|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.76M | 0.16M | 0.17M | 0.19M | 0.41M | 0.31M | 0.36M | 0.17M | 0.26M | 0.13M | 0.16M | 0.23M | 0.82M | 0.15M | 0.38M | 0.53M | 1.51M | 0.72M | 0.95M | 3.19M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 0.16M | 0.17M | 0.19M | 0.41M | 0.31M | 0.36M | 0.17M | 0.26M | 0.13M | 0.16M | 0.23M | 0.82M | 0.15M | 0.38M | 0.53M | 1.51M | 0.72M | 0.95M | 3.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.69M | 15.53M | 15.85M | 15.40M | 16.39M | 15.84M | 16.11M | 16.87M | 18.27M | 18.87M | 19.45M | 19.83M | 20.54M | 21.32M | 22.76M | 21.16M | 23.89M | 24.48M | 24.31M | 22.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.69M | 15.53M | 15.85M | 15.40M | 16.39M | 15.84M | 16.11M | 16.87M | 18.27M | 18.87M | 19.45M | 19.83M | 20.54M | 21.32M | 22.76M | 21.16M | 23.89M | 24.48M | 24.31M | 22.90M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.72M | 3.71M | 3.94M | 3.88M | 4.88M | 4.86M | 4.82M | 5.64M | 5.71M | 6.09M | 6.40M | 6.25M | 6.84M | 6.70M | 6.53M | 6.09M | 5.67M | 5.59M | 5.39M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 2.26M | 2.15M | 2.54M | 2.58M | 1.94M | 2.31M | 2.92M | 3.75M | 3.92M | 4.01M | 4.16M | 4.84M | 4.60M | 3.77M | 3.96M | 3.83M | 3.93M | 4.72M | 4.86M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.49M | 21.68M | 21.87M | 22.07M | 23.26M | 22.96M | 23.65M | 24.78M | 27.92M | 28.63M | 29.72M | 30.62M | 32.46M | 32.91M | 33.61M | 32.16M | 35.32M | 34.80M | 35.57M | 36.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | 4.32M | 4.43M | 4.52M | 4.38M | 4.31M | 4.21M | 4.38M | 4.39M | 4.30M | 4.23M | 4.32M | 4.23M | 4.17M | 3.91M | 4.03M | 3.92M | 3.81M | 3.65M | 3.36M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.35M | | | | 1.97M | 1.68M | 1.91M | 2.17M | 1.44M | 1.72M | 1.71M | 1.11M | 1.48M | 1.15M | 0.95M | 0.85M | 0.75M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.32M | 11.05M | 11.93M | 10.93M | 10.22M | 9.51M | 8.80M | 8.44M | 8.19M | 7.94M | 7.69M | 7.45M | 7.20M | 6.95M | 6.70M | 6.46M | 6.21M | 7.15M | 7.08M | 6.87M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.32M | 14.76M | 15.64M | 14.64M | 13.93M | 13.22M | 12.52M | 12.15M | 11.90M | 11.65M | 11.40M | 11.16M | 10.91M | 10.66M | 10.41M | 10.17M | 9.92M | 10.86M | 10.79M | 10.58M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.15M | 10.61M | 10.82M | 10.03M | 10.28M | 10.19M | 9.94M | 9.62M | 9.99M | 9.74M | 9.24M | 9.12M | 9.24M | 8.64M | 7.82M | 7.19M | 6.75M | 5.96M | 4.81M | 4.64M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.17M | 0.21M | 0.12M | 1.38M | 1.56M | 2.18M | 0.08M | 0.42M | 1.22M | 1.76M | 1.58M | 1.59M | 1.33M | 1.01M | 0.88M | 0.60M | 0.43M | 0.50M | 1.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.10M | 74.32M | 72.92M | 75.52M | 74.98M | 75.86M | 75.33M | 74.61M | 74.34M | 74.12M | 72.35M | 72.30M | 72.39M | 75.61M | 71.69M | 71.45M | 68.96M | 66.05M | 63.31M | 64.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.59M | 96.00M | 94.79M | 97.59M | 98.24M | 98.82M | 98.98M | 99.39M | 102.26M | 102.75M | 102.07M | 102.92M | 104.85M | 108.53M | 105.30M | 103.61M | 104.28M | 100.85M | 98.88M | 100.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 7.80M | 6.70M | 7.86M | 8.24M | 9.43M | 6.65M | 8.34M | 7.37M | 5.48M | 7.63M | 8.01M | 9.80M | 9.94M | 8.91M | 9.85M | 8.37M | 9.32M | 10.02M | 10.82M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 7.80M | 6.70M | 7.86M | 8.24M | 9.43M | 6.65M | 8.34M | 7.37M | 5.48M | 7.63M | 8.01M | 9.80M | 9.94M | 8.91M | 9.85M | 8.37M | 9.32M | 10.02M | 10.82M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.93M | 7.53M | 7.45M | 4.68M | 5.54M | 4.99M | 6.09M | 6.13M | 6.56M | 7.39M | 6.65M | 7.70M | 7.52M | 5.94M | 8.03M | 7.81M | 7.60M | 6.54M | 8.69M | 9.36M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.52M | 0.34M | 0.35M | 0.16M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.16M | 15.85M | 14.48M | 12.90M | 13.94M | 14.43M | 12.73M | 14.47M | 13.93M | 12.87M | 14.28M | 15.71M | 17.31M | 15.88M | 16.94M | 17.66M | 15.97M | 15.86M | 18.72M | 20.18M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.75M | 31.94M | 30.56M | 32.75M | 34.79M | 33.69M | 34.46M | 33.16M | 36.39M | 36.14M | 32.66M | 29.10M | 29.93M | 34.16M | 27.98M | 23.86M | 28.71M | 26.35M | 20.93M | 19.62M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 3.51M | 4.26M | 3.67M | 3.45M | 5.20M | 3.98M | 3.76M | 4.83M | 3.79M | 4.82M | 5.80M | 5.30M | 6.51M | 6.40M | 4.56M | 5.92M | 4.10M | 5.18M | 3.43M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.64M | 51.30M | 48.33M | 49.31M | 52.18M | 52.32M | 51.17M | 51.38M | 54.00M | 52.79M | 50.60M | 50.61M | 52.57M | 55.04M | 49.79M | 46.09M | 49.13M | 46.31M | 43.41M | 43.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.42M | 32.46M | 30.89M | 33.10M | 34.95M | 33.69M | 34.46M | 33.16M | 36.39M | 36.14M | 32.66M | 29.10M | 29.93M | 34.16M | 27.98M | 23.86M | 28.71M | 26.35M | 20.93M | 19.62M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.95M | 44.70M | 46.45M | 48.27M | 46.05M | 46.50M | 47.81M | 48.00M | 48.26M | 49.96M | 51.47M | 52.30M | 52.28M | 53.49M | 55.51M | 57.53M | 55.15M | 54.53M | 55.47M | 57.33M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.95M | 44.70M | 46.45M | 48.27M | 46.05M | 46.50M | 47.81M | 48.00M | 48.26M | 49.96M | 51.47M | 52.30M | 52.28M | 53.49M | 55.51M | 57.53M | 55.15M | 54.53M | 55.47M | 57.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.59M | 96.00M | 94.79M | 97.59M | 98.24M | 98.82M | 98.98M | 99.39M | 102.26M | 102.75M | 102.07M | 102.92M | 104.85M | 108.53M | 105.30M | 103.61M | 104.28M | 100.85M | 98.88M | 100.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.04M | 0.07M | 0.27M | -58.28M | 1.14M | 1.60M | 1.49M | -59.82M | 1.44M | -58.70M | -58.62M | -59.74M | -59.30M | -58.19M | -57.46M | -60.62M | -61.52M | 0.64M | 0.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 3.52M | 3.52M | | | | | 0.53M | | | | 0.53M | 0.51M | 0.59M | 0.19M | 0.50M | 0.57M | 0.51M | 0.51M | 0.48M |