|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.94M | 7.16M | 11.01M | 7.17M | 9.75M | 7.31M | 7.98M | 14.01M | 9.16M | 7.07M | 6.98M | 9.48M | 10.38M | 43.85M | 89.94M | 616.25M | 471.26M | 284.88M | 292.03M | 650.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.07M | 6.05M | 9.82M | 6.73M | 6.58M | 6.82M | 7.76M | 13.72M | 8.94M | 6.98M | 6.98M | 9.48M | 10.38M | 42.51M | 88.03M | 593.63M | 127.65M | -814.39M | 58.44M | 135.07M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 7.30M | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.31M | 1.33M | 0.80M | 0.71M | 0.51M | 0.35M | 0.25M | 0.26M | 0.13M | 0.10M | 0.03M | 0.02M | 0.04M | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 2.22M | 2.64M | 2.25M | 2.73M | 2.71M | 3.30M | 2.54M | 2.89M | 3.59M | | 2.96M | 5.34M | 25.85M | 0.07M | 4.17M | | -154.79M | 3.69M | 2.95M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 1.30M | -2.65M | 2.90M | 4.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.14M | 1.24M | 0.45M | 0.51M | 0.49M | 0.22M | 0.28M | 0.23M | 0.10M | -35.19M | 45.36M | -156.43M | 1.34M | 27.60M | 57.26M | 25.19M | -41.31M | 78.20M | 87.77M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 4.67M | 5.20M | 3.50M | 3.94M | 3.71M | 3.88M | 3.08M | 3.38M | 3.81M | 3.87M | 2.96M | 5.34M | 27.23M | 27.67M | 86.34M | 81.53M | 85.79M | 84.79M | 95.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 2.49M | 5.81M | 3.67M | 5.80M | 3.60M | 4.11M | 10.93M | 5.78M | 3.26M | 3.11M | 6.52M | 5.04M | 16.61M | -9.64M | 70.43M | 35.24M | -1.21M | -26.36M | 40.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | 2.49M | 5.81M | 3.67M | 5.80M | 3.60M | 4.11M | 10.93M | 5.78M | 3.26M | 3.11M | 6.52M | 5.04M | 16.61M | -9.64M | 70.43M | 35.24M | -1.21M | -26.36M | 40.06M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | | | | 6.53M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.32M | 0.04M | 0.44M | -1.89M | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | -0.32M | 0.04M | 0.44M | -1.02M | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 2.18M | 5.85M | 4.11M | 5.16M | 5.64M | -1.99M | 8.58M | 0.19M | 9.79M | 9.87M | 3.96M | 6.84M | 24.72M | -4.58M | 69.42M | 45.87M | -35.14M | -21.44M | 41.63M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.24M | 0.14M | 0.51M | 0.34M | 3.30M | 0.56M | -0.17M | 0.88M | -4.96M | 1.51M | 2.84M | 1.28M | -0.23M | 6.07M | 3.20M | 5.04M | 2.64M | 8.34M | -7.73M | 14.75M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 2.04M | 5.34M | 3.77M | 1.34M | 5.08M | -1.82M | 7.71M | 19.70M | 8.28M | 7.03M | 2.68M | 15.99M | 18.66M | -0.25M | 30.80M | 24.06M | -100.02M | -13.72M | 11.99M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.54M | 33.58M | 19.17M | -8.58M | -12.79M | 14.89M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 2.04M | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 5.15M | 8.28M | 7.03M | 2.68M | 7.06M | 18.66M | -7.78M | 64.39M | 43.23M | -43.49M | -13.72M | 26.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 2.04M | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 5.15M | 8.28M | 7.03M | 2.68M | 7.06M | 18.66M | -7.78M | 64.39M | 43.23M | -43.49M | -13.72M | 26.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 2.04M | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 5.15M | 8.28M | 7.03M | 2.68M | 7.06M | 18.66M | -7.78M | 64.39M | 43.23M | -43.49M | -13.72M | 26.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 2.04M | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 5.15M | 8.28M | 7.03M | 2.68M | 7.06M | 18.66M | -7.78M | 64.39M | 43.23M | -43.49M | -13.72M | 26.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.07 | 0.17 | 0.12 | 0.04 | 0.15 | -0.05 | 0.23 | 0.59 | 0.25 | 0.22 | 0.08 | 0.49 | 0.60 | -0.01 | 0.95 | 0.74 | -0.62 | -0.03 | 0.37 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.07 | 0.17 | 0.12 | 0.03 | 0.15 | -0.05 | 0.23 | 0.60 | 0.25 | 0.21 | 0.08 | 0.49 | 0.59 | -0.01 | 0.93 | 0.73 | -0.60 | -0.03 | 0.36 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.12M | 28.58M | 30.98M | 32.47M | 31.46M | 0.03M | 33.64M | 33.20M | 33.28M | 32.60M | 32.47M | 32.52M | 32.21M | 31.03M | 31.97M | 32.09M | 0.03M | 32.22M | 32.62M | 32.84M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.48M | 29.18M | 30.25M | 32.61M | 31.77M | 34.27M | 33.95M | 33.68M | 33.51M | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 2.04M | 5.34M | 4.30M | 1.09M | 5.32M | -2.87M | 8.05M | 19.96M | 8.65M | 7.33M | 3.00M | 16.50M | 18.48M | -9.64M | 70.43M | 45.21M | 6.09M | -26.36M | 40.06M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 4.55M | 4.17M | 3.22M | 2.83M | 2.97M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.16M | 43.02M | 43.25M | 45.17M | 12.14M | 13.08M | 46.85M | 46.91M | 46.97M | 47.43M | 47.52M | 47.58M | 47.64M | 47.93M | 48.44M | 48.69M | 49.02M | 32.50M | 49.94M | 50.03M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.29 | 6.48 | 8.65 | 8.27 | 64.02 | 9.95 | 8.73 | 10.22 | -0.00M | 15.40 | 28.81 | 32.41 | -3.29 | 24.53 | -69.81 | 7.25 | 5.76 | -23.74 | 36.04 | 35.43 |