|
Accumulated Depreciation (Quarter)
|
| | | | | | 4.21M | | 4.27M | 4.43M | 4.55M | 4.71M | 4.65M | 4.78M | 4.90M | 5.01M | 4.85M | 4.93M | 5.05M | 5.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | | | 32.51M |
|
Cash & Equivalents (Quarter)
|
14.99M | 13.13M | 12.24M | 16.22M | 15.90M | 14.51M | 7.30M | 8.59M | 8.40M | 13.89M | 4.56M | 30.22M | 6.90M | 16.66M | 14.14M | 24.36M | 17.22M | 10.14M | 14.38M | 40.35M | 52.64M | 33.17M | 25.01M | 20.88M | 20.33M | 61.97M | 56.87M | 43.11M | 33.15M | 19.26M | 24.62M | 119.13M | 116.44M | 112.63M | 110.99M | 102.65M | 92.61M | 86.58M | 86.48M | 76.23M | 54.10M | 55.96M | 59.52M | 102.62M | 107.27M | 90.60M | 51.49M | 62.96M | 57.39M | 36.77M | 48.82M | 27.48M | 25.82M | 28.70M | 56.07M | 13.93M | | 11.62M | 68.50M | 72.61M |
|
Receivables - Net (Quarter)
|
| | 0.81M | | 1.30M | 0.78M | 1.49M | 2.96M | 2.33M | 1.40M | 1.53M | 3.34M | 0.87M | 0.04M | 0.32M | 0.35M | 1.35M | 2.47M | 3.02M | 1.53M | 0.67M | 1.50M | 1.21M | 4.77M | 1.67M | 3.25M | 1.38M | 1.91M | 3.33M | 6.48M | 0.81M | 2.67M | 1.03M | 1.26M | 1.05M | 1.50M | 4.97M | 1.86M | 3.38M | 5.59M | 1.79M | 1.37M | 2.22M | 2.03M | 2.91M | 4.17M | 1.97M | 2.08M | 1.92M | 3.34M | 1.24M | 0.49M | 0.63M | 2.56M | 2.24M | 6.03M | | 275.85M | -8.33M | 2.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.80M | 5.10M | 7.10M | 9.00M | 8.00M | 7.40M | 11.20M | 13.10M | 0.46M | 7.80M | 9.14M | 11.60M | 10.17M | 10.82M | 10.80M | 12.40M | 10.91M | 8.50M | 6.90M | 7.67M | 6.84M | 5.80M | 6.30M | 7.70M | 6.50M | | 6.70M | 7.70M | 27.14M |
|
Receivables (Quarter)
|
| | 0.81M | | 1.30M | 0.78M | 1.49M | 2.96M | 2.33M | 1.40M | 1.53M | 3.34M | 0.87M | 0.04M | 0.32M | 0.35M | 1.35M | 2.47M | 3.02M | 1.53M | 0.67M | 1.50M | 1.21M | 4.77M | 1.67M | 3.25M | 1.38M | 1.91M | 3.33M | 6.48M | 0.81M | 7.47M | 6.13M | 8.36M | 10.05M | 9.51M | 12.37M | 13.06M | 16.48M | 6.05M | 9.59M | 10.50M | 13.82M | 12.21M | 13.73M | 14.97M | 14.37M | 12.98M | 10.42M | 10.24M | 8.91M | 7.33M | 6.43M | 8.86M | 9.94M | 12.53M | | 282.55M | -0.63M | 29.91M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | 0.14M | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 0.41M | | 0.45M | 0.58M | 0.42M | 0.53M | 0.40M | | 0.14M | | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.47M | 326.82M | 299.56M |
|
Prepaid Assets (Quarter)
|
| | 3.82M | | 0.62M | 0.70M | 0.48M | 0.42M | | | 0.71M | | 0.94M | 0.87M | 0.69M | 0.55M | 1.09M | 1.08M | 0.84M | 0.60M | 2.13M | 7.50M | 2.79M | 2.68M | 2.94M | 3.00M | 5.00M | 0.73M | | 0.98M | 0.74M | 5.62M | 5.82M | 7.80M | 9.86M | 8.77M | 8.24M | 11.99M | 14.08M | 9.28M | 0.19M | 9.95M | 0.17M | 0.20M | 0.24M | 0.20M | 0.19M | 11.79M | 9.55M | 0.14M | 0.10M | 8.93M | 2.28M | 7.59M | 9.85M | 0.15M | | 33.33M | | 0.99M |
|
Current Deferred Tax Assets (Quarter)
|
| | 0.34M | | 0.34M | 0.34M | 0.21M | 0.21M | | | | | 0.17M | 0.17M | 7.78M | 7.78M | 7.78M | 7.78M | 9.38M | 9.38M | 12.81M | 2.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 66.59M | | 67.58M | 65.89M | 58.89M | 61.69M | | | 46.27M | | 65.91M | 65.98M | 80.18M | 90.45M | 84.42M | 74.99M | 70.60M | 90.22M | 87.68M | 74.60M | 68.93M | 68.26M | 60.88M | 101.15M | 94.03M | 78.61M | 66.34M | 55.58M | 48.08M | 147.25M | 143.53M | 139.53M | 135.82M | 127.89M | 114.82M | 109.46M | 106.96M | 91.09M | 64.68M | 67.28M | 74.35M | 115.87M | 122.13M | 134.54M | 153.32M | 160.36M | 148.34M | 144.62M | 160.32M | 159.06M | 168.02M | 160.84M | 172.45M | 193.84M | | 834.50M | 918.91M | 631.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 1.93M | | 1.47M | 1.28M | 1.74M | 1.62M | 1.52M | 1.43M | 1.28M | 1.19M | 1.12M | 0.98M | 0.94M | 1.15M | 1.36M | 1.28M | 1.21M | 2.58M | 4.93M | 4.78M | 4.59M | 4.41M | 4.24M | 4.07M | 4.02M | 3.85M | 3.64M | 3.40M | 3.15M | 2.90M | 2.72M | 2.54M | 2.34M | 2.14M | 1.95M | 1.77M | 1.23M | 0.28M | 0.25M | 0.24M | 0.21M | 0.25M | 0.25M | 0.22M | 0.44M | 0.41M | 0.38M | 0.36M | 0.29M | 0.27M | 0.25M | 0.23M | 0.21M | 0.17M | | 0.21M | | 95.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.29M | 11.18M | 17.15M | 18.52M | 17.04M | 25.60M | 13.29M | 29.86M | 19.70M | 40.96M | | | | 13.88M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.16M | 10.12M | 54.90M |
|
Intangibles (Quarter)
|
| | 12.36M | | 13.20M | 13.77M | 14.05M | 14.50M | 14.93M | | 0.36M | | 16.57M | 17.16M | 0.38M | 0.36M | 0.34M | 0.30M | 0.29M | 0.28M | 4.00M | 0.27M | 0.26M | 0.24M | 0.29M | 0.40M | 0.36M | 0.37M | 0.36M | 0.35M | 0.34M | 4.81M | 4.42M | 4.25M | 7.53M | | | | | | | | | | | | | | | | | | | | | | | 93.50M | | 95.00M |
|
Goodwill & Intangibles (Quarter)
|
| | 12.36M | | 13.20M | 13.77M | 14.05M | 14.50M | 14.93M | | 0.36M | | 16.57M | 17.16M | 0.38M | 0.36M | 0.34M | 0.30M | 0.29M | 0.28M | 4.00M | 0.27M | 0.26M | 0.24M | 0.29M | 0.40M | 0.36M | 0.37M | 0.36M | 0.35M | 0.34M | 4.81M | 4.42M | 4.25M | 7.53M | | | | | | | | | | | | | | | | | | | | | | | 162.67M | 10.12M | 149.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 0.10M | | | | 29.07M | 28.05M | 35.80M | 27.53M | 25.42M | 34.90M | 17.22M | 21.46M | 24.63M | 26.26M | 30.80M | 25.51M | 0.33M | 0.36M | 0.44M | 0.44M | 0.40M | 0.37M | 0.37M | 0.37M | 0.29M | | | | | | | | | | | | 2.12M | | | | 7.22M | 7.22M | 7.22M | 7.00M | 3.34M | 3.34M | | -3.34M | -0.86M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.27M | | 0.27M | 0.26M | 0.26M | 0.24M | 0.29M | 0.40M | 0.36M | 0.37M | 0.36M | 0.35M | | | | | 7.83M | 6.90M | 18.27M | 16.51M | 9.60M | 6.90M | 8.99M | 8.03M | 9.00M | 7.99M | 12.35M | 13.84M | 2.69M | 4.92M | 3.71M | 3.29M | 4.32M | 0.65M | 6.30M | | | 6.39M | | 0.91M | 6.15M | 11.18M |
|
Non-Current Assets (Quarter)
|
| | 14.29M | | 14.66M | 15.05M | 15.79M | 16.13M | | | 1.74M | | 17.69M | 18.15M | 30.39M | 29.56M | 29.74M | 29.11M | 26.92M | 28.42M | 26.15M | 34.00M | 36.48M | 37.19M | 40.28M | 36.48M | 9.74M | 4.58M | 4.44M | 4.19M | 3.90M | 8.08M | 7.51M | 7.17M | 10.17M | 20.59M | 20.22M | 18.28M | 17.89M | 16.40M | 20.94M | 20.16M | 21.78M | 20.54M | 19.82M | 25.98M | 22.20M | 20.50M | 25.68M | 26.60M | 29.79M | 38.05M | 34.48M | 43.84M | | 50.87M | | 395.77M | 365.54M | 422.91M |
|
Assets (Quarter)
|
| | 80.88M | | 82.24M | 80.94M | 74.68M | 77.81M | | | 48.01M | | 83.60M | 84.13M | 110.58M | 120.01M | 114.16M | 104.09M | 97.52M | 118.63M | 113.82M | 108.60M | 105.42M | 105.45M | 101.16M | 137.62M | 103.77M | 83.20M | 70.78M | 59.77M | 51.98M | 155.34M | 151.04M | 146.69M | 146.00M | 148.48M | 135.04M | 127.74M | 124.85M | 107.49M | 85.62M | 87.44M | 96.13M | 136.41M | 141.95M | 160.52M | 175.52M | 180.86M | 174.02M | 171.22M | 190.11M | 197.12M | 202.49M | 204.68M | 215.73M | 244.70M | | 1,364.31M | 1,437.88M | 1,102.27M |
|
Accounts Payables (Quarter)
|
| | 0.39M | | 0.76M | 0.55M | 0.36M | 1.88M | | | 0.34M | | 0.60M | 0.62M | 0.68M | 1.95M | 1.37M | 1.02M | 0.67M | 1.67M | 1.24M | 1.54M | 0.65M | 2.98M | 2.59M | 2.42M | 5.95M | 6.95M | 10.24M | 4.83M | 6.65M | 4.26M | 3.36M | 0.76M | 3.61M | 12.38M | 7.37M | 2.18M | 0.81M | 0.94M | 0.47M | 0.17M | 0.15M | 0.47M | 0.14M | 0.12M | 0.00M | 0.05M | 0.08M | 0.01M | 0.09M | 0.02M | 0.05M | 0.04M | | 0.02M | | 0.05M | 0.02M | 38.50M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 1.01M | 1.00M | 0.99M | 1.49M | 1.50M | | | | |
|
Payables (Quarter)
|
| | 0.39M | | 0.76M | 0.55M | 0.36M | 1.88M | | | 0.34M | | 0.60M | 0.62M | 0.68M | 1.95M | 1.37M | 1.02M | 0.67M | 1.67M | 1.24M | 1.54M | 0.65M | 2.98M | 2.59M | 2.42M | 5.95M | 6.95M | 10.24M | 4.83M | 6.65M | 4.26M | 3.36M | 0.76M | 3.61M | 12.38M | 7.37M | 2.18M | 0.81M | 0.94M | 0.47M | 0.17M | 0.15M | 0.47M | 0.14M | 0.12M | 0.00M | 0.05M | 0.08M | 0.01M | 4.30M | 1.04M | 1.06M | 1.03M | 1.49M | 1.52M | | 0.05M | 0.02M | 38.50M |
|
Accumulated Expenses (Quarter)
|
| | 3.51M | | 2.37M | 2.72M | 2.83M | 1.76M | | | 2.50M | | 2.46M | 3.35M | 4.68M | 2.20M | 2.06M | 1.67M | 1.91M | 2.62M | 3.18M | 3.63M | 4.84M | 2.77M | 3.27M | 3.24M | 4.75M | 2.08M | 2.35M | 1.92M | 4.13M | 2.55M | 3.18M | 2.57M | 3.95M | 1.36M | 1.95M | 2.38M | 2.84M | 1.99M | 1.80M | 0.83M | 1.00M | 0.93M | 1.64M | 0.73M | 0.56M | 0.57M | 1.12M | 1.27M | 2.03M | 0.77M | 1.31M | 0.62M | | 3.19M | | 72.49M | 85.75M | 44.30M |
|
Other Accumulated Expenses (Quarter)
|
| | 1.49M | | 0.97M | 1.13M | 2.05M | 1.92M | | | 1.12M | | 1.03M | 1.38M | 1.65M | 2.49M | 2.12M | 1.48M | 2.23M | 3.78M | 3.22M | 1.64M | 3.00M | 2.78M | 3.50M | 4.24M | 4.41M | 5.33M | 3.89M | 4.01M | 3.90M | 3.30M | 4.05M | 5.70M | 3.19M | 6.31M | 5.97M | 4.20M | 3.48M | 4.17M | 2.45M | 2.25M | 2.46M | 2.72M | 2.97M | 4.96M | 11.25M | 15.96M | 13.60M | 7.73M | 11.04M | 14.05M | 15.73M | 20.42M | 11.90M | 14.59M | | 25.48M | | 10.24M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 7.51M | 6.22M | 11.69M | 7.93M | 4.41M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 3.64M | 48.80M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | 0.03M | | 0.01M | 0.03M | 0.04M | 0.03M | 0.05M | 0.08M | 0.07M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 4.16M | 6.71M | 6.96M | 1.73M | 7.79M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 4.43M | | 5.06M | 4.46M | 4.12M | 6.00M | | | 3.93M | | 0.00M | | 8.92M | 23.38M | 18.02M | 13.01M | 7.78M | 25.08M | 17.77M | 12.66M | 6.70M | 6.94M | 5.69M | 7.62M | 5.91M | 4.90M | 5.00M | 4.88M | 4.42M | 4.92M | 4.77M | 4.69M | 4.59M | 4.82M | 4.74M | 4.67M | 4.69M | 4.62M | 4.62M | 5.24M | 5.17M | 5.10M | 5.01M | 4.91M | 4.83M | 4.74M | 4.65M | 4.76M | 4.77M | 4.77M | 15.01M | 13.82M | | 12.31M | | 2.96M | 49.71M | 8.73M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 9.82M | | 9.16M | 8.86M | 9.37M | 11.55M | | | 7.89M | | 18.08M | 16.54M | 15.94M | 30.02M | 23.57M | 17.17M | 12.58M | 33.15M | 25.41M | 19.47M | 15.19M | 15.47M | 15.05M | 17.52M | 21.02M | 19.26M | 21.48M | 15.65M | 19.10M | 15.02M | 15.35M | 13.73M | 15.35M | 24.86M | 20.03M | 13.43M | 11.82M | 11.72M | 9.34M | 8.49M | 8.78M | 9.22M | 9.77M | 10.72M | 16.63M | 21.31M | 19.45M | 13.78M | 17.93M | 19.60M | 21.86M | 25.82M | 19.31M | 30.11M | | 530.95M | 543.45M | 265.88M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.55M | 141.20M | 103.10M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 16.49M | | 14.79M | 14.01M | 13.23M | 12.45M | | | 0.58M | | 0.68M | 8.04M | 0.60M | 0.54M | 0.52M | 9.02M | 7.83M | 0.71M | 5.73M | 3.98M | 2.52M | 1.12M | 1.42M | 27.49M | 26.39M | 25.35M | 24.37M | 23.34M | 22.30M | 33.66M | 32.54M | 31.41M | 30.20M | 29.07M | 27.95M | 26.82M | 25.95M | 24.73M | 23.57M | 22.42M | 21.33M | 20.18M | 19.02M | 17.86M | 16.70M | 15.49M | 14.33M | 13.81M | 12.63M | 11.44M | 10.25M | 9.09M | 8.39M | 8.21M | | 3.21M | 3.26M | 3.15M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.20M | 269.96M | 260.60M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.29M | 21.87M | 121.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.34M | | 0.34M | 0.34M | 0.21M | 0.21M | | | | | 0.17M | 0.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | | 0.01M | | 9.20M | | 11.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.54M | | 0.48M | 0.46M | 0.24M | 0.59M | | | 0.62M | | 0.57M | 0.55M | 0.53M | 0.50M | 0.48M | 0.45M | 0.51M | 0.63M | 0.70M | 0.75M | 1.10M | 0.84M | 0.88M | 0.93M | 1.01M | 0.99M | 0.96M | 0.94M | 0.92M | 1.37M | 1.19M | 1.16M | 0.79M | 3.61M | 3.35M | 3.07M | 3.32M | 3.30M | 2.98M | 2.50M | 2.04M | 1.71M | 1.44M | 1.15M | 0.90M | 0.71M | 0.49M | 0.48M | 1.90M | 0.34M | 0.35M | 0.34M | 4.93M | 4.92M | | -7.83M | | 12.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | 26.65M | | 24.30M | 23.21M | 22.81M | 24.22M | | | 18.11M | | 27.06M | 24.75M | 29.38M | 41.95M | 34.03M | 26.19M | 20.41M | 39.46M | 31.14M | 23.46M | 17.70M | 16.59M | 16.46M | 45.01M | 47.41M | 44.62M | 45.85M | 38.99M | 41.40M | 48.69M | 47.89M | 45.13M | 45.55M | 53.94M | 47.97M | 40.24M | 37.77M | 36.44M | 32.91M | 30.92M | 30.11M | 29.40M | 28.79M | 28.58M | 33.33M | 36.80M | 33.79M | 27.58M | 30.51M | 31.04M | 32.11M | 34.90M | | 38.32M | | 308.23M | 11.26M | 247.53M |
|
Total Liabilities (Quarter)
|
| | 27.19M | | 24.78M | 23.67M | 23.06M | 24.81M | | | 18.73M | | 27.64M | 25.30M | 29.90M | 42.45M | 34.50M | 26.64M | 20.92M | 40.09M | 31.85M | 24.21M | 18.80M | 17.43M | 17.34M | 45.94M | 48.43M | 45.61M | 46.81M | 39.92M | 42.32M | 50.06M | 49.08M | 46.30M | 46.34M | 57.55M | 51.33M | 43.31M | 41.09M | 39.74M | 35.89M | 33.42M | 32.15M | 31.11M | 30.22M | 29.73M | 34.23M | 37.51M | 34.28M | 28.06M | 32.41M | 31.39M | 32.46M | 35.25M | 32.63M | 43.25M | -406.64M | 876.60M | 849.97M | 543.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 7.51M | 6.22M | 11.69M | 7.93M | 4.41M | | 177.55M | 141.20M | 103.10M |
|
Common Equity (Quarter)
|
| | 41.78M | | 57.46M | 57.27M | 37.89M | 53.01M | | | 29.28M | | 55.97M | 58.84M | 80.67M | 77.56M | 79.66M | 77.45M | 76.60M | 78.54M | 81.98M | 84.39M | 86.61M | 88.02M | 83.81M | 91.68M | 55.34M | 37.59M | 23.96M | 19.85M | 9.66M | 105.27M | 101.96M | 100.40M | 99.66M | 90.93M | 83.71M | 84.43M | 83.76M | 67.74M | 49.73M | 54.01M | 63.98M | 105.30M | 111.73M | 130.79M | 141.29M | 143.35M | 139.74M | 143.15M | 157.70M | 165.73M | 170.04M | 169.43M | 183.10M | 201.46M | 406.64M | 487.70M | 587.91M | 558.70M |
|
Shareholder's Equity (Quarter)
|
| | 41.78M | | 57.46M | 57.27M | 37.89M | 53.01M | | | 29.28M | | 55.97M | 58.84M | 80.67M | 77.56M | 79.66M | 77.45M | 76.60M | 78.54M | 81.98M | 84.39M | 86.61M | 88.02M | 83.81M | 91.68M | 55.34M | 37.59M | 23.96M | 19.85M | 9.66M | 105.27M | 101.96M | 100.40M | 99.66M | 90.93M | 83.71M | 84.43M | 83.76M | 67.74M | 49.73M | 54.01M | 63.98M | 105.30M | 111.73M | 130.79M | 141.29M | 143.35M | 139.74M | 143.15M | 157.70M | 165.73M | 170.04M | 169.43M | 183.10M | 201.46M | 406.64M | 305.50M | 587.91M | 558.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 80.88M | | 82.24M | 80.94M | 74.68M | 77.81M | | | 48.01M | | 83.60M | 84.13M | 110.58M | 120.01M | 114.16M | 104.09M | 97.52M | 118.63M | 113.82M | 108.60M | 105.42M | 105.45M | 101.16M | 137.62M | 103.77M | 83.20M | 70.78M | 59.77M | 51.98M | 155.34M | 151.04M | 146.69M | 146.00M | 148.48M | 135.04M | 127.74M | 124.85M | 107.49M | 85.62M | 87.44M | 96.13M | 136.41M | 141.95M | 160.52M | 175.52M | 180.86M | 174.02M | 171.22M | 190.11M | 197.12M | 202.49M | 204.68M | 215.73M | 244.70M | | 1,364.31M | 1,437.88M | 1,102.27M |
|
Treasury Shares (Quarter)
|
| | 0.42M | | 2.79M | 2.82M | 0.02M | 3.93M | 4.32M | 4.90M | 0.04M | 4.98M | 0.73M | 0.04M | 0.04M | 5.59M | 5.60M | 6.13M | 0.56M | 6.51M | 6.51M | | 0.49M | | 6.52M | 6.62M | 0.43M | 6.64M | | 0.05M | 0.05M | 6.69M | 6.73M | 6.73M | 6.82M | 6.82M | 6.82M | | 7.21M | 9.22M | 12.14M | 12.14M | 12.14M | 12.14M | 12.14M | 12.14M | 12.14M | 0.94M | 1.22M | 2.17M | 14.73M | 0.41M | 0.07M | 15.77M | 16.11M | 16.14M | 16.31M | 1.36M | | 1,636.95M |
|
Retained Earnings (Quarter)
|
| | 0.12M | | -104.47M | -105.89M | -106.16M | -106.38M | | | 0.11M | | -108.69M | 0.12M | 0.11M | 0.11M | -84.90M | -83.82M | 0.10M | 0.10M | 0.11M | -81.09M | 0.09M | 0.12M | -88.20M | -81.18M | 0.12M | 0.09M | 0.09M | -159.32M | 0.10M | 0.10M | -91.16M | 0.11M | 0.12M | 0.12M | 0.14M | -119.54M | -118.56M | -123.39M | -124.11M | -121.25M | 0.12M | 0.12M | 0.12M | -102.02M | 0.41M | -95.60M | -0.40M | -89.72M | -70.02M | 0.58M | -54.71M | 1.20M | -36.04M | 1.53M | | 38.10M | 1.91M | 34.69M |
|
Shares Outstanding (Quarter)
|
| | 2.79M | | 28.76M | 28.94M | 31.79M | 28.18M | 27.91M | 32.26M | 32.28M | 27.78M | 33.50M | 33.58M | 33.62M | 33.94M | 28.49M | 28.06M | 6.51M | 28.01M | 34.65M | 28.28M | 34.85M | 28.82M | 28.86M | 28.82M | 35.56M | 29.16M | 29.25M | 35.92M | 6.69M | 37.04M | 37.49M | 37.53M | 6.82M | 38.38M | 6.82M | 38.62M | 38.62M | 38.82M | 12.14M | 39.06M | 39.16M | 43.02M | 43.25M | 45.17M | 46.53M | 46.66M | 46.85M | 46.91M | 46.97M | 14.83M | 47.52M | 47.58M | 47.64M | 47.93M | 48.44M | 48.69M | 49.02M | 49.43M |