|
Revenue
|
9.23M | 9.17M | 9.90M | 10.66M | 10.93M | 10.49M | 12.73M | 13.07M | 12.96M | 13.13M | 2.62M | 49.54M | 14.35M | 14.07M | 14.18M | 16.23M | 14.70M | 14.66M | 15.74M | 17.18M | 17.24M | 16.37M | 16.61M | 16.26M | 16.55M | 16.94M | 18.31M | 18.74M | 18.29M | 18.12M | 17.23M | 16.85M | 17.65M | 16.94M | 17.59M | 18.89M | 16.48M | 16.41M | 16.68M | 17.56M | 18.19M | 19.72M | 21.49M | 21.71M | 21.55M | 26.00M | 25.12M | 24.71M | 24.46M | 24.83M | 26.57M | 26.54M | 26.76M | 27.04M | 27.28M | 28.83M | 30.37M | 31.73M | 31.91M | 31.77M | 32.00M | 33.70M | 35.32M | 33.85M | 34.72M | 36.00M | 36.49M |
|
Cost of Revenue
|
1.27M | 1.38M | 1.79M | 1.75M | 1.68M | 1.72M | 2.13M | 2.21M | 2.44M | 2.33M | 2.35M | 2.28M | 2.75M | 2.54M | 2.38M | 2.23M | 2.58M | 2.85M | 2.75M | 3.10M | 2.89M | 2.91M | 3.22M | 3.14M | 3.02M | 3.66M | 3.58M | 3.55M | 3.51M | 4.79M | 4.02M | 3.89M | 4.54M | 4.62M | 4.45M | 4.75M | 6.25M | 6.73M | 7.00M | 7.59M | 7.85M | 8.37M | 9.25M | 8.76M | 8.89M | 10.02M | 10.00M | 9.71M | 9.89M | 9.78M | 11.31M | 12.87M | 11.40M | 12.14M | 11.06M | 14.76M | 15.42M | 15.90M | 16.29M | 15.06M | 15.52M | 17.03M | 16.27M | 15.63M | 15.55M | 16.13M | 15.67M |
|
Gross Profit
|
7.96M | 7.79M | 8.11M | 8.91M | 8.12M | 7.52M | 8.90M | 9.01M | 9.05M | 8.99M | 9.23M | 8.08M | 10.44M | 10.27M | 10.20M | 12.00M | 10.42M | 10.33M | 11.34M | 11.59M | 12.08M | 11.92M | 11.73M | 11.62M | 11.92M | 11.62M | 12.88M | 13.19M | 12.56M | 11.14M | 10.39M | 10.65M | 10.65M | 10.34M | 11.04M | 11.33M | 10.24M | 9.69M | 9.67M | 9.97M | 10.34M | 11.36M | 12.24M | 12.95M | 12.66M | 15.98M | 15.12M | 15.00M | 14.58M | 15.05M | 15.26M | 13.65M | 15.37M | 14.90M | 16.22M | 14.07M | 14.95M | 15.83M | 15.62M | 16.71M | 16.47M | 16.67M | 19.05M | 18.22M | 19.17M | 19.87M | 20.82M |
|
Amortization - Intangibles
|
0.46M | 0.46M | 0.46M | 0.46M | 0.49M | 0.53M | 0.62M | 0.64M | 0.65M | 0.66M | 0.68M | 0.67M | 0.68M | 0.67M | 0.67M | 0.71M | 0.67M | 0.65M | 0.65M | 0.65M | 0.63M | 0.62M | 0.62M | 0.64M | 0.63M | 0.71M | 0.76M | 0.78M | 0.91M | 0.92M | 0.96M | 1.06M | 1.41M | 1.39M | 1.38M | 1.38M | 1.19M | 1.17M | 1.16M | 1.14M | 1.12M | 1.12M | 1.08M | 1.08M | 1.10M | 1.07M | 1.10M | 1.07M | 1.04M | 1.10M | 1.12M | 1.00M | 0.71M | 0.71M | 0.70M | 0.38M | 0.25M | 0.25M | 0.25M | 0.26M | 0.25M | 0.25M | 0.25M | 0.26M | 0.25M | 0.25M | 0.21M |
|
Depreciation & Amortization - Total
|
| | | | | | | | 1.56M | 1.60M | | | 1.45M | 0.10M | 0.10M | | 0.10M | 0.10M | 0.10M | | 0.10M | 0.10M | 0.10M | | 0.10M | 0.10M | 0.10M | | | | | | | | 0.10M | | | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
3.11M | 2.80M | 3.21M | 2.91M | 6.63M | 4.57M | 4.76M | 7.96M | 4.52M | 4.25M | 4.46M | 4.76M | 6.27M | 6.14M | 5.28M | 5.37M | 5.03M | 5.01M | 4.58M | 4.35M | 4.91M | 4.90M | 4.92M | 5.26M | 5.97M | 5.99M | 5.68M | 6.13M | 6.67M | 6.39M | 5.27M | 6.30M | 6.46M | 6.42M | 5.56M | 6.78M | 6.16M | 6.40M | 6.29M | 6.55M | 7.13M | 6.88M | 6.94M | 8.04M | 8.65M | 7.71M | 8.59M | 10.25M | 10.35M | 10.62M | 11.57M | 8.14M | 11.82M | 10.94M | 11.77M | 9.63M | 11.59M | 11.35M | 10.94M | 11.50M | 13.70M | 11.52M | 12.78M | 13.21M | 15.32M | 13.15M | 14.43M |
|
Other Operating Expenses
|
0.11M | 0.10M | 0.07M | 0.06M | 2.81M | 3.21M | 3.31M | 4.05M | 2.75M | 46.53M | 27.27M | 4.02M | 3.23M | 4.01M | 3.90M | 5.07M | 4.64M | 4.36M | 4.73M | 4.78M | 5.29M | 0.72M | 1.00M | 0.91M | -0.43M | 0.69M | 1.14M | 1.46M | 5.47M | 4.31M | 4.55M | 4.80M | 6.15M | 5.01M | 4.82M | 5.87M | 3.49M | 3.49M | 3.38M | 3.29M | 3.63M | 3.51M | 3.64M | 3.60M | 3.98M | -0.25M | 3.28M | 3.71M | 3.35M | -0.01M | 4.04M | 3.91M | 4.08M | 3.75M | 3.51M | 3.42M | 3.47M | 3.23M | 2.98M | 3.96M | 3.62M | 3.29M | 3.00M | 2.39M | 3.23M | 2.95M | 2.58M |
|
Operating Expenses
|
7.97M | 7.83M | 8.54M | -1.02M | 9.44M | 7.77M | 8.07M | 12.01M | 8.83M | 52.38M | 31.73M | 8.78M | 10.95M | 10.24M | 9.28M | 10.44M | 9.77M | 9.47M | 9.42M | 9.13M | 10.30M | 9.59M | 9.29M | 8.85M | 10.54M | 10.54M | 10.55M | 10.70M | 12.14M | 10.71M | 9.81M | 11.11M | 12.62M | 11.43M | 10.48M | 12.64M | 9.65M | 9.89M | 9.77M | 9.85M | 10.76M | 10.38M | 10.57M | 11.64M | 12.63M | 11.47M | 11.87M | 13.96M | 13.70M | 14.35M | 15.61M | 12.05M | 15.89M | 14.69M | 15.28M | 13.04M | 15.06M | 14.58M | 13.92M | 15.46M | 17.32M | 14.81M | 15.78M | 15.60M | 18.55M | 16.10M | 17.01M |
|
Operating Income
|
1.26M | 1.34M | 1.36M | 1.36M | 1.49M | -0.25M | 0.83M | -3.00M | 0.23M | -43.39M | -22.49M | -0.70M | -0.51M | 0.03M | 0.92M | 1.56M | 0.65M | 0.86M | 1.92M | 2.46M | 1.78M | 2.34M | 2.44M | 2.77M | 1.38M | 1.08M | 2.33M | 2.49M | 0.41M | 0.44M | 0.58M | -0.45M | -1.97M | -1.09M | 0.56M | -1.31M | 0.59M | -0.20M | -0.10M | 0.13M | -0.42M | 0.97M | 1.66M | 1.31M | 0.03M | 4.51M | 3.25M | 1.03M | 0.87M | 0.70M | -0.35M | 1.60M | -0.53M | 0.21M | 0.94M | 1.03M | -0.11M | 1.25M | 1.70M | 1.25M | -0.84M | 1.85M | 3.27M | 2.62M | 0.62M | 3.78M | 3.81M |
|
EBIT
|
1.26M | 1.34M | 1.36M | 1.36M | 1.49M | -0.25M | 0.83M | -3.00M | 0.23M | -43.39M | -22.49M | -0.70M | -0.51M | 0.03M | 0.92M | 1.56M | 0.65M | 0.86M | 1.92M | 2.46M | 1.78M | 2.34M | 2.44M | 2.77M | 1.38M | 1.08M | 2.33M | 2.49M | 0.41M | 0.44M | 0.58M | -0.45M | -1.97M | -1.09M | 0.56M | -1.31M | 0.59M | -0.20M | -0.10M | 0.13M | -0.42M | 0.97M | 1.66M | 1.31M | 0.03M | 4.51M | 3.25M | 1.03M | 0.87M | 0.70M | -0.35M | 1.60M | -0.53M | 0.21M | 0.94M | 1.03M | -0.11M | 1.25M | 1.70M | 1.25M | -0.84M | 1.85M | 3.27M | 2.62M | 0.62M | 3.78M | 3.81M |
|
Interest & Investment Income
|
0.00M | 0.00M | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-3.63M | 1.16M | -1.40M | 3.79M | | | 0.25M | | -0.00M | 0.08M | -0.12M | 0.01M | 0.00M | -0.55M | -0.14M | -0.12M | 0.31M | 0.02M | -0.01M | -0.03M | -0.02M | 0.04M | 0.00M | -0.01M | -1.60M | | -0.05M | | 0.02M | 0.01M | -0.01M | -0.01M | -0.04M | -0.07M | -0.01M | -0.00M | -0.01M | 0.00M | -0.01M | -0.02M | -0.02M | -0.04M | -0.01M | -0.03M | -0.02M | -0.01M | 0.01M | -0.01M | -0.07M | -0.04M | -0.04M | -0.04M | -0.03M | -0.03M | -0.01M | -0.05M | -0.04M | 0.00M | -0.01M | -0.02M | 0.00M | -0.06M | -0.00M | 0.01M | -0.03M | 0.04M | -0.05M |
|
Non Operating Income
|
| | | | | -1.20M | -0.36M | -0.41M | -0.54M | -0.48M | -0.66M | -0.54M | -0.60M | -1.22M | -1.11M | -1.23M | -0.56M | -0.90M | -0.84M | -0.89M | -0.84M | -0.74M | -0.75M | -0.79M | -2.25M | -0.39M | -0.39M | -0.27M | -0.28M | -0.32M | -0.39M | -0.34M | -0.04M | -0.07M | -0.01M | -1.33M | -0.01M | 0.00M | -0.01M | -0.02M | -0.02M | -0.04M | -0.01M | -0.03M | -0.02M | -0.01M | 0.01M | -0.01M | -0.07M | -0.04M | -0.04M | -0.04M | -0.03M | -0.03M | -0.01M | -0.05M | -0.04M | 0.00M | -0.01M | -0.02M | 0.00M | -0.06M | -0.00M | 0.01M | -0.03M | 0.04M | -0.05M |
|
EBT
|
2.64M | 2.50M | -0.03M | 1.65M | 0.30M | -0.57M | 0.47M | -3.42M | -0.32M | -43.87M | -23.15M | -2.36M | -1.11M | -1.19M | -0.19M | 0.33M | 0.09M | -0.04M | 1.08M | 1.57M | 0.93M | 1.60M | 1.69M | 1.98M | -0.87M | 0.70M | 1.95M | 2.22M | 0.13M | 0.12M | 0.19M | -0.80M | -2.33M | -1.49M | 0.20M | -1.63M | 0.26M | -0.50M | -0.47M | -0.33M | -0.90M | 0.44M | 1.16M | 0.82M | -0.39M | 4.17M | 2.98M | 0.79M | 0.48M | 0.34M | -0.67M | 1.10M | -0.83M | -0.14M | 0.55M | 0.55M | -0.63M | 0.63M | 1.12M | 0.73M | -1.30M | 1.31M | 2.80M | 2.26M | 0.30M | 3.45M | 3.43M |
|
Tax Provisions
|
-0.14M | 0.26M | -0.41M | 1.27M | -0.31M | -0.72M | 0.29M | -1.26M | -0.15M | -15.98M | -6.53M | -0.47M | -0.20M | -0.36M | -0.22M | -0.04M | 0.04M | -0.14M | 0.43M | 0.78M | 0.35M | 0.72M | 0.84M | 0.95M | -0.35M | 0.05M | 0.81M | 0.70M | 0.09M | -0.04M | 0.13M | -0.34M | -0.86M | -0.39M | 0.33M | 16.36M | 0.06M | 0.01M | 0.04M | -0.03M | 0.06M | 0.06M | 0.03M | 0.01M | 0.03M | 0.03M | 0.04M | -9.88M | -0.20M | -0.50M | -0.22M | 0.74M | -0.50M | 0.03M | 0.10M | 0.44M | -0.30M | 0.20M | 0.43M | 0.66M | -0.20M | 0.60M | 1.00M | 1.31M | 0.52M | 0.85M | 1.20M |
|
Profit After Tax
|
2.51M | 2.76M | -0.45M | 0.97M | -0.01M | 0.14M | 0.17M | -2.16M | -0.17M | -27.89M | -16.62M | -0.76M | -0.92M | -0.83M | 0.03M | 0.22M | 0.05M | 0.10M | 0.65M | 0.86M | 0.58M | 0.89M | 0.85M | 1.04M | -0.52M | 0.64M | 1.14M | 1.52M | 0.04M | 0.15M | 0.06M | -0.47M | -1.48M | -1.11M | -0.13M | -17.99M | 0.20M | -0.51M | -0.52M | -0.28M | -0.96M | 0.38M | 1.14M | 0.81M | -0.42M | 4.14M | 2.94M | 10.67M | 0.66M | 0.82M | -0.45M | 0.39M | -0.37M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.07M | -1.11M | 0.72M | 1.81M | 0.93M | -0.27M | 2.60M | 2.26M |
|
Income from Continuing Operations
|
2.78M | 2.24M | 0.38M | 0.38M | 0.61M | 0.14M | 0.17M | -2.16M | -0.17M | -27.89M | -16.62M | -1.88M | -0.92M | -0.83M | 0.03M | 0.37M | 0.05M | 0.10M | 0.65M | 0.79M | 0.58M | 0.89M | 0.85M | 1.04M | -0.52M | 0.64M | 1.14M | 1.52M | 0.04M | 0.15M | 0.06M | -0.46M | -1.48M | -1.11M | -0.13M | -17.99M | 0.20M | -0.51M | -0.52M | -0.31M | -0.96M | 0.38M | 1.14M | 0.81M | -0.42M | 4.14M | 2.94M | 10.67M | 0.68M | 0.84M | -0.45M | 0.36M | -0.33M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.07M | -1.10M | 0.71M | 1.80M | 0.94M | -0.22M | 2.60M | 2.23M |
|
Consolidated Net Income
|
2.78M | 2.24M | 0.38M | 0.38M | 0.61M | 0.14M | 0.17M | -2.16M | -0.17M | -27.89M | -16.62M | -1.88M | -0.92M | -0.83M | 0.03M | 0.37M | 0.05M | 0.10M | 0.65M | 0.79M | 0.58M | 0.89M | 0.85M | 1.04M | -0.52M | 0.64M | 1.14M | 1.52M | 0.04M | 0.15M | 0.06M | -0.46M | -1.48M | -1.11M | -0.13M | -17.99M | 0.20M | -0.51M | -0.52M | -0.31M | -0.96M | 0.38M | 1.14M | 0.81M | -0.42M | 4.14M | 2.94M | 10.67M | 0.68M | 0.84M | -0.45M | 0.36M | -0.33M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.07M | -1.10M | 0.71M | 1.80M | 0.94M | -0.22M | 2.60M | 2.23M |
|
Income towards Parent Company
|
2.78M | 2.24M | 0.38M | 0.38M | 0.61M | 0.14M | 0.17M | -2.16M | -0.17M | -27.89M | -16.62M | -1.88M | -0.92M | -0.83M | 0.03M | 0.37M | 0.05M | 0.10M | 0.65M | 0.79M | 0.58M | 0.89M | 0.85M | 1.04M | -0.52M | 0.64M | 1.14M | 1.52M | 0.04M | 0.15M | 0.06M | -0.46M | -1.48M | -1.11M | -0.13M | -17.99M | 0.20M | -0.51M | -0.52M | -0.31M | -0.96M | 0.38M | 1.14M | 0.81M | -0.42M | 4.14M | 2.94M | 10.67M | 0.68M | 0.84M | -0.45M | 0.36M | -0.33M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.07M | -1.10M | 0.71M | 1.80M | 0.94M | -0.22M | 2.60M | 2.23M |
|
Net Income towards Common Stockholders
|
2.78M | 2.24M | 0.38M | 0.38M | 0.61M | 0.14M | 0.17M | -2.16M | -0.17M | -27.89M | -16.62M | -1.88M | -0.92M | -0.83M | 0.03M | 0.37M | 0.05M | 0.10M | 0.65M | 0.79M | 0.58M | 0.89M | 0.85M | 1.04M | -0.52M | 0.64M | 1.14M | 1.52M | 0.04M | 0.15M | 0.06M | -0.46M | -1.48M | -1.11M | -0.13M | -17.99M | 0.20M | -0.51M | -0.52M | -0.31M | -0.96M | 0.38M | 1.14M | 0.81M | -0.42M | 4.14M | 2.94M | 10.67M | 0.68M | 0.84M | -0.45M | 0.36M | -0.33M | -0.16M | 0.44M | 0.11M | -0.32M | 0.43M | 0.69M | 0.07M | -1.10M | 0.71M | 1.80M | 0.94M | -0.22M | 2.60M | 2.23M |
|
EPS (Basic)
|
0.15 | 0.12 | 0.02 | 0.02 | 0.03 | 0.01 | 0.01 | -0.11 | -0.01 | -1.32 | -0.79 | -0.04 | -0.04 | -0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | -0.02 | 0.03 | 0.05 | 0.07 | 0.00 | 0.01 | 0.00 | -0.02 | -0.07 | -0.05 | -0.01 | -0.79 | 0.01 | -0.02 | -0.03 | -0.01 | -0.05 | 0.02 | 0.06 | 0.04 | -0.02 | 0.21 | 0.15 | 0.53 | 0.03 | 0.04 | -0.02 | 0.02 | -0.02 | -0.01 | 0.02 | 0.01 | -0.02 | 0.02 | 0.03 | 0.00 | -0.05 | 0.03 | 0.08 | 0.04 | -0.01 | 0.12 | 0.11 |
|
EPS (Weighted Average and Diluted)
|
0.15 | 0.12 | 0.02 | | 0.03 | 0.01 | 0.01 | -0.10 | -0.01 | -0.01 | -0.79 | -0.04 | | -0.04 | 0.00 | 0.01 | | | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | -0.02 | 0.03 | 0.05 | 0.07 | | 0.01 | | -0.02 | -0.07 | -0.05 | -0.01 | -0.79 | 0.01 | -0.02 | -0.03 | -0.01 | -0.05 | 0.02 | 0.05 | 0.04 | -0.02 | 0.19 | 0.14 | 0.49 | 0.03 | 0.04 | -0.02 | 0.01 | -0.02 | -0.01 | 0.02 | 0.00 | -0.02 | 0.02 | 0.03 | 0.00 | -0.05 | 0.03 | 0.08 | 0.04 | -0.01 | 0.12 | 0.11 |
|
Shares Outstanding (Weighted Average)
|
18.54M | 18.54M | 18.64M | 18.75M | 18.75M | 19.76M | 19.87M | 19.94M | 21.11M | 21.06M | 21.08M | 21.24M | 21.33M | 21.13M | 21.87M | 21.98M | 21.99M | 21.80M | 21.89M | 22.09M | 22.17M | 22.38M | 22.40M | 22.28M | 22.31M | 22.36M | 22.43M | 22.51M | 22.54M | 22.62M | 22.67M | 22.69M | 22.69M | 22.76M | 22.76M | 22.81M | 22.81M | 22.76M | 19.54M | 19.54M | 19.58M | 19.70M | 19.78M | 19.84M | 19.96M | 20.20M | 20.20M | 20.24M | 20.47M | 20.47M | 20.57M | 20.55M | 20.55M | 20.54M | 20.69M | 20.66M | 20.89M | 20.93M | 21.05M | 21.18M | 21.18M | 21.30M | 21.26M | 21.01M | 21.01M | 20.98M | 20.43M |
|
Shares Outstanding (Diluted Average)
|
18.53M | 18.94M | 18.65M | | 18.90M | 20.81M | 21.65M | | 21.10M | 21.08M | 21.08M | 21.07M | | 21.20M | 21.83M | | | | | | | | | | | | | | | | | | | | | | | | | 21.42M | | | | 20.84M | | | 21.66M | 21.72M | 21.94M | 22.07M | 22.00M | 22.05M | 20.61M | 20.60M | 21.45M | 21.55M | 20.85M | 21.60M | 21.72M | 21.65M | 21.23M | 21.71M | 21.71M | 21.71M | 21.13M | 21.29M | 21.17M |
|
EBITDA
|
1.26M | 1.34M | 1.36M | 1.36M | 1.49M | -0.25M | 0.83M | -3.00M | -0.12M | -27.97M | -16.69M | -0.73M | -0.91M | -0.94M | 0.03M | 0.47M | 0.05M | 0.10M | 0.65M | 0.86M | 0.58M | 0.89M | 0.85M | 2.77M | 1.48M | -0.41M | 2.43M | 2.49M | 0.41M | 0.44M | 0.58M | -0.45M | -1.97M | -1.09M | 0.66M | -1.31M | 0.59M | -0.20M | 0.01M | 0.13M | -0.42M | 0.97M | 1.66M | 1.31M | -0.42M | 4.14M | 2.94M | 10.67M | 0.82M | 0.70M | -0.42M | 0.58M | 0.32M | 0.02M | 0.90M | -0.00M | -0.54M | 0.61M | 0.88M | -0.47M | -0.90M | 0.72M | 1.35M | 1.22M | -0.52M | 2.45M | 2.18M |
|
Interest Expenses
|
-0.99M | -0.85M | -0.83M | 6.17M | -0.81M | 1.37M | 0.61M | 0.57M | 0.54M | 0.56M | 0.54M | 0.55M | 0.60M | 0.66M | 0.97M | 1.10M | 0.87M | 0.92M | 0.84M | 0.86M | 0.83M | 0.78M | 0.75M | 0.78M | 0.67M | 0.39M | 0.34M | 0.31M | 0.30M | 0.33M | 0.38M | 0.33M | 0.33M | 0.33M | 0.35M | 0.32M | 0.32M | 0.30M | 0.37M | 0.44M | 0.46M | 0.49M | 0.49M | 0.47M | 0.40M | 0.33M | 0.28M | 0.28M | 0.32M | 0.32M | 0.30M | 0.49M | 0.30M | 0.31M | 0.40M | 0.40M | 0.50M | 0.62M | 0.60M | 0.50M | 0.50M | 0.50M | 0.50M | 0.38M | 0.34M | 0.40M | 0.33M |
|
Tax Rate
|
| 10.44% | | 76.86% | | | 62.90% | 36.86% | 46.06% | 36.44% | 28.20% | 20.08% | 17.72% | 30.19% | | | 43.33% | | 39.80% | 49.84% | 37.45% | 44.69% | 49.70% | 47.73% | 40.55% | 7.76% | 41.49% | 31.34% | 68.22% | | 69.89% | 42.66% | 36.68% | 25.82% | | | 22.14% | | | 7.55% | | 14.19% | 2.49% | 1.47% | | 0.60% | 1.28% | | | | 32.63% | 67.12% | 60.24% | | 19.01% | 80.55% | 48.24% | 31.75% | 38.48% | 90.10% | 15.38% | 45.87% | 35.71% | 58.17% | | 24.58% | 35.02% |