|
Gross Margin
|
| 56.41% | 32.88% | 33.07% | 13.20% | 35.63% | 31.66% | 30.66% | 71.74% | 24.06% | 26.97% | 33.97% | 27.89% | 33.43% | 35.92% | 34.55% | 30.59% | 33.08% | 36.88% | 37.59% | 32.64% | 35.65% | 37.62% | 37.33% | 33.76% | 37.21% | 39.65% | 37.86% | 181.58% | 96.67% | 96.97% | 71.97% | 71.30% | 71.86% | 72.69% | 71.59% | 71.55% | 71.31% | 72.37% | 70.85% | 70.20% | 67.45% | 34.79% | 57.00% | 54.18% | 57.52% | 66.04% | 68.64% | 67.29% | 67.38% | 70.69% | 69.21% | 69.18% | 69.23% | 70.27% | 69.30% | 68.93% | 70.10% | 70.36% | 68.14% | 68.57% | 69.14% | 69.45% | 66.93% |
|
EBT Margin
|
| 24.77% | -5.57% | -3.33% | -59.74% | -7.88% | 1.94% | -0.92% | -14.69% | -4.73% | -0.59% | 0.31% | -10.81% | 2.87% | 7.69% | 4.81% | -0.30% | 3.38% | 9.03% | 3.84% | 4.47% | 10.30% | 14.26% | 11.02% | 76.09% | 42.60% | 17.37% | 21.93% | 7.67% | 28.50% | 26.74% | 16.26% | 8.23% | 7.10% | 24.85% | 26.32% | 3.74% | 9.54% | 34.82% | 8.68% | 6.90% | -13.14% | -207.56% | -68.51% | -93.14% | -56.64% | -23.45% | -3.20% | -9.83% | -7.73% | 16.23% | -0.47% | -7.61% | -1.34% | 0.86% | -2.42% | -11.36% | 1.62% | 21.18% | -1.82% | -6.22% | 0.75% | 1.67% | -6.84% |
|
EBIT Margin
|
| 6.98% | 14.30% | 14.78% | -37.14% | 11.49% | 9.95% | 7.42% | -13.93% | 4.68% | 9.25% | 9.92% | -3.01% | 9.34% | 13.76% | 12.27% | 10.98% | 10.80% | 15.70% | 9.73% | 11.95% | 17.28% | 20.32% | 17.53% | 13.59% | 17.50% | 20.15% | 18.11% | 58.57% | 15.74% | 19.00% | 16.38% | 46.79% | 13.19% | 29.41% | 33.01% | 11.29% | 16.41% | 41.55% | 14.40% | 13.43% | -4.93% | -168.75% | -50.14% | -72.29% | -43.58% | -13.44% | 4.54% | -1.36% | 0.51% | 23.52% | 9.67% | 3.91% | 9.98% | 12.05% | 9.06% | 0.24% | 12.48% | 28.99% | 8.91% | 4.65% | 10.75% | 11.76% | 4.85% |
|
EBITDA Margin
|
| 6.98% | 14.30% | 14.78% | -37.14% | 11.49% | 9.95% | 7.42% | -13.93% | 4.68% | 9.25% | 9.92% | -3.01% | 9.34% | 13.76% | 12.27% | 10.98% | 10.80% | 15.70% | 9.73% | 11.95% | 17.28% | 20.32% | 17.53% | 13.59% | 17.50% | 20.15% | 18.11% | 58.57% | 15.74% | 19.00% | 16.38% | 46.79% | 13.19% | 29.41% | 33.01% | 11.29% | 16.41% | 41.55% | 14.40% | 13.43% | -4.93% | -168.75% | -50.14% | -72.29% | -43.58% | -13.44% | 4.54% | -1.36% | 0.51% | 23.52% | 9.67% | 3.91% | 9.98% | 12.05% | 9.06% | 0.24% | 12.48% | 28.99% | 8.91% | 4.65% | 10.75% | 11.76% | 4.85% |
|
Operating Margin
|
| 6.98% | 14.30% | 14.78% | -37.14% | 11.49% | 9.95% | 7.42% | -13.93% | 4.68% | 9.25% | 9.92% | -3.01% | 9.34% | 13.76% | 12.27% | 10.98% | 10.80% | 15.70% | 9.73% | 11.95% | 17.28% | 20.32% | 17.53% | 13.59% | 17.50% | 20.15% | 18.11% | 58.57% | 15.74% | 19.00% | 16.38% | 46.79% | 13.19% | 29.41% | 33.01% | 11.29% | 16.41% | 41.55% | 14.40% | 13.43% | -4.93% | -168.75% | -50.14% | -72.29% | -43.58% | -13.44% | 4.54% | -1.36% | 0.51% | 23.52% | 9.67% | 3.91% | 9.98% | 12.05% | 9.06% | 0.24% | 12.48% | 28.99% | 8.91% | 4.65% | 10.75% | 11.76% | 4.85% |
|
Net Margin
|
| -11.34% | -5.78% | -3.45% | -52.55% | -6.51% | 1.20% | 0.07% | -7.87% | -8.52% | -3.13% | 0.94% | -4.38% | -0.84% | 3.29% | -5.82% | -7.73% | -0.77% | 4.58% | -0.40% | 0.58% | 5.93% | 9.99% | 7.51% | 72.71% | 37.55% | 13.93% | 18.67% | 2.99% | 24.48% | 23.07% | 13.32% | 1.81% | 0.62% | 22.25% | 24.02% | 1.54% | 6.60% | 31.66% | 5.85% | 4.14% | -17.56% | -212.79% | -72.99% | -96.96% | -63.23% | -25.89% | -9.91% | -14.29% | -8.73% | 4.34% | -0.29% | -6.95% | -2.87% | -0.39% | -2.99% | -9.34% | -1.12% | 15.91% | -2.42% | 0.39% | -2.54% | -0.84% | -6.38% |
|
FCF Margin
|
| 11.30% | 9.00% | 8.35% | -3.54% | -6.99% | 3.86% | -3.67% | -73.16% | -11.57% | -84.54% | -9.15% | -312.27% | -333.62% | -195.05% | 13.79% | -34.54% | -75.59% | 25.10% | -52.85% | 23.45% | 4.05% | -38.03% | -12.70% | -42.60% | -71.68% | 35.38% | -14.90% | -45.96% | -25.05% | -207.27% | -8.15% | 317.91% | 17.68% | 19.04% | 2.95% | 27.99% | 9.35% | 20.80% | 22.58% | 12.19% | -3.45% | -129.50% | -7.52% | -49.88% | -11.66% | 17.43% | 28.27% | 5.68% | 10.68% | 25.36% | 14.19% | 3.62% | 4.34% | 14.52% | 13.19% | 2.21% | 5.33% | 15.18% | 18.74% | 2.55% | 5.49% | 15.55% | 13.54% |
|
Assets Average
|
| | | | | 492.38M | 521.22M | 551.93M | 553.59M | 579.04M | 612.79M | 627.30M | 721.95M | 936.39M | 1,156.77M | 1,265.67M | 1,287.14M | 1,361.68M | 1,428.61M | 1,448.19M | 1,463.54M | 1,456.62M | 1,502.67M | 1,580.41M | 1,592.55M | 1,606.42M | 1,642.31M | 1,653.70M | 1,689.37M | 1,757.31M | 1,896.33M | 2,020.21M | 2,126.88M | 2,215.88M | 2,219.07M | 2,239.60M | 2,242.61M | 2,225.97M | 2,176.43M | 2,136.29M | 2,252.52M | 2,389.40M | 2,402.00M | 2,328.04M | 2,254.11M | 2,227.06M | 2,226.28M | 2,239.89M | 2,256.61M | 2,685.75M | 1,553.77M | 1,538.41M | 3,049.08M | 3,025.26M | 3,030.97M | 3,024.44M | 2,977.22M | 2,950.04M | 2,916.03M | 2,854.26M | 2,866.76M | 2,896.84M | 2,882.81M | 2,858.32M |
|
Equity Average
|
| | | | | 150.83M | 261.80M | 281.34M | 299.36M | 315.27M | 308.26M | 303.40M | 387.45M | 588.42M | 701.45M | 768.53M | 829.92M | 819.14M | 809.71M | 799.15M | 790.00M | 783.03M | 782.72M | 784.69M | 820.86M | 873.86M | 930.65M | 975.96M | 997.45M | 1,020.74M | 1,116.78M | 1,206.57M | 1,242.49M | 1,229.12M | 1,189.46M | 1,207.65M | 1,204.69M | 1,185.06M | 1,187.51M | 1,197.06M | 1,220.22M | 1,215.14M | 1,159.22M | 1,113.97M | 1,074.23M | 1,026.34M | 1,033.17M | 1,082.61M | 1,103.35M | 1,289.29M | 1,453.23M | 1,433.05M | 1,419.49M | 1,400.30M | 1,402.31M | 1,403.56M | 1,370.81M | 1,345.33M | 1,351.75M | 1,341.30M | 1,329.05M | 1,326.22M | 1,298.29M | 1,264.13M |
|
Invested Capital
|
217.29M | | | | 481.91M | 240.20M | 535.12M | 536.86M | 536.55M | 582.55M | 603.87M | 613.60M | 786.15M | 1,028.98M | 1,217.08M | 1,237.71M | 1,257.97M | 1,383.29M | 1,383.45M | 1,419.09M | 1,411.73M | 1,409.62M | 1,505.61M | 1,554.83M | 1,528.46M | 1,588.10M | 1,592.89M | 1,600.32M | 1,665.88M | 1,742.31M | 1,940.75M | 1,979.88M | 2,145.61M | 2,156.19M | 2,148.55M | 2,186.38M | 2,150.86M | 2,139.80M | 2,026.06M | 2,040.59M | 2,259.55M | 2,321.91M | 2,290.93M | 2,180.49M | 2,146.81M | 2,140.82M | 2,144.24M | 2,156.17M | 2,176.99M | 2,953.29M | 2,958.59M | 2,899.38M | 2,859.75M | 2,859.77M | 2,862.83M | 2,839.78M | 2,777.14M | 2,796.18M | 1,401.62M | 1,365.58M | 2,731.54M | 2,735.31M | 2,704.76M | 2,671.07M |
|
Asset Utilization Ratio
|
| | | | | 0.23 | 0.22 | 0.22 | 0.23 | 0.25 | 0.24 | 0.24 | 0.22 | 0.20 | 0.20 | 0.21 | 0.23 | 0.24 | 0.25 | 0.26 | 0.28 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.28 | 0.27 | 0.25 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.24 | 0.22 | 0.17 | 0.14 | 0.10 | 0.08 | 0.11 | 0.14 | 0.16 | 0.17 | 0.35 | 0.40 | 0.22 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 |
|
Interest Coverage Ratio
|
| -0.39 | 0.72 | 0.81 | -1.64 | 0.59 | 1.25 | 0.89 | -19.52 | 0.50 | 0.88 | 1.08 | -0.36 | 1.38 | 2.23 | 1.70 | 1.20 | 1.44 | 2.29 | 1.47 | 1.62 | 2.57 | 3.20 | 2.71 | 2.01 | 2.76 | 3.60 | 3.23 | 9.42 | 2.73 | 3.54 | 2.88 | 7.52 | 1.98 | 4.30 | 4.33 | 1.32 | 2.10 | 6.08 | 2.04 | 1.64 | -0.48 | -3.99 | -2.41 | -3.28 | -2.34 | -1.06 | 0.46 | -0.13 | 0.05 | 2.85 | 0.98 | 0.35 | 0.87 | 1.05 | 0.75 | 0.02 | 1.09 | 2.70 | 0.77 | 0.41 | 0.99 | 1.10 | 0.42 |
|
Debt to Equity
|
4.88 | | | | 6.52 | | | | | | | | 0.08 | | | | | | | | 0.02 | | | | 0.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03 | | 1.03 | | | | | | | | | |
|
Debt Ratio
|
0.78 | | | | 0.81 | | | | | | | | 0.04 | | | | | | | | 0.01 | | | | 0.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48 | | 0.48 | | | | | | | | | |
|
Equity Ratio
|
0.16 | | | | 0.12 | 0.49 | 0.51 | 0.50 | 0.58 | 0.51 | 0.49 | 0.48 | 0.58 | 0.66 | 0.56 | 0.65 | 0.64 | 0.57 | 0.56 | 0.54 | 0.54 | 0.54 | 0.51 | 0.49 | 0.54 | 0.54 | 0.59 | 0.59 | 0.59 | 0.57 | 0.60 | 0.59 | 0.58 | 0.53 | 0.54 | 0.54 | 0.54 | 0.53 | 0.56 | 0.56 | 0.53 | 0.49 | 0.48 | 0.48 | 0.47 | 0.45 | 0.48 | 0.49 | 0.49 | 0.47 | 0.00M | 0.47 | 0.47 | 0.46 | 0.47 | 0.46 | 0.46 | 0.45 | 0.47 | 0.47 | 0.46 | 0.45 | 0.45 | 0.44 |
|
Times Interest Earned
|
| -0.39 | 0.72 | 0.81 | -1.64 | 0.59 | 1.25 | 0.89 | -19.52 | 0.50 | 0.88 | 1.08 | -0.36 | 1.38 | 2.23 | 1.70 | 1.20 | 1.44 | 2.29 | 1.47 | 1.62 | 2.57 | 3.20 | 2.71 | 2.01 | 2.76 | 3.60 | 3.23 | 9.42 | 2.73 | 3.54 | 2.88 | 7.52 | 1.98 | 4.30 | 4.33 | 1.32 | 2.10 | 6.08 | 2.04 | 1.64 | -0.48 | -3.99 | -2.41 | -3.28 | -2.34 | -1.06 | 0.46 | -0.13 | 0.05 | 2.85 | 0.98 | 0.35 | 0.87 | 1.05 | 0.75 | 0.02 | 1.09 | 2.70 | 0.77 | 0.41 | 0.99 | 1.10 | 0.42 |
|
FCF Payout Ratio
|
| -0.15 | 0.33 | | 0.00 | -6.54 | 1.48 | -2.86 | -0.19 | -1.37 | -0.16 | -1.37 | -0.05 | -0.05 | -0.08 | 1.05 | -0.51 | -0.21 | 0.53 | -0.25 | 0.62 | 3.30 | -0.31 | -0.90 | -0.31 | -0.17 | 0.35 | -0.98 | -0.38 | -0.66 | -0.08 | -1.97 | 0.05 | 1.00 | 0.78 | 5.36 | 0.61 | 1.74 | 0.76 | 0.75 | 1.41 | -6.15 | -0.11 | -0.94 | 0.48 | -0.55 | 0.25 | 0.12 | 0.71 | 0.28 | 1.34 | 0.45 | 0.39 | 0.62 | 0.26 | 0.31 | 1.87 | 0.73 | 0.33 | 0.30 | 2.23 | 0.98 | 0.33 | 0.40 |
|
Enterprise Value
|
-9.99M | -9.66M | -11.33M | -11.25M | -9.91M | -16.26M | 13.90M | 26.27M | 30.74M | 28.20M | 35.47M | 30.81M | 22.74M | 8.97M | -5.20M | -25.42M | -41.98M | -28.30M | -33.74M | -27.24M | -33.06M | -23.13M | -32.04M | -27.60M | -25.11M | -29.82M | -72.44M | -36.49M | -31.27M | -64.65M | -26.54M | -49.37M | -33.67M | -40.60M | -46.22M | -57.81M | -41.79M | -40.65M | -46.54M | -46.23M | -40.43M | -129.61M | -123.22M | -37.81M | -20.72M | -26.29M | -55.05M | -58.82M | -64.48M | -32.18M | -95.84M | -22.39M | 386.33M | -10.46M | -20.19M | -5.09M | 397.44M | 372.98M | 381.50M | 360.15M | 384.64M | 348.99M | 344.33M | 332.37M |
|
Return on Sales
|
| 0.25% | -0.06% | -0.03% | -0.59% | 0.00% | 0.00% | 0.02% | -0.01% | -0.05% | 0.01% | 0.05% | 0.08% | 0.01% | 0.01% | -0.04% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.10% | 0.14% | 0.11% | 0.77% | 0.41% | 0.17% | 0.23% | 0.09% | 0.28% | 0.26% | 0.16% | 0.07% | 0.07% | 0.25% | 0.27% | 0.04% | 0.09% | 0.34% | 0.09% | 0.07% | -0.15% | -2.07% | -0.68% | -0.93% | -0.57% | -0.24% | -0.04% | -0.10% | -0.06% | 0.13% | -0.01% | -0.07% | -0.01% | 0.00% | -0.03% | -0.12% | 0.02% | 0.20% | -0.02% | 0.01% | 0.00% | 0.01% | -0.07% |
|
Return on Invested Capital
|
| | | | | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | -0.01% | -0.03% | -0.05% | -0.06% | -0.05% | -0.03% | -0.02% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.06% | 0.07% | 0.05% | 0.00% | 0.01% |
|
Return on Assets
|
| | | | | -0.04% | -0.03% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.08% | 0.10% | 0.10% | 0.11% | 0.06% | 0.05% | 0.06% | 0.05% | 0.05% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.02% | -0.02% | -0.04% | -0.07% | -0.07% | -0.06% | -0.05% | -0.03% | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% |
|
Return on Equity
|
| | | | | -0.12% | -0.06% | -0.05% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.05% | 0.15% | 0.19% | 0.18% | 0.19% | 0.11% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% | 0.07% | 0.07% | 0.04% | -0.04% | -0.09% | -0.14% | -0.16% | -0.13% | -0.09% | -0.06% | -0.03% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | -0.01% | -0.02% | -0.02% | 0.01% | 0.01% | 0.03% | 0.03% | 0.00% | -0.01% |