|
Gross Margin
|
85.69% | 84.53% | 81.89% | 83.56% | 74.26% | 71.71% | 69.87% | 68.90% | 69.87% | 68.44% | 351.70% | 16.31% | 72.73% | 73.01% | 71.94% | 73.95% | 70.90% | 70.45% | 72.05% | 67.45% | 70.04% | 72.83% | 70.61% | 71.49% | 71.99% | 68.61% | 70.32% | 70.36% | 68.64% | 61.49% | 60.31% | 63.20% | 60.32% | 61.04% | 62.78% | 59.97% | 62.11% | 59.01% | 58.01% | 56.78% | 56.84% | 57.58% | 56.95% | 59.64% | 58.75% | 61.46% | 60.19% | 60.69% | 59.58% | 60.60% | 57.43% | 51.45% | 57.42% | 55.10% | 59.46% | 48.81% | 49.23% | 49.89% | 48.94% | 52.60% | 51.49% | 49.46% | 53.92% | 53.82% | 55.21% | 55.20% | 57.06% |
|
EBT Margin
|
-28.63% | 27.24% | -0.32% | 15.48% | 3.56% | -5.46% | 3.68% | -26.13% | -2.45% | -334.05% | -882.02% | -4.76% | -7.75% | -8.43% | -1.31% | 2.05% | 0.61% | -0.27% | 6.85% | 9.15% | 5.41% | 9.78% | 10.20% | 12.19% | -5.27% | 4.11% | 10.62% | 11.85% | 0.71% | 0.65% | 1.08% | -4.73% | -13.22% | -8.80% | 1.13% | -8.63% | 1.59% | -3.04% | -2.84% | -1.88% | -4.95% | 2.25% | 5.42% | 3.76% | -1.80% | 16.02% | 11.85% | 3.19% | 1.97% | 1.38% | -2.50% | 4.14% | -3.10% | -0.51% | 2.01% | 1.91% | -2.06% | 1.99% | 3.51% | 2.29% | -4.06% | 3.88% | 7.93% | 6.67% | 0.86% | 9.57% | 9.39% |
|
EBIT Margin
|
13.67% | 14.65% | 13.76% | 12.76% | 13.65% | -2.42% | 6.50% | -22.98% | 1.75% | -330.40% | -856.91% | -1.41% | -3.58% | 0.21% | 6.50% | 9.63% | 4.44% | 5.87% | 12.22% | 14.32% | 10.30% | 14.28% | 14.71% | 17.06% | 8.33% | 6.39% | 12.72% | 13.27% | 2.26% | 2.42% | 3.34% | -2.69% | -11.15% | -6.45% | 3.18% | -6.94% | 3.57% | -1.24% | -0.57% | 0.72% | -2.31% | 4.92% | 7.74% | 6.04% | 0.15% | 17.33% | 12.95% | 4.19% | 3.57% | 2.80% | -1.32% | 6.04% | -1.96% | 0.77% | 3.46% | 3.57% | -0.35% | 3.93% | 5.32% | 3.93% | -2.64% | 5.50% | 9.24% | 7.73% | 1.78% | 10.49% | 10.44% |
|
EBITDA Margin
|
13.67% | 14.65% | 13.76% | 12.76% | 13.65% | -2.42% | 6.50% | -22.98% | -0.96% | -212.95% | -635.81% | -1.48% | -6.37% | -6.67% | 0.23% | 2.88% | 0.35% | 0.72% | 4.12% | 5.03% | 3.38% | 5.41% | 5.13% | 17.06% | 8.94% | 4.62% | 13.27% | 13.27% | 2.26% | 2.42% | 3.34% | -2.69% | -11.15% | -6.45% | 3.75% | -6.94% | 3.57% | -1.24% | 0.03% | 0.72% | -2.31% | 4.92% | 7.74% | 6.04% | -1.94% | 15.92% | 11.70% | 43.18% | 3.35% | 2.82% | -1.57% | 2.20% | 1.19% | 0.08% | 3.31% | -0.01% | -1.79% | 1.91% | 2.76% | -1.49% | -2.83% | 2.12% | 3.82% | 3.59% | -1.49% | 6.79% | 5.99% |
|
Operating Margin
|
13.67% | 14.65% | 13.76% | 12.76% | 13.65% | -2.42% | 6.50% | -22.98% | 1.75% | -330.40% | -856.91% | -1.41% | -3.58% | 0.21% | 6.50% | 9.63% | 4.44% | 5.87% | 12.22% | 14.32% | 10.30% | 14.28% | 14.71% | 17.06% | 8.33% | 6.39% | 12.72% | 13.27% | 2.26% | 2.42% | 3.34% | -2.69% | -11.15% | -6.45% | 3.18% | -6.94% | 3.57% | -1.24% | -0.57% | 0.72% | -2.31% | 4.92% | 7.74% | 6.04% | 0.15% | 17.33% | 12.95% | 4.19% | 3.57% | 2.80% | -1.32% | 6.04% | -1.96% | 0.77% | 3.46% | 3.57% | -0.35% | 3.93% | 5.32% | 3.93% | -2.64% | 5.50% | 9.24% | 7.73% | 1.78% | 10.49% | 10.44% |
|
Net Margin
|
-27.12% | 24.40% | 3.85% | 3.58% | 6.39% | 1.37% | 1.37% | -16.50% | -1.32% | -212.34% | -633.26% | -3.80% | -6.38% | -5.88% | 0.23% | 2.27% | 0.35% | 0.72% | 4.12% | 4.59% | 3.38% | 5.41% | 5.13% | 6.37% | -3.14% | 3.79% | 6.21% | 8.14% | 0.22% | 0.84% | 0.33% | -2.71% | -8.37% | -6.53% | -0.73% | -95.24% | 1.24% | -3.08% | -3.11% | -1.74% | -5.28% | 1.93% | 5.28% | 3.71% | -1.94% | 15.92% | 11.70% | 43.18% | 2.79% | 3.39% | -1.69% | 1.36% | -1.23% | -0.61% | 1.62% | 0.37% | -1.07% | 1.35% | 2.16% | 0.23% | -3.44% | 2.10% | 5.10% | 2.79% | -0.63% | 7.22% | 6.10% |
|
FCF Margin
|
20.10% | 47.19% | 49.78% | -56.43% | 18.29% | 9.74% | 26.33% | 15.26% | -2.44% | 6.56% | -5.45% | 5.28% | -7.81% | 3.06% | 15.60% | -16.09% | -0.99% | -1.27% | 10.80% | 7.98% | -10.23% | -5.83% | -1.48% | 37.22% | -30.58% | -3.69% | 9.19% | 36.61% | -16.05% | -13.14% | 11.94% | 36.02% | -13.92% | 10.59% | 11.00% | 20.08% | -0.41% | 13.22% | 9.51% | 38.17% | -12.46% | 31.88% | 19.07% | 13.04% | 0.13% | 13.67% | 32.72% | 29.88% | 10.27% | 24.03% | 20.77% | 10.28% | 14.57% | 19.45% | 11.81% | 11.22% | -1.54% | 7.17% | 12.98% | 13.38% | 0.61% | 5.85% | 27.74% | 21.01% | 4.75% | 18.87% | 23.06% |
|
Inventory Average
|
0.41M | 0.60M | 1.01M | 1.08M | 0.79M | 1.15M | 1.55M | 1.58M | 1.63M | 1.48M | 1.78M | 2.69M | 3.57M | 3.90M | 3.84M | 2.57M | 1.36M | 1.38M | 1.36M | 1.29M | 1.32M | 1.44M | 1.54M | 1.67M | 1.87M | 1.94M | 1.90M | 1.91M | 2.27M | 2.36M | 2.08M | 2.12M | 2.15M | 2.05M | 1.92M | 1.82M | 1.91M | 2.03M | 1.99M | 2.12M | 2.40M | 2.65M | 2.75M | 2.83M | 3.57M | 4.25M | 4.12M | 3.49M | 3.12M | 3.48M | 3.71M | 3.82M | 3.91M | 4.38M | 4.87M | 4.84M | 5.23M | 5.67M | 5.90M | 6.25M | 6.33M | 6.54M | 6.77M | 6.61M | 6.31M | 5.88M | 5.63M |
|
Assets Average
|
116.25M | 114.70M | 113.53M | 114.32M | 114.78M | 122.17M | 129.75M | 130.20M | 129.65M | 111.25M | 86.53M | 77.88M | 75.95M | 75.18M | 74.37M | 75.77M | 76.87M | 75.99M | 76.07M | 76.88M | 77.81M | 77.99M | 79.38M | 80.62M | 83.79M | 89.45M | 92.42M | 94.33M | 97.05M | 98.52M | 97.69M | 96.72M | 94.12M | 90.30M | 87.02M | 77.11M | 66.92M | 64.24M | 63.75M | 64.03M | 65.66M | 69.80M | 75.13M | 78.56M | 80.95M | 83.32M | 82.14M | 88.65M | 93.79M | 93.29M | 95.39M | 96.19M | 97.91M | 98.53M | 98.90M | 99.18M | 100.82M | 102.50M | 102.41M | 102.49M | 103.88M | 106.69M | 106.92M | 104.46M | 103.95M | 102.57M | 99.86M |
|
Equity Average
|
78.96M | 79.36M | 80.64M | 80.94M | 82.52M | 84.04M | 84.88M | 85.19M | 85.06M | 71.07M | 48.94M | 40.44M | 39.85M | 39.37M | 39.27M | 39.67M | 40.27M | 40.66M | 41.21M | 42.17M | 43.09M | 43.91M | 44.82M | 45.87M | 46.34M | 46.74M | 47.89M | 49.42M | 50.49M | 50.81M | 50.97M | 50.83M | 50.16M | 49.17M | 48.72M | 39.85M | 31.09M | 30.44M | 25.13M | 20.52M | 20.09M | 20.00M | 20.99M | 22.03M | 22.18M | 24.11M | 27.80M | 35.07M | 41.85M | 43.82M | 45.58M | 47.36M | 47.16M | 46.27M | 47.15M | 47.91M | 48.13M | 49.11M | 50.71M | 51.89M | 52.29M | 52.88M | 54.50M | 56.52M | 56.34M | 54.84M | 55.00M |
|
Invested Capital
|
83.08M | 84.10M | 84.20M | 86.97M | 84.61M | 85.27M | 90.58M | 90.69M | 90.88M | 63.57M | 47.39M | 40.37M | 45.84M | 45.46M | 61.74M | 43.97M | 44.39M | 43.93M | 44.86M | 47.84M | 48.75M | 48.23M | 49.52M | 52.90M | 51.76M | 54.01M | 53.79M | 52.16M | 55.84M | 56.90M | 58.26M | 82.58M | 80.00M | 51.36M | 51.59M | 59.34M | 56.99M | 54.65M | 54.04M | 54.19M | 52.60M | 53.81M | 59.07M | 60.71M | 61.64M | 67.07M | 64.18M | 79.55M | 43.69M | 45.29M | 77.35M | 81.37M | 81.00M | 80.18M | 82.27M | 81.16M | 84.65M | 86.10M | 84.12M | 81.40M | 82.21M | 87.65M | 83.49M | 81.39M | 83.86M | 80.88M | 76.40M |
|
Asset Utilization Ratio
|
0.31 | 0.32 | 0.33 | 0.34 | 0.35 | 0.34 | 0.35 | 0.36 | 0.38 | 0.47 | 0.48 | 1.00 | 1.05 | 1.07 | 1.24 | 0.78 | 0.77 | 0.79 | 0.81 | 0.81 | 0.83 | 0.85 | 0.85 | 0.82 | 0.79 | 0.74 | 0.74 | 0.75 | 0.74 | 0.75 | 0.74 | 0.73 | 0.74 | 0.76 | 0.79 | 0.92 | 1.04 | 1.08 | 1.07 | 1.05 | 1.05 | 1.03 | 1.02 | 1.03 | 1.04 | 1.09 | 1.15 | 1.10 | 1.07 | 1.06 | 1.05 | 1.06 | 1.07 | 1.09 | 1.09 | 1.11 | 1.13 | 1.15 | 1.20 | 1.23 | 1.23 | 1.21 | 1.24 | 1.29 | 1.32 | 1.36 | 1.41 |
|
Interest Coverage Ratio
|
-1.28 | -1.58 | -1.64 | 0.22 | -1.85 | -0.19 | 1.36 | -5.26 | 0.42 | -76.94 | -41.58 | -1.27 | -0.85 | 0.04 | 0.95 | 1.41 | 0.75 | 0.93 | 2.29 | 2.86 | 2.15 | 3.01 | 3.25 | 3.56 | 2.05 | 2.80 | 6.89 | 8.08 | 1.36 | 1.34 | 1.50 | -1.38 | -6.00 | -3.28 | 1.58 | -4.14 | 1.87 | -0.69 | -0.26 | 0.29 | -0.91 | 1.99 | 3.41 | 2.80 | 0.08 | 13.57 | 11.49 | 3.67 | 2.71 | 2.20 | -1.17 | 3.26 | -1.75 | 0.66 | 2.36 | 2.56 | -0.21 | 2.01 | 2.83 | 2.50 | -1.69 | 3.71 | 6.53 | 6.81 | 1.84 | 9.44 | 11.55 |
|
Debt to Equity
|
0.07 | 0.04 | 0.05 | 0.30 | 0.01 | 0.01 | 0.39 | 0.38 | 0.37 | 0.55 | 0.76 | 0.56 | 0.69 | 0.66 | 0.62 | 0.78 | 0.70 | 0.69 | 0.66 | 0.63 | 0.63 | 0.60 | 0.62 | 0.55 | 0.73 | 0.74 | 0.73 | 0.56 | 0.74 | 0.77 | 0.76 | 0.63 | 0.61 | 0.64 | 0.60 | 0.92 | 0.82 | 0.84 | 1.62 | 1.65 | 1.66 | 1.66 | 1.72 | 1.72 | 1.80 | 1.56 | 1.18 | 0.95 | 0.76 | 0.73 | 0.67 | 0.69 | 0.76 | 0.72 | 0.72 | 0.69 | 0.75 | 0.72 | 0.63 | 0.56 | 0.57 | 0.64 | 0.50 | 0.41 | 0.52 | 0.48 | 0.38 |
|
Debt Ratio
|
0.05 | 0.03 | 0.03 | 0.21 | 0.01 | 0.01 | 0.26 | 0.25 | 0.24 | 0.34 | 0.39 | 0.30 | 0.36 | 0.35 | 0.33 | 0.40 | 0.37 | 0.37 | 0.36 | 0.35 | 0.35 | 0.34 | 0.34 | 0.32 | 0.38 | 0.38 | 0.38 | 0.30 | 0.38 | 0.40 | 0.40 | 0.33 | 0.33 | 0.35 | 0.34 | 0.41 | 0.40 | 0.39 | 0.52 | 0.53 | 0.49 | 0.46 | 0.48 | 0.48 | 0.48 | 0.49 | 0.43 | 0.40 | 0.36 | 0.34 | 0.33 | 0.34 | 0.36 | 0.34 | 0.35 | 0.33 | 0.36 | 0.35 | 0.32 | 0.28 | 0.29 | 0.31 | 0.27 | 0.23 | 0.28 | 0.26 | 0.21 |
|
Equity Ratio
|
0.67 | 0.71 | 0.71 | 0.71 | 0.73 | 0.65 | 0.66 | 0.65 | 0.66 | 0.61 | 0.51 | 0.53 | 0.52 | 0.52 | 0.53 | 0.52 | 0.53 | 0.54 | 0.54 | 0.55 | 0.56 | 0.57 | 0.56 | 0.58 | 0.53 | 0.52 | 0.52 | 0.53 | 0.51 | 0.52 | 0.53 | 0.53 | 0.54 | 0.55 | 0.57 | 0.45 | 0.48 | 0.47 | 0.32 | 0.32 | 0.29 | 0.28 | 0.28 | 0.28 | 0.27 | 0.31 | 0.37 | 0.42 | 0.47 | 0.47 | 0.49 | 0.49 | 0.47 | 0.47 | 0.48 | 0.48 | 0.47 | 0.49 | 0.50 | 0.51 | 0.50 | 0.49 | 0.53 | 0.56 | 0.53 | 0.54 | 0.56 |
|
Times Interest Earned
|
-1.28 | -1.58 | -1.64 | 0.22 | -1.85 | -0.19 | 1.36 | -5.26 | 0.42 | -76.94 | -41.58 | -1.27 | -0.85 | 0.04 | 0.95 | 1.41 | 0.75 | 0.93 | 2.29 | 2.86 | 2.15 | 3.01 | 3.25 | 3.56 | 2.05 | 2.80 | 6.89 | 8.08 | 1.36 | 1.34 | 1.50 | -1.38 | -6.00 | -3.28 | 1.58 | -4.14 | 1.87 | -0.69 | -0.26 | 0.29 | -0.91 | 1.99 | 3.41 | 2.80 | 0.08 | 13.57 | 11.49 | 3.67 | 2.71 | 2.20 | -1.17 | 3.26 | -1.75 | 0.66 | 2.36 | 2.56 | -0.21 | 2.01 | 2.83 | 2.50 | -1.69 | 3.71 | 6.53 | 6.81 | 1.84 | 9.44 | 11.55 |
|
Enterprise Value
|
-11.51M | -11.51M | -6.72M | -8.39M | -7.72M | -7.75M | -8.04M | -5.01M | -3.18M | -1.72M | -0.43M | -0.80M | | -0.80M | -1.46M | -2.33M | -0.47M | -0.10M | -0.91M | -1.14M | -0.50M | -1.04M | -1.90M | -0.52M | -3.22M | -0.79M | -0.99M | -0.82M | -0.57M | -0.81M | -1.07M | -3.40M | -0.19M | -0.08M | -0.80M | -3.47M | -1.53M | -2.36M | -3.88M | -4.32M | -1.90M | -1.70M | -3.16M | -2.65M | -0.30M | -0.48M | -1.94M | -9.65M | -2.92M | -0.16M | -0.17M | -0.19M | -0.41M | -0.31M | -0.36M | -0.17M | -0.26M | -0.13M | -0.16M | -0.23M | -0.82M | -0.15M | -0.38M | -0.53M | -1.51M | -0.72M | -0.95M |
|
Return on Sales
|
-0.27% | 0.24% | 0.04% | 0.04% | 0.06% | 0.01% | 0.01% | -0.16% | -0.01% | -2.12% | -6.33% | -0.04% | -0.06% | -0.06% | 0.00% | 0.02% | 0.00% | 0.01% | 0.04% | 0.05% | 0.03% | 0.05% | 0.05% | 0.06% | -0.03% | 0.04% | 0.06% | 0.08% | 0.00% | 0.01% | 0.00% | -0.03% | -0.08% | -0.07% | -0.01% | -0.95% | 0.01% | -0.03% | -0.03% | -0.02% | -0.05% | 0.02% | 0.05% | 0.04% | -0.02% | 0.16% | 0.12% | 0.43% | 0.03% | 0.03% | -0.02% | 0.01% | -0.01% | -0.01% | 0.02% | 0.00% | -0.01% | 0.01% | 0.02% | 0.00% | -0.03% | 0.02% | 0.05% | 0.03% | -0.01% | 0.07% | 0.06% |
|
Return on Capital Employed
|
0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | -0.01% | -0.02% | -0.45% | -0.91% | -1.02% | -1.05% | -0.39% | -0.01% | 0.03% | 0.05% | 0.06% | 0.08% | 0.09% | 0.11% | 0.13% | 0.13% | 0.14% | 0.13% | 0.10% | 0.10% | 0.09% | 0.08% | 0.07% | 0.05% | 0.01% | -0.03% | -0.04% | -0.04% | -0.06% | -0.02% | -0.01% | -0.02% | 0.01% | -0.01% | 0.01% | 0.04% | 0.06% | 0.07% | 0.12% | 0.15% | 0.13% | 0.12% | 0.08% | 0.03% | 0.03% | 0.02% | 0.01% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.06% | 0.08% | 0.09% | 0.12% | 0.13% |
|
Return on Invested Capital
|
0.06% | 0.08% | 0.10% | 0.02% | 0.05% | 0.05% | 0.03% | 0.00% | -0.01% | -0.37% | -0.82% | -1.01% | -1.04% | -0.38% | 0.00% | 0.02% | 0.03% | 0.26% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.08% | 0.09% | 0.10% | 0.08% | 0.07% | 0.05% | 0.01% | -0.01% | -0.03% | -0.04% | -0.27% | -0.15% | -0.07% | -0.15% | 0.01% | -0.01% | 0.01% | 0.03% | 0.05% | 0.06% | 0.11% | 0.14% | 0.28% | 0.34% | 0.43% | 0.46% | 0.04% | -0.14% | 0.01% | 0.01% | 0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.00% | 0.01% | 0.03% | 0.04% | 0.05% | 0.07% | 0.08% |
|
Return on Assets
|
0.04% | 0.07% | 0.02% | 0.00% | 0.03% | 0.01% | 0.01% | -0.01% | -0.02% | -0.27% | -0.54% | -0.60% | -0.62% | -0.27% | -0.05% | -0.02% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | -0.02% | -0.03% | -0.04% | -0.27% | -0.28% | -0.29% | -0.30% | -0.02% | -0.03% | -0.02% | 0.00% | 0.02% | 0.02% | 0.07% | 0.09% | 0.20% | 0.20% | 0.16% | 0.12% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.05% | 0.06% |
|
Return on Equity
|
0.06% | 0.11% | 0.03% | 0.01% | 0.04% | 0.02% | 0.02% | -0.01% | -0.02% | -0.42% | -0.96% | -1.15% | -1.19% | -0.51% | -0.09% | -0.03% | -0.01% | 0.01% | 0.03% | 0.04% | 0.05% | 0.07% | 0.07% | 0.07% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.03% | 0.00% | -0.03% | -0.06% | -0.07% | -0.52% | -0.61% | -0.61% | -0.75% | -0.05% | -0.11% | -0.07% | 0.01% | 0.06% | 0.09% | 0.23% | 0.27% | 0.49% | 0.44% | 0.35% | 0.26% | 0.03% | 0.01% | -0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.00% | 0.01% | 0.03% | 0.04% | 0.06% | 0.09% | 0.10% |