|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.23B | 1.35B | 1.29B | 1.00B | 2.01B | 1.49B | 1.55B | 0.93B | 1.05B | 1.11B | 0.92B | 0.87B | 1.13B | 1.11B | 0.93B | 1.05B | 1.42B | 1.09B | 1.04B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.11B | 0.07B | 0.04B | 0.04B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | | 0.07B | 0.07B | 0.09B | 0.12B | 0.22B | 0.23B | 0.21B | 0.07B | 0.13B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.26B | 1.34B | 1.42B | 1.33B | 1.04B | 2.04B | 1.52B | 1.56B | 0.93B | 1.05B | 1.11B | 0.99B | 0.94B | 1.22B | 1.24B | 1.16B | 1.28B | 1.63B | 1.16B | 1.17B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.65B | 0.61B | 0.65B | 0.63B | 0.68B | 0.67B | 0.75B | 0.69B | 0.74B | 0.64B | 0.65B | 0.70B | 0.73B | 0.71B | 0.70B | 0.74B | 0.85B | 0.74B | 0.77B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.66B | 0.61B | 0.65B | 0.63B | 0.68B | 0.67B | 0.75B | 0.69B | 0.74B | 0.64B | 0.65B | 0.70B | 0.73B | 0.71B | 0.70B | 0.74B | 0.85B | 0.74B | 0.77B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.14B | 0.17B | 0.20B | 0.23B | 0.25B | 0.26B | 0.28B | 0.28B | 0.28B | 0.26B | 0.23B | 0.24B | 0.23B | 0.22B | 0.23B | 0.25B | 0.25B | 0.27B | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.33B | 0.34B | 0.37B | 0.39B | 0.39B | 0.40B | 0.41B | 0.42B | 0.40B | 0.41B | 0.42B | 0.42B | 0.40B | 0.40B | 0.42B | 0.42B | 0.40B | 0.43B | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.04B | 0.06B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.43B | 0.47B | 0.52B | 0.56B | 0.57B | 0.59B | 0.62B | 0.61B | 0.59B | 0.58B | 0.56B | 0.57B | 0.55B | 0.54B | 0.57B | 0.59B | 0.56B | 0.61B | 0.63B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.29B | 0.26B | 0.40B | 0.26B | 0.28B | 0.40B | 0.31B | 0.27B | 0.23B | 0.26B | 0.26B | 0.16B | 0.24B | 0.20B | 0.21B | 0.20B | 0.24B | 0.23B | 0.27B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | 2.71B | 2.75B | 2.89B | 2.49B | 3.56B | 3.17B | 3.22B | 2.51B | 2.61B | 2.58B | 2.46B | 2.37B | 2.75B | 2.67B | 2.64B | 2.80B | 3.29B | 2.74B | 2.83B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.02B | 1.03B | 1.05B | 1.07B | 1.09B | 1.08B | 1.07B | 1.04B | 1.01B | 0.96B | 0.86B | 0.83B | 0.81B | 0.78B | 0.76B | 0.75B | 0.76B | 0.76B | 0.74B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10B | 7.11B | 7.11B | 7.16B | 3.24B | 3.24B | 3.24B | 3.24B | 3.60B | 2.54B | 2.54B | 1.08B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.11B | 1.28B | 1.28B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 3.25B | 3.21B | 0.01B | 3.33B | 3.29B | 3.24B | 0.02B | 3.03B | 2.99B | 2.94B | 0.28B | 0.00B | 0.29B | 0.28B | 0.24B | 0.23B | 0.21B | 0.43B | 0.41B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.13B | 10.36B | 10.32B | 7.17B | 6.57B | 6.52B | 6.48B | 3.26B | 6.63B | 5.54B | 5.49B | 1.36B | 1.11B | 1.41B | 1.39B | 1.35B | 1.34B | 1.32B | 1.71B | 1.69B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.63B | 0.62B | 0.57B | 0.55B | 0.53B | 0.49B | 0.45B | 0.46B | 0.44B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48B | 0.45B | 0.46B | 0.45B | 0.45B | 0.42B | 0.42B | 0.42B | 0.44B | 0.36B | 0.46B | 0.31B | 0.32B | 0.35B | 0.37B | 0.40B | 0.42B | 0.45B | 0.52B | 0.58B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.61B | 12.50B | 12.52B | 12.56B | 8.77B | 8.69B | 8.64B | 8.55B | 7.62B | 7.50B | 7.46B | 3.62B | 3.64B | 3.56B | 3.51B | 3.45B | 3.38B | 3.35B | 3.82B | 3.82B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06B | 15.22B | 15.27B | 15.45B | 11.26B | 12.25B | 11.81B | 11.77B | 10.12B | 10.11B | 10.04B | 6.08B | 6.01B | 6.30B | 6.18B | 6.09B | 6.18B | 6.64B | 6.56B | 6.65B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.33B | 0.29B | 0.28B | 0.28B | 0.29B | 0.24B | 0.24B | 0.24B | 0.24B | 0.20B | 0.20B | 0.19B | 0.22B | 0.21B | 0.20B | 0.22B | 0.24B | 0.22B | 0.23B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.50B | | | | | | 0.74B | | 0.50B | 0.50B | 0.50B | 1.00B | 0.50B | 0.50B | 0.50B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.33B | 0.29B | 0.78B | 0.78B | 0.79B | 0.24B | 0.24B | 0.24B | 0.24B | 0.20B | 0.94B | 0.19B | 0.72B | 0.71B | 0.70B | 1.22B | 0.74B | 0.72B | 0.73B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.76B | 0.70B | 1.35B | 1.14B | 1.23B | 1.24B | 1.31B | 1.24B | 1.32B | 1.27B | 1.26B | 0.78B | 0.83B | 0.73B | 0.76B | 0.75B | 0.85B | 0.85B | 0.85B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.75B | 0.75B | 0.75B | 0.75B | 0.75B | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.09B | 1.49B | 2.88B | 2.67B | 2.77B | 2.23B | 2.30B | 1.48B | 1.57B | 1.47B | 2.21B | 0.97B | 1.55B | 1.44B | 1.46B | 1.96B | 1.58B | 1.57B | 1.58B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.99B | 0.49B | 0.49B | 0.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.49B | 1.99B | 1.49B | 1.49B | 1.49B | 0.99B | 1.49B | 1.49B | 1.49B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | 0.70B | 0.75B | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78B | 0.77B | 0.80B | 0.78B | 0.75B | 0.74B | 0.75B | 0.73B | 0.70B | 0.69B | 0.70B | 0.62B | 0.61B | 0.55B | 0.54B | 0.53B | 0.51B | 0.49B | 0.47B | 0.45B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.92B | 0.84B | 0.85B | 0.61B | 0.65B | 0.65B | 0.70B | 0.56B | 0.62B | 0.64B | 0.33B | 0.31B | 0.34B | 0.34B | 0.35B | 0.33B | 0.36B | 0.35B | 0.29B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98B | 14.30B | 14.43B | 14.60B | 10.64B | 11.60B | 11.16B | 11.07B | 9.57B | 9.49B | 9.40B | 5.75B | 5.70B | 5.96B | 5.84B | 5.74B | 5.84B | 6.28B | 6.21B | 6.36B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06B | 15.22B | 15.27B | 15.45B | 11.26B | 12.25B | 11.81B | 11.77B | 10.12B | 10.11B | 10.04B | 6.08B | 6.01B | 6.30B | 6.18B | 6.09B | 6.18B | 6.64B | 6.56B | 6.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99B | 0.99B | 0.99B | 1.24B | 1.24B | 2.23B | 2.24B | 2.24B | 1.49B | 1.49B | 1.49B | 1.49B | 1.99B | 1.49B | 1.49B | 1.49B | 0.99B | 1.49B | 1.49B | 1.49B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.59B | 10.74B | 10.89B | 10.44B | 6.73B | 6.60B | 6.69B | 6.55B | 5.90B | 5.75B | 5.73B | 1.44B | 2.12B | 2.37B | 2.37B | 2.26B | 2.38B | 2.72B | 2.68B | 2.84B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.06B | 15.22B | 15.27B | 15.45B | 11.26B | 12.25B | 11.81B | 11.77B | 10.12B | 10.11B | 10.04B | 6.08B | 6.01B | 6.30B | 6.18B | 6.09B | 6.18B | 6.64B | 6.56B | 6.65B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 1.61B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.85B | 0.02B | 5.63B | 9.03B | 1.28B | 1.14B | 9.31B | 0.91B | 0.02B | 9.55B | -0.14B | -2.13B | -0.01B | 0.02B | -1.11B | 7.68B | -0.01B | -0.39B | 7.86B | 7.93B |