Illumina Ratios (2009-2025) | ILMN

Ratios Mar2009 Jun2009 Sep2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 66.40%68.77%67.65%69.52%68.80%68.91%66.22%63.58%66.56%67.27%66.72%68.22%66.36%68.78%68.52%65.85%66.26%64.55%58.84%66.93%66.14%67.15%69.48%75.13%69.63%69.78%70.43%69.37%69.41%70.67%70.18%67.69%61.54%65.56%67.51%69.67%68.80%69.28%69.99%68.05%69.03%68.38%71.44%69.46%72.06%67.61%66.25%66.11%69.90%71.23%69.49%66.64%66.01%64.30%50.52%60.26%62.24%61.13%60.07%61.99%64.84%68.98%65.94%65.61%65.63%67.62%
EBT Margin 17.71%21.67%17.34%12.34%17.36%21.95%23.05%63.58%12.75%17.05%11.80%-0.62%14.76%12.40%15.27%33.60%-14.37%14.26%10.41%31.08%19.91%13.51%23.39%37.48%33.06%26.17%23.43%69.30%20.28%26.17%25.37%18.23%84.11%21.30%24.51%28.66%28.26%27.95%27.20%24.11%27.54%41.29%29.77%28.23%20.72%26.07%27.08%31.37%15.46%18.38%37.91%11.45%-54.82%-329.33%-408.43%-7.18%-7.57%-69.88%-14.88%-10.13%-177.70%66.67%16.94%17.48%28.90%20.30%
EBIT Margin 20.82%22.33%18.50%14.23%19.90%22.37%24.16%63.58%24.56%22.96%15.61%22.58%18.19%15.32%17.08%19.19%-13.64%17.34%12.74%19.05%21.89%22.40%24.86%39.60%32.70%28.17%25.58%69.30%21.15%27.00%26.52%19.09%8.70%21.60%25.35%29.56%27.88%27.35%28.25%22.72%24.11%24.46%33.96%28.12%22.00%15.17%20.40%13.96%17.66%16.61%-49.19%15.04%-49.83%-327.98%-319.41%-5.89%-7.48%-67.38%-14.62%-10.32%-147.21%68.61%15.85%15.75%20.21%20.94%
EBITDA Margin 20.82%22.33%18.50%1.57%11.72%22.37%24.16%63.58%29.10%22.96%15.61%22.58%18.19%15.32%17.08%19.19%-13.64%17.34%12.74%19.05%21.89%22.40%24.86%39.60%32.70%28.17%25.58%69.30%21.15%27.00%26.52%19.09%8.70%21.60%25.35%29.56%27.88%27.35%28.25%22.72%24.11%24.46%33.96%28.12%22.00%15.17%20.40%13.96%17.66%16.61%-49.19%15.04%-49.83%-327.98%-319.41%-5.89%-7.48%-67.38%-14.62%-10.32%-147.21%68.61%15.85%15.75%20.21%20.94%
Operating Margin 20.82%22.33%18.50%14.23%19.90%22.37%24.16%63.58%24.56%22.96%15.61%22.58%18.19%15.32%17.08%19.19%-13.64%17.34%12.74%19.05%21.89%22.40%24.86%39.60%32.70%28.17%25.58%69.30%21.15%27.00%26.52%19.09%8.70%21.60%25.35%29.56%27.88%27.35%28.25%22.72%24.11%24.46%33.96%28.12%22.00%15.17%20.40%13.96%17.66%16.61%-49.19%15.04%-49.83%-327.98%-319.41%-5.89%-7.48%-67.38%-14.62%-10.32%-147.21%68.61%15.85%15.75%20.21%20.94%
Net Margin 11.35%15.27%10.78%0.70%11.04%14.05%14.94%63.58%8.54%10.65%8.56%0.07%9.61%8.34%10.41%14.34%-6.82%10.37%8.79%20.83%14.25%10.41%19.45%29.92%25.37%18.96%21.01%69.30%15.38%19.33%19.28%0.08%58.19%18.13%21.29%7.33%25.19%24.10%22.04%12.69%26.48%34.96%25.80%25.08%20.14%7.42%22.54%26.97%13.45%16.43%28.61%7.03%-46.04%-342.24%-402.07%0.28%-19.90%-67.38%-15.60%-11.71%-178.78%65.28%16.94%12.58%22.19%13.84%
FCF Margin 30.62%24.36%0.69%30.41%24.92%30.22%17.58%27.00%50.66%19.19%26.86%11.75%19.97%20.06%22.27%17.99%25.70%4.30%34.57%24.30%20.63%5.61%24.12%27.54%8.04%33.46%14.21%16.47%21.43%28.02%21.10%26.27%26.73%27.10%16.78%11.46%24.04%40.50%28.06%31.75%13.22%36.10%21.96%18.56%-29.24%9.08%-1.51%-3.86%4.93%8.40%15.42%3.81%4.41%26.30%30.34%19.98%19.26%23.34%
Efficiency
Inventory Average 0.04B0.04B0.03B0.04B0.04B0.06B0.12B0.14B0.15B0.13B0.13B0.14B0.15B0.16B0.17B0.16B0.16B0.16B0.17B0.19B0.20B0.20B0.21B0.23B0.25B0.28B0.30B0.31B0.31B0.30B0.30B0.32B0.33B0.34B0.36B0.37B0.38B0.40B0.42B0.42B0.39B0.37B0.41B0.42B0.39B0.37B0.37B0.39B0.42B0.45B0.49B0.54B0.56B0.58B0.60B0.62B0.60B0.59B0.57B0.57B0.56B0.54B0.56B0.58B
Assets Average 1.35B1.42B1.51B1.49B1.47B1.57B1.68B1.78B1.98B2.25B2.33B2.39B2.50B2.66B2.78B2.82B2.92B3.04B3.04B3.16B3.31B3.42B3.60B3.72B3.71B3.74B3.89B4.11B4.25B4.44B4.73B4.95B5.15B5.40B5.70B6.30B6.86B7.17B7.18B7.03B7.20B7.29B7.25B7.33B7.49B8.17B8.71B11.87B15.14B15.25B15.36B13.35B11.75B12.03B11.79B10.95B10.12B10.08B8.06B6.05B6.16B6.24B6.13B6.13B
Equity Average 1.07B1.15B1.13B1.12B1.17B1.20B1.27B1.32B1.35B1.38B1.45B1.55B1.33B1.18B1.37B1.54B1.71B1.87B1.89B1.96B2.11B2.23B2.29B2.41B2.63B2.79B2.80B2.91B3.21B3.47B3.72B3.96B4.20B4.39B4.53B4.62B4.60B4.63B4.70B4.81B5.05B7.89B10.67B10.82B10.67B8.59B6.67B6.65B6.62B6.23B5.82B5.74B3.58B1.78B2.25B2.37B2.31B2.32B
Invested Capital -0.01B0.28B-0.01B1.15B0.30B1.34B1.41B1.51B1.18B1.08B1.20B1.22B1.26B1.36B1.35B1.42B1.40B1.56B2.42B1.38B1.58B1.77B1.93B2.10B2.04B1.92B2.07B2.14B2.32B2.27B2.55B2.72B2.86B2.76B3.69B3.98B4.70B4.95B4.70B4.33B4.44B4.61B5.13B5.07B5.21B5.21B5.41B5.18B10.59B10.74B11.39B11.19B7.48B7.35B7.44B7.30B5.90B5.75B5.73B1.44B2.12B2.37B2.37B2.26B2.38B
Asset Utilization Ratio 0.460.450.430.450.470.470.490.510.500.470.450.460.460.450.460.480.490.500.530.550.560.580.580.580.600.600.590.580.560.550.530.520.530.540.540.510.490.470.470.490.490.490.460.440.430.430.460.360.300.300.350.400.380.390.420.450.450.550.730.710.690.700.70
Leverage & Solvency
Interest Coverage Ratio -6.076.324.914.046.427.739.269.397.014.183.425.394.525.156.19-4.635.974.577.429.4510.1010.8818.3215.7813.5610.9815.1320.2517.89-53.956.5017.8818.1020.9119.8220.6416.079.8513.6013.6728.0024.3617.188.7314.738.3110.1611.69-38.9330.67-96.50-609.50182.50-3.20-4.63-39.68-9.11-6.17-81.8520.587.006.568.569.08
Debt to Equity 0.340.290.280.260.100.030.030.030.030.030.020.020.020.540.280.240.880.190.170.570.590.490.480.450.470.410.430.410.430.430.400.550.520.430.260.250.250.250.250.250.110.300.190.090.090.090.120.180.340.330.340.250.260.261.040.940.630.630.660.42
Debt Ratio -0.010.19-0.010.200.200.180.180.170.050.020.020.010.010.010.010.010.010.280.100.090.390.090.080.300.300.270.260.250.250.230.240.230.230.240.230.290.290.240.160.160.160.160.160.160.070.170.110.070.070.070.080.110.180.190.190.150.150.150.250.330.240.240.250.16
Equity Ratio 0.600.630.640.650.500.490.500.500.500.510.480.490.490.510.520.360.390.440.460.480.520.500.550.540.550.530.550.560.570.520.550.570.530.550.550.620.630.630.640.630.630.620.560.600.700.710.710.680.600.540.570.560.580.570.570.240.350.380.380.370.39
Times Interest Earned -6.076.324.914.046.427.739.269.397.014.183.425.394.525.156.19-4.635.974.577.429.4510.1010.8818.3215.7813.5610.9815.1320.2517.89-53.956.5017.8818.1020.9119.8220.6416.079.8513.6013.6728.0024.3617.188.7314.738.3110.1611.69-38.9330.67-96.50-609.50182.50-3.20-4.63-39.68-9.11-6.17-81.8520.587.006.568.569.08
Valuation
Enterprise Value 4.16B3.96B4.29B3.14B3.98B4.46B5.29B7.10B7.90B9.11B4.86B2.52B5.17B3.69B4.68B5.41B5.63B8.18B9.11B12.79B17.12B21.07B21.79B25.39B25.55B29.91B23.99B26.75B23.27B19.37B25.17B17.29B23.25B23.52B27.17B29.97B32.60B38.76B50.79B40.41B42.63B50.95B41.12B45.43B36.22B49.66B39.41B50.55B51.55B65.02B56.66B58.12B44.41B28.69B28.97B29.77B35.22B28.08B13.80B21.06B20.71B15.63B19.79B20.23B11.44B13.85B12.81B
Market Capitalization 4.51B4.69B5.05B3.84B4.73B5.25B6.10B7.92B9.03B9.36B5.09B3.70B6.44B4.99B5.91B6.76B6.70B9.31B10.14B13.95B18.21B22.17B23.06B26.72B26.92B31.42B25.40B28.10B24.53B20.72B26.63B18.81B24.96B25.33B29.08B31.90B34.75B41.06B53.96B43.84B46.16B54.12B44.29B48.85B39.55B52.93B42.73B54.02B56.18B69.31B57.92B59.46B45.83B30.01B30.01B31.81B36.74B29.64B14.74B22.11B21.82B16.63B20.73B21.45B12.67B15.01B14.09B
Return Ratios
Return on Sales 0.08%0.09%0.13%0.09%0.09%0.09%0.11%0.28%0.26%0.24%0.23%0.07%0.07%0.07%0.07%0.11%0.06%0.07%0.07%0.09%0.14%0.14%0.16%0.19%0.22%0.23%0.24%0.34%0.32%0.32%0.31%0.16%0.27%0.26%0.27%0.25%0.18%0.20%0.20%0.23%0.24%0.26%0.27%0.28%0.26%0.21%0.20%0.20%0.18%0.19%0.21%0.16%0.01%-0.86%-1.96%-2.03%-1.96%-1.30%-0.26%-0.29%-0.69%-0.36%-0.28%-0.22%0.29%0.16%
Return on Capital Employed 0.10%0.11%0.12%0.12%0.13%0.13%0.14%0.25%0.21%0.11%0.09%0.09%0.09%0.05%0.05%0.05%0.05%0.14%0.13%0.17%0.20%0.22%0.23%0.21%0.28%0.25%0.25%0.25%0.16%0.13%0.12%0.12%0.14%0.18%0.19%0.20%0.17%0.15%0.13%0.14%0.15%0.16%0.14%0.12%0.09%0.08%0.09%0.00%0.00%-0.06%-0.43%-0.90%-0.85%-0.82%-0.52%-0.13%-0.13%-0.46%-0.23%-0.18%-0.12%0.28%0.19%
Return on Invested Capital 0.10%0.48%0.69%0.12%0.10%0.09%0.07%0.20%0.12%0.11%0.11%0.09%0.04%0.05%0.05%0.07%0.10%0.12%0.19%0.24%0.26%0.25%0.26%0.35%0.34%0.33%0.18%0.14%0.13%0.13%0.14%0.17%0.16%0.15%0.16%0.16%0.17%0.19%0.19%0.18%0.13%0.11%0.09%0.08%0.11%0.00%0.00%-0.03%-1.11%-0.74%0.50%0.26%
Return on Assets 0.04%0.04%0.06%0.04%0.04%0.04%0.05%0.14%0.13%0.03%0.03%0.03%0.05%0.03%0.03%0.03%0.04%0.07%0.07%0.09%0.11%0.13%0.13%0.14%0.21%0.19%0.19%0.18%0.09%0.15%0.14%0.14%0.13%0.10%0.11%0.10%0.11%0.11%0.13%0.13%0.14%0.13%0.10%0.09%0.09%0.08%0.09%0.08%0.05%0.00%-0.30%-0.79%-0.78%-0.77%-0.55%-0.11%-0.13%-0.38%-0.26%-0.20%-0.15%0.21%0.11%
Return on Equity 0.08%0.22%0.23%0.07%0.06%0.07%0.10%0.06%0.06%0.06%0.09%0.13%0.16%0.24%0.26%0.28%0.28%0.27%0.40%0.37%0.35%0.33%0.17%0.27%0.25%0.25%0.24%0.18%0.19%0.18%0.21%0.20%0.21%0.22%0.22%0.20%0.15%0.14%0.14%0.13%0.15%0.11%0.07%0.00%-0.46%-1.40%-1.41%-1.37%-0.97%-0.20%-0.22%-0.85%-0.89%-0.54%-0.41%0.54%0.30%