|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 7.17M | 9.75M | 7.31M | 7.98M | 14.01M | 9.16M | 7.07M | 6.98M | 9.48M | 10.38M | 43.85M | 135.06M | 616.25M | 471.26M | 281.79M | 292.03M | 650.17M | 518.49M | 270.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.01M | 0.00M | | | | | | | | | 109.91M | 459.48M | 354.50M | 200.29M | 233.59M | 515.10M | 425.58M | 185.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.97M | 7.17M | 9.74M | 7.30M | 7.98M | 14.01M | 9.16M | | 6.98M | 9.48M | 10.38M | | 25.15M | 156.77M | 116.77M | 81.50M | 58.44M | 135.07M | 92.91M | 84.86M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 0.80M | 0.71M | 0.51M | 0.35M | 0.28M | 0.26M | 0.13M | 0.40M | 0.37M | 0.89M | 1.34M | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.25M | 2.73M | 2.71M | 3.30M | 2.54M | 2.89M | 3.59M | | 2.96M | 5.34M | 25.85M | 36.33M | 72.72M | 71.50M | 72.21M | 67.81M | 77.28M | 72.55M | 70.85M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 0.06M | -7.48M | 1.06M | 2.90M | 4.30M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 0.45M | 0.51M | 0.49M | 0.22M | 0.25M | 0.23M | 0.10M | 3.47M | -0.37M | -0.89M | 0.04M | 18.69M | 13.56M | 6.20M | 0.24M | 14.09M | 13.43M | -1.10M | 11.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 3.50M | 3.94M | 3.71M | 3.88M | 3.08M | 3.38M | 3.81M | 3.87M | 2.96M | 5.34M | 27.23M | 60.02M | 86.34M | 81.53M | 85.79M | 84.79M | 95.01M | 87.92M | 77.64M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 3.67M | 5.80M | 3.60M | 4.11M | 10.93M | 5.78M | 3.26M | 3.11M | 6.52M | 5.04M | 16.61M | 13.56M | 70.43M | 35.24M | -1.21M | -26.36M | 40.06M | 4.99M | 7.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 3.67M | 5.80M | 3.60M | 4.11M | 10.93M | 5.78M | 3.26M | 3.11M | 6.52M | 5.04M | 16.61M | 13.56M | 70.43M | 35.24M | -1.21M | -26.36M | 40.06M | 4.99M | 7.23M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 1.05M | | | 0.19M | 0.07M | | | 0.14M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | | | | 6.53M | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.44M | -1.89M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 4.11M | 5.16M | 5.64M | -1.99M | 8.58M | 14.74M | 9.79M | 9.87M | 3.96M | 19.29M | 24.72M | 21.89M | 69.42M | 45.87M | -17.89M | -21.44M | 41.63M | -3.42M | 9.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.34M | 3.30M | 0.56M | -0.17M | 0.88M | -4.96M | 1.51M | 2.84M | 1.28M | 3.30M | 6.07M | 9.69M | 5.04M | 2.64M | 8.34M | -7.73M | 14.75M | 6.71M | 3.08M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 4.30M | 1.09M | 5.32M | -2.87M | 8.05M | 19.70M | 8.65M | 7.03M | 2.68M | 15.99M | 18.66M | 27.08M | 64.39M | 43.23M | 11.64M | -13.72M | 26.88M | -10.27M | 6.18M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.88M | 33.58M | 19.17M | -8.58M | -12.79M | 14.89M | 0.13M | 2.45M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 19.70M | 8.28M | 7.03M | 2.68M | 15.99M | 18.66M | 12.20M | 64.39M | 43.23M | -26.23M | -13.72M | 26.88M | -10.13M | 6.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 19.70M | 8.28M | 7.03M | 2.68M | 15.99M | 18.66M | 12.20M | 64.39M | 43.23M | -26.23M | -13.72M | 26.88M | -10.13M | 6.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 19.70M | 8.28M | 7.03M | 2.68M | 15.99M | 18.66M | 12.20M | 64.39M | 43.23M | -26.23M | -13.72M | 26.88M | -10.13M | 6.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 19.70M | 8.28M | 7.03M | 2.68M | 15.99M | 18.66M | 12.20M | 64.39M | 43.23M | -26.23M | -13.72M | 26.88M | -10.13M | 6.18M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.12 | 0.06 | 0.15 | -0.05 | 0.23 | 0.59 | 58.30 | 0.22 | 0.08 | 0.50 | 0.60 | 0.38 | 2.00 | 1.34 | -0.81 | -0.42 | 0.82 | -0.31 | 0.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.12 | 0.06 | 0.15 | -0.05 | 0.23 | 0.59 | 250.20 | 0.21 | 0.08 | 0.49 | 0.59 | 0.37 | 1.96 | 1.31 | -0.79 | -0.42 | 0.81 | -0.31 | 0.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.98M | 32.47M | 31.46M | 34.00M | 33.62M | 33.20M | 33.28M | 0.14M | 32.58M | 32.52M | 32.21M | 31.03M | 31.97M | 32.22M | 32.29M | 32.22M | 32.62M | 32.84M | 32.94M | 32.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.25M | 32.61M | 31.77M | 34.27M | 33.62M | 33.68M | 33.51M | 0.03M | 32.81M | 32.75M | 32.54M | 31.41M | 32.70M | 32.92M | 33.05M | 33.00M | 32.62M | 33.24M | 32.94M | 33.13M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.98M | 32.47M | 31.46M | 34.00M | 33.62M | 33.20M | 33.28M | 0.14M | 32.58M | 32.52M | 32.21M | 31.03M | 31.97M | 32.22M | 32.29M | 32.22M | 32.62M | 32.84M | 32.94M | 32.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 3.67M | 5.80M | 3.60M | 4.11M | 10.93M | 5.78M | 3.26M | 3.11M | 6.52M | 5.04M | 16.61M | 13.56M | 70.43M | 35.24M | -1.21M | -26.36M | 40.06M | 4.99M | 7.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.50M | 28.50M | 0.38M | 0.35M | 4.80M | 13.47M | 0.28M | 0.28M | 3.20M | 3.50M | | 4.90M | 18.87M | 31.20M | 79.16M | 110.85M | 12.70M | 2.97M | 42.27M | 55.34M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65% | 8.27% | 64.02% | 9.95% | 8.73% | 10.22% | -33.67% | 15.40% | 28.81% | 32.41% | 17.12% | 24.53% | 44.26% | 7.25% | 5.76% | -46.63% | 36.04% | 35.43% | -196.46% | 33.25% |