|
Gross Margin
|
66.40% | 68.77% | 67.65% | 69.52% | 68.80% | 68.91% | 66.22% | 63.58% | 66.56% | 67.27% | 66.72% | 68.22% | 66.36% | 68.78% | 68.52% | 65.85% | 66.26% | 64.55% | 58.84% | 66.93% | 66.14% | 67.15% | 69.48% | 75.13% | 69.63% | 69.78% | 70.43% | 69.37% | 69.41% | 70.67% | 70.18% | 67.69% | 61.54% | 65.56% | 67.51% | 69.67% | 68.80% | 69.28% | 69.99% | 68.05% | 69.03% | 68.38% | 71.44% | 69.46% | 72.06% | 67.61% | 66.25% | 66.11% | 69.90% | 71.23% | 69.49% | | 66.64% | 66.01% | 64.30% | 50.52% | 60.26% | 62.24% | 61.13% | 60.07% | 61.99% | 64.84% | 68.98% | 65.94% | 65.61% | 65.63% | 67.62% |
|
EBT Margin
|
17.71% | 21.67% | 17.34% | 12.34% | 17.36% | 21.95% | 23.05% | 63.58% | 12.75% | 17.05% | 11.80% | -0.62% | 14.76% | 12.40% | 15.27% | 33.60% | -14.37% | 14.26% | 10.41% | 31.08% | 19.91% | 13.51% | 23.39% | 37.48% | 33.06% | 26.17% | 23.43% | 69.30% | 20.28% | 26.17% | 25.37% | 18.23% | 84.11% | 21.30% | 24.51% | 28.66% | 28.26% | 27.95% | 27.20% | 24.11% | 27.54% | 41.29% | 29.77% | 28.23% | 20.72% | 26.07% | 27.08% | 31.37% | 15.46% | 18.38% | 37.91% | | 11.45% | -54.82% | -329.33% | -408.43% | -7.18% | -7.57% | -69.88% | -14.88% | -10.13% | -177.70% | 66.67% | 16.94% | 17.48% | 28.90% | 20.30% |
|
EBIT Margin
|
20.82% | 22.33% | 18.50% | 14.23% | 19.90% | 22.37% | 24.16% | 63.58% | 24.56% | 22.96% | 15.61% | 22.58% | 18.19% | 15.32% | 17.08% | 19.19% | -13.64% | 17.34% | 12.74% | 19.05% | 21.89% | 22.40% | 24.86% | 39.60% | 32.70% | 28.17% | 25.58% | 69.30% | 21.15% | 27.00% | 26.52% | 19.09% | 8.70% | 21.60% | 25.35% | 29.56% | 27.88% | 27.35% | 28.25% | 22.72% | 24.11% | 24.46% | 33.96% | 28.12% | 22.00% | 15.17% | 20.40% | 13.96% | 17.66% | 16.61% | -49.19% | | 15.04% | -49.83% | -327.98% | -319.41% | -5.89% | -7.48% | -67.38% | -14.62% | -10.32% | -147.21% | 68.61% | 15.85% | 15.75% | 20.21% | 20.94% |
|
EBITDA Margin
|
20.82% | 22.33% | 18.50% | 1.57% | 11.72% | 22.37% | 24.16% | 63.58% | 29.10% | 22.96% | 15.61% | 22.58% | 18.19% | 15.32% | 17.08% | 19.19% | -13.64% | 17.34% | 12.74% | 19.05% | 21.89% | 22.40% | 24.86% | 39.60% | 32.70% | 28.17% | 25.58% | 69.30% | 21.15% | 27.00% | 26.52% | 19.09% | 8.70% | 21.60% | 25.35% | 29.56% | 27.88% | 27.35% | 28.25% | 22.72% | 24.11% | 24.46% | 33.96% | 28.12% | 22.00% | 15.17% | 20.40% | 13.96% | 17.66% | 16.61% | -49.19% | | 15.04% | -49.83% | -327.98% | -319.41% | -5.89% | -7.48% | -67.38% | -14.62% | -10.32% | -147.21% | 68.61% | 15.85% | 15.75% | 20.21% | 20.94% |
|
Operating Margin
|
20.82% | 22.33% | 18.50% | 14.23% | 19.90% | 22.37% | 24.16% | 63.58% | 24.56% | 22.96% | 15.61% | 22.58% | 18.19% | 15.32% | 17.08% | 19.19% | -13.64% | 17.34% | 12.74% | 19.05% | 21.89% | 22.40% | 24.86% | 39.60% | 32.70% | 28.17% | 25.58% | 69.30% | 21.15% | 27.00% | 26.52% | 19.09% | 8.70% | 21.60% | 25.35% | 29.56% | 27.88% | 27.35% | 28.25% | 22.72% | 24.11% | 24.46% | 33.96% | 28.12% | 22.00% | 15.17% | 20.40% | 13.96% | 17.66% | 16.61% | -49.19% | | 15.04% | -49.83% | -327.98% | -319.41% | -5.89% | -7.48% | -67.38% | -14.62% | -10.32% | -147.21% | 68.61% | 15.85% | 15.75% | 20.21% | 20.94% |
|
Net Margin
|
11.35% | 15.27% | 10.78% | 0.70% | 11.04% | 14.05% | 14.94% | 63.58% | 8.54% | 10.65% | 8.56% | 0.07% | 9.61% | 8.34% | 10.41% | 14.34% | -6.82% | 10.37% | 8.79% | 20.83% | 14.25% | 10.41% | 19.45% | 29.92% | 25.37% | 18.96% | 21.01% | 69.30% | 15.38% | 19.33% | 19.28% | 0.08% | 58.19% | 18.13% | 21.29% | 7.33% | 25.19% | 24.10% | 22.04% | 12.69% | 26.48% | 34.96% | 25.80% | 25.08% | 20.14% | 7.42% | 22.54% | 26.97% | 13.45% | 16.43% | 28.61% | | 7.03% | -46.04% | -342.24% | -402.07% | 0.28% | -19.90% | -67.38% | -15.60% | -11.71% | -178.78% | 65.28% | 16.94% | 12.58% | 22.19% | 13.84% |
|
FCF Margin
|
30.62% | 24.36% | 0.69% | 30.41% | 24.92% | 30.22% | 17.58% | | 27.00% | | | 50.66% | 19.19% | 26.86% | 11.75% | 19.97% | 20.06% | 22.27% | 17.99% | 25.70% | 4.30% | 34.57% | 24.30% | 20.63% | 5.61% | 24.12% | 27.54% | | 8.04% | | | 33.46% | 14.21% | 16.47% | 21.43% | 28.02% | 21.10% | 26.27% | 26.73% | 27.10% | 16.78% | 11.46% | 24.04% | 40.50% | 28.06% | 31.75% | 13.22% | 36.10% | 21.96% | 18.56% | -29.24% | | 9.08% | | | -1.51% | -3.86% | 4.93% | 8.40% | 15.42% | 3.81% | 4.41% | 26.30% | 30.34% | 19.98% | 19.26% | 23.34% |
|
Inventory Average
|
0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.06B | 0.12B | 0.14B | 0.15B | | | | 0.13B | 0.13B | 0.14B | 0.15B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.19B | 0.20B | 0.20B | 0.21B | 0.23B | 0.25B | 0.28B | 0.30B | 0.31B | 0.31B | 0.30B | 0.30B | 0.32B | 0.33B | 0.34B | 0.36B | 0.37B | 0.38B | 0.40B | 0.42B | 0.42B | 0.39B | 0.37B | 0.41B | 0.42B | 0.39B | 0.37B | 0.37B | 0.39B | 0.42B | 0.45B | 0.49B | 0.54B | 0.56B | 0.58B | 0.60B | 0.62B | 0.60B | 0.59B | 0.57B | 0.57B | 0.56B | 0.54B | 0.56B | 0.58B |
|
Assets Average
|
1.35B | 1.42B | 1.51B | 1.49B | 1.47B | 1.57B | 1.68B | 1.78B | 1.98B | | | | 2.25B | 2.33B | 2.39B | 2.50B | 2.66B | 2.78B | 2.82B | 2.92B | 3.04B | 3.04B | 3.16B | 3.31B | 3.42B | 3.60B | 3.72B | 3.71B | 3.74B | 3.89B | 4.11B | 4.25B | 4.44B | 4.73B | 4.95B | 5.15B | 5.40B | 5.70B | 6.30B | 6.86B | 7.17B | 7.18B | 7.03B | 7.20B | 7.29B | 7.25B | 7.33B | 7.49B | 8.17B | 8.71B | 11.87B | 15.14B | 15.25B | 15.36B | 13.35B | 11.75B | 12.03B | 11.79B | 10.95B | 10.12B | 10.08B | 8.06B | 6.05B | 6.16B | 6.24B | 6.13B | 6.13B |
|
Equity Average
|
| | | | | | 1.07B | 1.15B | 1.13B | | | | 1.12B | 1.17B | 1.20B | 1.27B | 1.32B | 1.35B | 1.38B | 1.45B | 1.55B | 1.33B | 1.18B | 1.37B | 1.54B | 1.71B | 1.87B | 1.89B | 1.96B | 2.11B | 2.23B | 2.29B | 2.41B | 2.63B | 2.79B | 2.80B | 2.91B | 3.21B | 3.47B | 3.72B | 3.96B | 4.20B | 4.39B | 4.53B | 4.62B | 4.60B | 4.63B | 4.70B | 4.81B | 5.05B | 7.89B | 10.67B | 10.82B | 10.67B | 8.59B | 6.67B | 6.65B | 6.62B | 6.23B | 5.82B | 5.74B | 3.58B | 1.78B | 2.25B | 2.37B | 2.31B | 2.32B |
|
Invested Capital
|
-0.01B | 0.28B | -0.01B | 1.15B | 0.30B | 1.34B | 1.41B | 1.51B | 1.18B | | | 1.08B | 1.20B | 1.22B | 1.26B | 1.36B | 1.35B | 1.42B | 1.40B | 1.56B | 2.42B | 1.38B | 1.58B | 1.77B | 1.93B | 2.10B | 2.04B | 1.92B | 2.07B | 2.14B | 2.32B | 2.27B | 2.55B | 2.72B | 2.86B | 2.76B | 3.69B | 3.98B | 4.70B | 4.95B | 4.70B | 4.33B | 4.44B | 4.61B | 5.13B | 5.07B | 5.21B | 5.21B | 5.41B | 5.18B | 10.59B | 10.74B | 11.39B | 11.19B | 7.48B | 7.35B | 7.44B | 7.30B | 5.90B | 5.75B | 5.73B | 1.44B | 2.12B | 2.37B | 2.37B | 2.26B | 2.38B |
|
Asset Utilization Ratio
|
0.46 | 0.45 | 0.43 | 0.45 | 0.47 | 0.47 | 0.49 | 0.51 | 0.50 | | | | 0.47 | 0.45 | 0.46 | 0.46 | 0.45 | 0.46 | 0.48 | 0.49 | 0.50 | 0.53 | 0.55 | 0.56 | 0.58 | 0.58 | 0.58 | 0.60 | 0.60 | 0.59 | 0.58 | 0.56 | 0.55 | 0.53 | 0.52 | 0.53 | 0.54 | 0.54 | 0.51 | 0.49 | 0.47 | 0.47 | 0.49 | 0.49 | 0.49 | 0.46 | 0.44 | 0.43 | 0.43 | 0.46 | 0.36 | | 0.30 | 0.30 | 0.35 | 0.40 | 0.38 | 0.39 | 0.42 | 0.45 | 0.45 | 0.55 | 0.73 | 0.71 | 0.69 | 0.70 | 0.70 |
|
Interest Coverage Ratio
|
-6.07 | 6.32 | 4.91 | 4.04 | 6.42 | 7.73 | 9.26 | | 9.39 | 7.01 | 4.18 | 3.42 | 5.39 | 4.52 | 5.15 | 6.19 | -4.63 | 5.97 | 4.57 | 7.42 | 9.45 | 10.10 | 10.88 | 18.32 | 15.78 | 13.56 | 10.98 | | 15.13 | 20.25 | 17.89 | -53.95 | 6.50 | 17.88 | 18.10 | 20.91 | 19.82 | 20.64 | 16.07 | 9.85 | 13.60 | 13.67 | 28.00 | 24.36 | 17.18 | 8.73 | 14.73 | 8.31 | 10.16 | 11.69 | -38.93 | | 30.67 | -96.50 | -609.50 | 182.50 | -3.20 | -4.63 | -39.68 | -9.11 | -6.17 | -81.85 | 20.58 | 7.00 | 6.56 | 8.56 | 9.08 |
|
Debt to Equity
|
| | | 0.34 | | 0.29 | 0.28 | 0.26 | 0.10 | | | | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.54 | 0.28 | 0.24 | 0.88 | 0.19 | 0.17 | 0.57 | 0.59 | 0.49 | 0.48 | 0.45 | 0.47 | 0.41 | 0.43 | 0.41 | 0.43 | 0.43 | 0.40 | 0.55 | 0.52 | 0.43 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.11 | 0.30 | 0.19 | 0.09 | 0.09 | 0.09 | 0.12 | 0.18 | 0.34 | 0.33 | 0.34 | 0.25 | 0.26 | 0.26 | 1.04 | 0.94 | 0.63 | 0.63 | 0.66 | 0.42 |
|
Debt Ratio
|
-0.01 | 0.19 | -0.01 | 0.20 | 0.20 | 0.18 | 0.18 | 0.17 | 0.05 | | | | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.28 | 0.10 | 0.09 | 0.39 | 0.09 | 0.08 | 0.30 | 0.30 | 0.27 | 0.26 | 0.25 | 0.25 | 0.23 | 0.24 | 0.23 | 0.23 | 0.24 | 0.23 | 0.29 | 0.29 | 0.24 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.07 | 0.17 | 0.11 | 0.07 | 0.07 | 0.07 | 0.08 | 0.11 | 0.18 | 0.19 | 0.19 | 0.15 | 0.15 | 0.15 | 0.25 | 0.33 | 0.24 | 0.24 | 0.25 | 0.16 |
|
Equity Ratio
|
| | | 0.60 | | 0.63 | 0.64 | 0.65 | 0.50 | | | 0.49 | 0.50 | 0.50 | 0.50 | 0.51 | 0.48 | 0.49 | 0.49 | 0.51 | 0.52 | 0.36 | 0.39 | 0.44 | 0.46 | 0.48 | 0.52 | 0.50 | 0.55 | 0.54 | 0.55 | 0.53 | 0.55 | 0.56 | 0.57 | 0.52 | 0.55 | 0.57 | 0.53 | 0.55 | 0.55 | 0.62 | 0.63 | 0.63 | 0.64 | 0.63 | 0.63 | 0.62 | 0.56 | 0.60 | 0.70 | 0.71 | 0.71 | 0.68 | 0.60 | 0.54 | 0.57 | 0.56 | 0.58 | 0.57 | 0.57 | 0.24 | 0.35 | 0.38 | 0.38 | 0.37 | 0.39 |
|
Times Interest Earned
|
-6.07 | 6.32 | 4.91 | 4.04 | 6.42 | 7.73 | 9.26 | | 9.39 | 7.01 | 4.18 | 3.42 | 5.39 | 4.52 | 5.15 | 6.19 | -4.63 | 5.97 | 4.57 | 7.42 | 9.45 | 10.10 | 10.88 | 18.32 | 15.78 | 13.56 | 10.98 | | 15.13 | 20.25 | 17.89 | -53.95 | 6.50 | 17.88 | 18.10 | 20.91 | 19.82 | 20.64 | 16.07 | 9.85 | 13.60 | 13.67 | 28.00 | 24.36 | 17.18 | 8.73 | 14.73 | 8.31 | 10.16 | 11.69 | -38.93 | | 30.67 | -96.50 | -609.50 | 182.50 | -3.20 | -4.63 | -39.68 | -9.11 | -6.17 | -81.85 | 20.58 | 7.00 | 6.56 | 8.56 | 9.08 |
|
Enterprise Value
|
4.16B | 3.96B | 4.29B | 3.14B | 3.98B | 4.46B | 5.29B | 7.10B | 7.90B | 9.11B | 4.86B | 2.52B | 5.17B | 3.69B | 4.68B | 5.41B | 5.63B | 8.18B | 9.11B | 12.79B | 17.12B | 21.07B | 21.79B | 25.39B | 25.55B | 29.91B | 23.99B | 26.75B | 23.27B | 19.37B | 25.17B | 17.29B | 23.25B | 23.52B | 27.17B | 29.97B | 32.60B | 38.76B | 50.79B | 40.41B | 42.63B | 50.95B | 41.12B | 45.43B | 36.22B | 49.66B | 39.41B | 50.55B | 51.55B | 65.02B | 56.66B | 58.12B | 44.41B | 28.69B | 28.97B | 29.77B | 35.22B | 28.08B | 13.80B | 21.06B | 20.71B | 15.63B | 19.79B | 20.23B | 11.44B | 13.85B | 12.81B |
|
Market Capitalization
|
4.51B | 4.69B | 5.05B | 3.84B | 4.73B | 5.25B | 6.10B | 7.92B | 9.03B | 9.36B | 5.09B | 3.70B | 6.44B | 4.99B | 5.91B | 6.76B | 6.70B | 9.31B | 10.14B | 13.95B | 18.21B | 22.17B | 23.06B | 26.72B | 26.92B | 31.42B | 25.40B | 28.10B | 24.53B | 20.72B | 26.63B | 18.81B | 24.96B | 25.33B | 29.08B | 31.90B | 34.75B | 41.06B | 53.96B | 43.84B | 46.16B | 54.12B | 44.29B | 48.85B | 39.55B | 52.93B | 42.73B | 54.02B | 56.18B | 69.31B | 57.92B | 59.46B | 45.83B | 30.01B | 30.01B | 31.81B | 36.74B | 29.64B | 14.74B | 22.11B | 21.82B | 16.63B | 20.73B | 21.45B | 12.67B | 15.01B | 14.09B |
|
Return on Sales
|
0.08% | 0.09% | 0.13% | 0.09% | 0.09% | 0.09% | 0.11% | 0.28% | 0.26% | 0.24% | 0.23% | 0.07% | 0.07% | 0.07% | 0.07% | 0.11% | 0.06% | 0.07% | 0.07% | 0.09% | 0.14% | 0.14% | 0.16% | 0.19% | 0.22% | 0.23% | 0.24% | 0.34% | 0.32% | 0.32% | 0.31% | 0.16% | 0.27% | 0.26% | 0.27% | 0.25% | 0.18% | 0.20% | 0.20% | 0.23% | 0.24% | 0.26% | 0.27% | 0.28% | 0.26% | 0.21% | 0.20% | 0.20% | 0.18% | 0.19% | 0.21% | | 0.16% | 0.01% | -0.86% | -1.96% | -2.03% | -1.96% | -1.30% | -0.26% | -0.29% | -0.69% | -0.36% | -0.28% | -0.22% | 0.29% | 0.16% |
|
Return on Capital Employed
|
0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.25% | 0.21% | | | | 0.11% | 0.09% | 0.09% | 0.09% | 0.05% | 0.05% | 0.05% | 0.05% | 0.14% | 0.13% | 0.17% | 0.20% | 0.22% | 0.23% | 0.21% | 0.28% | 0.25% | 0.25% | 0.25% | 0.16% | 0.13% | 0.12% | 0.12% | 0.14% | 0.18% | 0.19% | 0.20% | 0.17% | 0.15% | 0.13% | 0.14% | 0.15% | 0.16% | 0.14% | 0.12% | 0.09% | 0.08% | 0.09% | 0.00% | | 0.00% | -0.06% | -0.43% | -0.90% | -0.85% | -0.82% | -0.52% | -0.13% | -0.13% | -0.46% | -0.23% | -0.18% | -0.12% | 0.28% | 0.19% |
|
Return on Invested Capital
|
0.10% | 0.48% | 0.69% | 0.12% | 0.10% | 0.09% | 0.07% | | 0.20% | | | | 0.12% | 0.11% | 0.11% | 0.09% | 0.04% | 0.05% | 0.05% | 0.07% | 0.10% | 0.12% | 0.19% | 0.24% | 0.26% | 0.25% | 0.26% | | 0.35% | 0.34% | 0.33% | 0.18% | 0.14% | 0.13% | 0.13% | 0.14% | 0.17% | 0.16% | 0.15% | 0.16% | 0.16% | 0.17% | 0.19% | 0.19% | 0.18% | 0.13% | 0.11% | 0.09% | 0.08% | 0.11% | 0.00% | | 0.00% | -0.03% | | | -1.11% | | -0.74% | | | | | | | 0.50% | 0.26% |
|
Return on Assets
|
0.04% | 0.04% | 0.06% | 0.04% | 0.04% | 0.04% | 0.05% | 0.14% | 0.13% | | | | 0.03% | 0.03% | 0.03% | 0.05% | 0.03% | 0.03% | 0.03% | 0.04% | 0.07% | 0.07% | 0.09% | 0.11% | 0.13% | 0.13% | 0.14% | 0.21% | 0.19% | 0.19% | 0.18% | 0.09% | 0.15% | 0.14% | 0.14% | 0.13% | 0.10% | 0.11% | 0.10% | 0.11% | 0.11% | 0.13% | 0.13% | 0.14% | 0.13% | 0.10% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | | 0.05% | 0.00% | -0.30% | -0.79% | -0.78% | -0.77% | -0.55% | -0.11% | -0.13% | -0.38% | -0.26% | -0.20% | -0.15% | 0.21% | 0.11% |
|
Return on Equity
|
| | | | | | 0.08% | 0.22% | 0.23% | | | | 0.07% | 0.06% | 0.07% | 0.10% | 0.06% | 0.06% | 0.06% | 0.09% | 0.13% | 0.16% | 0.24% | 0.26% | 0.28% | 0.28% | 0.27% | 0.40% | 0.37% | 0.35% | 0.33% | 0.17% | 0.27% | 0.25% | 0.25% | 0.24% | 0.18% | 0.19% | 0.18% | 0.21% | 0.20% | 0.21% | 0.22% | 0.22% | 0.20% | 0.15% | 0.14% | 0.14% | 0.13% | 0.15% | 0.11% | | 0.07% | 0.00% | -0.46% | -1.40% | -1.41% | -1.37% | -0.97% | -0.20% | -0.22% | -0.85% | -0.89% | -0.54% | -0.41% | 0.54% | 0.30% |