Illumina, Inc. Balance Sheet

Balance Sheet Jan2010 Jan2011 Jan2012 Dec2012 Dec2013 Dec2014 Jan2016 Jan2017 Dec2017 Dec2018 Dec2019 Jan2021 Jan2022 Jan2023 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.14B0.25B0.30B0.43B0.71B0.64B0.77B0.73B1.23B1.14B2.04B1.81B1.23B2.01B1.05B1.13B
Short-term Investments 0.55B0.65B0.89B0.92B0.45B0.70B0.62B0.82B0.92B2.37B1.37B1.66B0.11B0.03B0.01B0.09B
Cash & Current Investments 0.69B0.89B1.19B1.35B1.17B1.34B1.39B1.56B2.15B3.51B3.41B3.47B1.34B2.04B1.05B1.22B
Receivables - Net 0.16B0.17B0.18B0.22B0.24B0.29B0.39B0.39B0.41B0.52B0.57B0.49B0.65B0.68B0.74B0.74B
Receivables - Other 0.01B0.02B0.02B0.02B0.02B
Receivables 0.16B0.17B0.18B0.22B0.24B0.29B0.39B0.39B0.41B0.52B0.57B0.51B0.67B0.69B0.76B0.76B
Raw Materials 0.05B0.06B0.06B0.06B0.07B0.10B0.10B0.09B0.12B0.11B0.11B0.14B0.25B0.28B0.23B
Work In Process 0.06B0.05B0.08B0.07B0.09B0.14B0.16B0.19B0.22B0.23B0.24B0.33B0.39B0.40B0.40B
Finished Goods 0.02B0.02B0.02B0.03B0.02B0.03B0.04B0.05B0.05B0.03B0.02B0.03B0.03B0.03B0.03B
Inventory 0.09B0.14B0.13B0.16B0.15B0.19B0.27B0.30B0.33B0.39B0.36B0.37B0.43B0.57B0.59B0.55B
Current Deferred Tax Assets 0.02B0.02B0.02B0.03B0.04B0.04B
Prepaid Assets 0.02B0.04B0.03B0.03B0.02B0.03B0.05B0.08B0.09B0.08B0.10B0.15B0.29B0.28B0.23B0.24B
Current Assets 0.98B1.26B1.54B1.79B1.62B1.89B2.10B2.32B2.98B4.49B4.45B4.48B2.71B3.56B2.61B2.75B
Non-Current Assets
Buildings 0.06B
Property, Plant & Equipment (Net) 0.12B0.13B0.14B0.17B0.20B0.27B0.34B0.71B0.93B1.07B0.89B0.92B1.02B1.09B1.01B0.81B
Long-Term Investments 0.06B
Goodwill 0.21B0.28B0.32B0.37B0.72B0.72B0.75B0.78B0.77B0.83B0.90B0.90B7.11B3.24B2.54B1.11B
Intangibles 0.04B0.09B0.11B0.13B0.43B0.31B0.27B0.24B0.17B0.18B0.14B0.14B3.25B3.29B2.99B0.29B
Goodwill & Intangibles 0.04B0.37B0.43B0.50B1.15B1.04B1.03B1.02B0.95B1.02B1.04B1.04B10.36B6.52B5.54B1.41B
Long-Term Deferred Tax 0.05B0.04B0.11B0.13B0.09B0.09B0.13B0.12B0.09B0.07B0.06B0.02B0.06B0.57B
Other Non-Current Assets 0.03B0.04B0.06B0.07B0.06B0.10B0.09B0.11B0.31B0.31B0.39B0.61B0.45B0.42B0.36B0.35B
Non-Current Assets 0.45B0.58B0.65B0.78B1.40B1.45B1.59B1.96B2.28B2.47B2.87B3.10B12.50B8.69B7.50B3.56B
Assets 1.43B1.84B2.20B2.57B3.02B3.34B3.69B4.28B5.26B6.96B7.32B7.58B15.22B12.25B10.11B6.30B
Liabilities
Current Liabilities
Accounts Payables 0.05B0.07B0.05B0.07B0.07B0.08B0.14B0.14B0.16B0.18B0.15B0.19B0.33B0.29B0.24B0.22B
Notes Payables 0.01B0.02B0.01B0.02B0.50B0.50B
Payables 0.05B0.08B0.07B0.07B0.09B0.10B0.14B0.14B0.16B0.18B0.15B0.19B0.33B0.79B0.24B0.72B
Accumulated Expenses 0.10B0.16B0.18B0.20B0.22B0.34B0.39B0.34B0.43B0.51B0.52B0.54B0.76B1.23B1.32B0.83B
Other Accumulated Expenses 0.01B0.01B0.02B0.02B
Short term Debt 0.29B0.31B0.04B0.03B0.30B0.07B0.00B0.01B1.11B0.51B0.75B
Current Taxes 0.01B0.02B0.03B0.04B
Current Deferred Revenue 0.05B0.05B0.05B0.08B
Total Current Liabilities 0.44B0.53B0.23B0.30B0.32B0.72B0.61B0.70B0.75B1.80B0.67B1.24B1.09B2.77B1.57B1.55B
Non-Current Liabilities
Non-Current Debt 0.99B1.02B1.06B1.18B0.89B1.14B0.99B1.49B1.49B1.49B
Convertible Debt 0.01B0.81B0.81B0.84B0.99B0.67B0.70B
Preferred Stock Liabilities 0.08B
Minority Interest 0.08B0.01B0.00B0.00B0.03B0.04B0.22B0.09B
Operating Leases 0.69B0.67B0.77B0.74B0.69B0.55B
Other Non-Current Liabilities 0.02B0.03B0.08B0.13B0.19B0.17B0.18B0.21B0.36B0.36B0.20B0.30B0.92B0.65B0.62B0.34B
Total Non-Current Liabilities -0.02B-0.03B-0.08B-0.13B-0.19B-0.17B-0.18B-0.21B-0.36B-0.36B-0.20B-0.30B-0.92B-0.65B-0.62B-0.34B
Shareholder's Equity
Total Debt 0.29B0.31B0.04B0.03B1.29B1.09B1.06B1.19B2.00B1.14B0.51B0.99B2.23B1.49B1.49B
Common Equity 0.86B1.20B1.08B1.32B1.53B1.46B1.85B2.27B2.75B3.85B4.61B4.69B10.74B6.60B5.75B2.37B
Shareholder's Equity 0.86B1.20B1.08B1.32B1.53B1.46B1.85B2.27B2.75B3.85B4.61B4.69B10.74B6.60B5.75B2.37B
Liabilities and Shareholders Equity 1.43B1.84B2.20B2.57B3.02B3.34B3.69B4.28B5.26B6.96B7.32B7.58B15.22B12.25B10.11B6.30B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B1.70B1.72B1.13B1.61B0.04B3.88B
Retained Earnings -0.28B-0.16B-0.07B0.08B0.21B0.56B1.02B1.49B2.26B3.08B4.07B4.72B5.49B1.14B-0.02B-1.24B