|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.10M | 25.50M | 64.48M | 82.40M | 110.00M | 72.62M | 51.26M | 60.68M | 58.46M | 55.31M | 37.84M | 63.44M | 45.87M | 51.70M | 7.72M | 48.19M | 8.73M | 41.13M | 5.10M | 5.66M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | 1.50M | | | | | 1.45M | 2.36M | 4.00M | 5.40M | 7.62M | 10.58M | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.60M | 27.00M | 65.98M | 83.90M | 111.50M | 74.12M | 51.26M | 60.68M | 58.46M | 55.31M | 39.29M | 65.80M | 49.87M | 57.09M | 15.34M | 58.77M | 8.73M | 41.13M | 5.10M | 5.66M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.78M | 14.21M | 14.48M | 28.20M | 21.02M | 23.51M | 21.02M | 24.07M | 22.11M | 24.21M | 21.35M | 27.98M | 27.97M | 20.72M | 18.62M | 23.57M | 22.55M | 19.02M | 17.35M | 23.53M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.78M | 14.21M | 14.48M | 28.20M | 21.02M | 23.51M | 21.02M | 24.07M | 22.11M | 24.21M | 21.35M | 27.98M | 27.97M | 20.72M | 19.78M | 23.57M | 22.55M | 19.02M | 17.35M | 23.53M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.70M | 7.31M | 24.50M | 17.00M | 15.91M | 15.27M | 8.38M | 19.35M | 15.64M | 12.97M | 8.87M | 17.18M | 14.14M | 16.65M | 9.58M | 15.68M | 14.20M | 14.32M | 7.10M | 14.61M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.42M | 32.46M | 32.84M | 36.06M | 18.63M | 10.55M | 11.15M | 11.95M | 11.27M | 9.93M | 8.92M | 6.77M | 7.34M | 7.72M | 8.14M | 17.34M | 6.27M | 15.95M | 18.21M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,231.46M | 2,248.32M | 2,264.90M | 3,106.60M | 3,124.68M | 3,075.88M | 3,022.27M | 3,028.26M | 3,033.69M | 3,015.19M | 2,939.25M | 2,960.83M | 2,871.24M | 2,837.28M | 2,896.23M | 2,897.46M | 2,868.17M | 2,848.48M | 2,776.03M | 2,754.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 4.33M | 4.46M | 5.34M | 8.33M | 5.90M | 5.52M | 5.46M | 5.48M | 6.88M | 4.83M | 7.30M | 6.64M | 6.13M | 7.45M | 8.76M | 7.29M | 9.86M | 7.54M | 7.13M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 4.33M | 4.46M | 5.34M | 8.33M | 5.90M | 5.52M | 5.46M | 5.48M | 6.88M | 4.83M | 7.30M | 6.64M | 6.13M | 7.45M | 8.76M | 7.29M | 9.86M | 7.54M | 7.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,078.52M | 1,056.67M | 1,069.80M | 1,481.89M | 1,523.53M | 1,468.34M | 1,451.80M | 1,467.12M | 1,450.85M | 1,444.64M | 1,430.67M | 1,452.00M | 42.30M | 42.30M | 1,396.71M | 1,417.69M | 1,425.80M | 1,421.78M | 1,394.01M | 1,396.38M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 435.28M | 50.22M | 50.22M | 411.85M | 425.28M | 50.22M | 383.82M | 50.22M | 50.22M | 359.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.82M | 17.53M | 17.23M | 22.05M | 21.72M | 25.75M | 25.48M | 26.31M | 26.38M | 26.10M | 25.84M | 25.41M | 25.16M | 24.88M | 24.87M | 24.58M | 24.76M | 24.42M | 24.09M | 23.75M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,165.74M | 1,148.81M | 1,157.71M | 1,584.98M | 1,639.39M | 1,594.62M | 1,564.10M | 1,585.39M | 1,571.49M | 1,569.83M | 1,542.55M | 1,566.44M | 1,461.70M | 1,463.78M | 1,511.18M | 1,529.62M | 1,538.99M | 1,548.96M | 1,502.06M | 1,504.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,078.52M | 1,056.67M | 1,069.80M | 1,481.89M | 1,523.53M | 1,468.34M | 1,451.80M | 1,467.12M | 1,450.85M | 1,444.64M | 1,430.67M | 1,452.00M | 42.30M | 42.30M | 1,396.71M | 1,417.69M | 1,425.80M | 1,421.78M | 1,394.01M | 1,396.38M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,065.72M | 1,099.51M | 1,107.19M | 1,471.39M | 1,435.07M | 1,431.04M | 1,407.95M | 1,392.65M | 1,411.98M | 1,395.14M | 1,346.48M | 1,344.18M | 1,359.32M | 1,323.28M | 1,334.83M | 1,317.62M | 1,278.96M | 1,249.30M | 862.15M | 840.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,231.46M | 2,248.32M | 2,264.90M | 3,106.60M | 3,124.68M | 3,075.88M | 3,022.27M | 3,028.26M | 3,033.69M | 3,015.19M | 2,939.25M | 2,960.83M | 2,871.24M | 2,837.28M | 2,896.23M | 2,897.46M | 2,868.17M | 2,848.48M | 2,776.03M | 2,754.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,195.00M | -20.93M | -262.64M | -275.02M | 1,229.66M | 15.53M | 14.54M | 1,232.46M | 1,234.95M | -316.78M | -339.85M | 14.97M | 14.43M | 4.96M | -347.04M | 6.45M | -370.88M | 3.04M | -405.62M | 4.26M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.06M | 0.06M | 0.04M | 0.06M | 0.04M | 0.06M | 0.06M | 0.04M | 0.06M | 0.04M | 0.06M | 0.04M | 0.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.00M | 1.00M | 0.69M | 1.01M | 0.65M | 1.01M | 1.06M | 0.88M | 1.06M | 1.06M | 1.24M | 1.01M | 1.24M | 1.24M | 1.51M | 1.51M | 1.51M | 1.51M | 1.91M |