Inspire Medical Systems Income Statement (2017-2026) | INSP

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	52.96M	61.69M	78.40M	69.38M	91.39M	109.19M	137.90M	127.90M	151.09M	153.30M	192.51M	164.01M	195.88M	203.19M	239.72M	201.32M	217.09M	224.50M	269.08M	204.58M
Cost of Revenue (Quarter)	7.52M	8.62M	11.16M	10.00M	14.17M	19.79M	22.15M	19.89M	24.25M	24.38M	28.05M	24.76M	29.84M	32.40M	35.99M	30.71M	34.67M	31.77M	36.07M	27.67M
Gross Profit (Quarter)	45.44M	53.06M	67.24M	59.38M	77.21M	89.40M	115.75M	108.01M	126.84M	128.92M	164.45M	139.25M	166.04M	170.79M	203.73M	170.61M	182.41M	192.73M	233.01M	176.91M
Operating items
Research & Development (Quarter)	9.29M	9.61M	10.29M	11.87M	14.53M	20.99M	21.25M	25.52M	30.82M	29.14M	31.05M	28.85M	28.86M	26.08M	30.34M	27.80M	26.21M	24.21M	24.94M	25.83M
Selling, General & Administrative (Quarter)	48.70M	53.24M	58.77M	63.56M	76.69M	85.60M	94.83M	101.99M	112.62M	113.25M	124.11M	125.62M	132.08M	130.39M	141.51M	144.29M	159.52M	158.87M	161.95M	152.20M
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)	57.98M	62.86M	69.06M	75.43M	91.22M	106.60M	116.08M	127.51M	143.44M	142.39M	155.16M	154.47M	160.94M	156.47M	171.85M	172.09M	185.73M	183.08M	186.90M	178.03M
Operating Income (Quarter)	-12.54M	-9.80M	-1.82M	-16.06M	-14.01M	-17.19M	-0.34M	-19.50M	-16.60M	-13.47M	9.30M	-15.22M	5.10M	14.32M	31.88M	-1.49M	-3.32M	9.64M	46.11M	-1.12M
EBIT (Quarter)	-12.54M	-9.80M	-1.82M	-16.06M	-14.01M	-17.19M	-0.34M	-19.50M	-16.60M	-13.47M	9.30M	-15.22M	5.10M	14.32M	31.88M	-1.49M	-3.32M	9.64M	46.11M	-1.12M
Non-operating items
Non Operating Investment Income (Quarter)	-0.02M	0.00M	-0.05M	-0.14M	-0.04M	-0.01M	0.08M	0.01M	-0.00M	0.12M	0.61M	-0.54M	-0.20M	1.56M	-1.01M	-0.01M	-0.02M	0.30M	-0.05M
Interest & Investment Income (Quarter)	0.03M	0.02M	0.01M	0.03M	0.30M	1.35M	3.37M	4.27M	4.92M	5.50M	5.87M	5.92M	5.88M	5.89M	5.55M	5.07M	4.49M	3.98M	4.00M	3.74M
Other Non Operating Income (Quarter)	-0.02M	-0.03M	-0.03M	-0.04M	-0.14M	-0.10M	0.24M	0.02M	-0.06M	-0.22M	0.07M	-0.06M	-0.14M	0.12M	-0.78M	0.58M	-3.50M	-0.07M	0.33M	-0.23M
Non Operating Income (Quarter)	-0.52M	-0.03M	-0.03M	-0.54M	-0.34M	-0.10M	3.61M	0.02M	4.86M	5.27M	5.94M	-0.06M	5.75M	0.12M	-0.78M	0.58M	0.98M	-0.07M	-13.19M	-0.23M
Net income details
EBT (Quarter)	-13.06M	-10.34M	-2.37M	-16.59M	-14.35M	-16.60M	3.27M	-15.21M	-11.74M	-8.20M	15.24M	-9.36M	10.85M	20.33M	36.64M	4.16M	-2.33M	13.55M	50.32M	2.40M
Tax Provisions (Quarter)	0.03M		-0.03M	0.10M	0.14M	0.25M	0.12M	0.22M	0.20M	0.30M	0.48M	0.65M	1.10M	1.83M	1.41M	1.17M	1.26M	3.62M	-85.72M	13.69M
Profit After Tax (Quarter)	-13.09M	-10.35M	-2.39M	-16.69M	-14.49M	-16.85M	3.15M	-15.42M	-11.95M	-8.54M	14.76M	-10.01M	9.79M	18.50M	35.22M	2.99M	-3.59M	9.93M	136.09M	-11.29M
Income from Continuing Operations (Quarter)	-13.09M	-10.34M	-2.34M	-16.69M	-14.49M	-16.85M	3.15M	-15.42M	-11.94M	-8.50M	14.76M	-10.01M	9.75M	18.50M	35.22M	2.99M	-3.59M	9.93M	136.04M	-11.29M
Consolidated Net Income (Quarter)	-13.09M	-10.34M	-2.34M	-16.69M	-14.49M	-16.85M	3.15M	-15.42M	-11.94M	-8.50M	14.76M	-10.01M	9.75M	18.50M	35.22M	2.99M	-3.59M	9.93M	136.04M	-11.29M
Income towards Parent Company (Quarter)	-13.09M	-10.34M	-2.34M	-16.69M	-14.49M	-16.85M	3.15M	-15.42M	-11.94M	-8.50M	14.76M	-10.01M	9.75M	18.50M	35.22M	2.99M	-3.59M	9.93M	136.04M	-11.29M
Net Income towards Common Stockholders (Quarter)	-13.09M	-10.34M	-2.34M	-16.69M	-14.49M	-16.85M	3.15M	-15.42M	-11.94M	-8.50M	14.76M	-10.01M	9.75M	18.50M	35.22M	2.99M	-3.59M	9.93M	136.04M	-11.29M
Additional items
EPS (Basic) (Quarter)	-0.48	-0.38	-0.08	-0.61	-0.53	-0.60	0.13	-0.53	-0.41	-0.29	0.51	-0.34	0.33	0.62	1.19	0.10	-0.12	0.34	4.63	-0.39
EPS (Weighted Average and Diluted) (Quarter)	-0.48	-0.38	-0.08	-0.61	-0.53	-0.60	0.13	-0.53	-0.41	-0.29	0.51	-0.34	0.32	0.60	1.15	0.10	-0.12	0.34	4.58	-0.39
Shares Outstanding (Weighted Average) (Quarter)	27.23M	27.23M	27.26M	27.52M	27.59M	28.23M	28.07M	29.09M	29.16M	29.23M	29.30M	29.62M	29.73M	29.74M	29.76M	29.70M	29.60M	29.33M	29.37M	28.70M
Shares Outstanding (Diluted Average) (Quarter)	27.19M	27.30M	27.26M	27.52M	27.56M	27.78M	28.07M	29.09M	29.16M	29.37M	29.30M	29.62M	29.67M	30.57M	30.54M	30.31M	29.51M	29.60M	29.76M	28.70M
EBITDA (Quarter)	-13.11M	-10.34M	-2.44M	-16.84M	-14.49M	-17.01M	3.43M	-15.31M	-11.88M	-8.60M	15.52M	-10.68M	9.55M	20.31M	34.06M	2.68M	-3.42M	10.18M	135.91M	-1.12M
Interest Expenses (Quarter)	0.53M	0.54M	0.54M	0.53M	0.49M	0.66M									0.02M		0.00M	0.01M	0.12M
Tax Rate (Quarter)	-0.20%		1.18%	-0.60%	-0.99%	-1.48%	3.82%	-1.42%	-1.70%	-3.66%	3.13%	-6.95%	10.14%	9.00%	3.85%	28.06%	-54.03%	26.71%	-170.36%	571.17%

Research Tools

Inspire Medical Systems Income Statement (2017-2026) | INSP

Create an account

Sign In

Reset Password