|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.52M | 110.69M | 106.86M | 141.87M | 183.25M | 178.25M | 172.33M | 182.38M | 194.49M | 181.82M | 177.44M | 188.14M | 193.90M | 176.81M | 172.93M | 184.48M | 192.92M | 177.12M | 174.96M | 185.05M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | 1.48M | -83.82M | 3.79M | 5.04M | 54.88M | -129.97M | 4.80M | 38.79M | 37.51M | 35.80M | 8.20M | 7.64M | 7.29M | 7.83M | 36.13M | 8.39M | 38.96M | -141.51M | 36.35M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.21M | 109.21M | 190.68M | 138.07M | 178.21M | 123.37M | 302.30M | 177.58M | 155.71M | 144.31M | 141.64M | 179.94M | 186.26M | 169.52M | 165.10M | 148.35M | 184.53M | 138.16M | 316.47M | 148.71M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 6.10M | 11.14M | 9.14M | 8.07M | 6.53M | 7.02M | 8.01M | 9.10M | 8.13M | 7.30M | 8.31M | 8.70M | 7.47M | 7.40M | 8.57M | 8.28M | 7.84M | 8.12M | 8.85M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.06M | 0.01M | | 0.26M | | -0.01M | | | 0.01M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.16M | | 20.50M | -0.01M | -0.16M | | -0.32M | -0.02M | -0.00M | 0.07M | 28.34M | 0.02M | 0.47M | 0.00M | -0.08M | -0.06M | 6.71M | -0.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.18M | 105.66M | 108.47M | 141.15M | 160.64M | 161.02M | 165.43M | 164.18M | 170.73M | 165.32M | 177.01M | 164.73M | 166.04M | 161.07M | 165.37M | 164.65M | 170.15M | 168.48M | 167.08M | 170.88M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.63M | 5.02M | -1.45M | 0.72M | 43.09M | 17.23M | 6.73M | 18.20M | 23.44M | 16.48M | 0.43M | 23.49M | 56.21M | 15.76M | 8.04M | 19.83M | 22.68M | 8.58M | 14.59M | 14.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.63M | 5.02M | -1.45M | 0.72M | 43.09M | 17.23M | 6.73M | 18.20M | 23.44M | 16.48M | 0.43M | 23.49M | 56.21M | 15.76M | 8.04M | 19.83M | 22.68M | 8.58M | 14.59M | 14.13M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 0.07M | 0.08M | 0.31M | 0.41M | 0.47M | 0.50M | 0.46M | 0.56M | 0.45M | 0.43M | 0.28M | 0.30M | 0.26M | 0.34M | 0.25M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.25M | -5.11M | 1.74M | 1.77M | -0.48M | -0.56M | -0.04M | | 0.66M | 0.55M | 0.69M | 3.00M | | | 1.23M | 0.86M | | 1.18M | 1.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | -8.57M | -9.05M | -11.70M | -13.35M | -18.06M | -0.56M | -0.04M | -21.76M | -20.89M | -20.58M | -20.44M | -15.14M | 1.00M | 0.57M | 1.23M | 0.86M | -20.70M | 61.61M | -19.15M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.29M | -3.54M | -10.51M | -10.97M | 29.75M | -0.83M | -13.12M | -2.44M | 1.68M | -4.41M | -20.15M | 3.05M | 41.07M | -3.22M | -10.75M | 1.38M | 3.21M | -12.11M | -3.31M | -5.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.69M | 0.40M | -2.00M | 6.40M | 0.20M | -1.04M | -0.50M | 0.80M | 1.36M | 1.10M | 0.22M | 2.38M | 0.33M | -11.67M | 0.75M | 1.18M | -0.35M | -0.74M | 0.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.57M | -4.24M | -11.01M | -8.97M | 23.35M | -1.03M | -12.08M | -1.94M | 0.88M | -5.77M | -21.25M | 2.83M | 38.70M | -3.56M | 0.92M | 0.62M | 2.04M | -11.76M | -2.58M | -5.92M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -159.12M | | | -455.44M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.88M | 0.27M | 0.11M | -1.12M | 10.75M | -5.15M | -4.73M | -1.37M | -2.98M | -4.96M | -9.32M | 0.32M | 3.22M | -3.91M | -4.39M | 0.68M | -0.98M | -5.08M | -1.23M | -0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.57M | -4.24M | -10.90M | -8.97M | 23.35M | -1.03M | -12.08M | -1.94M | 0.88M | -5.77M | -21.25M | 2.83M | 38.70M | -3.56M | 0.92M | 0.62M | 2.04M | -11.76M | -2.58M | -5.92M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.57M | -4.24M | -10.90M | -8.97M | 23.35M | -1.03M | -12.08M | -1.94M | 0.88M | -5.77M | -21.25M | 2.83M | 38.70M | -3.56M | 0.92M | 0.62M | 2.04M | -11.76M | -2.58M | -5.92M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.57M | -4.24M | -170.02M | -8.97M | 23.35M | -456.47M | -12.08M | -1.94M | 0.88M | -5.77M | -21.25M | 2.83M | 38.70M | -3.56M | 0.92M | 0.62M | 2.04M | -11.76M | -2.58M | -5.92M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 3.75M | 4.26M | 3.97M | 3.97M | 3.97M | 0.65M | 3.97M | 0.66M | 0.66M | 0.66M | 3.97M | 3.97M | 0.66M | 0.66M | 0.66M | 0.66M | 3.97M | 0.66M | 3.97M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.40M | -10.96M | -15.28M | -12.38M | 7.94M | -0.52M | -11.97M | -5.23M | -0.75M | -5.44M | -16.57M | -2.12M | 30.85M | -4.27M | 0.68M | -4.68M | -1.61M | -11.30M | -5.97M | -10.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21 | -0.10 | -0.15 | -0.12 | 0.08 | 0.00 | -0.11 | -0.05 | -0.01 | -0.05 | -0.16 | -0.02 | 0.29 | -0.04 | 0.01 | -0.04 | -0.02 | -0.11 | -0.05 | -0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21 | -0.10 | -0.15 | -0.12 | 0.07 | 0.00 | -0.11 | -0.05 | -0.01 | -0.05 | -0.16 | -0.02 | 0.23 | -0.04 | 0.01 | -0.04 | -0.02 | -0.11 | -0.05 | -0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.39M | 104.44M | 104.47M | 104.90M | 105.05M | 105.11M | 105.14M | 105.31M | 105.44M | 105.65M | 105.55M | 105.72M | 105.92M | 105.89M | 105.93M | 108.01M | 107.82M | 107.17M | 106.85M | 105.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.39M | 104.44M | 104.47M | 104.90M | 121.35M | 105.23M | 105.14M | 105.31M | 105.56M | 105.51M | 105.55M | 105.72M | 149.45M | 106.03M | 132.37M | 108.01M | 107.63M | 107.17M | 106.85M | 105.72M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.63M | 5.02M | -1.45M | 0.72M | 43.09M | 17.23M | 6.73M | 18.20M | 23.44M | 16.48M | 0.43M | 23.49M | 56.21M | 15.76M | 8.04M | 19.83M | 22.68M | 8.58M | 14.59M | 14.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 10.82M | 10.80M | 13.44M | 15.12M | 17.64M | 19.38M | 20.91M | 22.25M | 22.02M | 21.62M | 21.58M | 20.83M | 20.43M | 19.79M | 19.96M | 20.63M | 20.68M | 19.43M | 20.45M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.36% | -19.61% | -3.79% | 18.23% | 21.51% | -24.07% | 7.90% | 20.48% | 47.59% | -30.85% | -5.45% | 7.11% | 5.78% | -10.30% | 108.52% | 54.76% | 36.64% | 2.91% | 22.26% | -17.92% |