% | 18.84% | 169.01% | -263.69% | 133.51% | 180.80% | 122.68% | -104.66% | -123.30% | 390.83% | 378.13% |
|
Operating Margin Growth (1y)
|
| | | 2,612.00 | 2,102.00 | 1,457.00 | 905.00 | -228.00 | 619.00 | -585.00 | -497.00 | -2300.00 | -14192.00 | 1,387.00 | 1,919.00 | 3,813.00 | 16,357.00 | 1,172.00 | 1,303.00 | 1,574.00 | 836.00 | 13.00 | 208.00 | 790.00 | 434.00 | 696.00 | 507.00 | 597.00 | 1,359.00 | 1,583.00 | 847.00 | 854.00 | -413.00 | -275.00 | 384.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 84.00 | -11470.00 | 2,259.00 | 2,328.00 | 1,285.00 | 2,785.00 | 1,973.00 | 2,725.00 | 3,087.00 | 3,001.00 | 2,572.00 | 3,430.00 | 6,177.00 | 17,627.00 | 1,881.00 | 2,018.00 | 2,960.00 | 2,629.00 | 2,293.00 | 1,562.00 | 2,240.00 | 1,380.00 | 2,004.00 | 1,738.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,471.00 | 5,723.00 | 3,444.00 | 3,838.00 | 3,649.00 | 4,055.00 | 2,683.00 | 3,440.00 | 4,473.00 | 4,794.00 | 4,851.00 | 4,784.00 | 7,628.00 | 18,573.00 | 3,189.00 | 3,249.00 |
|
Operating Margin (QoQ)
|
530.00 | 2,237.00 | 1,156.00 | -1311.00 | 20.00 | 1,592.00 | 604.00 | -2444.00 | 867.00 | 387.00 | 693.00 | -4247.00 | -11025.00 | 15,966.00 | 1,225.00 | -2353.00 | 1,519.00 | 781.00 | 1,356.00 | -2082.00 | 781.00 | -42.00 | 1,550.00 | -1500.00 | 426.00 | 220.00 | 1,362.00 | -1411.00 | 1,188.00 | 444.00 | 625.00 | -1404.00 | -79.00 | 582.00 | 1,284.00 |
|
Profit After Tax Growth (1y)
|
| | | -45.08% | -23.13% | -16.68% | -12.37% | -27.15% | -30.64% | -75.73% | -90.04% | -96.53% | -201.82% | -25.92% | 17.58% | 0.18% | 43.31% | 0.37% | 68.05% | -2.95% | -10.71% | -62.82% | 231.74% | 7.61% | 17.52% | 49.31% | 368.67% | 35.13% | 181.94% | 316.59% | 138.60% | 129.91% | -136.68% | -46.30% | 286.36% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -53.62% | -69.33% | -37.19% | -20.74% | -35.62% | -30.74% | -30.15% | 20.61% | -26.40% | -23.73% | -26.88% | 32.89% | 1.71% | 19.71% | 6.31% | 58.38% | 14.87% | 40.07% | 55.88% | 155.77% | 29.65% | 37.18% | 37.32% | 250.89% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.09% | -24.96% | -33.17% | 22.34% | -18.86% | -15.34% | -12.72% | 38.46% | -3.89% | 26.82% | 33.52% | 42.52% | 16.91% | 31.07% | 24.21% | 82.39% |
|
Profit After Tax (QoQ)
|
-6.14% | 15.43% | -5.72% | -52.89% | 9.92% | 19.86% | -1.81% | -73.00% | 7.45% | -7.80% | -10.10% | -78.91% | -42.13% | 55.02% | 27.93% | -116.68% | 19.29% | 20.94% | 76.89% | -598.20% | 13.20% | -16.27% | 118.70% | -589.65% | 22.51% | 28.55% | 272.87% | -167.77% | 197.88% | 88.88% | 90.43% | -91.51% | -220.05% | 376.50% | 1,270.22% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -19.32% | 6.92% | 111.10% | 260.39% | 279.68% | 219.61% | 81.11% | 56.29% | 74.42% | 118.15% | 113.67% | 83.69% | 59.78% | 37.45% | 55.89% | 78.57% | 103.26% | 124.13% | 128.93% | 128.17% | 131.80% | 149.91% | 144.68% | 109.14% | 79.88% | 47.62% | 38.21% | 35.67% | 36.08% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 74.82% | 95.35% | 101.40% | 117.90% | 119.54% | 112.41% | 82.04% | 72.43% | 78.26% | 88.71% | 96.83% | 95.60% | 95.99% | 97.46% | 105.92% | 104.25% | 103.89% | 102.21% | 97.82% | 86.38% | 78.36% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 76.96% | 87.16% | 96.31% | 111.33% | 118.55% | 121.80% | 102.19% | 89.54% | 88.22% | 90.05% | 91.55% | 84.25% | 79.10% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -8.35% | -5.05% | -11.56% | 4.84% | 21.45% | 87.47% | 50.99% | 10.45% | 2.23% | 6.23% | 30.30% | 23.25% | 27.87% | 4.05% | 12.02% | 7.21% | 9.99% | 18.01% | 28.32% | 22.04% | 21.28% | 20.54% | 27.89% | 23.99% | 30.75% | 18.02% | 9.31% | 6.64% | 7.30% | 10.49% | 7.31% | 6.96% |
|
Return on Assets Growth (1y)
|
| | | | | | | 62.00 | 12.00 | 0.00 | -5.00 | -12.00 | -12.00 | -6.00 | -2.00 | 3.00 | 9.00 | 5.00 | 6.00 | 6.00 | 2.00 | 5.00 | 6.00 | 7.00 | 8.00 | 7.00 | 5.00 | 5.00 | 8.00 | 10.00 | 10.00 | 11.00 | 6.00 | 1.00 | 10.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 53.00 | 8.00 | -1.00 | -1.00 | -2.00 | -2.00 | 3.00 | 10.00 | 16.00 | 19.00 | 16.00 | 17.00 | 18.00 | 18.00 | 21.00 | 21.00 | 23.00 | 22.00 | 18.00 | 25.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 66.00 | 19.00 | 11.00 | 10.00 | 10.00 | 14.00 | 20.00 | 25.00 | 32.00 | 33.00 | 27.00 | 38.00 |
|
Return on Assets (QoQ)
|
| | | | 48.00 | 9.00 | 3.00 | 1.00 | -1.00 | -2.00 | -3.00 | -6.00 | -2.00 | 4.00 | 1.00 | 0.00 | 3.00 | 0.00 | 2.00 | 0.00 | -1.00 | 3.00 | 4.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | -2.00 | -1.00 | 11.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 79.00 | 11.00 | -2.00 | -8.00 | -14.00 | -13.00 | -5.00 | -1.00 | 5.00 | 10.00 | 4.00 | 6.00 | 5.00 | 1.00 | 5.00 | 6.00 | 6.00 | 7.00 | 5.00 | 3.00 | 4.00 | 8.00 | 11.00 | 12.00 | 13.00 | 8.00 | 3.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 71.00 | 7.00 | -3.00 | -3.00 | -3.00 | -2.00 | 4.00 | 11.00 | 17.00 | 18.00 | 14.00 | 15.00 | 16.00 | 16.00 | 21.00 | 21.00 | 23.00 | 23.00 | 19.00 | 17.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 82.00 | 15.00 | 7.00 | 6.00 | 7.00 | 13.00 | 20.00 | 26.00 | 34.00 | 34.00 | 28.00 | 29.00 |
|
Return on Capital Employed (QoQ)
|
| | | | 66.00 | 10.00 | 2.00 | 0.00 | -2.00 | -3.00 | -3.00 | -6.00 | -1.00 | 5.00 | 1.00 | 0.00 | 3.00 | 0.00 | 2.00 | 0.00 | -1.00 | 3.00 | 4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 4.00 | 4.00 | 3.00 | 2.00 | -1.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -1098.00 | 26.00 | 2.00 | -7.00 | -16.00 | -15.00 | -6.00 | -2.00 | 6.00 | 10.00 | 4.00 | 6.00 | 7.00 | 2.00 | 7.00 | 9.00 | 10.00 | 11.00 | 8.00 | 6.00 | 6.00 | 9.00 | 11.00 | 11.00 | 13.00 | 7.00 | 2.00 | 12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -1108.00 | 21.00 | 0.00 | -2.00 | -4.00 | -3.00 | 5.00 | 14.00 | 22.00 | 23.00 | 19.00 | 21.00 | 23.00 | 22.00 | 26.00 | 26.00 | 29.00 | 27.00 | 21.00 | 29.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -1092.00 | 34.00 | 15.00 | 13.00 | 12.00 | 17.00 | 24.00 | 31.00 | 41.00 | 39.00 | 32.00 | 45.00 |
|
Return on Equity (QoQ)
|
| | | | -1126.00 | 21.00 | 5.00 | 2.00 | -2.00 | -3.00 | -4.00 | -8.00 | -1.00 | 6.00 | 0.00 | 0.00 | 4.00 | 0.00 | 3.00 | 0.00 | -1.00 | 5.00 | 5.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 4.00 | 4.00 | 3.00 | 2.00 | -2.00 | -1.00 | 13.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | 0.00 | 7.00 | 11.00 | 5.00 | 7.00 | 7.00 | 2.00 | 6.00 | 8.00 | 7.00 | 8.00 | 5.00 | 2.00 | 3.00 | 9.00 | 11.00 | 12.00 | 14.00 | 7.00 | 3.00 | 11.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.00 | 22.00 | 21.00 | 16.00 | 17.00 | 18.00 | 19.00 | 22.00 | 23.00 | 25.00 | 24.00 | 19.00 | 26.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00 | 39.00 | 37.00 | 30.00 | 40.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | -7.00 | 0.00 | 6.00 | 1.00 | 0.00 | 4.00 | 0.00 | 3.00 | 0.00 | -1.00 | 4.00 | 4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 5.00 | 3.00 | 3.00 | 2.00 | -1.00 | -1.00 | 11.00 |
|
Return on Sales Growth (1y)
|
| | | 20.00 | 25.00 | 19.00 | 14.00 | 14.00 | 11.00 | -4.00 | -5.00 | -25.00 | -147.00 | 11.00 | 18.00 | 36.00 | 165.00 | 12.00 | 13.00 | 16.00 | 9.00 | 1.00 | 5.00 | 12.00 | 8.00 | 10.00 | 5.00 | 6.00 | 13.00 | 15.00 | 7.00 | 8.00 | -7.00 | -5.00 | 36.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 8.00 | -111.00 | 26.00 | 26.00 | 25.00 | 29.00 | 19.00 | 26.00 | 27.00 | 27.00 | 24.00 | 36.00 | 64.00 | 182.00 | 23.00 | 24.00 | 34.00 | 30.00 | 26.00 | 18.00 | 26.00 | 14.00 | 20.00 | 48.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.00 | 63.00 | 40.00 | 45.00 | 53.00 | 46.00 | 30.00 | 37.00 | 45.00 | 47.00 | 49.00 | 48.00 | 78.00 | 188.00 | 33.00 | 67.00 |
|
Return on Sales (QoQ)
|
6.00 | 23.00 | 13.00 | -22.00 | 11.00 | 18.00 | 7.00 | -22.00 | 8.00 | 3.00 | 6.00 | -42.00 | -113.00 | 161.00 | 13.00 | -24.00 | 15.00 | 8.00 | 14.00 | -21.00 | 8.00 | 0.00 | 18.00 | -14.00 | 4.00 | 2.00 | 13.00 | -14.00 | 11.00 | 4.00 | 6.00 | -13.00 | -3.00 | 6.00 | 46.00 |
|
Revenue Growth (1y)
|
| | | 89.58% | 81.03% | 79.54% | 66.31% | 61.82% | 64.86% | 59.81% | 62.49% | 31.37% | -32.44% | 71.81% | 71.00% | 89.03% | 334.70% | 72.10% | 70.40% | 71.94% | 72.56% | 77.01% | 75.90% | 84.34% | 65.33% | 40.40% | 39.60% | 28.24% | 29.65% | 32.54% | 24.52% | 22.75% | 10.82% | 10.49% | 12.25% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 59.14% | 26.34% | 70.19% | 66.56% | 58.98% | 69.17% | 67.81% | 67.92% | 62.23% | 71.77% | 73.62% | 72.41% | 81.62% | 131.47% | 62.32% | 61.14% | 59.59% | 54.65% | 48.79% | 45.14% | 42.63% | 33.43% | 27.16% | 24.96% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 67.28% | 72.16% | 71.92% | 69.16% | 66.34% | 69.07% | 63.67% | 63.34% | 58.78% | 61.14% | 57.66% | 54.87% | 56.64% | 77.90% | 44.33% | 42.37% |
|
Revenue (QoQ)
|
14.06% | 20.34% | 36.94% | 0.85% | 8.92% | 19.35% | 26.85% | -1.87% | 10.97% | 15.69% | 28.97% | -20.66% | -42.93% | 194.20% | 28.37% | -12.30% | 31.24% | 16.48% | 27.09% | -11.50% | 31.71% | 19.48% | 26.30% | -7.25% | 18.14% | 1.46% | 25.57% | -14.80% | 19.43% | 3.73% | 17.98% | -16.02% | 7.83% | 3.42% | 19.86% |
|
Share-based Compensation Growth (1y)
|
| | | 90.74% | 398.15% | 359.26% | 868.52% | 1,250.49% | 416.36% | 309.68% | 261.95% | 97.63% | 109.00% | 117.26% | 103.59% | 118.15% | 118.43% | 105.68% | 82.41% | 62.10% | 99.64% | 114.23% | 113.81% | 87.48% | 70.37% | 35.92% | 52.21% | 44.43% | 49.77% | 42.22% | 27.22% | 18.15% | 29.10% | 4.61% | -3.62% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 270.62% | 277.41% | 244.48% | 314.80% | 287.58% | 186.73% | 163.55% | 137.77% | 91.19% | 108.88% | 112.33% | 99.50% | 87.86% | 95.13% | 81.60% | 81.07% | 63.73% | 72.06% | 60.58% | 60.58% | 47.35% | 48.79% | 26.45% | 23.12% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 182.53% | 197.85% | 182.56% | 208.26% | 181.56% | 140.33% | 121.49% | 112.91% | 80.05% | 87.63% | 79.25% | 72.73% | 62.45% | 70.40% | 54.87% | 48.74% |
|
Share-based Compensation (QoQ)
|
0.00% | 50.00% | -33.33% | 90.74% | 161.17% | 38.29% | 40.59% | 165.97% | -0.14% | 9.72% | 24.21% | 45.22% | 5.60% | 14.05% | 16.40% | 55.60% | 5.74% | 7.40% | 3.23% | 38.28% | 30.22% | 15.25% | 3.03% | 21.25% | 18.34% | -8.06% | 15.38% | 15.05% | 22.71% | -12.69% | 3.22% | 6.85% | 34.08% | -29.26% | -4.91% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 12,258.63% | 3,291.08% | 48.66% | 48.56% | -14.73% | -19.07% | 53.19% | 56.67% | 64.30% | 75.14% | -5.86% | -3.72% | -0.30% | 0.86% | 3.21% | 113.44% | 116.55% | 124.23% | 133.21% | 15.73% | 15.42% | 16.72% | 20.54% | 28.00% | 20.47% | 7.93% | 6.23% | -4.32% | 13.26% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 457.35% | 261.48% | 28.94% | 30.86% | 11.78% | 12.65% | 14.18% | 47.66% | 52.51% | 58.22% | 31.35% | 33.48% | 35.57% | 38.21% | 42.63% | 46.77% | 44.40% | 41.36% | 44.00% | 12.33% | 16.35% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 226.98% | 153.31% | 38.85% | 40.81% | 28.41% | 30.20% | 33.15% | 36.68% | 37.60% | 37.92% | 23.75% | 23.84% | 27.73% |
|
Shareholder's Equity (QoQ)
|
| | | -471.74% | 2,179.36% | -4.16% | 66.82% | -4.01% | -3.13% | -4.22% | -4.26% | -8.89% | 83.35% | -2.04% | 0.40% | -2.88% | -1.44% | 0.18% | 3.97% | -1.74% | 0.86% | 107.15% | 5.49% | 1.74% | 4.90% | 2.80% | 5.21% | 2.88% | 8.33% | 9.17% | -0.99% | -7.82% | 6.62% | -1.68% | 17.21% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | 24.00 | | | 94.00 | 138.00 | -46.00 | -79.00 | -145.00 | 227.00 | -82.00 | -83.00 | -266.00 | -52.00 | -606.00 | 1,197.00 | 1,314.00 | 92.00 | 3,634.00 | -6589.00 | 1,771.00 | -17431.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 389.00 | | | -318.00 | 313.00 | -734.00 | 1,034.00 | 903.00 | 267.00 | 2,946.00 | -5476.00 | 2,819.00 | -17390.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 430.00 | | | 2,768.00 | -17025.00 |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | 77.00 | 6.00 | -6.00 | 17.00 | 121.00 | -178.00 | -39.00 | -49.00 | 493.00 | -487.00 | -40.00 | -232.00 | 708.00 | -1042.00 | 1,762.00 | -114.00 | -514.00 | 2,500.00 | -8460.00 | 8,245.00 | -19716.00 |
|
Total Debt Growth (1y)
|
| | | | | | 51.43% | 1.98% | 11.11% | -1.39% | -1.62% | 0.87% | 0.89% | 0.90% | 0.91% | 0.93% | -11.49% | -23.86% | -36.16% | -48.40% | -55.07% | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 14.56% | 1.26% | -0.26% | -8.84% | -14.10% | -19.31% | -26.25% | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | 45.14% | -8.02% | 12.92% | 0.45% | -2.25% | 0.21% | 0.22% | 0.22% | 0.22% | 0.23% | 0.23% | 0.23% | 0.23% | -12.11% | -13.77% | -15.96% | -18.99% | -23.46% | | | | | | | | | | | | | | |