|
Revenue (Quarter)
|
0.32M | 0.19M | 0.22M | 0.41M | 0.25M | 0.34M | 28.74M | 9.69M | 6.48M | 7.14M | 8.86M | 13.86M | 10.20M | 11.34M | 12.07M | 15.44M | 11.83M | 12.05M | 13.62M | 16.29M | 16.22M | 14.31M | 16.57M | 13.62M | 7.86M | 26.31M | 9.29M | 9.22M | 7.03M | 11.86M | 6.90M | 85.42M | 6.14M | 8.55M | 10.87M | 5.12M | 8.74M | 10.62M | 11.46M | 6.26M | 5.67M | 7.60M | 10.94M | 7.16M | 11.01M | 7.17M | 9.75M | 7.31M | 7.98M | 14.01M | 9.16M | 7.07M | 6.98M | 9.48M | 10.38M | 43.85M | 89.94M | 616.25M | 471.26M | 284.88M |
|
Gross Profit (Quarter)
|
-1.59M | -0.27M | -0.09M | 9.29M | 6.43M | 6.30M | 7.35M | 9.38M | 6.26M | 6.87M | 8.47M | 11.61M | 10.07M | 9.19M | 3.12M | 15.32M | 11.73M | 11.95M | 20.80M | 16.17M | 16.11M | 14.20M | 12.97M | 13.60M | 7.80M | 26.25M | 5.42M | 9.18M | 6.98M | 11.80M | -6.46M | 85.38M | 6.05M | 8.49M | 10.84M | 5.11M | 8.70M | 10.56M | 11.41M | 4.54M | 5.61M | 6.50M | 6.07M | 7.13M | 9.82M | 6.73M | 9.25M | 6.82M | 7.76M | 13.72M | 8.94M | 6.98M | 6.98M | 9.48M | 10.38M | 42.51M | 88.74M | 616.02M | 471.08M | -788.12M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.98M | 7.30M |
|
Research & Development (Quarter)
|
2.00M | 2.01M | 2.27M | 2.10M | 2.24M | 2.18M | 1.86M | 2.19M | 2.12M | 2.09M | 2.02M | 2.57M | 2.66M | 2.64M | 3.01M | 3.06M | 3.01M | 2.72M | 3.01M | 3.73M | 3.50M | 3.47M | 4.09M | 4.31M | 2.97M | 2.95M | 3.16M | 3.20M | 2.83M | 3.12M | 2.62M | 2.82M | 2.22M | 2.11M | 2.58M | 2.30M | 1.83M | 1.93M | 1.77M | 1.69M | 1.32M | 0.92M | 1.08M | 1.31M | 1.33M | 0.80M | 0.71M | 0.51M | 0.35M | 0.25M | 0.26M | 0.13M | 0.10M | 0.03M | 0.02M | 0.04M | | | | |
|
Selling, General & Administrative (Quarter)
|
3.08M | 3.01M | 3.23M | 3.11M | 3.06M | 3.19M | 6.38M | 4.77M | 4.36M | 5.75M | 7.58M | 7.18M | 4.65M | 5.61M | 5.67M | 6.52M | 5.95M | 5.27M | 6.01M | 8.29M | 6.72M | 6.24M | 7.50M | 10.09M | 11.00M | 9.65M | 13.41M | 15.53M | 15.60M | 10.75M | 11.46M | 11.24M | 10.55M | 9.88M | 10.15M | 12.70M | 14.45M | 8.22M | 7.61M | 7.36M | 4.09M | 2.96M | 3.65M | 2.22M | 2.64M | 2.25M | 2.73M | 2.71M | 3.30M | 2.54M | 2.89M | 3.59M | | | 5.34M | 25.85M | 1.75M | | | 25.76M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63M | | 1.30M | -2.65M |
|
Other Operating Expenses (Quarter)
|
2.88M | 2.48M | 2.86M | 2.68M | 2.49M | 2.16M | 1.05M | 2.40M | 2.30M | 2.24M | 1.07M | 2.42M | 2.44M | 2.28M | 2.74M | 2.90M | 2.76M | 2.36M | 3.40M | 4.34M | 3.79M | 3.32M | 3.69M | 3.83M | 3.46M | 3.59M | 3.94M | 3.35M | 3.52M | 3.44M | 5.03M | 1.25M | 1.66M | 1.73M | 1.69M | 1.62M | 1.62M | 1.75M | 1.60M | 1.76M | 1.32M | 1.13M | 0.96M | 1.14M | 1.24M | 0.45M | 0.51M | 0.49M | 0.22M | 0.28M | 0.23M | 0.10M | -35.19M | 45.36M | -156.43M | 1.34M | 23.29M | 57.26M | 25.19M | -41.31M |
|
Operating Expenses (Quarter)
|
7.96M | 7.50M | 8.36M | 7.89M | 7.79M | 7.54M | 9.29M | 9.37M | 8.79M | 10.08M | 10.66M | 12.17M | 9.75M | 10.53M | 11.42M | 12.48M | 11.71M | 10.35M | 12.43M | 16.36M | 14.01M | 13.03M | 15.28M | 18.23M | 17.43M | 16.19M | 20.50M | 22.08M | 21.94M | 17.31M | 19.11M | 15.31M | 14.44M | 13.71M | 14.41M | 16.62M | 17.90M | 11.90M | 10.99M | 10.80M | 6.73M | 5.01M | 5.69M | 4.67M | 5.20M | 3.50M | 3.94M | 3.71M | 3.88M | 3.08M | 3.38M | 3.81M | 3.87M | 2.96M | 5.34M | 27.23M | 27.67M | 86.34M | 81.53M | 85.79M |
|
Operating Income (Quarter)
|
0.51M | -0.95M | -1.96M | 1.88M | -1.11M | -1.04M | -1.60M | -0.14M | -2.76M | -3.46M | -0.37M | 1.69M | 0.45M | 0.81M | 0.65M | 2.95M | 0.12M | 1.70M | 1.19M | -0.07M | 2.22M | 1.28M | 1.29M | -4.61M | -9.56M | 10.11M | -11.21M | -12.85M | -14.91M | -5.44M | -12.22M | 70.11M | -8.29M | -5.16M | -3.55M | -11.50M | -9.15M | -1.27M | 0.48M | -4.55M | -1.06M | 2.58M | 5.24M | 2.49M | 5.81M | 3.67M | 5.80M | 3.60M | 4.11M | 10.93M | 5.78M | 3.26M | 3.11M | 6.52M | 5.04M | 16.61M | -9.64M | 70.43M | 35.24M | -1.21M |
|
EBIT (Quarter)
|
0.51M | -0.95M | -1.96M | 1.88M | -1.11M | -1.04M | -1.60M | -0.14M | -2.76M | -3.46M | -0.37M | 1.69M | 0.45M | 0.81M | 0.65M | 2.95M | 0.12M | 1.70M | 1.19M | -0.07M | 2.22M | 1.28M | 1.29M | -4.61M | -9.56M | 10.11M | -11.21M | -12.85M | -14.91M | -5.44M | -12.22M | 70.11M | -8.29M | -5.16M | -3.55M | -11.50M | -9.15M | -1.27M | 0.48M | -4.55M | -1.06M | 2.58M | 5.24M | 2.49M | 5.81M | 3.67M | 5.80M | 3.60M | 4.11M | 10.93M | 5.78M | 3.26M | 3.11M | 6.52M | 5.04M | 16.61M | -9.64M | 70.43M | 35.24M | -1.21M |
|
Interest & Investment Income (Quarter)
|
0.06M | 0.07M | 0.06M | 0.06M | 0.05M | 0.06M | 0.03M | 0.01M | 0.07M | 0.07M | 0.03M | 0.01M | 0.03M | 0.04M | 0.10M | -0.01M | 0.14M | -0.03M | 0.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.03M | | | | 6.53M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | 0.14M | -0.03M | | -0.03M | 0.05M | -0.08M | -0.38M | 0.21M | 0.03M | 0.66M | -0.97M | 0.14M | 0.17M | 0.20M | -0.23M | 0.23M | 0.38M | 0.55M | -1.35M | 0.60M | 0.53M | -0.02M | -1.01M | -0.23M | 0.39M | 0.17M | 0.33M | -0.32M | 0.04M | 0.44M | -1.89M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | 0.14M | -0.03M | | -0.03M | 0.05M | -0.08M | -0.38M | 0.21M | 0.03M | 0.66M | -0.97M | 0.14M | 0.17M | 0.20M | -0.23M | 0.23M | 0.38M | 0.55M | 0.48M | 0.60M | 0.53M | -0.02M | -1.01M | -0.23M | 0.39M | 0.17M | 0.33M | -0.32M | 0.04M | 0.44M | -1.02M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
0.57M | -0.88M | -1.90M | 1.94M | -1.06M | -0.98M | -1.93M | -0.13M | -2.69M | -3.39M | -0.35M | 1.70M | 0.48M | 0.86M | 0.64M | 2.95M | 0.26M | 1.67M | 1.44M | -0.10M | 2.26M | 1.20M | 1.08M | -4.40M | -9.53M | 10.78M | -11.36M | -12.71M | -14.75M | -5.24M | -12.11M | 70.34M | -7.92M | -4.62M | -3.06M | -10.90M | -8.62M | -1.30M | 1.25M | -4.78M | -0.67M | 2.76M | 5.85M | 2.18M | 5.85M | 4.11M | 5.16M | 5.64M | -1.99M | 8.58M | 0.19M | 9.79M | 9.87M | 3.96M | -11.16M | 24.72M | -4.58M | 69.42M | 45.87M | -17.89M |
|
Tax Provisions (Quarter)
|
0.42M | 0.34M | 0.40M | 0.59M | 0.27M | 0.43M | 0.53M | 0.55M | 0.07M | 0.12M | 0.06M | 0.02M | 0.01M | 0.26M | -36.77M | 1.08M | 0.09M | 0.60M | 0.42M | -0.04M | 0.67M | 1.01M | -0.06M | 1.70M | 3.32M | 3.76M | 26.79M | 0.15M | 0.10M | 0.04M | 0.18M | 0.45M | -0.16M | 0.02M | 0.08M | 0.12M | -0.00M | 0.09M | 0.27M | 0.05M | 0.04M | -0.10M | -2.24M | 0.14M | 0.51M | 0.34M | 3.30M | 0.56M | -0.17M | 0.88M | -4.96M | 1.51M | 2.84M | 1.28M | 3.30M | 6.07M | 3.20M | 5.04M | 2.64M | 8.34M |
|
Profit After Tax (Quarter)
|
0.15M | -1.22M | -2.31M | 1.39M | -1.33M | -1.41M | -2.04M | -0.46M | -2.61M | -3.51M | -0.40M | 1.69M | 0.47M | 0.60M | 37.40M | 1.86M | 0.17M | 1.07M | 1.02M | -0.06M | 1.59M | 0.18M | 1.14M | -2.69M | -5.56M | 7.02M | -38.15M | -12.87M | -14.85M | -5.29M | -12.29M | 69.88M | -7.76M | -4.64M | -3.14M | -11.02M | -8.62M | -1.39M | 0.98M | -4.83M | -0.71M | 2.85M | 8.09M | 2.04M | 5.34M | 3.77M | 1.34M | 5.08M | -1.82M | 7.71M | 19.70M | 8.28M | 7.03M | 2.68M | 15.99M | 18.66M | -7.78M | 30.80M | 43.23M | -26.23M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.54M | 33.58M | 19.17M | -8.58M |
|
Income from Continuing Operations (Quarter)
|
0.15M | -1.22M | -2.31M | 1.34M | -1.33M | -1.41M | -2.46M | -0.68M | -2.76M | -3.51M | -0.40M | 1.69M | 0.47M | 0.60M | 37.40M | 1.86M | 0.17M | 1.07M | 1.02M | -0.06M | 1.59M | 0.18M | 1.14M | -6.10M | -12.85M | 7.02M | -38.15M | -12.87M | -14.85M | -5.29M | -12.29M | 69.88M | -7.76M | -4.64M | -3.14M | -11.02M | -8.62M | -1.39M | 0.98M | -4.83M | -0.71M | 2.85M | 8.09M | 2.04M | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 5.15M | 8.28M | 7.03M | 2.68M | -14.47M | 18.66M | -7.78M | 64.39M | 43.23M | -26.23M |
|
Consolidated Net Income (Quarter)
|
0.03M | 0.08M | -0.14M | 0.04M | 0.02M | | | | 0.15M | | | | | | | 1.86M | 0.17M | 1.07M | 1.02M | | | | | | 0.65M | | | | | | | 69.88M | -7.76M | -4.64M | -3.14M | -11.02M | -8.62M | -1.39M | 0.98M | -4.83M | -0.71M | 2.85M | 8.09M | 2.04M | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 5.15M | 8.28M | 7.03M | 2.68M | -14.47M | 18.66M | -7.78M | 64.39M | 43.23M | -26.23M |
|
Income towards Parent Company (Quarter)
|
0.03M | 0.08M | -0.14M | 0.04M | 0.02M | | | | 0.15M | | | | | | | 1.86M | 0.17M | 1.07M | 1.02M | | | | | | 0.65M | | | | | | | 69.88M | -7.76M | -4.64M | -3.14M | -11.02M | -8.62M | -1.39M | 0.98M | -4.83M | -0.71M | 2.85M | 8.09M | 2.04M | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 5.15M | 8.28M | 7.03M | 2.68M | -14.47M | 18.66M | -7.78M | 64.39M | 43.23M | -26.23M |
|
Net Income towards Common Stockholders (Quarter)
|
0.03M | 0.08M | -0.14M | 0.04M | 0.02M | | | | 0.15M | | | | | | | 1.86M | 0.17M | 1.07M | 1.02M | | | | | | 0.65M | | | | | | | 69.88M | -7.76M | -4.64M | -3.14M | -11.02M | -8.62M | -1.39M | 0.98M | -4.83M | -0.71M | 2.85M | 8.09M | 2.04M | 5.34M | 3.77M | 1.85M | 5.08M | -1.82M | 7.71M | 5.15M | 8.28M | 7.03M | 2.68M | -14.47M | 18.66M | -7.78M | 64.39M | 43.23M | -26.23M |
|
EPS (Basic) (Quarter)
|
0.01 | -0.04 | -0.08 | 0.05 | -0.05 | -0.05 | -0.01 | -0.02 | -0.09 | -0.13 | -0.01 | 0.06 | 0.02 | 0.02 | 1.31 | 0.07 | 0.01 | 0.04 | 0.04 | | 0.06 | 0.01 | 0.04 | -0.09 | -0.20 | 0.24 | -1.32 | -0.44 | -0.51 | -0.18 | -0.42 | 2.35 | -0.25 | -0.15 | -0.10 | -0.35 | -0.27 | -0.04 | 0.03 | -0.16 | -0.03 | 0.11 | 0.28 | 0.07 | 0.17 | 0.12 | 0.04 | 0.15 | -0.05 | 0.23 | 0.59 | 0.25 | 0.22 | 0.08 | 0.49 | 0.60 | -0.01 | 0.95 | 0.74 | -0.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.01 | | | 0.05 | -0.05 | | | -0.02 | -0.10 | -0.13 | -0.01 | 0.06 | 0.02 | 0.02 | 1.26 | 0.06 | 0.01 | 0.04 | 0.04 | | 0.06 | 0.01 | 0.04 | -0.09 | -0.22 | 0.24 | -1.32 | -0.44 | -0.51 | -0.18 | -0.42 | 2.29 | -0.25 | -0.15 | -0.10 | -0.35 | -0.27 | -0.04 | 0.03 | -0.16 | -0.03 | 0.11 | 0.28 | 0.07 | 0.17 | 0.12 | 0.03 | 0.15 | -0.05 | 0.23 | 0.60 | 0.25 | 0.21 | 0.08 | 0.49 | 0.59 | -0.01 | 0.93 | 0.73 | -0.60 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
28.09M | | 28.11M | 28.25M | 28.61M | 28.92M | 28.56M | 27.94M | 28.06M | 27.66M | 27.73M | 27.42M | 28.15M | 28.56M | 28.19M | 28.37M | 28.38M | 28.50M | 28.25M | 27.82M | 28.07M | 28.19M | 28.10M | 28.49M | 28.83M | 28.85M | 28.76M | 29.02M | 29.19M | 29.25M | 29.18M | 29.70M | 30.53M | 30.78M | 30.81M | 31.09M | 31.34M | 31.71M | 31.53M | 31.01M | 29.32M | 28.51M | 28.12M | 28.58M | 29.79M | 30.69M | 31.46M | 0.03M | 33.64M | 33.60M | 33.28M | 32.60M | 32.58M | 32.25M | 32.21M | 31.03M | 0.03M | 0.03M | 0.03M | 32.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
28.09M | | | 28.96M | 28.61M | 28.92M | 28.56M | 27.94M | 28.06M | 27.66M | 27.29M | 28.29M | 28.91M | 29.65M | 29.34M | 29.38M | 29.21M | 29.35M | 29.14M | 27.82M | 28.91M | 29.13M | 29.02M | 28.49M | 28.83M | 29.30M | 28.76M | 29.02M | 29.19M | 29.25M | 29.18M | 30.57M | 30.53M | 30.78M | 31.41M | 31.09M | 31.34M | 31.46M | 31.53M | 31.01M | 29.32M | 27.13M | 28.48M | 29.18M | 30.25M | 31.07M | 31.77M | 34.27M | 33.62M | 33.68M | 33.51M | | | | | | | | | |
|
EBITDA (Quarter)
|
0.51M | -0.95M | -1.96M | 1.39M | -1.29M | -1.42M | -2.12M | -0.24M | -2.15M | -2.98M | -1.83M | 1.68M | 0.47M | 0.61M | 37.40M | 1.86M | 0.17M | 1.08M | 1.00M | -0.06M | 1.60M | 0.19M | 1.11M | -2.66M | -5.53M | 7.00M | -38.15M | -12.89M | -14.85M | -5.28M | -12.30M | 69.89M | -7.75M | -4.64M | -3.13M | -11.01M | -8.60M | -1.39M | 0.97M | -4.83M | -0.71M | 2.85M | 8.09M | 2.04M | 5.34M | 4.30M | 1.09M | 5.32M | -2.87M | 8.05M | 19.96M | 8.65M | 7.33M | 3.00M | 16.50M | 18.48M | -9.64M | 70.43M | 45.21M | 6.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 4.55M | 4.17M | 3.22M |
|
Shares Outstanding (Quarter)
|
| | 2.79M | | 28.76M | 28.94M | 3.93M | 32.11M | 27.91M | 27.36M | 4.98M | 27.78M | 28.52M | 28.60M | 33.62M | 28.36M | 28.49M | 28.06M | 6.51M | 28.01M | 28.14M | 28.28M | 6.52M | 28.82M | 28.86M | 28.82M | 6.64M | 29.16M | 35.89M | 29.23M | 6.69M | 6.69M | 6.73M | 37.53M | 37.65M | 38.38M | 38.49M | 38.62M | 38.62M | 38.82M | 39.01M | 12.14M | 39.16M | 12.14M | 12.14M | 45.17M | 46.53M | 13.08M | 46.85M | 46.91M | 46.97M | 14.83M | 47.52M | 47.58M | 47.64M | 47.93M | 48.44M | 48.69M | 49.02M | 49.43M |
|
Tax Rate (Quarter)
|
73.82 | -38.23 | -21.17 | 30.63 | -25.16 | -43.50 | -27.33 | -435.43 | -2.45 | -3.48 | -15.85 | 1.00 | 2.10 | 30.02 | -0.01M | 36.75 | 35.25 | 35.83 | 29.33 | 37.89 | 29.52 | 84.65 | -5.18 | -38.69 | -34.88 | 34.89 | -235.72 | -1.20 | -0.67 | -0.84 | -1.53 | 0.64 | 2.05 | -0.48 | -2.58 | -1.05 | 0.03 | -6.77 | 21.68 | -1.09 | -6.11 | -3.48 | -38.29 | 6.48 | 8.65 | 8.27 | 64.02 | 9.95 | 8.73 | 10.22 | -0.00M | 15.40 | 28.81 | 32.41 | -29.58 | 24.53 | -69.81 | 7.25 | 5.76 | -46.63 |