|
Cash & Equivalents (Quarter)
|
13.98M | 20.79M | 34.41M | 45.47M | 46.71M | 36.55M | 41.73M | 34.78M | 38.58M | 28.54M | 36.96M | 31.95M | 52.40M | 33.97M | 76.44M | 40.49M | 59.58M | 68.05M | 29.82M | 52.45M | 36.55M | 43.44M | 48.88M | 60.53M | 44.09M | 42.91M | 48.80M | 48.09M | 42.24M | 131.27M | 124.55M | 39.08M | 20.72M | 27.36M | 56.07M | 59.65M | 64.48M | 82.40M | 110.00M | 72.62M | 51.26M | 60.68M | 58.46M | 55.31M | 37.84M | 63.44M | 45.87M | 51.70M | 40.64M | 48.19M | 39.49M | 41.13M | 36.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
13.98M | 20.79M | 34.41M | 45.47M | 46.71M | 36.55M | 41.73M | 34.78M | 38.65M | 28.54M | 36.96M | 31.95M | 52.40M | 33.97M | 76.44M | 40.49M | 59.58M | 68.05M | 29.82M | 52.45M | 36.55M | 43.44M | 48.88M | 60.53M | 44.09M | 42.91M | 48.80M | 48.09M | 42.24M | 131.27M | 124.55M | 39.08M | 20.72M | 27.36M | 56.07M | 59.65M | 64.48M | 82.40M | 110.00M | 72.62M | 51.26M | 60.68M | 58.46M | 55.31M | 37.84M | 63.44M | 45.87M | 51.70M | 40.64M | 48.19M | 39.49M | 41.13M | 36.11M |
|
Receivables - Net (Quarter)
|
5.48M | | | | 7.23M | 12.61M | 13.14M | 11.92M | 7.68M | 12.38M | 12.53M | 12.37M | 9.44M | 15.01M | 14.94M | 15.23M | 11.81M | 16.55M | 17.94M | 20.90M | 16.98M | 20.84M | 20.92M | 23.97M | 13.98M | 23.62M | 21.25M | 18.45M | 13.28M | | | | 11.78M | 14.71M | 14.78M | 14.21M | 14.48M | 28.20M | 21.02M | 23.51M | 21.02M | 24.07M | 22.11M | 24.21M | 21.35M | 27.98M | 27.97M | 20.72M | 18.62M | 23.57M | 22.55M | 19.02M | 17.35M |
|
Receivables - Other (Quarter)
|
| | | | 5.12M | | | | 1.74M | | | | 10.05M | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | | | | | | | | | | | | 1.16M | | | | |
|
Receivables (Quarter)
|
5.48M | | | | 12.35M | 12.61M | 13.14M | 11.92M | 9.42M | 12.38M | 12.53M | 12.37M | 19.48M | 15.01M | 14.94M | 15.23M | 11.81M | 16.55M | 17.94M | 20.90M | 16.98M | 20.84M | 20.92M | 23.97M | 13.98M | 23.62M | 21.25M | 18.45M | 13.28M | | | | 11.78M | 14.71M | 14.78M | 14.21M | 20.48M | 28.20M | 21.02M | 23.51M | 21.02M | 24.07M | 22.11M | 24.21M | 21.35M | 27.98M | 27.97M | 20.72M | 19.78M | 23.57M | 22.55M | 19.02M | 17.35M |
|
Prepaid Assets (Quarter)
|
5.31M | | | | 1.32M | 6.30M | 5.68M | 6.17M | 1.12M | 6.56M | 7.73M | 21.53M | 15.28M | 6.26M | 8.32M | 8.01M | 6.47M | 7.07M | 8.73M | 5.29M | 9.45M | 8.65M | 7.37M | 6.25M | 10.11M | 9.15M | 7.63M | 10.51M | 8.84M | 8.30M | 7.25M | 6.66M | 9.76M | 9.14M | 8.70M | 7.31M | 24.50M | 17.00M | 15.91M | 15.27M | 8.38M | 19.35M | 15.64M | 12.97M | 8.87M | 17.18M | 14.14M | 16.65M | 9.58M | 15.68M | 14.20M | 14.32M | 7.10M |
|
Construction in Progress (Quarter)
|
10.30M | | | | | 0.09M | 0.16M | 0.19M | 0.25M | 0.32M | | | | | | | | 7.89M | 12.66M | 18.75M | 23.79M | 28.27M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 6.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 6.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
4.00M | | | | 5.80M | 0.05M | 0.05M | 0.12M | 0.18M | 0.19M | | | 0.11M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
4.84M | | | | 6.65M | 9.72M | 8.66M | 35.31M | 0.30M | 16.76M | 6.45M | 28.90M | 9.56M | 9.38M | 9.31M | 62.61M | 24.88M | 27.10M | 2.94M | 2.94M | 2.94M | 2.94M | 37.88M | 31.57M | 7.63M | 2.27M | 0.49M | 27.82M | 1.50M | 28.60M | 18.70M | 0.42M | 18.18M | 20.03M | 1.50M | 1.50M | 32.46M | 32.84M | 36.06M | 18.63M | 10.55M | 11.15M | 11.95M | 11.27M | 9.93M | 8.92M | 6.77M | 7.34M | 7.72M | | | 31.55M | 15.95M |
|
Assets (Quarter)
|
810.79M | | | | 1,294.48M | 1,428.89M | 1,428.32M | 1,468.05M | 1,459.02M | 1,454.22M | 1,551.11M | 1,609.70M | 1,575.39M | 1,637.44M | 1,647.18M | 1,660.23M | 1,718.51M | 1,796.12M | 1,996.54M | 2,043.88M | 2,209.87M | 2,221.88M | 2,216.27M | 2,262.93M | 2,222.30M | 2,229.64M | 2,123.22M | 2,149.36M | 2,355.68M | 2,423.12M | 2,380.88M | 2,275.20M | 2,233.02M | 2,221.11M | 2,231.46M | 2,248.32M | 2,264.90M | 3,106.60M | 3,124.68M | 3,075.88M | 3,022.27M | 3,028.26M | 3,033.69M | 3,015.19M | 2,939.25M | 2,960.83M | 2,871.24M | 2,837.28M | 2,896.23M | 2,897.46M | 2,868.17M | 2,848.48M | 2,776.03M |
|
Accounts Payables (Quarter)
|
5.01M | | | | 7.58M | 10.28M | 6.26M | 5.03M | 7.27M | 6.13M | 3.11M | 4.30M | 2.95M | 3.78M | 4.83M | 4.16M | 4.62M | 5.40M | 7.65M | 7.26M | 7.77M | 4.75M | 6.22M | 5.20M | 5.39M | 4.64M | 5.29M | 5.27M | 4.77M | 5.72M | 2.67M | 3.61M | 2.67M | 3.27M | 3.04M | 4.33M | 4.46M | 5.34M | 8.33M | 5.90M | 5.52M | 5.46M | 5.48M | 6.88M | 4.83M | 7.30M | 6.64M | 6.13M | 7.45M | 8.76M | 7.29M | 9.86M | 7.54M |
|
Payables (Quarter)
|
5.01M | | | | 7.58M | 10.28M | 6.26M | 5.03M | 7.27M | 6.13M | 3.11M | 4.30M | 2.95M | 3.78M | 4.83M | 4.16M | 4.62M | 5.40M | 7.65M | 7.26M | 7.77M | 4.75M | 6.22M | 5.20M | 5.39M | 4.64M | 5.29M | 5.27M | 4.77M | 5.72M | 2.67M | 3.61M | 2.67M | 3.27M | 3.04M | 4.33M | 4.46M | 5.34M | 8.33M | 5.90M | 5.52M | 5.46M | 5.48M | 6.88M | 4.83M | 7.30M | 6.64M | 6.13M | 7.45M | 8.76M | 7.29M | 9.86M | 7.54M |
|
Accumulated Expenses (Quarter)
|
5.56M | | | | 7.18M | 33.53M | 36.32M | 42.30M | 2.10M | 35.81M | 40.21M | 47.09M | 42.17M | 43.11M | 46.98M | 53.83M | 46.88M | 47.63M | 47.55M | 56.31M | 56.49M | 60.94M | 61.49M | 71.35M | 66.05M | 65.93M | 72.99M | 84.92M | 71.76M | 76.10M | 68.20M | 72.34M | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | 14.64M | | | | 44.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
8.89M | | | | 10.36M | | | | 13.35M | | | | 12.90M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
36.72M | | | | 4.72M | 8.25M | 7.99M | 7.54M | 5.59M | 5.41M | 4.92M | 4.36M | 4.21M | 4.15M | 4.00M | 4.00M | 3.43M | 3.40M | 3.28M | 3.09M | 2.87M | 2.84M | 2.66M | 2.72M | 2.29M | 2.26M | 2.25M | 1.86M | | 1.66M | 1.33M | 1.26M | | | | | | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 50.22M | 411.85M | 50.22M | 397.18M | 383.82M | 50.22M | 50.22M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.70M | | | | 1.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 1.72M | | | | 4.91M | | | | | | | | | | | | | 19.27M | 18.89M | 18.58M | 19.60M | 19.38M | 19.07M | 18.75M | 18.44M | 18.12M | 17.82M | 17.53M | 17.23M | 22.05M | 21.72M | 25.75M | 25.48M | 26.31M | 26.38M | 26.10M | 25.84M | 25.41M | 25.16M | 24.88M | 24.87M | 24.58M | 24.76M | 24.42M | 24.09M |
|
Other Non-Current Liabilities (Quarter)
|
0.64M | | | | 1.77M | 1.80M | 2.30M | 1.63M | 1.96M | | | 3.48M | 1.81M | 2.44M | 2.48M | 1.91M | 1.12M | 0.77M | 0.59M | 0.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
336.61M | | | | 470.33M | 611.20M | 622.51M | 671.64M | 671.87M | | | 821.43M | 716.66M | 744.19M | 674.21M | 676.88M | 703.92M | 767.34M | 790.40M | 835.84M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
337.25M | -703.31M | -699.60M | -837.46M | 472.10M | 613.00M | 624.81M | 673.26M | 673.82M | 673.37M | 766.52M | 824.91M | 718.47M | 746.63M | 676.69M | 678.80M | 705.03M | 768.11M | 791.00M | 836.28M | 932.50M | 1,041.01M | 1,018.21M | 1,045.70M | 1,030.15M | 1,051.67M | 926.16M | 952.30M | 1,112.29M | 1,236.22M | 1,249.34M | 1,178.79M | 1,180.96M | 1,220.49M | 1,165.74M | 1,148.81M | 1,157.71M | 1,584.98M | 1,639.39M | 1,594.62M | 1,564.10M | 1,585.39M | 1,571.49M | 1,569.83M | 1,542.55M | 1,566.44M | 1,461.70M | 1,463.78M | 1,511.18M | 1,529.62M | 1,538.99M | 1,548.96M | 1,502.06M |
|
Total Debt (Quarter)
|
| | | | | | | | 14.64M | | | | 44.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
473.54M | 703.31M | 699.60M | 837.46M | 822.38M | 815.89M | 803.52M | 794.79M | 785.20M | 780.85M | 784.60M | 784.78M | 856.93M | 890.80M | 970.49M | 981.43M | 1,013.47M | 1,028.01M | 1,205.54M | 1,207.60M | 1,277.38M | 1,180.87M | 1,198.06M | 1,217.23M | 1,192.14M | 1,177.97M | 1,197.06M | 1,197.06M | 1,243.39M | 1,186.89M | 1,131.54M | 1,096.40M | 1,052.06M | 1,000.61M | 1,065.72M | 1,099.51M | 1,107.19M | 1,471.39M | 1,435.07M | 1,431.04M | 1,407.95M | 1,392.65M | 1,411.98M | 1,395.14M | 1,346.48M | 1,344.18M | 1,359.32M | 1,323.28M | 909.54M | 1,317.62M | 1,278.96M | 875.79M | 862.15M |
|
Shareholder's Equity (Quarter)
|
473.54M | 703.31M | 699.60M | 837.46M | 822.38M | 815.89M | 803.52M | 794.79M | 785.20M | 780.85M | 784.60M | 784.78M | 856.93M | 890.80M | 970.49M | 981.43M | 1,013.47M | 1,028.01M | 1,205.54M | 1,207.60M | 1,277.38M | 1,180.87M | 1,198.06M | 1,217.23M | 1,192.14M | 1,177.97M | 1,197.06M | 1,197.06M | 1,243.39M | 1,186.89M | 1,131.54M | 1,096.40M | 1,052.06M | 1,000.61M | 1,065.72M | 1,099.51M | 1,107.19M | 1,471.39M | 1,435.07M | 1,431.04M | 1,407.95M | 1,392.65M | 1,411.98M | 1,395.14M | 1,346.48M | 1,344.18M | 1,359.32M | 1,323.28M | 909.54M | 1,317.62M | 1,278.96M | 875.79M | 862.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
810.79M | | | | 1,294.48M | 1,428.89M | 1,428.32M | 1,468.05M | 1,459.02M | 1,454.22M | 1,551.11M | 1,609.70M | 1,575.39M | 1,637.44M | 1,647.18M | 1,660.23M | 1,718.51M | 1,796.12M | 1,996.54M | 2,043.88M | 2,209.87M | 2,221.88M | 2,216.27M | 2,262.93M | 2,222.30M | 2,229.64M | 2,123.22M | 2,149.36M | 2,355.68M | 2,423.12M | 2,380.88M | 2,275.20M | 2,233.02M | 2,221.11M | 2,231.46M | 2,248.32M | 2,264.90M | 3,106.60M | 3,124.68M | 3,075.88M | 3,022.27M | 3,028.26M | 3,033.69M | 3,015.19M | 2,939.25M | 2,960.83M | 2,871.24M | 2,837.28M | 2,896.23M | 2,897.46M | 2,868.17M | 2,848.48M | 2,776.03M |
|
Retained Earnings (Quarter)
|
-31.98M | | | | -72.58M | -82.89M | -2.11M | -1.27M | -1.75M | -2.50M | -109.63M | -110.37M | -1.67M | -2.29M | -2.31M | 9.47M | -1.42M | 12.27M | -0.46M | -0.30M | 9.20M | 5.18M | 5.54M | 8.03M | -1.44M | -4.24M | -16.24M | -20.39M | -2.28M | -35.04M | -93.99M | -33.26M | -179.01M | -24.52M | -236.40M | -20.93M | -15.64M | -4.90M | -267.16M | -271.95M | -288.20M | -297.69M | -304.89M | 20.83M | 10.97M | -348.30M | -326.11M | -339.05M | -347.04M | -360.40M | -370.88M | 3.04M | -405.62M |
|
Preferred Shares (Quarter)
|
0.02M | | | | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.06M | | | | 0.06M | 0.06M | 0.03M | 0.03M | 0.03M | 0.06M | 0.03M | 0.06M | | 0.06M | 0.03M | | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M | 0.04M | 0.06M | 0.06M | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.06M |
|
Treasury Shares (Quarter)
|
0.08M | | | | 0.27M | 0.27M | 0.38M | 0.23M | 0.38M | 0.36M | 0.36M | 0.31M | 0.31M | 0.45M | 0.45M | 0.45M | 0.45M | 0.59M | 0.39M | 0.62M | 0.39M | 0.71M | 0.71M | 0.37M | 0.37M | 0.76M | 0.76M | 0.45M | 0.76M | 0.58M | 0.92M | 0.92M | 0.92M | 0.72M | 1.00M | 1.00M | 0.61M | 1.01M | 0.66M | 1.01M | 1.01M | 1.06M | 1.06M | 1.06M | 1.06M | 1.11M | | | 1.24M | 1.51M | 3.59M | 3.59M | 3.59M |