|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.83M | 26.57M | 26.54M | 26.76M | 27.04M | 27.28M | 28.83M | 30.37M | 31.73M | 31.91M | 31.77M | 32.00M | 33.70M | 35.32M | 33.85M | 34.72M | 36.00M | 36.49M | 36.23M | 33.68M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 11.31M | 2.81M | 3.32M | 3.08M | 11.06M | -22.34M | 15.42M | 15.90M | 16.29M | -34.96M | 3.38M | 17.03M | 2.75M | 15.63M | 15.55M | 16.13M | 15.67M | 2.43M | 3.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.05M | 15.26M | 13.65M | 15.37M | 14.90M | 16.22M | 14.07M | 14.95M | 15.83M | 15.62M | 16.71M | 16.47M | 16.67M | 19.05M | 18.22M | 19.17M | 19.87M | 20.82M | 20.43M | 19.68M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.10M | 1.04M | 0.70M | 0.70M | 0.70M | 0.37M | 0.20M | 0.25M | 0.25M | 0.26M | 0.20M | 0.25M | 0.25M | 0.30M | 0.20M | 0.20M | 0.21M | 0.19M | 0.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62M | 11.57M | 8.14M | 11.82M | 10.94M | 11.77M | 9.63M | 11.59M | 11.35M | 10.94M | 11.50M | 13.70M | 11.52M | 12.78M | 13.21M | 15.32M | 13.15M | 14.43M | 14.08M | 14.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 4.04M | 3.91M | 4.08M | 3.75M | 3.51M | 3.42M | 3.47M | 3.23M | 2.98M | 3.96M | 3.62M | 3.29M | 3.00M | 2.39M | 3.23M | 2.95M | 2.58M | 2.64M | 3.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.35M | 15.61M | 12.05M | 15.89M | 14.69M | 15.28M | 13.04M | 15.06M | 14.58M | 13.92M | 15.46M | 17.32M | 14.81M | 15.78M | 15.60M | 18.55M | 16.10M | 17.01M | 16.72M | 18.09M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | -0.35M | 1.60M | -0.53M | 0.21M | 0.94M | 1.03M | -0.11M | 1.25M | 1.70M | 1.25M | -0.84M | 1.85M | 3.27M | 2.62M | 0.62M | 3.78M | 3.81M | 3.71M | 1.59M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | -0.35M | 1.60M | -0.53M | 0.21M | 0.94M | 1.03M | -0.11M | 1.25M | 1.70M | 1.25M | -0.84M | 1.85M | 3.27M | 2.62M | 0.62M | 3.78M | 3.81M | 3.71M | 1.59M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.04M | -0.03M | -0.03M | -0.01M | -0.05M | -0.04M | 0.00M | -0.01M | -0.02M | 0.00M | -0.06M | -0.00M | 0.01M | -0.03M | 0.04M | -0.05M | 0.04M | 0.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.04M | -0.04M | -0.03M | -0.03M | -0.01M | -0.05M | -0.04M | 0.00M | -0.01M | -0.02M | 0.00M | -0.06M | -0.00M | 0.01M | -0.03M | 0.04M | -0.05M | 0.04M | 0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -0.67M | 1.10M | -0.83M | -0.14M | 0.55M | 0.55M | -0.63M | 0.63M | 1.12M | 0.73M | -1.30M | 1.31M | 2.79M | 2.26M | 0.30M | 3.45M | 3.43M | 3.52M | 1.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.22M | 0.74M | -0.50M | 0.03M | 0.10M | 0.44M | -0.30M | 0.20M | 0.43M | 0.68M | -0.19M | 0.59M | 0.98M | 1.31M | 0.50M | 0.80M | 1.20M | 1.46M | 0.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.45M | 0.39M | -0.37M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.07M | -1.11M | 0.72M | 1.81M | 0.93M | -0.27M | 2.60M | 2.26M | 2.04M | 1.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.45M | 0.36M | -0.33M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.05M | -1.11M | 0.72M | 1.81M | 0.95M | -0.20M | 2.65M | 2.23M | 2.06M | 1.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.45M | 0.36M | -0.33M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.05M | -1.11M | 0.72M | 1.81M | 0.95M | -0.20M | 2.65M | 2.23M | 2.06M | 1.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.45M | 0.36M | -0.33M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.05M | -1.11M | 0.72M | 1.81M | 0.95M | -0.20M | 2.65M | 2.23M | 2.06M | 1.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.45M | 0.36M | -0.33M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.05M | -1.11M | 0.72M | 1.81M | 0.95M | -0.20M | 2.65M | 2.23M | 2.06M | 1.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.02 | 0.02 | -0.02 | -0.01 | 0.02 | 0.01 | -0.02 | 0.02 | 0.03 | 0.00 | -0.05 | 0.03 | 0.08 | 0.04 | -0.01 | 0.12 | 0.11 | 0.10 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04 | -0.02 | 0.01 | -0.02 | -0.01 | 0.02 | 0.00 | -0.02 | 0.02 | 0.03 | 0.00 | -0.05 | 0.03 | 0.08 | 0.04 | -0.01 | 0.12 | 0.11 | 0.09 | 0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.41M | 20.58M | 20.52M | 20.61M | 20.58M | 20.63M | 20.65M | 20.85M | 20.96M | 20.97M | 21.02M | 21.23M | 21.30M | 21.29M | 21.27M | 21.13M | 20.97M | 20.41M | 20.66M | 20.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.02M | 20.58M | 22.05M | 20.61M | 20.60M | 21.45M | 21.55M | 20.85M | 21.57M | 21.62M | 21.65M | 21.23M | 21.71M | 21.71M | 21.71M | 21.13M | 21.29M | 21.17M | 21.10M | 20.89M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | -0.42M | 0.58M | 0.32M | 0.02M | 0.90M | -0.00M | -0.54M | 0.61M | 0.88M | -0.47M | -0.90M | 0.72M | 1.35M | 1.22M | -0.52M | 2.45M | 2.18M | 1.96M | 1.03M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.27M | 0.48M | 0.28M | 0.30M | 0.40M | 0.40M | 0.48M | 0.60M | 0.56M | 0.53M | 0.50M | 0.48M | 0.50M | 0.36M | 0.30M | 0.40M | 0.33M | 0.30M | 0.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -139.77% | 32.63% | 67.12% | 60.24% | -19.71% | 19.01% | 80.55% | 48.24% | 30.95% | 38.48% | 93.40% | 14.33% | 45.18% | 35.12% | 58.04% | 166.67% | 23.22% | 35.02% | 41.47% | 28.57% |