|
Assets Growth (1y)
|
| | | 9.66% | 11.15% | 11.90% | 28.61% | 41.05% | | | 19.40% | 8.40% | | | 16.86% | 19.24% | 20.20% | 15.57% | 17.65% | 11.27% | 7.50% | 16.34% | 10.62% | 14.59% | 22.01% | 13.89% | 10.43% | 8.42% | 7.61% | 13.24% | 16.08% | 21.20% | 21.90% | 19.35% | 22.80% | 20.53% | 20.44% | 33.95% | 32.38% | 33.35% | 19.18% | 4.88% | 5.13% | -1.75% | 3.94% | 4.44% | 3.68% | 20.58% | 19.69% | 103.44% | 100.62% | 74.46% | 78.07% | -25.27% | -19.48% | -22.67% | -23.78% | -10.07% | -17.47% | -14.99% | -48.35% | -40.58% | -37.66% | -38.43% | 0.10% | 2.71% | 5.41% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 18.80% | 16.72% | 16.50% | 21.52% | 22.16% | 19.80% | 17.77% | 17.96% | 12.88% | | | 15.00% | 14.99% | 16.39% | 15.26% | 12.85% | 11.40% | 12.18% | 14.48% | 12.35% | 14.62% | 16.98% | 15.46% | 16.33% | 16.57% | 16.47% | 21.88% | 23.57% | 24.89% | 20.50% | 18.80% | 19.56% | 16.45% | 14.27% | 13.63% | 13.00% | 16.47% | 14.03% | 30.62% | 29.80% | 27.38% | 30.36% | 16.66% | 18.75% | 17.61% | 17.55% | 10.99% | 10.06% | 4.67% | -11.17% | -26.37% | -25.46% | -26.03% | -26.69% | -18.13% | -18.45% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.34% | 15.49% | 16.29% | 18.49% | 18.38% | 17.66% | 16.70% | 14.93% | 12.31% | | | 14.28% | 14.85% | 15.64% | 15.66% | 15.42% | 15.09% | 15.69% | 19.12% | 18.18% | 19.33% | 18.10% | 16.68% | 16.98% | 15.72% | 14.37% | 14.68% | 15.51% | 18.21% | 16.83% | 28.93% | 28.87% | 27.14% | 26.03% | 17.41% | 18.44% | 16.34% | 15.01% | 8.41% | 7.76% | 6.32% | -2.70% | -3.24% | -2.94% | -3.17% | -3.43% | -3.56% | -2.61% |
|
Assets (QoQ)
|
7.62% | 4.37% | -7.25% | 5.26% | 9.08% | 5.08% | 6.60% | 15.44% | | | | 4.81% | 2.05% | 3.80% | 5.25% | 6.94% | 2.88% | -0.20% | 7.14% | 1.14% | -0.61% | 8.01% | 1.87% | 4.77% | 5.83% | 0.82% | -1.22% | 2.87% | 5.04% | 6.09% | 1.26% | 7.40% | 5.65% | 3.87% | 4.18% | 5.42% | 5.58% | 15.52% | 2.96% | 6.19% | -5.64% | 1.66% | 3.20% | -0.75% | -0.18% | 2.15% | 2.44% | 15.43% | -0.91% | 73.64% | 1.02% | 0.37% | 1.14% | -27.14% | 8.85% | -3.60% | -0.31% | -14.03% | -0.11% | -0.70% | -39.43% | -1.10% | 4.81% | -1.92% | -1.54% | 1.48% | 7.56% |
|
Capital Expenditures Growth (1y)
|
| | | 188.95% | -66.44% | -33.43% | | 10.02% | | | | 6.37% | | | -57.64% | 63.87% | -44.93% | 7.25% | 59.70% | -11.33% | 102.22% | 52.29% | 27.54% | 92.25% | 77.29% | 2.19% | | 45.00% | | | | 56.60% | | | -50.21% | 8.43% | 11.59% | -21.95% | -14.47% | -37.78% | -38.96% | -23.44% | -12.31% | -28.57% | -17.02% | -2.04% | 8.77% | 5.00% | 12.82% | 8.33% | | 45.24% | | | | -14.75% | | | -65.54% | -30.77% | -34.04% | -28.89% | -43.14% | -11.11% | -3.23% | -3.13% | 89.66% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 44.88% | -18.83% | -3.59% | 38.87% | 24.24% | -4.26% | 13.02% | | 15.62% | | | -4.80% | 40.84% | 25.45% | 18.62% | | 35.21% | | | 77.47% | 63.44% | 43.55% | 41.69% | 29.70% | 35.04% | 23.03% | 29.52% | | 1.85% | | | -27.99% | -21.60% | -17.32% | -16.35% | -6.56% | -22.43% | -17.02% | -6.69% | | 2.89% | | | 37.45% | 9.14% | 6.42% | -2.13% | -6.30% | -5.01% | -11.02% | -14.94% | | -19.35% | | | -28.10% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.57% | -9.84% | 7.92% | 40.40% | 26.73% | 25.77% | 17.57% | | 33.93% | | | 30.48% | 44.70% | 26.93% | 35.96% | 34.76% | 33.23% | 46.18% | 27.59% | 18.94% | 24.12% | 15.04% | 11.19% | 10.35% | 1.82% | -1.16% | 10.26% | | -4.55% | | | | -5.97% | | | 14.26% | -10.39% | -9.40% | -6.80% | -4.74% | -8.46% | -7.99% | -8.17% | -12.64% | -4.36% | -5.11% | -8.37% | -2.37% |
|
Capital Expenditures (QoQ)
|
411.56% | -49.70% | -67.58% | 75.10% | 17.55% | -0.23% | | | | | | -67.59% | 60.09% | -15.74% | -3.11% | 25.38% | -46.21% | 64.12% | 44.27% | -30.38% | 22.68% | 23.60% | 20.83% | 4.94% | 13.13% | -28.76% | | | | | | -45.62% | -16.87% | 18.84% | -7.32% | 18.42% | -14.44% | -16.88% | 1.56% | -13.85% | -16.07% | 4.26% | 16.33% | -29.82% | -2.50% | 23.08% | 29.17% | -32.26% | 4.76% | 18.18% | | | | | | -64.86% | -9.62% | -4.26% | 13.33% | -29.41% | -13.89% | 3.23% | -9.38% | 10.34% | -6.25% | 3.33% | 77.42% |
|
Cash & Equivalents Growth (1y)
|
| | | -39.28% | -32.64% | -11.64% | 72.12% | 92.45% | 10.08% | 9.05% | 21.70% | -36.59% | 21.19% | 49.27% | 43.24% | 70.29% | 147.66% | 101.65% | 63.98% | 17.02% | -13.83% | 19.96% | -10.63% | 2.90% | -12.46% | -33.54% | 20.91% | 41.51% | 61.07% | 44.14% | -4.42% | 29.93% | 28.05% | 70.31% | 66.67% | 59.02% | 10.25% | -0.59% | -6.61% | 45.51% | 44.57% | 34.84% | 78.50% | -12.29% | -8.90% | -2.98% | -11.36% | 122.65% | 137.06% | -38.67% | -31.93% | -69.52% | -69.28% | -7.41% | 63.23% | 10.58% | 20.48% | -7.30% | -47.89% | -25.84% | -40.76% | -6.26% | 7.54% | 0.45% | 1.52% | 20.83% | 25.82% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -9.51% | -3.50% | 12.88% | 44.23% | 27.61% | 48.94% | 48.62% | 41.92% | 8.11% | 37.26% | 53.41% | 28.04% | 27.04% | 23.16% | 17.14% | 21.01% | 19.44% | 6.70% | 4.74% | 1.08% | 23.68% | 21.76% | 17.72% | 24.42% | 42.99% | 31.50% | 34.64% | 14.16% | 44.33% | 26.85% | 31.67% | 40.58% | 26.61% | 13.24% | 9.16% | 13.90% | 41.64% | 46.15% | -7.08% | 2.50% | -15.88% | -12.78% | -18.02% | -0.51% | -9.13% | -4.27% | -19.26% | -16.65% | -37.01% | -39.70% | -6.99% | -2.93% | -6.26% | -10.18% | 1.64% | -10.99% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.11% | 13.91% | 28.32% | 34.47% | 20.13% | 20.03% | 21.21% | 25.30% | 12.97% | 29.53% | 28.17% | 19.39% | 30.40% | 30.96% | 31.60% | 23.06% | 28.63% | 11.39% | 14.24% | 9.96% | 34.35% | 23.54% | 16.94% | 26.28% | 30.13% | 24.53% | 26.14% | 18.67% | 42.48% | 34.54% | 6.32% | 10.88% | 6.61% | 1.12% | -5.88% | 10.42% | -0.86% | 2.93% | -7.19% | -1.74% | -13.36% | -13.89% | -13.70% | -11.21% | -10.98% | -12.00% | -9.83% | -4.76% |
|
Cash & Equivalents (QoQ)
|
0.27% | -32.26% | -39.36% | 47.42% | 11.24% | -11.14% | 18.11% | 64.83% | -36.37% | -11.96% | 31.82% | -14.12% | 21.61% | 8.43% | 26.49% | 2.10% | 76.85% | -11.71% | 2.86% | -27.14% | 30.22% | 22.91% | -23.36% | -16.11% | 10.78% | -6.69% | 39.43% | -1.82% | 26.09% | -16.49% | -7.55% | 33.47% | 24.26% | 11.07% | -9.53% | 27.35% | -13.85% | 0.15% | -15.01% | 98.43% | -14.41% | -6.59% | 12.51% | -2.50% | -11.10% | -0.51% | 2.78% | 144.92% | -5.35% | -74.26% | 14.07% | 9.66% | -4.59% | -22.42% | 101.10% | -25.71% | 3.95% | -40.31% | 13.05% | 5.73% | -16.97% | -5.54% | 29.69% | -1.24% | -16.08% | 12.42% | 35.05% |
|
Cash from Investing Activities Growth (1y)
|
| | | 38.06% | -31.58% | 40.96% | | -519.83% | | | | 7.20% | | | 110.01% | 54.17% | 2,665.06% | -492.20% | -910.33% | -122.06% | -53.62% | 56.33% | -120.66% | -6.76% | -224.13% | 11.99% | | 71.46% | | | | 470.45% | | | -75.53% | -92.64% | -1,634.29% | -869.07% | -10.48% | 8,133.33% | 114.71% | 76.81% | 70.11% | -113.66% | -505.06% | 70.18% | 67.31% | 1,119.26% | 100.94% | -3,666.15% | | -105.38% | | | | 24.32% | | | -117.78% | 14.29% | -10.81% | 22.64% | 43.53% | -31.25% | -19.51% | -24.39% | 325.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -52.73% | 49.13% | 52.44% | 6.17% | -38.14% | 65.89% | -2.57% | | 1.89% | | | -21.40% | -2.81% | -145.34% | -31.54% | | 12.21% | | | -5.97% | 46.26% | -32.69% | -29.92% | 1.81% | 27.61% | -55.63% | -189.04% | | 190.26% | | | 16.63% | -41.42% | -123.36% | 12.49% | 52.39% | 385.82% | 26.11% | -37.58% | | -27.55% | | | 87.54% | 25.42% | 51.28% | 6.58% | -35.72% | -26.72% | -150.22% | 74.41% | | 5.22% | | | -39.09% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.39% | 28.95% | 22.58% | -87.86% | -44.27% | -8.11% | 16.14% | | 22.05% | | | 0.71% | 25.79% | 41.28% | -41.49% | -80.06% | 16.92% | -33.05% | -56.14% | -18.20% | 54.64% | -7.20% | -37.58% | 20.75% | 2.62% | -17.57% | -10.80% | | 101.57% | | | | -19.67% | | | 28.60% | -46.14% | 41.43% | 43.74% | 24.57% | -15.42% | -20.29% | 28.41% | 14.33% | 14.14% | 31.29% | 4.74% | 38.93% |
|
Cash from Investing Activities (QoQ)
|
-84.11% | -116.88% | 109.78% | -258.58% | -291.10% | 2.68% | | | | | | 23.73% | 93.20% | -77.29% | 208.80% | -449.37% | 480.61% | -140.93% | -48.88% | 4.26% | 179.49% | -138.54% | -652.38% | 53.68% | 7.58% | 72.68% | | | | | | 190.83% | -78.53% | -377.14% | -224.74% | 103.81% | -4,575.00% | -75.05% | 62.98% | 383.91% | -92.00% | -375.95% | 52.29% | -29.81% | -137.04% | 79.69% | 47.69% | 4,147.06% | -99.78% | -81,700.00% | | | | | | -111.72% | 33.93% | -43.24% | -60.38% | 43.53% | 14.58% | 0.00% | -17.07% | -31.25% | 22.22% | -4.08% | 311.76% |
|
Cash from Operations Growth (1y)
|
| | | 16.39% | 96.09% | 163.79% | | 49.97% | | | | -26.12% | | | -52.78% | 34.23% | -8.02% | 62.29% | 60.81% | -57.78% | 100.92% | 75.14% | 10.81% | 80.06% | -3.70% | 24.30% | | 48.25% | | | | 69.70% | | | -18.28% | 51.79% | 65.73% | 24.26% | 2.04% | -22.35% | -51.53% | -8.56% | 47.67% | 41.92% | 67.83% | -42.70% | -8.35% | 0.36% | 5.42% | -277.78% | | -39.01% | | | | -94.19% | | | 73.64% | 670.00% | -23.81% | 127.34% | 62.50% | 211.69% | 192.50% | -10.13% | -11.81% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 8.84% | 34.75% | 35.08% | 8.77% | 14.14% | 4.70% | 14.88% | | -25.19% | | | -5.59% | 0.68% | 21.19% | 52.31% | | 4.07% | | | 41.56% | 65.46% | -0.01% | 17.30% | 27.89% | 56.30% | 19.83% | 17.28% | | 25.99% | | | 7.18% | 18.70% | 10.47% | -13.33% | 11.36% | 3.41% | -4.99% | -43.12% | | -4.58% | | | -33.72% | -67.11% | -24.09% | -3.15% | -17.98% | -35.12% | -31.87% | 46.77% | | 11.74% | | | 35.51% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.08% | 35.23% | 47.60% | 18.06% | 2.49% | 17.30% | 26.98% | | 2.25% | | | 16.58% | 20.75% | 13.07% | 35.62% | 30.10% | 23.76% | 27.20% | 28.56% | 18.79% | 39.79% | -4.29% | 12.89% | 25.81% | 33.29% | 6.96% | -3.30% | | 23.29% | | | | 0.47% | | | -15.19% | -47.68% | -18.67% | -13.80% | -5.68% | -17.21% | -10.97% | 3.43% | -3.85% | -3.11% | -0.51% | 13.17% | -4.59% |
|
Cash from Operations (QoQ)
|
-22.42% | -47.20% | 194.87% | -3.63% | 30.70% | -28.98% | | | | | | -60.83% | 47.20% | -46.82% | 53.97% | 11.36% | 0.87% | -6.17% | 52.57% | -70.76% | 380.03% | -18.21% | -3.47% | -52.49% | 156.73% | 5.57% | | | | | | -53.31% | 5.95% | 32.02% | 25.11% | -13.27% | 15.69% | -1.02% | 2.74% | -34.00% | -27.78% | 86.71% | 65.92% | -36.57% | -14.59% | -36.25% | 165.36% | -30.54% | -10.28% | -207.51% | | | | | | -92.25% | 950.00% | 32.38% | 61.15% | -65.63% | 3.90% | 295.00% | 15.19% | -34.07% | -2.50% | 21.37% | 13.03% |
|
EBITDA Margin Growth (1y)
|
| | | 292.00 | 4.00 | 566.00 | 4,935.00 | 536.00 | 59.00 | -855.00 | -4099.00 | -1091.00 | -765.00 | 146.00 | -339.00 | -3183.00 | 202.00 | -433.00 | -14.00 | 3,553.00 | 506.00 | 1,212.00 | 2,055.00 | 1,082.00 | 577.00 | 72.00 | 2,970.00 | -1155.00 | -117.00 | 94.00 | -5021.00 | -1246.00 | -540.00 | -117.00 | 1,047.00 | 1,918.00 | 575.00 | 290.00 | -684.00 | -376.00 | -289.00 | 570.00 | 540.00 | -211.00 | -930.00 | -1356.00 | -1417.00 | -434.00 | 144.00 | -6959.00 | | -261.00 | -6644.00 | -27879.00 | | -2093.00 | 4,234.00 | 26,060.00 | 30,479.00 | -443.00 | -13973.00 | 13,599.00 | 3,047.00 | 2,607.00 | 16,742.00 | -4767.00 | 149.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -263.00 | -702.00 | -143.00 | 496.00 | -3738.00 | -503.00 | -1142.00 | -4453.00 | -721.00 | -57.00 | 925.00 | 1,701.00 | 1,451.00 | 1,285.00 | 851.00 | 5,011.00 | 3,480.00 | 966.00 | 1,378.00 | 4.00 | -1319.00 | -80.00 | 49.00 | -1003.00 | -483.00 | -82.00 | 267.00 | -4657.00 | 296.00 | -254.00 | 743.00 | 903.00 | 1,331.00 | -644.00 | -495.00 | -1561.00 | -1022.00 | -1074.00 | -7744.00 | | -907.00 | -7429.00 | -36194.00 | -34753.00 | -2789.00 | -2265.00 | -8778.00 | -2857.00 | -2797.00 | -16382.00 | 11,780.00 | | 71.00 | 7,004.00 | 34,892.00 | 33,675.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 107.00 | 6.00 | 636.00 | 2,537.00 | 896.00 | 580.00 | 142.00 | 572.00 | -795.00 | 404.00 | 1,091.00 | -349.00 | -949.00 | 628.00 | 827.00 | 1,037.00 | 4,152.00 | 1,001.00 | 1,551.00 | 367.00 | 223.00 | 207.00 | 910.00 | -1147.00 | -1070.00 | -1300.00 | -518.00 | -5534.00 | -350.00 | -1039.00 | -7571.00 | | 635.00 | -7143.00 | -35333.00 | -34897.00 | -3377.00 | -3483.00 | -9563.00 | -3734.00 | -3443.00 | -17168.00 | 3,465.00 | -1227.00 | -625.00 | 504.00 | 54.00 | 339.00 |
|
EBITDA Margin (QoQ)
|
152.00 | -383.00 | -428.00 | 952.00 | -137.00 | 179.00 | 3,942.00 | -3448.00 | -614.00 | -735.00 | 697.00 | -439.00 | -287.00 | 176.00 | 211.00 | -3283.00 | 3,098.00 | -460.00 | 631.00 | 284.00 | 51.00 | 247.00 | 1,473.00 | -689.00 | -453.00 | -258.00 | 4,371.00 | -4814.00 | 585.00 | -48.00 | -744.00 | -1039.00 | 1,291.00 | 375.00 | 421.00 | -169.00 | -53.00 | 90.00 | -553.00 | 139.00 | 35.00 | 950.00 | -584.00 | -612.00 | -684.00 | 524.00 | -645.00 | 370.00 | -105.00 | -6580.00 | | | -6487.00 | -27815.00 | 857.00 | 31,352.00 | -160.00 | -5990.00 | 5,276.00 | 430.00 | -13690.00 | 21,582.00 | -5276.00 | -10.00 | 445.00 | 73.00 | -360.00 |
|
EBIT Growth (1y)
|
| | | 10.77% | 31.37% | 95.69% | 546.73% | 81.53% | 39.18% | -35.88% | -66.01% | -28.50% | -34.89% | 32.78% | 5.09% | -191.00% | 39.61% | -6.86% | 24.33% | 303.99% | 67.05% | 162.83% | 174.97% | 91.24% | 51.57% | 17.82% | 102.05% | -31.30% | 6.63% | 14.36% | -71.18% | -57.02% | -11.73% | 12.42% | 94.65% | 319.23% | 58.74% | 33.15% | -14.35% | -6.42% | -9.69% | 27.80% | 36.04% | -7.35% | -53.17% | -47.40% | -50.37% | 2.12% | 94.79% | -436.42% | | -4.66% | -409.63% | -571.01% | | -134.78% | 84.80% | 79.38% | 95.92% | -73.44% | -1,760.23% | 198.28% | 206.71% | 247.75% | 113.07% | -69.37% | 14.86% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 12.86% | 5.99% | 18.55% | 32.20% | -47.07% | 8.16% | -7.44% | -23.70% | 9.90% | 14.94% | 48.13% | 53.16% | 52.55% | 52.33% | 42.34% | 90.45% | 67.27% | 39.24% | 52.42% | 17.00% | -17.35% | 12.57% | 14.84% | 4.27% | 7.37% | 14.32% | 19.63% | -21.67% | 19.02% | 8.16% | 24.14% | 31.39% | 53.75% | -12.44% | -3.63% | -16.69% | -3.98% | -6.26% | -62.13% | | -3.38% | -68.97% | -140.29% | -157.03% | -32.74% | -42.88% | -88.09% | -47.87% | -37.07% | -120.73% | 49.77% | | -3.76% | 33.32% | 27.28% | 27.03% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.69% | 22.66% | 32.46% | 51.18% | 35.74% | 26.22% | 19.68% | 19.80% | 11.76% | 19.67% | 34.36% | 15.91% | 0.94% | 27.18% | 29.97% | 31.12% | 46.85% | 30.49% | 39.60% | 21.70% | 17.24% | 15.38% | 20.85% | 5.73% | 1.42% | -8.77% | 2.85% | -20.16% | 9.79% | 2.91% | -40.04% | | 28.75% | -43.33% | -85.90% | -81.06% | -18.06% | -19.01% | -38.68% | -23.15% | -20.53% | -58.44% | 19.19% | -8.17% | -2.80% | 17.39% | 6.98% | 8.61% |
|
EBIT Margin Growth (1y)
|
| | | -92.00 | 4.00 | 566.00 | 4,935.00 | 467.00 | 59.00 | -855.00 | -4099.00 | -637.00 | -765.00 | 146.00 | -339.00 | -3183.00 | 202.00 | -433.00 | -14.00 | 3,553.00 | 506.00 | 1,212.00 | 2,055.00 | 1,082.00 | 577.00 | 72.00 | 2,970.00 | -1155.00 | -117.00 | 94.00 | -5021.00 | -1246.00 | -540.00 | -117.00 | 1,047.00 | 1,918.00 | 575.00 | 290.00 | -684.00 | -376.00 | -289.00 | 570.00 | 540.00 | -211.00 | -930.00 | -1356.00 | -1417.00 | -434.00 | 144.00 | -6959.00 | | -261.00 | -6644.00 | -27879.00 | | -2093.00 | 4,234.00 | 26,060.00 | 30,479.00 | -443.00 | -13973.00 | 13,599.00 | 3,047.00 | 2,607.00 | 16,742.00 | -4767.00 | 149.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -263.00 | -702.00 | -143.00 | 496.00 | -3354.00 | -503.00 | -1142.00 | -4453.00 | -267.00 | -57.00 | 925.00 | 1,701.00 | 1,451.00 | 1,285.00 | 851.00 | 5,011.00 | 3,480.00 | 966.00 | 1,378.00 | 4.00 | -1319.00 | -80.00 | 49.00 | -1003.00 | -483.00 | -82.00 | 267.00 | -4657.00 | 296.00 | -254.00 | 743.00 | 903.00 | 1,331.00 | -644.00 | -495.00 | -1561.00 | -1022.00 | -1074.00 | -7744.00 | | -907.00 | -7429.00 | -36194.00 | -34753.00 | -2789.00 | -2265.00 | -8778.00 | -2857.00 | -2797.00 | -16382.00 | 11,780.00 | | 71.00 | 7,004.00 | 34,892.00 | 33,675.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 107.00 | 6.00 | 636.00 | 2,537.00 | 1,281.00 | 580.00 | 142.00 | 572.00 | -341.00 | 404.00 | 1,091.00 | -349.00 | -949.00 | 628.00 | 827.00 | 1,037.00 | 4,152.00 | 1,001.00 | 1,551.00 | 367.00 | 223.00 | 207.00 | 910.00 | -1147.00 | -1070.00 | -1300.00 | -518.00 | -5534.00 | -350.00 | -1039.00 | -7571.00 | | 635.00 | -7143.00 | -35333.00 | -34897.00 | -3377.00 | -3483.00 | -9563.00 | -3734.00 | -3443.00 | -17168.00 | 3,465.00 | -1227.00 | -625.00 | 504.00 | 54.00 | 339.00 |
|
EBIT Margin (QoQ)
|
152.00 | -383.00 | -428.00 | 567.00 | 248.00 | 179.00 | 3,942.00 | -3902.00 | -160.00 | -735.00 | 697.00 | -439.00 | -287.00 | 176.00 | 211.00 | -3283.00 | 3,098.00 | -460.00 | 631.00 | 284.00 | 51.00 | 247.00 | 1,473.00 | -689.00 | -453.00 | -258.00 | 4,371.00 | -4814.00 | 585.00 | -48.00 | -744.00 | -1039.00 | 1,291.00 | 375.00 | 421.00 | -169.00 | -53.00 | 90.00 | -553.00 | 139.00 | 35.00 | 950.00 | -584.00 | -612.00 | -684.00 | 524.00 | -645.00 | 370.00 | -105.00 | -6580.00 | | | -6487.00 | -27815.00 | 857.00 | 31,352.00 | -160.00 | -5990.00 | 5,276.00 | 430.00 | -13690.00 | 21,582.00 | -5276.00 | -10.00 | 445.00 | 73.00 | -360.00 |
|
EBIT (QoQ)
|
4.62% | -18.84% | -12.33% | 48.81% | 24.08% | 20.89% | 189.75% | -58.23% | -4.87% | -44.31% | 53.61% | -12.15% | -13.37% | 13.57% | 21.58% | -176.07% | 232.91% | -24.23% | 62.29% | 24.82% | 8.84% | 19.21% | 69.79% | -13.19% | -13.74% | -7.34% | 191.18% | -70.48% | 33.88% | -0.62% | -26.61% | -55.99% | 175.00% | 26.57% | 27.07% | -5.22% | 4.13% | 6.17% | -18.26% | 3.55% | 0.49% | 50.24% | -12.99% | -29.48% | -49.21% | 68.75% | -17.90% | 45.11% | -3.11% | -391.44% | | | -414.67% | -531.61% | -9.79% | 98.41% | -37.50% | -756.82% | 78.25% | 32.32% | -1,374.77% | 145.27% | -76.38% | -6.29% | 30.49% | 6.07% | -11.45% |
|
EBT Growth (1y)
|
| | | 13.66% | 32.84% | 99.21% | 645.36% | 7.93% | 5.37% | -49.20% | -100.93% | 11.84% | -29.04% | 57.05% | 6,799.10% | -218.10% | 41.89% | -14.89% | 15.85% | 276.17% | 22.50% | 202.70% | 59.56% | 112.50% | 133.47% | 14.65% | 113.43% | -34.85% | 11.21% | 19.46% | -72.47% | 333.62% | -10.19% | 13.64% | 97.58% | -56.06% | 64.54% | 32.57% | -6.28% | 5.43% | 49.14% | 16.38% | 28.71% | -23.61% | -52.31% | -20.37% | 11.15% | -5.06% | 25.45% | 95.35% | | -17.16% | -407.73% | -974.29% | | -155.71% | 86.03% | 78.70% | 96.75% | -39.74% | -2,120.22% | 192.07% | 211.98% | 266.97% | 115.49% | -69.44% | 101.60% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 11.12% | -0.23% | 16.70% | 67.05% | -50.75% | 1.99% | -12.11% | -10.18% | 32.51% | 7.24% | 59.35% | 401.10% | 64.12% | 59.51% | 43.48% | 58.01% | 64.35% | 47.06% | 60.64% | -2.12% | 81.74% | 32.61% | 15.89% | 5.10% | 7.47% | 18.01% | 21.64% | -20.11% | 26.17% | 30.13% | 20.58% | 33.58% | -29.27% | 5.38% | 7.10% | 10.27% | -8.55% | -3.73% | 21.88% | | -15.62% | -56.61% | -149.87% | -176.27% | -34.59% | -36.43% | -77.97% | -36.77% | -38.30% | -126.02% | 19.68% | | 9.14% | 35.36% | 27.24% | 27.52% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.34% | 11.54% | 32.57% | 53.84% | 39.78% | 24.86% | 18.70% | 19.80% | 26.36% | 26.21% | 40.84% | 137.00% | 65.70% | 32.30% | 32.01% | 16.50% | 46.06% | 36.28% | 44.25% | 11.67% | 22.70% | 41.75% | 19.15% | 6.97% | -0.01% | 3.17% | 10.77% | -6.12% | 7.82% | 5.69% | 22.22% | | -22.57% | -45.49% | -87.19% | -90.40% | -18.66% | -18.97% | -39.96% | -22.86% | -19.80% | -50.46% | 21.67% | -7.01% | 0.45% | 13.15% | 0.46% | 4.75% |
|
EBT Margin Growth (1y)
|
| | | -34.00 | 28.00 | 571.00 | 5,123.00 | -462.00 | -489.00 | -1125.00 | -6420.00 | 202.00 | -466.00 | 347.00 | 3,422.00 | -2914.00 | 186.00 | -486.00 | -252.00 | 3,428.00 | -75.00 | 1,298.00 | 641.00 | 1,315.00 | 1,266.00 | 3.00 | 3,181.00 | -1278.00 | -1.00 | 194.00 | -5106.00 | 6,383.00 | -487.00 | -86.00 | 1,043.00 | -5585.00 | 665.00 | 269.00 | -456.00 | -72.00 | 1,334.00 | 257.00 | 412.00 | -682.00 | -1522.00 | -269.00 | 315.00 | -526.00 | -768.00 | 1,083.00 | | -401.00 | -7320.00 | -36723.00 | | -1862.00 | 4,725.00 | 25,944.00 | 39,355.00 | -295.00 | -17013.00 | 13,655.00 | 3,182.00 | 2,761.00 | 20,659.00 | -4637.00 | 1,559.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -294.00 | -927.00 | -207.00 | 2,125.00 | -3173.00 | -768.00 | -1264.00 | -3250.00 | 717.00 | -354.00 | 1,159.00 | 3,810.00 | 1,829.00 | 1,378.00 | 816.00 | 3,570.00 | 3,465.00 | 1,190.00 | 1,496.00 | -1284.00 | 6,420.00 | 779.00 | 111.00 | -882.00 | -480.00 | 178.00 | 377.00 | -4519.00 | 726.00 | 1,512.00 | 440.00 | 999.00 | -6339.00 | 477.00 | 257.00 | 271.00 | -1280.00 | -957.00 | 1,071.00 | | -1609.00 | -9611.00 | -35910.00 | -43666.00 | -2790.00 | -3363.00 | -9696.00 | -4626.00 | -2559.00 | -19608.00 | 2,876.00 | | 604.00 | 8,371.00 | 34,962.00 | 44,096.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 221.00 | -816.00 | 605.00 | 2,514.00 | 1,570.00 | 423.00 | 37.00 | 572.00 | 753.00 | 911.00 | 1,357.00 | 1,885.00 | 6,935.00 | 890.00 | 924.00 | -493.00 | 4,263.00 | 1,369.00 | 1,679.00 | -697.00 | 763.00 | 2,778.00 | 637.00 | -926.00 | -1234.00 | -11.00 | 365.00 | -3792.00 | -482.00 | -778.00 | 1,254.00 | | -7267.00 | -7612.00 | -35384.00 | -43710.00 | -3544.00 | -3552.00 | -9708.00 | -3899.00 | -3767.00 | -21899.00 | 3,690.00 | -1129.00 | -324.00 | 283.00 | -678.00 | 115.00 |
|
EBT Margin (QoQ)
|
396.00 | -432.00 | -500.00 | 502.00 | 458.00 | 111.00 | 4,052.00 | -5083.00 | 431.00 | -525.00 | -1242.00 | 1,538.00 | -237.00 | 287.00 | 1,833.00 | -4797.00 | 2,863.00 | -385.00 | 2,067.00 | -1116.00 | -640.00 | 989.00 | 1,409.00 | -442.00 | -689.00 | -275.00 | 4,587.00 | -4902.00 | 589.00 | -80.00 | -714.00 | 6,588.00 | -6281.00 | 321.00 | 415.00 | -40.00 | -31.00 | -75.00 | -309.00 | 344.00 | 1,375.00 | -1152.00 | -154.00 | -750.00 | 534.00 | 101.00 | 430.00 | -1591.00 | 292.00 | 1,952.00 | | | -6627.00 | -27451.00 | -7911.00 | 40,126.00 | -39.00 | -6232.00 | 5,500.00 | 475.00 | -16757.00 | 24,436.00 | -4973.00 | 54.00 | 1,141.00 | -860.00 | 1,223.00 |
|
EBT (QoQ)
|
19.32% | -21.59% | -18.84% | 49.68% | 39.46% | 17.59% | 203.65% | -78.32% | 36.15% | -43.31% | -105.58% | 2,696.58% | -13.62% | 25.46% | 138.06% | -145.78% | 203.78% | -24.74% | 224.03% | -30.39% | -27.83% | 85.96% | 70.81% | -7.30% | -20.71% | -8.68% | 217.97% | -71.70% | 35.34% | -1.91% | -26.71% | 345.67% | -71.97% | 24.11% | 27.43% | -0.90% | 4.98% | 0.00% | -9.91% | 11.48% | 48.50% | -21.97% | -0.37% | -33.83% | -7.30% | 30.30% | 39.07% | -43.48% | 22.49% | 102.90% | | | -555.00% | -476.45% | -39.81% | 98.48% | -14.10% | -778.65% | 78.64% | 34.73% | -1,712.84% | 136.44% | -74.03% | -2.67% | 68.13% | -28.10% | 71.36% |
|
Enterprise Value Growth (1y)
|
| | | -11.21% | -6.92% | -6.17% | -17.64% | -51.69% | 67.83% | 72.30% | -45.10% | -11.16% | -413.46% | -449.96% | -13.79% | 15.56% | 13.04% | 16.44% | 13.49% | -2.52% | 2.22% | -23.78% | -14.84% | -25.16% | -36.93% | -10.68% | -1.14% | 7.55% | 11.18% | -3.54% | -11.94% | -36.06% | -35.15% | -31.57% | -27.06% | -25.54% | -26.59% | -65.41% | -77.92% | -63.58% | -38.26% | 0.16% | 0.32% | 5.61% | -2.99% | -4.99% | -1.70% | -38.96% | -31.15% | 61.94% | 61.43% | 69.42% | 69.04% | 17.71% | -52.13% | -7.20% | -17.48% | 10.37% | 48.26% | 27.01% | 36.24% | -0.64% | -15.75% | -11.64% | -16.20% | -36.10% | -33.85% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -23.32% | -20.87% | -17.39% | -24.77% | -12.50% | -12.83% | -8.38% | -12.62% | 1.27% | -63.44% | -78.51% | -4.17% | -2.71% | -5.20% | -4.61% | -0.16% | -5.86% | -5.94% | -12.36% | -9.14% | -16.34% | -18.01% | -14.67% | -12.88% | -16.45% | -14.96% | -31.10% | -36.27% | -40.85% | -33.24% | -29.52% | -31.10% | -24.68% | -21.70% | -20.14% | -21.73% | -28.98% | -23.15% | 26.39% | 26.88% | 26.25% | 25.22% | 30.98% | 15.81% | 23.05% | 21.86% | 34.53% | 32.79% | 37.92% | 38.56% | 9.46% | 3.05% | 4.40% | 4.52% | -7.08% | 7.10% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.17% | -8.47% | -10.84% | -14.05% | -12.81% | -13.97% | -11.77% | -10.65% | -2.17% | -39.64% | -45.49% | -5.06% | -6.39% | -6.92% | -9.29% | -7.40% | -15.17% | -15.26% | -25.29% | -24.06% | -26.45% | -23.53% | -20.02% | -20.60% | -19.51% | -16.69% | -18.76% | -20.73% | -29.66% | -26.15% | 2.79% | 2.44% | 3.80% | 6.05% | 11.50% | -1.14% | 6.79% | 7.44% | 21.70% | 21.00% | 20.69% | 20.72% | 21.58% | 18.60% | 17.98% | 18.78% | 17.40% | 14.00% |
|
Enterprise Value (QoQ)
|
-9.21% | -3.45% | 8.74% | -7.85% | -5.00% | -2.73% | -1.13% | -39.07% | 77.73% | 11.53% | -429.65% | -6.54% | -2.85% | 5.24% | -9.58% | 20.94% | -5.92% | 8.94% | -13.45% | 6.31% | -1.03% | -15.26% | -5.25% | -2.11% | -10.53% | 6.83% | 3.82% | 6.66% | -6.18% | -8.62% | -3.98% | -13.47% | -5.47% | -5.74% | -0.42% | -12.10% | -6.35% | -38.17% | -8.01% | -3.07% | 10.11% | 0.22% | -7.83% | 2.40% | 1.92% | -1.71% | -4.45% | -33.35% | 7.43% | 70.49% | -5.85% | -5.75% | 6.29% | 21.55% | -95.68% | 25.48% | -2.70% | 40.15% | -12.97% | -5.12% | 10.29% | 5.53% | -29.93% | -1.39% | 6.63% | -10.65% | -27.78% |
|
EPS (Basic) Growth (1y)
|
| | | 20.00% | 20.00% | 100.00% | 12,945.86% | 5.56% | 4.17% | -39.29% | -99.89% | 10.53% | -24.00% | 41.18% | 25,036.28% | -185.71% | 52.63% | 4.17% | 78.87% | 361.11% | 24.14% | 164.00% | 75.34% | 102.13% | 97.22% | 22.73% | 150.01% | -35.79% | 16.90% | 8.64% | -99.89% | 309.84% | 4.82% | 27.27% | 12,007.68% | -43.20% | 63.22% | 20.54% | 91.67% | 11.27% | 41.55% | 17.78% | 117.27% | -25.32% | -84.08% | -23.27% | 7.53% | -14.41% | 296.88% | 71.31% | | -45.54% | -367.72% | -1,260.77% | | -96.36% | 56.47% | 80.33% | 96.55% | -4,050.00% | -743.24% | 192.83% | 205.41% | 205.06% | 111.94% | -77.88% | 85.47% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 11.87% | -1.70% | 19.68% | 227.08% | -44.22% | 6.51% | -3.71% | -21.72% | 35.24% | 12.92% | 57.17% | 823.79% | 65.39% | 55.18% | 50.00% | 98.67% | 75.32% | 41.98% | 52.12% | -82.90% | 74.56% | 34.20% | 19.28% | -29.85% | 14.34% | 25.99% | 18.56% | -35.79% | 37.33% | 34.29% | 21.80% | 695.93% | -22.14% | -28.35% | 2.89% | 64.83% | -10.74% | -3.65% | 15.68% | | -29.65% | -54.55% | -158.42% | -179.35% | -74.31% | -87.81% | -80.82% | -38.12% | -40.65% | -127.84% | 28.46% | | 14.70% | 34.59% | 26.83% | 27.39% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.66% | 12.47% | 36.36% | 155.90% | 39.47% | 24.23% | 23.67% | 16.03% | 26.27% | 27.12% | 38.93% | 17.59% | 64.11% | 35.57% | 36.08% | 1.60% | 58.14% | 37.40% | 40.11% | 3.02% | 27.44% | 41.05% | 19.23% | 7.53% | 4.43% | -14.73% | 8.54% | -9.16% | 10.61% | 8.88% | 18.89% | | -26.13% | -42.66% | -88.28% | -142.84% | -57.37% | -24.92% | -40.81% | -28.35% | -20.11% | -52.36% | 22.74% | -6.37% | -6.79% | 36.02% | -4.29% | 4.42% |
|
EPS (Basic) (QoQ)
|
33.33% | -30.00% | -92.64% | 1,646.87% | 33.33% | 16.67% | 380.10% | -85.87% | 31.58% | -32.00% | -99.16% | 14,540.56% | -9.52% | 26.32% | 50.23% | -149.92% | 261.11% | -13.79% | 157.96% | -27.12% | -23.40% | 83.33% | 71.33% | -15.99% | -25.26% | 14.08% | 249.02% | -78.42% | 36.07% | 6.02% | -99.63% | 77,431.65% | -65.20% | 28.74% | -65.14% | 263.72% | 0.00% | -4.93% | -44.57% | 111.15% | 27.22% | -20.90% | 2.25% | -27.42% | -72.88% | 281.25% | 43.30% | -42.23% | 25.74% | 64.57% | | | -718.18% | -613.53% | -32.69% | 100.06% | -7,500.00% | -222.44% | 76.74% | 28.83% | -1,479.75% | 135.50% | -73.59% | -29.06% | 79.52% | -34.23% | 121.43% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 14.29% | 16.67% | 100.00% | 12,412.72% | 0.00% | 4.76% | -37.50% | -99.89% | 25.00% | -18.18% | 46.67% | 25,937.56% | -190.00% | 44.44% | 0.00% | 73.77% | 322.22% | 19.23% | 186.36% | 78.50% | 130.00% | 122.58% | 25.40% | 167.39% | -34.78% | 18.84% | 10.13% | -99.88% | 313.33% | 6.10% | 27.59% | 11,925.32% | -43.15% | 62.07% | 19.82% | 91.69% | 11.35% | 41.13% | 18.80% | 117.27% | -25.48% | -83.92% | -23.42% | 8.26% | -14.53% | 293.75% | 71.90% | | -45.00% | -369.84% | -1,266.35% | | -96.36% | 56.47% | 80.33% | 96.55% | -4,050.00% | -743.24% | 192.62% | 205.41% | 203.80% | 111.94% | -77.83% | 84.62% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 12.62% | 0.00% | 22.39% | 229.69% | -46.20% | 7.38% | -2.86% | -20.75% | 35.72% | 12.11% | 61.34% | 831.26% | 66.31% | 56.50% | 53.13% | 102.42% | 74.72% | 46.65% | 58.14% | -82.29% | 83.71% | 41.05% | 20.78% | -27.93% | 15.29% | 26.90% | 18.96% | -35.50% | 37.80% | 34.38% | 22.01% | 694.14% | -22.15% | -28.35% | 2.92% | 65.20% | -10.82% | -3.68% | 16.07% | | -29.51% | -54.79% | -158.90% | -180.50% | -74.24% | -87.81% | -81.14% | -38.19% | -40.78% | -128.34% | 28.56% | | 14.24% | 34.59% | 26.83% | 27.39% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.36% | 11.49% | 39.33% | 156.56% | 41.88% | 26.86% | 26.91% | 18.89% | 30.26% | 30.10% | 42.13% | 20.25% | 65.46% | 37.04% | 38.22% | 3.03% | 57.96% | 40.23% | 43.31% | 5.07% | 31.45% | 45.04% | 20.19% | 9.29% | 4.93% | -14.24% | 8.90% | -8.79% | 10.76% | 8.97% | 19.04% | | -26.01% | -42.66% | -88.59% | -143.49% | -57.31% | -24.98% | -41.08% | -28.50% | -20.14% | -52.59% | 22.84% | -6.12% | -6.86% | 36.02% | -4.13% | 4.46% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
28.57% | -33.33% | -92.29% | 1,628.55% | 31.25% | 14.29% | 382.59% | -86.19% | 37.50% | -31.82% | -99.15% | 15,599.10% | -10.00% | 22.22% | 50.78% | -154.26% | 244.44% | -15.38% | 162.01% | -30.61% | -22.50% | 103.23% | 63.31% | -10.58% | -25.00% | 14.49% | 248.25% | -78.19% | 36.67% | 6.10% | -99.63% | 77,334.60% | -64.92% | 27.59% | -65.30% | 266.11% | 0.00% | -5.67% | -44.49% | 112.66% | 26.75% | -20.60% | 1.52% | -27.06% | -72.65% | 278.13% | 43.51% | -42.41% | 26.00% | 65.08% | | | -718.18% | -613.53% | -32.69% | 100.06% | -7,500.00% | -222.44% | 76.74% | 28.83% | -1,479.75% | 135.42% | -73.53% | -29.91% | 81.71% | -34.23% | 120.41% |
|
FCF Margin Growth (1y)
|
| | | -1328.00 | 3,009.00 | 1,689.00 | | 208.00 | | | | -781.00 | | | -3068.00 | 87.00 | -460.00 | 625.00 | 572.00 | -1577.00 | 1,230.00 | 630.00 | -506.00 | 132.00 | -1045.00 | 324.00 | | 243.00 | | | | 617.00 | | | -544.00 | 689.00 | 980.00 | 530.00 | -92.00 | -431.00 | -1481.00 | -269.00 | 1,340.00 | 1,127.00 | 2,030.00 | -1081.00 | -441.00 | -610.00 | -1319.00 | -4247.00 | | -1288.00 | | | | -1294.00 | | | 1,693.00 | 767.00 | -53.00 | 1,790.00 | 1,493.00 | 1,617.00 | 1,486.00 | -296.00 | -739.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -1900.00 | 2,673.00 | 1,106.00 | -1043.00 | -486.00 | -795.00 | 42.00 | | -2270.00 | | | -3003.00 | -1358.00 | -274.00 | 1,579.00 | | -1202.00 | | | 777.00 | 992.00 | -1810.00 | -287.00 | 739.00 | 1,549.00 | 215.00 | -81.00 | | 874.00 | | | 704.00 | 1,384.00 | 1,529.00 | -820.00 | 808.00 | 86.00 | -770.00 | -5597.00 | | -771.00 | | | -4202.00 | -3192.00 | -2682.00 | -482.00 | -2068.00 | -1815.00 | -1415.00 | 5,554.00 | | 1,090.00 | | | 2,446.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3390.00 | 3,444.00 | 2,361.00 | -977.00 | -1931.00 | -610.00 | 996.00 | | -1896.00 | | | -1719.00 | -498.00 | -1040.00 | 968.00 | 805.00 | 104.00 | 400.00 | 873.00 | 141.00 | 1,249.00 | -2311.00 | -26.00 | 1,987.00 | 2,244.00 | 763.00 | -1431.00 | | 1,392.00 | | | | -514.00 | | | -2953.00 | -2496.00 | -2133.00 | -1833.00 | -1169.00 | -1297.00 | -705.00 | 226.00 | -1016.00 | -808.00 | -1249.00 | 1,012.00 | -1315.00 |
|
FCF Margin (QoQ)
|
-3807.00 | 56.00 | 2,972.00 | -548.00 | 529.00 | -1264.00 | | | | | | -3146.00 | 767.00 | -1512.00 | 823.00 | 9.00 | 221.00 | -427.00 | 770.00 | -2140.00 | 3,027.00 | -1027.00 | -366.00 | -1502.00 | 1,851.00 | 342.00 | | | | | | -1925.00 | 225.00 | 496.00 | 659.00 | -692.00 | 517.00 | 46.00 | 38.00 | -1032.00 | -533.00 | 1,258.00 | 1,647.00 | -1245.00 | 370.00 | -1853.00 | 2,287.00 | -1414.00 | -340.00 | -4780.00 | | | | | | -235.00 | 880.00 | 347.00 | 702.00 | -1161.00 | 60.00 | 2,189.00 | 405.00 | -1036.00 | -72.00 | 408.00 | -39.00 |
|
Free Cash Flow Growth (1y)
|
| | | -24.37% | 30,549.28% | 3,734.19% | | 59.29% | | | | -31.36% | | | -51.24% | 26.82% | 2.24% | 91.21% | 61.12% | -72.78% | 100.73% | 81.88% | 6.22% | 67.24% | -15.91% | 29.76% | | 52.18% | | | | 84.78% | | | 5.24% | 94.12% | 100.00% | 49.02% | 7.80% | -13.94% | -55.96% | -4.39% | 64.26% | 69.72% | 109.38% | -51.83% | -10.88% | -0.41% | 3.98% | -408.57% | | -53.75% | | | | -137.84% | | | 1,010.53% | 197.62% | -15.52% | 202.13% | 93.64% | 407.32% | 316.33% | -10.92% | -20.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -6.14% | 611.83% | 213.67% | 4.01% | 11.51% | 6.36% | 15.46% | | -38.12% | | | -5.85% | -16.73% | 19.95% | 65.25% | | -11.52% | | | 27.68% | 67.54% | -11.02% | 9.42% | 27.28% | 76.07% | 18.78% | 14.59% | | 45.61% | | | 23.06% | 41.54% | 22.63% | -11.79% | 16.42% | 13.30% | -1.40% | -50.68% | | -7.88% | | | -27.02% | -29.55% | -33.92% | -3.62% | -20.48% | -44.51% | -38.34% | 42.22% | | 23.29% | | | 151.98% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.18% | 274.86% | 154.77% | 14.00% | -8.79% | 15.22% | 29.43% | | -9.62% | | | 10.33% | 10.18% | 7.65% | 35.43% | 28.69% | 19.97% | 23.12% | 28.85% | 18.75% | 51.02% | -9.10% | 13.30% | 29.57% | 51.47% | 9.09% | -7.07% | | 39.15% | | | | 5.48% | | | -15.85% | -17.66% | -23.26% | -16.24% | -5.94% | -22.00% | -12.59% | 5.43% | -2.79% | -2.90% | 0.30% | 19.23% | -5.01% |
|
Free Cash Flow (QoQ)
|
-99.67% | 420.57% | 4,946.32% | -12.78% | 33.77% | -34.88% | | | | | | -58.67% | 43.98% | -55.46% | 83.97% | 7.49% | 16.07% | -16.69% | 55.02% | -81.84% | 755.91% | -24.52% | -9.47% | -71.41% | 330.38% | 16.48% | | | | | | -58.97% | 28.24% | 40.37% | 42.48% | -24.31% | 32.12% | 4.59% | 3.07% | -39.57% | -32.39% | 127.08% | 77.06% | -37.56% | -16.60% | -47.76% | 227.62% | -30.23% | -12.92% | -255.02% | | | | | | -121.05% | 238.10% | 62.07% | 84.04% | -76.30% | 19.51% | 479.59% | 17.96% | -37.91% | -1.92% | 24.02% | 5.14% |
|
Gross Margin Growth (1y)
|
| | | 239.00 | 14.00 | -143.00 | -594.00 | -224.00 | -164.00 | 50.00 | 464.00 | -20.00 | 151.00 | 180.00 | -237.00 | -10.00 | -423.00 | -968.00 | 108.00 | -12.00 | 260.00 | 1,064.00 | 820.00 | 350.00 | 263.00 | 95.00 | -576.00 | -23.00 | 89.00 | -25.00 | -168.00 | -787.00 | -511.00 | -267.00 | 198.00 | 726.00 | 372.00 | 248.00 | -162.00 | 23.00 | -90.00 | 146.00 | 141.00 | 303.00 | -76.00 | -520.00 | -336.00 | -216.00 | 361.00 | 325.00 | | -326.00 | -522.00 | -519.00 | | -638.00 | -376.00 | -318.00 | 955.00 | 173.00 | 259.00 | 786.00 | 587.00 | 362.00 | 79.00 | -136.00 | -45.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -4.00 | 1.00 | 87.00 | -367.00 | -254.00 | -436.00 | -738.00 | 336.00 | -42.00 | -12.00 | 276.00 | 691.00 | 327.00 | 100.00 | 191.00 | 352.00 | 315.00 | 612.00 | 1,134.00 | 76.00 | -460.00 | -159.00 | -197.00 | -546.00 | -84.00 | -50.00 | -44.00 | -132.00 | -37.00 | -229.00 | 126.00 | 178.00 | 1,052.00 | 206.00 | -126.00 | -356.00 | 110.00 | 195.00 | -49.00 | | -239.00 | -237.00 | -714.00 | -1895.00 | -1180.00 | -537.00 | -512.00 | -604.00 | -791.00 | -639.00 | -51.00 | | -103.00 | -38.00 | 331.00 | 1,497.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -26.00 | -162.00 | 183.00 | 561.00 | 84.00 | 87.00 | 421.00 | 579.00 | 285.00 | 340.00 | 347.00 | -53.00 | -482.00 | -322.00 | -101.00 | 382.00 | 254.00 | 473.00 | 1,115.00 | 112.00 | 289.00 | 123.00 | 196.00 | -566.00 | 243.00 | -216.00 | -418.00 | -326.00 | 49.00 | 56.00 | -69.00 | | 510.00 | 45.00 | -320.00 | -1915.00 | -854.00 | -703.00 | -886.00 | -798.00 | -704.00 | -354.00 | -246.00 | -352.00 | -645.00 | -199.00 | 137.00 | -62.00 |
|
Gross Margin (QoQ)
|
237.00 | -112.00 | 187.00 | -72.00 | 11.00 | -269.00 | -264.00 | 298.00 | 71.00 | -55.00 | 150.00 | -185.00 | 242.00 | -26.00 | -267.00 | 41.00 | -171.00 | -571.00 | 809.00 | -80.00 | 101.00 | 233.00 | 565.00 | -549.00 | 14.00 | 65.00 | -106.00 | 4.00 | 126.00 | -49.00 | -249.00 | -615.00 | 402.00 | 195.00 | 216.00 | -87.00 | 48.00 | 71.00 | -194.00 | 98.00 | -65.00 | 307.00 | -198.00 | 260.00 | -445.00 | -137.00 | -14.00 | 379.00 | 133.00 | -173.00 | | | -63.00 | -170.00 | -1379.00 | 974.00 | 199.00 | -112.00 | -105.00 | 192.00 | 285.00 | 414.00 | -304.00 | -33.00 | 2.00 | 199.00 | -213.00 |
|
Gross Profit Growth (1y)
|
| | | 20.09% | 31.43% | 46.69% | 32.34% | 42.26% | 32.35% | -0.02% | 2.68% | -3.74% | -0.19% | 24.67% | 19.38% | 21.15% | 15.76% | 7.18% | 27.30% | 26.90% | 34.52% | 59.06% | 48.48% | 34.76% | 25.23% | 16.05% | 6.60% | 5.86% | 12.66% | 9.92% | 2.11% | -7.30% | 2.36% | 13.15% | 29.36% | 46.20% | 32.49% | 23.86% | 8.86% | 8.55% | -0.35% | 8.54% | 12.20% | 5.99% | -25.31% | -18.83% | -4.83% | 23.42% | 87.38% | 46.39% | | 6.68% | -4.36% | -6.88% | | -19.63% | -4.56% | -4.60% | 6.14% | 1.83% | -1.50% | 8.92% | 8.01% | 2.40% | -3.61% | -1.61% | 4.26% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 18.04% | 20.19% | 22.28% | 17.50% | 18.38% | 15.21% | 10.14% | 15.99% | 13.96% | 15.84% | 28.57% | 31.16% | 27.48% | 24.94% | 25.54% | 26.31% | 21.88% | 23.81% | 26.60% | 17.35% | 9.76% | 13.03% | 13.01% | 12.08% | 12.78% | 15.17% | 15.49% | 12.87% | 13.73% | 10.56% | 15.01% | 16.47% | 18.93% | -0.46% | 2.95% | 5.14% | 12.40% | 11.73% | 8.85% | | 11.75% | 10.21% | 3.43% | -1.38% | 1.90% | 19.59% | 9.15% | 2.28% | -4.43% | -3.49% | -1.09% | | -5.72% | -3.23% | 0.74% | 6.13% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.38% | 22.01% | 25.53% | 25.12% | 23.19% | 20.84% | 19.79% | 19.82% | 16.12% | 17.00% | 22.08% | 19.69% | 15.25% | 17.59% | 19.73% | 21.63% | 19.66% | 20.81% | 23.25% | 17.88% | 15.98% | 13.78% | 14.18% | 11.45% | 10.54% | 2.60% | 6.30% | 8.95% | 13.99% | 13.60% | 12.57% | | 17.24% | 12.06% | 8.27% | 3.22% | 4.01% | 4.95% | 2.76% | 2.70% | 2.69% | 4.70% | 2.83% | 1.92% | 1.99% | 10.18% | 6.86% | 3.80% |
|
Gross Profit (QoQ)
|
0.99% | -3.63% | 17.18% | 5.30% | 10.53% | 7.57% | 5.72% | 13.19% | 2.83% | -18.74% | 8.57% | 6.11% | 6.62% | 1.49% | 3.97% | 7.68% | 1.88% | -6.03% | 23.49% | 7.35% | 7.99% | 11.11% | 15.27% | -2.57% | 0.36% | 2.97% | 5.89% | -3.26% | 6.80% | 0.47% | -1.64% | -12.17% | 17.93% | 11.06% | 12.45% | -0.74% | 6.88% | 3.83% | -1.17% | -1.02% | -1.88% | 13.09% | 2.16% | -6.50% | -30.86% | 22.90% | 19.77% | 21.27% | 4.97% | -3.99% | | | -5.89% | -6.52% | -11.44% | 3.15% | 11.76% | -6.56% | -1.46% | -1.04% | 8.10% | 3.33% | -2.28% | -6.18% | 1.76% | 5.47% | 3.55% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 205.73% | 22.36% | 88.54% | | 46.28% | -9.35% | -54.88% | | -42.58% | -35.50% | 23.17% | 81.00% | -185.91% | 32.15% | -11.27% | 19.85% | 304.08% | 69.12% | 138.12% | 146.87% | 66.90% | 34.22% | 0.96% | | -4.13% | 49.34% | 62.91% | | -57.02% | -11.73% | 1.18% | 138.75% | 204.90% | 15.45% | -11.23% | -52.89% | -31.38% | -33.77% | 74.27% | 147.35% | 26.34% | -36.14% | -47.40% | -65.88% | -40.88% | 33.92% | -364.33% | | 201.90% | -925.67% | -1,465.69% | | -110.43% | 95.20% | 93.49% | -104.99% | -92.71% | -1,667.22% | 151.87% | 176.83% | 206.38% | 110.46% | -55.89% | 10.44% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 42.41% | -10.57% | 1.57% | 15.28% | -39.62% | -8.24% | -21.00% | | 0.22% | 12.96% | 37.55% | 74.96% | 43.03% | 44.22% | 28.73% | | 73.97% | 50.22% | 57.63% | -110.08% | -11.74% | 20.95% | 18.51% | 4.51% | 7.90% | 15.03% | 13.53% | | -3.48% | -12.28% | 16.11% | 34.84% | 38.27% | -21.26% | -6.64% | -26.47% | -19.97% | -17.26% | -64.15% | | 31.13% | -108.48% | -187.52% | 95.66% | -29.79% | -36.27% | -67.44% | -45.75% | -37.63% | -108.03% | 36.24% | | -40.19% | 27.83% | 26.30% | -65.14% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.89% | 9.84% | 17.23% | 35.29% | 19.70% | 11.89% | 3.46% | | 10.00% | 23.64% | 33.75% | -77.81% | 3.81% | 31.65% | 28.59% | 27.56% | 44.40% | 28.14% | 28.60% | 5.83% | 7.55% | 6.23% | 20.82% | 5.87% | 1.72% | -8.44% | 6.05% | | -7.65% | -10.41% | -33.09% | | 36.38% | -49.22% | -104.40% | 54.24% | -16.67% | -17.34% | -34.92% | -23.94% | -19.66% | -51.53% | -5.97% | -22.08% | -17.52% | -0.39% | -9.22% | -1.44% |
|
Interest Coverage Ratio (QoQ)
|
204.09% | -22.26% | -17.75% | 58.86% | 20.46% | 19.79% | | | -25.35% | -40.37% | -18.16% | 57.63% | -16.16% | 13.87% | 20.27% | -174.82% | 228.97% | -23.54% | 62.45% | 27.39% | 6.88% | 7.65% | 68.42% | -13.87% | -14.05% | -19.02% | | | 33.88% | -11.66% | -401.61% | 112.05% | 175.00% | 1.26% | 15.52% | -5.22% | 4.13% | -22.14% | -38.69% | 38.07% | 0.49% | 104.88% | -12.99% | -29.48% | -49.21% | 68.75% | -43.56% | 22.20% | 15.06% | -433.08% | | | -414.67% | -531.61% | 129.94% | -101.75% | -44.74% | -756.82% | 77.04% | 32.32% | -1,227.30% | 125.15% | -65.99% | -6.29% | 30.49% | 6.07% | -14.86% |
|
Net Cash Flow Growth (1y)
|
| | | 266.57% | 361.38% | 76.40% | | 134.59% | | | | -126.56% | | | 870.45% | 122.92% | 505.96% | -457.71% | -78.58% | -2,069.06% | -54.28% | 268.29% | -1,080.51% | 48.30% | -63.67% | -124.75% | | 83.98% | | | | 1,631.25% | | | -360.28% | 36.33% | -189.45% | -97.74% | -55.38% | 237.13% | -54.25% | -4,233.33% | 210.89% | -104.00% | 31.80% | 89.52% | -81.70% | 5,935.56% | -7.62% | -23,853.85% | | -95.47% | | | | -536.13% | | | -92.67% | 112.33% | -387.69% | 90.82% | 140.18% | -128.13% | 0.53% | 307.02% | 36.06% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -62.41% | 121.49% | 30.66% | 43.74% | -47.73% | 142.56% | -51.82% | | -47.34% | | | -152.92% | -32.64% | 0.22% | -51.69% | | -53.69% | | | 36.62% | 48.40% | 14.89% | -5.35% | 12.19% | 74.82% | -78.98% | 27.59% | | 316.74% | | | 64.91% | -29.74% | -43.27% | -28.01% | 32.29% | 98.85% | -4.22% | -913.16% | | -52.72% | | | 89.69% | -125.94% | 31.84% | -262.84% | 39.79% | -71.01% | 7.98% | 73.65% | | -29.09% | | | -37.91% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -65.21% | 97.57% | 27.65% | -15.28% | -28.13% | 18.84% | -7.83% | | -15.99% | | | 44.08% | 50.50% | 33.25% | 38.54% | -27.89% | 102.48% | -21.25% | 15.24% | -65.23% | 50.91% | -32.55% | -22.78% | 25.93% | 14.74% | -42.75% | 19.66% | | 178.03% | | | | -13.45% | | | 68.94% | -28.87% | 18.19% | -191.09% | 20.63% | -43.65% | 10.58% | 14.40% | 3.73% | 16.74% | 3.56% | 61.76% | 54.93% |
|
Net Cash Flow (QoQ)
|
-72.30% | -2,273.88% | 16.44% | 172.85% | -65.13% | -211.19% | | | | | | -260.72% | 231.77% | -53.81% | 250.93% | -89.27% | 3,383.82% | -127.27% | 121.01% | -1,086.59% | 180.88% | 0.37% | -222.42% | 47.98% | 156.84% | -168.38% | | | | | | 390.52% | -3.27% | -43.88% | -197.74% | 356.92% | -163.47% | 101.42% | -6,833.33% | 657.43% | -129.04% | 62.08% | 280.65% | -120.09% | -395.56% | 94.17% | 415.38% | 6,304.88% | -109.14% | -1,197.50% | | | | | | -133.94% | 112.52% | -1,055.38% | 118.04% | -42.86% | -392.19% | 69.52% | 571.93% | -106.69% | -933.33% | 163.44% | 210.17% |
|
Net Income Growth (1y)
|
| | | 12.74% | 20.69% | 107.57% | 12,991.10% | 13.81% | 2.77% | -43.15% | -99.89% | 8.56% | -23.58% | 47.63% | 24,954.80% | -186.20% | 53.31% | 5.41% | 81.89% | 365.54% | 29.90% | 198.14% | 90.03% | 127.85% | 119.39% | 23.67% | 167.43% | -35.61% | 13.45% | 1.19% | -82.08% | 295.45% | 3.45% | 29.91% | -22.42% | -43.39% | 66.67% | 23.68% | 245.61% | 13.71% | 46.50% | 24.47% | 21.32% | -22.77% | -83.96% | -23.50% | 7.53% | -15.03% | 293.62% | 77.09% | | -41.50% | -389.19% | -1,303.79% | | -96.51% | 56.26% | 80.24% | 96.54% | -4,300.00% | -749.57% | 193.50% | 206.86% | 203.97% | 111.82% | -78.72% | 78.61% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 11.68% | -1.77% | 20.32% | 226.94% | -45.26% | 6.39% | -4.00% | -21.40% | 35.45% | 15.03% | 66.78% | 853.17% | 73.42% | 63.48% | 57.23% | 109.87% | 80.66% | 47.87% | 55.10% | -3.06% | 79.69% | 37.06% | 17.59% | -28.09% | 12.96% | 25.06% | 17.59% | -21.67% | 36.54% | 36.19% | 25.99% | 48.17% | -20.78% | -26.83% | 5.60% | 65.20% | -9.30% | -2.57% | 19.02% | | -27.32% | -56.40% | -163.56% | -184.99% | -74.12% | -91.10% | -83.83% | -38.92% | -41.90% | -133.59% | 30.53% | | 15.06% | 34.61% | 26.81% | 27.36% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.10% | 13.55% | 40.50% | 160.86% | 45.15% | 27.97% | 26.68% | 19.80% | 29.53% | 30.52% | 42.16% | 233.91% | 67.74% | 38.67% | 38.57% | 5.15% | 60.71% | 41.01% | 43.08% | 19.55% | 30.15% | 44.44% | 20.14% | 9.29% | 4.83% | -14.40% | 9.13% | -8.92% | 10.81% | 9.78% | 22.06% | | -24.39% | -45.22% | -93.47% | -146.31% | -56.70% | -25.95% | -43.15% | -23.63% | -20.71% | -54.44% | 24.68% | -4.79% | -5.41% | 37.97% | -3.47% | 5.38% |
|
Net Income (QoQ)
|
31.24% | -30.83% | -92.57% | 1,571.24% | 40.49% | 18.97% | 368.66% | -85.47% | 26.86% | -34.19% | -99.12% | 14,703.39% | -10.69% | 27.12% | 49.08% | -150.93% | 258.84% | -12.60% | 157.23% | -25.64% | -22.30% | 100.60% | 63.96% | -10.84% | -25.18% | 13.08% | 254.54% | -78.53% | 31.82% | 0.86% | -37.20% | 373.64% | -65.52% | 26.67% | -62.50% | 245.61% | 1.52% | -6.00% | 4.79% | 13.71% | 30.80% | -20.14% | 2.14% | -27.62% | -72.83% | 280.85% | 43.58% | -42.80% | 25.85% | 71.35% | | | -722.09% | -613.27% | -32.44% | 100.06% | -7,900.00% | -222.22% | 76.79% | 28.00% | -1,477.78% | 135.46% | -73.48% | -29.95% | 79.39% | -36.17% | 122.67% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 12.74% | 20.69% | 107.57% | 12,991.10% | 13.81% | 2.77% | -43.15% | -99.89% | 8.56% | -23.58% | 47.63% | 24,954.80% | -186.20% | 53.31% | 5.41% | 81.89% | 365.54% | 29.90% | 198.14% | 90.03% | 127.85% | 119.39% | 23.67% | 167.43% | -35.61% | 13.45% | 1.19% | -99.88% | 295.45% | 3.45% | 29.91% | 11,925.32% | -43.39% | 66.67% | 23.68% | 92.98% | 13.71% | 46.50% | 24.47% | 117.27% | -22.77% | -83.96% | -23.50% | 7.53% | -15.03% | 293.62% | 77.09% | | -41.50% | -389.19% | -1,303.79% | | -96.51% | 56.26% | 80.24% | 96.54% | -4,300.00% | -749.57% | 193.50% | 206.86% | 203.97% | 111.82% | -78.72% | 78.61% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 11.68% | -1.77% | 20.32% | 226.94% | -45.26% | 6.39% | -4.00% | -21.40% | 35.45% | 15.03% | 66.78% | 853.17% | 73.42% | 63.48% | 57.23% | 109.87% | 80.66% | 47.87% | 55.10% | -81.95% | 79.69% | 37.06% | 17.59% | -28.09% | 12.96% | 25.06% | 17.59% | -35.50% | 36.54% | 36.19% | 25.99% | 695.93% | -20.78% | -26.83% | 5.60% | 65.20% | -9.30% | -2.57% | 19.02% | | -27.32% | -56.40% | -163.56% | -184.99% | -74.12% | -91.10% | -83.83% | -38.92% | -41.90% | -133.59% | 30.53% | | 15.06% | 34.61% | 26.81% | 27.36% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.10% | 13.55% | 40.50% | 160.86% | 45.15% | 27.97% | 26.68% | 19.80% | 29.53% | 30.52% | 42.16% | 21.78% | 67.74% | 38.67% | 38.57% | 5.15% | 60.71% | 41.01% | 43.08% | 6.40% | 30.15% | 44.44% | 20.14% | 9.29% | 4.83% | -14.40% | 9.13% | -8.92% | 10.81% | 9.78% | 22.06% | | -24.39% | -45.22% | -93.47% | -146.31% | -56.70% | -25.95% | -43.15% | -29.13% | -20.71% | -54.44% | 24.68% | -4.79% | -5.41% | 37.97% | -3.47% | 5.38% |
|
Net Income towards Common Stockholders (QoQ)
|
31.24% | -30.83% | -92.57% | 1,571.24% | 40.49% | 18.97% | 368.66% | -85.47% | 26.86% | -34.19% | -99.12% | 14,703.39% | -10.69% | 27.12% | 49.08% | -150.93% | 258.84% | -12.60% | 157.23% | -25.64% | -22.30% | 100.60% | 63.96% | -10.84% | -25.18% | 13.08% | 254.54% | -78.53% | 31.82% | 0.86% | -99.59% | 73,317.72% | -65.52% | 26.67% | -62.50% | 245.61% | 1.52% | -6.00% | -41.49% | 103.64% | 30.80% | -20.14% | 2.14% | -27.62% | -72.83% | 280.85% | 43.58% | -42.80% | 25.85% | 71.35% | | | -722.09% | -613.27% | -32.44% | 100.06% | -7,900.00% | -222.22% | 76.79% | 28.00% | -1,477.78% | 135.46% | -73.48% | -29.95% | 79.39% | -36.17% | 122.67% |
|
Net Margin Growth (1y)
|
| | | -31.00 | -122.00 | 415.00 | 6,287.00 | -249.00 | -340.00 | -638.00 | -6351.00 | 106.00 | -231.00 | 185.00 | 1,427.00 | -1643.00 | 203.00 | -162.00 | 649.00 | 2,108.00 | 5.00 | 1,066.00 | 909.00 | 1,112.00 | 854.00 | 156.00 | 3,938.00 | -999.00 | 38.00 | -174.00 | -6922.00 | 4,281.00 | -121.00 | 201.00 | 725.00 | -3300.00 | 597.00 | 75.00 | 536.00 | 129.00 | 1,087.00 | 376.00 | 1,239.00 | -634.00 | -2754.00 | -326.00 | 189.00 | -669.00 | 900.00 | 607.00 | | -642.00 | -6247.00 | -37085.00 | | -676.00 | 2,614.00 | 27,486.00 | 38,647.00 | -1199.00 | -15888.00 | 13,266.00 | 3,254.00 | 2,429.00 | 20,097.00 | -5144.00 | 1,188.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -174.00 | -693.00 | -38.00 | 1,364.00 | -1786.00 | -369.00 | -615.00 | -4275.00 | 571.00 | -24.00 | 1,089.00 | 2,984.00 | 1,577.00 | 1,062.00 | 1,061.00 | 5,496.00 | 2,221.00 | 897.00 | 1,049.00 | -2075.00 | 4,394.00 | 771.00 | 184.00 | -2259.00 | -18.00 | 514.00 | 103.00 | -5661.00 | 1,109.00 | 1,563.00 | 652.00 | 2,500.00 | -3805.00 | -1070.00 | 126.00 | 1,964.00 | -1174.00 | -767.00 | 657.00 | | -1945.00 | -8101.00 | -36804.00 | -42715.00 | -1986.00 | -2732.00 | -8993.00 | -4256.00 | -2516.00 | -19521.00 | 3,667.00 | | 555.00 | 6,823.00 | 35,608.00 | 43,089.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 291.00 | -486.00 | 867.00 | 2,921.00 | 1,434.00 | 490.00 | 607.00 | 572.00 | 684.00 | 868.00 | 1,072.00 | 1.00 | 4,859.00 | 979.00 | 1,088.00 | -701.00 | 3,202.00 | 1,373.00 | 1,325.00 | -814.00 | 1,222.00 | 2,455.00 | 635.00 | -484.00 | -523.00 | -1153.00 | 153.00 | -4233.00 | -194.00 | -290.00 | 933.00 | | -5116.00 | -6417.00 | -36353.00 | -40939.00 | -2492.00 | -4399.00 | -8942.00 | -2828.00 | -3819.00 | -21374.00 | 3,948.00 | -814.00 | -756.00 | 1,477.00 | -871.00 | 185.00 |
|
Net Margin (QoQ)
|
392.00 | -449.00 | -1008.00 | 1,034.00 | 302.00 | 88.00 | 4,864.00 | -5503.00 | 211.00 | -210.00 | -849.00 | 954.00 | -127.00 | 207.00 | 393.00 | -2116.00 | 1,719.00 | -158.00 | 1,204.00 | -657.00 | -384.00 | 904.00 | 1,046.00 | -454.00 | -642.00 | 206.00 | 4,829.00 | -5391.00 | 395.00 | -6.00 | -1920.00 | 5,812.00 | -4007.00 | 316.00 | -1396.00 | 1,787.00 | -110.00 | -206.00 | -935.00 | 1,379.00 | 849.00 | -916.00 | -72.00 | -494.00 | -1271.00 | 1,512.00 | 442.00 | -1352.00 | 298.00 | 1,218.00 | | | -5307.00 | -29620.00 | -5983.00 | 40,234.00 | -2017.00 | -4748.00 | 5,178.00 | 389.00 | -16707.00 | 24,405.00 | -4834.00 | -435.00 | 961.00 | -835.00 | 1,498.00 |
|
Operating Income Growth (1y)
|
| | | 10.77% | 31.37% | 95.69% | 546.73% | 81.53% | 39.18% | -35.88% | -66.01% | -28.50% | -34.89% | 32.78% | 5.09% | -191.00% | 39.61% | -6.86% | 24.33% | 303.99% | 67.05% | 162.83% | 174.97% | 91.24% | 51.57% | 17.82% | 102.05% | -31.30% | 6.63% | 14.36% | -71.18% | -57.02% | -11.73% | 12.42% | 94.65% | 319.23% | 58.74% | 33.15% | -14.35% | -6.42% | -9.69% | 27.80% | 36.04% | -7.35% | -53.17% | -47.40% | -50.37% | 2.12% | 94.79% | -436.42% | | -4.66% | -409.63% | -571.01% | | -134.78% | 84.80% | 79.38% | 95.92% | -73.44% | -1,760.23% | 198.28% | 206.71% | 247.75% | 113.07% | -69.37% | 14.86% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 12.86% | 5.99% | 18.55% | 32.20% | -47.07% | 8.16% | -7.44% | -23.70% | 9.90% | 14.94% | 48.13% | 53.16% | 52.55% | 52.33% | 42.34% | 90.45% | 67.27% | 39.24% | 52.42% | 17.00% | -17.35% | 12.57% | 14.84% | 4.27% | 7.37% | 14.32% | 19.63% | -21.67% | 19.02% | 8.16% | 24.14% | 31.39% | 53.75% | -12.44% | -3.63% | -16.69% | -3.98% | -6.26% | -62.13% | | -3.38% | -68.97% | -140.29% | -157.03% | -32.74% | -42.88% | -88.09% | -47.87% | -37.07% | -120.73% | 49.77% | | -3.76% | 33.32% | 27.28% | 27.03% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.69% | 22.66% | 32.46% | 51.18% | 35.74% | 26.22% | 19.68% | 19.80% | 11.76% | 19.67% | 34.36% | 15.91% | 0.94% | 27.18% | 29.97% | 31.12% | 46.85% | 30.49% | 39.60% | 21.70% | 17.24% | 15.38% | 20.85% | 5.73% | 1.42% | -8.77% | 2.85% | -20.16% | 9.79% | 2.91% | -40.04% | | 28.75% | -43.33% | -85.90% | -81.06% | -18.06% | -19.01% | -38.68% | -23.15% | -20.53% | -58.44% | 19.19% | -8.17% | -2.80% | 17.39% | 6.98% | 8.61% |
|
Operating Income (QoQ)
|
4.62% | -18.84% | -12.33% | 48.81% | 24.08% | 20.89% | 189.75% | -58.23% | -4.87% | -44.31% | 53.61% | -12.15% | -13.37% | 13.57% | 21.58% | -176.07% | 232.91% | -24.23% | 62.29% | 24.82% | 8.84% | 19.21% | 69.79% | -13.19% | -13.74% | -7.34% | 191.18% | -70.48% | 33.88% | -0.62% | -26.61% | -55.99% | 175.00% | 26.57% | 27.07% | -5.22% | 4.13% | 6.17% | -18.26% | 3.55% | 0.49% | 50.24% | -12.99% | -29.48% | -49.21% | 68.75% | -17.90% | 45.11% | -3.11% | -391.44% | | | -414.67% | -531.61% | -9.79% | 98.41% | -37.50% | -756.82% | 78.25% | 32.32% | -1,374.77% | 145.27% | -76.38% | -6.29% | 30.49% | 6.07% | -11.45% |
|
Operating Margin Growth (1y)
|
| | | -92.00 | 4.00 | 566.00 | 4,935.00 | 467.00 | 59.00 | -855.00 | -4099.00 | -637.00 | -765.00 | 146.00 | -339.00 | -3183.00 | 202.00 | -433.00 | -14.00 | 3,553.00 | 506.00 | 1,212.00 | 2,055.00 | 1,082.00 | 577.00 | 72.00 | 2,970.00 | -1155.00 | -117.00 | 94.00 | -5021.00 | -1246.00 | -540.00 | -117.00 | 1,047.00 | 1,918.00 | 575.00 | 290.00 | -684.00 | -376.00 | -289.00 | 570.00 | 540.00 | -211.00 | -930.00 | -1356.00 | -1417.00 | -434.00 | 144.00 | -6959.00 | | -261.00 | -6644.00 | -27879.00 | | -2093.00 | 4,234.00 | 26,060.00 | 30,479.00 | -443.00 | -13973.00 | 13,599.00 | 3,047.00 | 2,607.00 | 16,742.00 | -4767.00 | 149.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -263.00 | -702.00 | -143.00 | 496.00 | -3354.00 | -503.00 | -1142.00 | -4453.00 | -267.00 | -57.00 | 925.00 | 1,701.00 | 1,451.00 | 1,285.00 | 851.00 | 5,011.00 | 3,480.00 | 966.00 | 1,378.00 | 4.00 | -1319.00 | -80.00 | 49.00 | -1003.00 | -483.00 | -82.00 | 267.00 | -4657.00 | 296.00 | -254.00 | 743.00 | 903.00 | 1,331.00 | -644.00 | -495.00 | -1561.00 | -1022.00 | -1074.00 | -7744.00 | | -907.00 | -7429.00 | -36194.00 | -34753.00 | -2789.00 | -2265.00 | -8778.00 | -2857.00 | -2797.00 | -16382.00 | 11,780.00 | | 71.00 | 7,004.00 | 34,892.00 | 33,675.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 107.00 | 6.00 | 636.00 | 2,537.00 | 1,281.00 | 580.00 | 142.00 | 572.00 | -341.00 | 404.00 | 1,091.00 | -349.00 | -949.00 | 628.00 | 827.00 | 1,037.00 | 4,152.00 | 1,001.00 | 1,551.00 | 367.00 | 223.00 | 207.00 | 910.00 | -1147.00 | -1070.00 | -1300.00 | -518.00 | -5534.00 | -350.00 | -1039.00 | -7571.00 | | 635.00 | -7143.00 | -35333.00 | -34897.00 | -3377.00 | -3483.00 | -9563.00 | -3734.00 | -3443.00 | -17168.00 | 3,465.00 | -1227.00 | -625.00 | 504.00 | 54.00 | 339.00 |
|
Operating Margin (QoQ)
|
152.00 | -383.00 | -428.00 | 567.00 | 248.00 | 179.00 | 3,942.00 | -3902.00 | -160.00 | -735.00 | 697.00 | -439.00 | -287.00 | 176.00 | 211.00 | -3283.00 | 3,098.00 | -460.00 | 631.00 | 284.00 | 51.00 | 247.00 | 1,473.00 | -689.00 | -453.00 | -258.00 | 4,371.00 | -4814.00 | 585.00 | -48.00 | -744.00 | -1039.00 | 1,291.00 | 375.00 | 421.00 | -169.00 | -53.00 | 90.00 | -553.00 | 139.00 | 35.00 | 950.00 | -584.00 | -612.00 | -684.00 | 524.00 | -645.00 | 370.00 | -105.00 | -6580.00 | | | -6487.00 | -27815.00 | 857.00 | 31,352.00 | -160.00 | -5990.00 | 5,276.00 | 430.00 | -13690.00 | 21,582.00 | -5276.00 | -10.00 | 445.00 | 73.00 | -360.00 |
|
Profit After Tax Growth (1y)
|
| | | 12.74% | 20.69% | 107.57% | 228.41% | 13.81% | 2.77% | -43.15% | -69.51% | 8.56% | -23.58% | 47.63% | 513.51% | -186.20% | 53.31% | 5.41% | 12.18% | 365.54% | 29.90% | 198.14% | 90.03% | 127.85% | 119.39% | 26.41% | -31.84% | -34.14% | 17.36% | 9.16% | 18.69% | 307.78% | 6.67% | 26.36% | -45.16% | -43.32% | 63.28% | 22.09% | 208.82% | 12.02% | 41.63% | 17.59% | 13.81% | -25.75% | -84.12% | -23.50% | 7.53% | -15.03% | 293.62% | 77.09% | | -41.50% | -389.19% | -1,303.79% | | -96.51% | 56.26% | 80.24% | 96.54% | -4,300.00% | -749.57% | 193.50% | 206.86% | 203.97% | 111.82% | -78.72% | 78.61% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 11.68% | -1.77% | 20.32% | 83.14% | -45.26% | 6.39% | -4.00% | 28.02% | 35.45% | 15.03% | 66.78% | 135.61% | 73.42% | 63.48% | 58.38% | 13.26% | 81.56% | 49.55% | 60.23% | 15.41% | 82.91% | 40.04% | 20.36% | -23.73% | 15.03% | 26.91% | 18.97% | 26.20% | 37.31% | 35.11% | 21.96% | 24.45% | -22.17% | -28.39% | 3.17% | 55.77% | -10.93% | -3.98% | 16.79% | | -28.27% | -56.15% | -163.56% | -184.99% | -74.12% | -91.10% | -83.83% | -38.92% | -41.90% | -133.59% | 30.53% | | 15.06% | 34.61% | 26.81% | 27.36% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.10% | 13.55% | 40.50% | 67.27% | 45.15% | 27.97% | 27.23% | 22.14% | 30.11% | 31.41% | 44.96% | 60.29% | 69.54% | 40.47% | 40.52% | -1.11% | 62.15% | 42.25% | 44.71% | 21.09% | 31.18% | 44.73% | 20.14% | 9.29% | 4.83% | -14.40% | 8.66% | 19.72% | 10.31% | 9.04% | 19.70% | | -25.19% | -43.94% | -90.99% | -137.98% | -57.16% | -25.55% | -42.08% | -23.16% | -20.50% | -54.19% | 24.68% | -4.79% | -5.41% | 37.97% | -3.47% | 5.38% |
|
Profit After Tax (QoQ)
|
31.24% | -30.83% | -31.46% | 81.19% | 40.49% | 18.97% | 8.44% | -37.21% | 26.86% | -34.19% | -41.84% | 123.57% | -10.69% | 27.12% | 141.71% | -131.41% | 258.84% | -12.60% | 157.23% | -25.64% | -22.30% | 100.60% | 63.96% | -10.84% | -25.18% | 15.58% | -11.59% | -13.86% | 33.33% | 7.50% | -3.88% | 195.97% | -65.12% | 27.34% | -58.28% | 205.88% | 0.48% | -4.78% | 5.53% | 10.95% | 27.04% | -20.95% | 2.14% | -27.62% | -72.83% | 280.85% | 43.58% | -42.80% | 25.85% | 71.35% | | | -722.09% | -613.27% | -32.44% | 100.06% | -7,900.00% | -222.22% | 76.79% | 28.00% | -1,477.78% | 135.46% | -73.48% | -29.95% | 79.39% | -36.17% | 122.67% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 22.23% | 17.80% | 8.20% | 10.83% | 6.08% | | | 10.48% | 14.63% | | | 15.81% | 30.17% | 26.67% | 25.04% | 21.97% | 12.62% | 22.82% | 27.88% | 30.89% | 33.40% | 31.60% | 24.66% | 29.19% | 37.28% | 68.85% | 105.32% | 108.06% | 90.52% | 63.68% | 35.99% | 30.58% | 33.92% | 23.78% | 22.97% | 15.47% | -13.33% | -17.57% | -17.45% | -17.30% | 4.46% | 4.22% | 4.00% | 3.71% | 2.81% | 2.81% | 10.88% | 11.06% | 13.01% | 15.30% | 5.85% | 6.54% | 4.64% | 1.33% | -2.62% | -7.70% | -10.91% | -19.64% | -20.00% | -19.07% | -18.88% | -11.06% | -10.10% | -6.87% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 14.12% | 12.49% | 9.89% | 12.35% | 16.54% | 15.25% | 15.32% | 15.99% | 18.89% | | | 22.73% | 25.05% | 26.98% | 25.85% | 27.29% | 27.29% | 39.75% | 48.48% | 52.09% | 51.67% | 53.79% | 51.55% | 51.97% | 51.87% | 50.68% | 50.86% | 46.39% | 30.29% | 18.64% | 11.35% | 7.63% | 6.63% | 2.07% | 1.82% | -0.32% | -2.36% | -4.06% | -1.63% | -1.61% | 6.67% | 7.30% | 6.87% | 7.06% | 6.73% | 6.30% | 4.55% | 2.98% | 1.75% | -2.08% | -6.23% | -7.33% | -8.89% | -10.20% | -11.19% | -11.39% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.85% | 17.24% | 16.24% | 17.75% | 18.92% | 19.86% | 19.58% | 21.42% | 25.21% | | | 37.80% | 38.60% | 41.43% | 40.96% | 41.15% | 39.39% | 40.78% | 40.49% | 39.61% | 32.28% | 29.99% | 28.72% | 27.36% | 25.97% | 24.06% | 24.14% | 21.89% | 18.89% | 12.34% | 9.74% | 7.51% | 7.09% | 4.74% | 4.38% | 3.22% | 1.94% | 0.63% | -0.38% | -1.30% | 2.50% | 0.12% | -1.00% | -1.72% | -2.55% | -3.01% | -3.84% | -3.82% |
|
Property, Plant & Equipment (Net) (QoQ)
|
7.62% | 12.31% | 0.42% | 0.70% | 3.71% | 3.16% | 2.86% | -3.61% | | | | 0.01% | 3.08% | 4.70% | 7.30% | 12.41% | 0.31% | 3.36% | 4.66% | 3.80% | 9.38% | 7.62% | 7.12% | 5.79% | 7.92% | 1.94% | 11.00% | 12.42% | 32.73% | 23.96% | 12.49% | 2.95% | 14.03% | 2.99% | 8.00% | 5.59% | 5.39% | 2.32% | 1.42% | -20.74% | 0.23% | 2.46% | 1.60% | 0.11% | 0.00% | 2.25% | 1.32% | -0.76% | 0.00% | 10.27% | 1.49% | 0.98% | 2.03% | 1.23% | 2.15% | -0.82% | -1.20% | -2.71% | -3.17% | -4.27% | -10.89% | -3.14% | -2.04% | -4.05% | -2.30% | -2.09% | 1.47% |
|
Return on Assets Growth (1y)
|
| | | 1.00 | 0.00 | -1.00 | 10.00 | 9.00 | | | | -9.00 | | | | -1.00 | 0.00 | 0.00 | -1.00 | 4.00 | 4.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 10.00 | 7.00 | 5.00 | 4.00 | -11.00 | -4.00 | -5.00 | -4.00 | 4.00 | -5.00 | -3.00 | -4.00 | -2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | -3.00 | -5.00 | -5.00 | -5.00 | -1.00 | -1.00 | -4.00 | -4.00 | -10.00 | -40.00 | -84.00 | -82.00 | -76.00 | -23.00 | 68.00 | 65.00 | 39.00 | 29.00 | -8.00 | -3.00 | 58.00 | 38.00 | 33.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 0.00 | -1.00 | -2.00 | 1.00 | -2.00 | -1.00 | -2.00 | -10.00 | -6.00 | | | | 9.00 | 10.00 | 10.00 | 16.00 | 16.00 | 16.00 | 15.00 | 5.00 | 8.00 | 7.00 | 5.00 | 2.00 | -3.00 | -3.00 | -3.00 | -9.00 | -8.00 | -6.00 | -4.00 | 4.00 | -2.00 | -4.00 | -5.00 | -4.00 | -2.00 | -2.00 | -3.00 | -7.00 | -7.00 | -13.00 | -45.00 | -93.00 | -91.00 | -87.00 | -64.00 | -20.00 | -21.00 | -47.00 | -34.00 | -24.00 | -19.00 | 21.00 | 43.00 | 93.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | 3.00 | 7.00 | 8.00 | 9.00 | 8.00 | 6.00 | 6.00 | | | | 11.00 | 11.00 | 11.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 4.00 | 5.00 | 5.00 | 3.00 | 0.00 | -4.00 | -5.00 | -12.00 | -11.00 | -10.00 | -10.00 | -5.00 | -11.00 | -15.00 | -46.00 | -92.00 | -88.00 | -88.00 | -65.00 | -23.00 | -24.00 | -50.00 | -40.00 | -34.00 | -28.00 | 11.00 | 3.00 | 5.00 |
|
Return on Assets (QoQ)
|
1.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 9.00 | -1.00 | | | | | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 7.00 | -1.00 | 0.00 | -1.00 | -9.00 | 5.00 | -1.00 | 0.00 | -1.00 | -3.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -3.00 | 0.00 | -5.00 | -31.00 | -47.00 | 1.00 | 1.00 | 22.00 | 44.00 | -1.00 | -25.00 | 12.00 | 6.00 | 4.00 | 36.00 | -9.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | 3.00 | 2.00 | 2.00 | 13.00 | 8.00 | | | | -10.00 | | | | -6.00 | -4.00 | -4.00 | -4.00 | 10.00 | 8.00 | 12.00 | 15.00 | 8.00 | 10.00 | 5.00 | 8.00 | 3.00 | 3.00 | 3.00 | -13.00 | -12.00 | -13.00 | -13.00 | -2.00 | 5.00 | 7.00 | 9.00 | 4.00 | -4.00 | -6.00 | -6.00 | -2.00 | 1.00 | 1.00 | -3.00 | -6.00 | -7.00 | -5.00 | -12.00 | | -8.00 | -15.00 | -43.00 | | -85.00 | -76.00 | -9.00 | 77.00 | 72.00 | 37.00 | 29.00 | -6.00 | 1.00 | 73.00 | 42.00 | 35.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | 1.00 | -1.00 | -3.00 | -3.00 | -8.00 | -8.00 | -9.00 | -20.00 | -6.00 | | | | 11.00 | 13.00 | 12.00 | 19.00 | 21.00 | 20.00 | 20.00 | 11.00 | -1.00 | -1.00 | -5.00 | -6.00 | -4.00 | -4.00 | -1.00 | -11.00 | -11.00 | -12.00 | -10.00 | -1.00 | 2.00 | 2.00 | 0.00 | -4.00 | -10.00 | -11.00 | -20.00 | | -15.00 | -19.00 | -57.00 | -105.00 | -100.00 | -96.00 | -63.00 | -22.00 | -21.00 | -54.00 | -23.00 | | -12.00 | 34.00 | 62.00 | 107.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 2.00 | 4.00 | 8.00 | 9.00 | 10.00 | 7.00 | 4.00 | 4.00 | | | | 3.00 | 3.00 | 2.00 | 5.00 | 14.00 | 14.00 | 15.00 | 12.00 | 0.00 | 0.00 | -3.00 | -5.00 | -7.00 | -9.00 | -10.00 | -19.00 | -17.00 | -17.00 | -25.00 | | -13.00 | -18.00 | -55.00 | -104.00 | -103.00 | -102.00 | -72.00 | -30.00 | -28.00 | -58.00 | -37.00 | -33.00 | -27.00 | 14.00 | 7.00 | 7.00 |
|
Return on Capital Employed (QoQ)
|
1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 11.00 | -4.00 | | | | | -2.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | 9.00 | -1.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | 7.00 | -3.00 | 0.00 | -1.00 | -9.00 | -3.00 | -2.00 | 0.00 | 2.00 | 5.00 | 1.00 | 1.00 | -3.00 | -3.00 | -2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | -9.00 | | | -6.00 | -37.00 | -47.00 | 5.00 | 2.00 | 30.00 | 39.00 | 0.00 | -33.00 | 22.00 | 5.00 | 6.00 | 39.00 | -9.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | 1.00 | 0.00 | -1.00 | 15.00 | 15.00 | | | | -16.00 | | | | -1.00 | 0.00 | 0.00 | -1.00 | 8.00 | 10.00 | 17.00 | 17.00 | 14.00 | 12.00 | 3.00 | 15.00 | 9.00 | 6.00 | 6.00 | -23.00 | -9.00 | -10.00 | -8.00 | 7.00 | -9.00 | -6.00 | -6.00 | -3.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -6.00 | -8.00 | -8.00 | -7.00 | 0.00 | -2.00 | -8.00 | -8.00 | -16.00 | -61.00 | -146.00 | -147.00 | -136.00 | -47.00 | 120.00 | 119.00 | 53.00 | 8.00 | -34.00 | -18.00 | 139.00 | 119.00 | 88.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | 1.00 | -1.00 | -2.00 | 3.00 | -1.00 | -1.00 | -2.00 | -13.00 | -9.00 | | | | 21.00 | 22.00 | 21.00 | 31.00 | 31.00 | 28.00 | 26.00 | 9.00 | 14.00 | 9.00 | 1.00 | -2.00 | -10.00 | -10.00 | -9.00 | -19.00 | -16.00 | -13.00 | -11.00 | 5.00 | -7.00 | -10.00 | -11.00 | -10.00 | -5.00 | -4.00 | -7.00 | -15.00 | -15.00 | -23.00 | -71.00 | -162.00 | -162.00 | -152.00 | -111.00 | -34.00 | -36.00 | -100.00 | -100.00 | -60.00 | -46.00 | 56.00 | 80.00 | 173.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.00 | 10.00 | 15.00 | 19.00 | 21.00 | 21.00 | 19.00 | 18.00 | 14.00 | | | | 20.00 | 19.00 | 18.00 | 14.00 | 12.00 | 12.00 | 12.00 | 12.00 | 7.00 | 5.00 | -2.00 | -4.00 | -8.00 | -13.00 | -13.00 | -26.00 | -23.00 | -19.00 | -21.00 | -11.00 | -22.00 | -26.00 | -75.00 | -164.00 | -160.00 | -156.00 | -115.00 | -41.00 | -43.00 | -106.00 | -111.00 | -76.00 | -61.00 | 39.00 | 17.00 | 19.00 |
|
Return on Equity (QoQ)
|
1.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 14.00 | 1.00 | | | | | -1.00 | 1.00 | 3.00 | -4.00 | 1.00 | 0.00 | 2.00 | 5.00 | 3.00 | 7.00 | 2.00 | 2.00 | 1.00 | -1.00 | 13.00 | -4.00 | -2.00 | -2.00 | -16.00 | 10.00 | -2.00 | 0.00 | -1.00 | -6.00 | 1.00 | 0.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -5.00 | -1.00 | 0.00 | -1.00 | 2.00 | -4.00 | -5.00 | -1.00 | -7.00 | -48.00 | -90.00 | -2.00 | 4.00 | 40.00 | 77.00 | -3.00 | -62.00 | -4.00 | 35.00 | 14.00 | 95.00 | -24.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | 1.00 | 0.00 | -1.00 | | 14.00 | | | | -8.00 | | | | -8.00 | -5.00 | -6.00 | -1.00 | 5.00 | 7.00 | 14.00 | 17.00 | 16.00 | 13.00 | 6.00 | | 9.00 | 9.00 | 7.00 | | -20.00 | -21.00 | -20.00 | -4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | 1.00 | 4.00 | 3.00 | 2.00 | -3.00 | -8.00 | -11.00 | -9.00 | -2.00 | -11.00 | | -8.00 | -14.00 | -52.00 | | -111.00 | -105.00 | -22.00 | 90.00 | 89.00 | 33.00 | 6.00 | -19.00 | -4.00 | 125.00 | 94.00 | 63.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | 7.00 | 5.00 | 3.00 | 3.00 | -2.00 | -1.00 | -2.00 | | -11.00 | | | | 13.00 | 15.00 | 15.00 | | 31.00 | 28.00 | 28.00 | 11.00 | 5.00 | 1.00 | -6.00 | -10.00 | -9.00 | -9.00 | -11.00 | | -19.00 | -17.00 | -14.00 | 1.00 | 3.00 | 0.00 | -2.00 | -5.00 | -8.00 | -5.00 | -15.00 | | -16.00 | -19.00 | -71.00 | -128.00 | -129.00 | -121.00 | -85.00 | -28.00 | -30.00 | -86.00 | -68.00 | | -26.00 | 53.00 | 78.00 | 134.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 12.00 | 19.00 | 20.00 | 19.00 | 19.00 | | 15.00 | | | | 2.00 | 2.00 | 2.00 | 5.00 | 12.00 | 11.00 | 10.00 | 9.00 | 6.00 | 5.00 | -1.00 | -5.00 | -8.00 | -12.00 | -15.00 | | -27.00 | -23.00 | -33.00 | | -14.00 | -16.00 | -65.00 | -123.00 | -128.00 | -124.00 | -89.00 | -35.00 | -38.00 | -91.00 | -87.00 | -58.00 | -43.00 | 37.00 | 16.00 | 16.00 |
|
Return on Invested Capital (QoQ)
|
1.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | | | | | | | -2.00 | 0.00 | -2.00 | -4.00 | 1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 8.00 | 5.00 | 1.00 | 0.00 | 1.00 | | | -1.00 | -1.00 | -15.00 | -3.00 | -1.00 | 0.00 | 1.00 | 3.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | -2.00 | -4.00 | -3.00 | -2.00 | 0.00 | 3.00 | -11.00 | | | -3.00 | -49.00 | -57.00 | -2.00 | 3.00 | 34.00 | 55.00 | -3.00 | -53.00 | 7.00 | 30.00 | 13.00 | 76.00 | -24.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -1.00 | 4.00 | 63.00 | -2.00 | -3.00 | -6.00 | -64.00 | 1.00 | -2.00 | 2.00 | 14.00 | -16.00 | 2.00 | -2.00 | 6.00 | 21.00 | 0.00 | 11.00 | 9.00 | 11.00 | 9.00 | 2.00 | 39.00 | -10.00 | 0.00 | -2.00 | -57.00 | 43.00 | -1.00 | 2.00 | -5.00 | -33.00 | 6.00 | 1.00 | 15.00 | 1.00 | 11.00 | 4.00 | 2.00 | -6.00 | -28.00 | -3.00 | 2.00 | -7.00 | 9.00 | 6.00 | -7.00 | -6.00 | -62.00 | -371.00 | -422.00 | -7.00 | 26.00 | 275.00 | 386.00 | -12.00 | -159.00 | 133.00 | 33.00 | 24.00 | 201.00 | -51.00 | 12.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | -7.00 | 0.00 | 14.00 | -18.00 | -4.00 | -6.00 | -43.00 | 6.00 | 0.00 | 11.00 | 30.00 | 16.00 | 11.00 | 11.00 | 55.00 | 22.00 | 9.00 | 10.00 | -9.00 | 44.00 | 8.00 | 2.00 | -23.00 | 0.00 | 5.00 | 1.00 | -47.00 | 11.00 | 16.00 | 7.00 | 13.00 | -38.00 | -11.00 | 1.00 | 20.00 | -12.00 | -8.00 | 7.00 | -3.00 | -19.00 | -81.00 | -368.00 | -427.00 | -20.00 | -27.00 | -90.00 | -43.00 | -25.00 | -195.00 | 37.00 | -3.00 | 6.00 | 68.00 | 356.00 | 431.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | -5.00 | 9.00 | 29.00 | 14.00 | 5.00 | 6.00 | 6.00 | 7.00 | 9.00 | 11.00 | 12.00 | 49.00 | 10.00 | 11.00 | -7.00 | 32.00 | 14.00 | 13.00 | 2.00 | 12.00 | 25.00 | 6.00 | -5.00 | -5.00 | -12.00 | 2.00 | -42.00 | -2.00 | -3.00 | 9.00 | 8.00 | -51.00 | -64.00 | -364.00 | -409.00 | -25.00 | -44.00 | -89.00 | -38.00 | -38.00 | -214.00 | 39.00 | -8.00 | -8.00 | 15.00 | -9.00 | 2.00 |
|
Return on Sales (QoQ)
|
4.00 | -4.00 | -10.00 | 10.00 | 3.00 | 1.00 | 49.00 | -55.00 | 2.00 | -2.00 | -8.00 | 10.00 | -1.00 | 2.00 | 4.00 | -21.00 | 17.00 | -2.00 | 12.00 | -7.00 | -4.00 | 9.00 | 10.00 | -5.00 | -6.00 | 2.00 | 48.00 | -54.00 | 4.00 | 0.00 | -7.00 | 46.00 | -40.00 | 3.00 | -14.00 | 18.00 | -1.00 | -2.00 | 1.00 | 4.00 | 8.00 | -9.00 | -1.00 | -5.00 | -13.00 | 15.00 | 4.00 | -14.00 | 3.00 | 12.00 | -9.00 | -12.00 | -53.00 | -296.00 | -60.00 | 402.00 | -20.00 | -47.00 | 52.00 | 4.00 | -167.00 | 244.00 | -48.00 | -4.00 | 10.00 | -8.00 | 15.00 |
|
Revenue Growth (1y)
|
| | | 15.91% | 31.16% | 49.85% | 44.71% | 47.04% | 35.59% | -0.76% | -4.30% | -3.45% | -2.38% | 21.39% | 23.67% | 21.33% | 23.34% | 24.81% | 25.24% | 27.14% | 29.32% | 34.71% | 32.29% | 27.99% | 20.51% | 14.49% | 15.45% | 6.21% | 11.24% | 10.31% | 4.64% | 4.55% | 10.33% | 17.63% | 25.69% | 30.77% | 25.38% | 19.47% | 11.44% | 8.18% | 0.96% | 6.33% | 9.92% | 1.54% | -24.46% | -12.46% | 0.00% | 27.24% | 77.88% | 39.55% | | 11.89% | 3.20% | 0.63% | | -11.12% | 1.20% | 0.36% | -10.74% | -1.01% | -5.44% | -3.49% | -1.60% | -3.25% | -4.77% | 0.37% | 4.98% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.06% | 20.18% | 21.76% | 19.65% | 19.87% | 17.75% | 14.56% | 14.02% | 14.20% | 15.90% | 26.85% | 27.01% | 25.45% | 24.34% | 24.39% | 24.13% | 20.01% | 20.13% | 19.38% | 16.92% | 12.43% | 13.94% | 14.10% | 14.94% | 13.24% | 15.45% | 15.73% | 13.59% | 13.94% | 11.78% | 14.32% | 15.47% | 12.83% | -1.48% | 3.60% | 7.00% | 11.81% | 10.70% | 9.11% | | 13.07% | 11.51% | 7.12% | 9.67% | 8.16% | 22.93% | 12.12% | 5.59% | -0.52% | -0.42% | -0.85% | | -5.23% | -3.05% | -0.94% | -2.67% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.48% | 22.59% | 24.86% | 23.19% | 22.89% | 20.53% | 18.32% | 17.75% | 15.15% | 15.86% | 20.85% | 19.87% | 17.00% | 18.73% | 20.09% | 20.26% | 18.76% | 19.12% | 19.04% | 17.49% | 14.99% | 13.36% | 13.54% | 13.21% | 9.79% | 3.25% | 7.61% | 10.01% | 13.83% | 13.42% | 12.79% | | 15.38% | 11.91% | 9.32% | 10.07% | 6.81% | 7.22% | 5.58% | 5.29% | 4.93% | 5.82% | 3.55% | 2.99% | 3.92% | 10.84% | 6.42% | 3.99% |
|
Revenue (QoQ)
|
-2.48% | -2.03% | 14.02% | 6.41% | 10.34% | 11.94% | 10.11% | 8.12% | 1.75% | -18.07% | 6.19% | 9.08% | 2.87% | 1.88% | 8.18% | 7.01% | 4.57% | 3.09% | 8.56% | 8.64% | 6.37% | 7.39% | 6.61% | 5.11% | 0.15% | 2.02% | 7.50% | -3.30% | 4.90% | 1.17% | 1.98% | -3.39% | 10.70% | 7.85% | 8.96% | 0.51% | 6.14% | 2.77% | 1.64% | -2.42% | -0.95% | 8.23% | 5.07% | -9.86% | -26.31% | 25.43% | 20.03% | 14.69% | 3.02% | -1.60% | | | -4.99% | -4.04% | 12.74% | -13.52% | 8.19% | -4.85% | 0.27% | -4.10% | 3.35% | -2.88% | 2.22% | -5.71% | 1.73% | 2.36% | 6.92% |
|
Share-based Compensation Growth (1y)
|
| | | 14.39% | 13.05% | 23.24% | | 29.65% | 40.49% | 36.81% | | 4.49% | | | -39.99% | 5.17% | | | 23.04% | 38.01% | 47.21% | 62.97% | 29.30% | -4.51% | -8.44% | -27.85% | | 9.66% | | | | 42.86% | | | 28.54% | -4.00% | 28.21% | 41.18% | 14.63% | 6.25% | -4.00% | -4.17% | 4.26% | -23.53% | -66.67% | 32.61% | 59.18% | 71.79% | 400.00% | 734.43% | | 37.31% | | | | 1.09% | | | 132.41% | 3.23% | 5.66% | -4.60% | -15.96% | -23.96% | -38.39% | -15.66% | -20.25% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 15.72% | | | 13.63% | 12.52% | 13.23% | 15.13% | | 14.89% | 15.00% | 22.05% | -1.53% | 11.49% | | | | 13.06% | | | 2.35% | 14.37% | 2.71% | -8.70% | 2.15% | 14.57% | 14.91% | 14.20% | | 13.37% | | | 15.39% | -7.95% | -25.69% | 21.51% | 23.91% | 11.76% | 16.96% | 119.70% | | 21.73% | | | -99.32% | 33.60% | 87.81% | 12.56% | 6.42% | 12.74% | 11.87% | -45.37% | | -7.42% | | | 30.40% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.60% | 19.29% | 25.11% | 18.48% | 13.43% | 14.37% | 12.41% | | 9.69% | | | -4.56% | 16.77% | | | 11.14% | 14.66% | 15.38% | 11.86% | 9.58% | 8.82% | 5.92% | 0.59% | 4.96% | 4.09% | -13.46% | 13.61% | | 13.87% | | | | 12.97% | | | -55.44% | 14.14% | 16.22% | 12.63% | 14.87% | 13.49% | 18.47% | 12.53% | 10.02% | 13.36% | 33.95% | 2.79% | -4.18% |
|
Share-based Compensation (QoQ)
|
0.28% | -2.20% | 13.07% | 3.17% | -0.91% | 6.62% | | | 7.38% | 3.82% | 63.97% | -42.84% | | | | 0.18% | 0.96% | 12.09% | 8.53% | 12.36% | 7.70% | 24.09% | -13.90% | -17.01% | 3.26% | -2.21% | | | | | | 56.76% | -22.00% | -12.82% | 20.59% | 17.07% | 4.17% | -4.00% | -2.08% | 8.51% | -5.88% | -4.17% | 6.52% | -20.41% | -58.97% | 281.25% | 27.87% | -14.10% | 19.40% | 536.25% | | | | | | 132.07% | 13.98% | -17.92% | 8.05% | 2.13% | 16.67% | -25.89% | -4.82% | -7.59% | -5.48% | 1.45% | -10.00% |
|
Shareholder's Equity Growth (1y)
|
| | | 10.13% | 10.35% | 10.58% | 38.58% | 13.00% | | | -10.22% | 9.02% | | | 22.63% | 13.07% | 17.60% | 12.46% | 16.28% | 19.96% | -22.19% | -7.29% | -4.58% | 3.16% | 66.04% | 51.97% | 26.38% | 27.57% | 19.29% | 19.78% | 22.77% | 23.18% | 26.87% | 23.08% | 21.10% | 20.46% | 23.43% | 25.88% | 39.87% | 32.44% | 29.27% | 23.51% | 19.97% | 13.88% | 5.33% | 5.88% | 1.76% | 6.19% | 13.52% | 125.38% | 128.80% | 121.35% | 101.62% | -36.46% | -38.56% | -38.57% | -37.24% | -12.38% | -12.94% | -14.33% | -78.09% | -63.97% | -58.69% | -58.70% | 57.24% | 12.05% | 14.75% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 10.70% | 7.91% | 6.84% | 15.12% | 11.68% | 10.22% | 7.44% | 8.58% | 13.93% | | | 10.81% | 11.85% | 14.96% | 16.58% | 11.93% | 16.44% | 15.51% | 19.06% | 13.97% | 17.47% | 35.95% | 30.85% | 23.40% | 23.70% | 23.16% | 22.89% | 27.64% | 25.26% | 26.50% | 24.15% | 26.66% | 22.02% | 18.89% | 18.08% | 19.52% | 17.00% | 15.63% | 43.38% | 40.83% | 38.85% | 34.09% | 14.89% | 12.68% | 13.03% | 12.83% | 7.86% | 6.97% | 5.22% | -34.80% | -41.46% | -39.55% | -39.88% | -39.98% | -29.28% | -25.55% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.97% | 2.83% | 4.92% | 11.10% | 11.50% | 11.59% | 11.81% | 9.07% | 14.24% | | | 16.12% | 17.07% | 18.12% | 18.49% | 15.83% | 18.56% | 19.27% | 21.20% | 20.19% | 20.93% | 32.01% | 28.35% | 25.82% | 23.35% | 20.53% | 19.40% | 20.48% | 18.90% | 19.34% | 35.49% | 36.46% | 33.69% | 30.92% | 18.71% | 19.14% | 16.85% | 14.36% | 10.41% | 8.36% | 7.10% | -19.81% | -13.70% | -12.45% | -12.57% | -13.13% | -12.72% | -10.32% |
|
Shareholder's Equity (QoQ)
|
9.89% | 6.64% | -13.76% | 8.97% | 10.10% | 6.86% | 8.08% | -11.14% | | | | 7.90% | 1.78% | 3.51% | 7.88% | -0.51% | 5.85% | -1.02% | 11.55% | 2.64% | -31.34% | 17.94% | 14.81% | 10.96% | 10.51% | 7.95% | -4.52% | 12.00% | 3.33% | 8.40% | -2.14% | 12.38% | 6.43% | 5.16% | -3.71% | 11.79% | 9.05% | 7.25% | 6.98% | 5.85% | 6.44% | 2.47% | 3.92% | 0.48% | -1.55% | 3.00% | -0.13% | 4.86% | 5.24% | 104.50% | 1.39% | 1.44% | -4.14% | -35.55% | -1.96% | 1.42% | -2.06% | -10.02% | -2.59% | -0.19% | -74.96% | 47.98% | 11.67% | -0.21% | -4.65% | 5.45% | 14.36% |
|
Tax Rate Growth (1y)
|
| | | 52.00 | 645.00 | -261.00 | | -346.00 | 158.00 | -772.00 | | 197.00 | -481.00 | 435.00 | -5409.00 | 1,757.00 | -541.00 | -1625.00 | -2433.00 | -2409.00 | -439.00 | 127.00 | -1280.00 | -517.00 | 465.00 | -654.00 | | 89.00 | -146.00 | 1,371.00 | | 668.00 | -1122.00 | -1088.00 | 3,954.00 | -1996.00 | -110.00 | 582.00 | -6870.00 | -700.00 | 152.00 | -563.00 | 541.00 | -105.00 | 5,620.00 | 341.00 | 289.00 | 1,021.00 | -6089.00 | 778.00 | | 2,555.00 | 538.00 | -2845.00 | | 6,527.00 | -17893.00 | 750.00 | -635.00 | -11944.00 | 16,231.00 | -150.00 | | 4,362.00 | 2,381.00 | 2,973.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -97.00 | 322.00 | -598.00 | -3699.00 | 1,608.00 | -864.00 | -1962.00 | | -455.00 | -1462.00 | -1063.00 | -9122.00 | -1169.00 | -516.00 | -2153.00 | | -2837.00 | -120.00 | 844.00 | 191.00 | 240.00 | -803.00 | -371.00 | 5,425.00 | -1239.00 | -1378.00 | 865.00 | | -2028.00 | -1080.00 | -1069.00 | -2375.00 | -2801.00 | 5,662.00 | 360.00 | -6039.00 | 216.00 | -317.00 | 556.00 | | 3,471.00 | 69.00 | -1725.00 | -959.00 | 10,104.00 | -23444.00 | -1316.00 | -1884.00 | -2861.00 | -1124.00 | -2244.00 | | -1055.00 | 719.00 | 3,574.00 | 985.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -749.00 | -659.00 | -2096.00 | -7411.00 | -1318.00 | -839.00 | -2490.00 | | -883.00 | -1143.00 | -346.00 | -7651.00 | -412.00 | -1784.00 | -1870.00 | 1,712.00 | -4165.00 | -1352.00 | 338.00 | -2725.00 | -2456.00 | -761.00 | -352.00 | -904.00 | -2044.00 | 4,394.00 | 643.00 | | -1112.00 | -1549.00 | 50.00 | | 776.00 | 112.00 | -1706.00 | -7288.00 | 9,299.00 | -17671.00 | -1538.00 | -1053.00 | -1946.00 | -1593.00 | -1125.00 | | 2,521.00 | -4831.00 | 1,507.00 | -264.00 |
|
Tax Rate (QoQ)
|
-640.00 | 831.00 | 5,649.00 | -5788.00 | -47.00 | -75.00 | | | 457.00 | -1005.00 | 8,392.00 | -7647.00 | -221.00 | -89.00 | 2,548.00 | -481.00 | -2519.00 | -1173.00 | 1,740.00 | -457.00 | -549.00 | -607.00 | 334.00 | 305.00 | 433.00 | -1726.00 | | | 198.00 | -209.00 | 1,088.00 | -409.00 | -1592.00 | -175.00 | 6,130.00 | -6358.00 | 293.00 | 517.00 | -1322.00 | -188.00 | 1,146.00 | -198.00 | -218.00 | -834.00 | 6,871.00 | -5477.00 | -270.00 | -103.00 | -239.00 | 1,390.00 | | | -2256.00 | -1993.00 | 548.00 | 10,229.00 | -26677.00 | 16,650.00 | -837.00 | -1081.00 | 1,499.00 | 269.00 | | | -482.00 | 862.00 | -2041.00 |
|
Total Debt Growth (1y)
|
| | | 7.50% | 7.51% | 7.52% | 7.38% | -62.31% | | | | -68.54% | | | | 7.47% | -16.63% | -20.65% | -20.77% | 2,152.91% | 902.38% | 945.19% | 4,308.07% | -63.75% | 1.49% | 268.66% | -15.53% | 232.65% | 241.18% | -6.13% | -2.99% | 3.26% | 13.77% | 13.43% | 12.67% | 25.95% | 14.82% | 66.41% | 67.53% | 31.05% | -16.91% | -42.50% | -42.86% | -33.96% | 3.75% | 3.71% | -55.21% | 28.58% | -14.63% | -15.35% | 94.32% | -32.84% | 25.10% | 25.08% | 125.08% | 124.95% | 80.34% | 19.89% | -33.38% | -33.36% | -33.42% | 33.51% | 0.07% | 0.07% | 0.13% | -50.00% | 0.00% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -49.67% | -49.67% | -49.67% | -49.68% | -49.68% | -53.76% | -54.51% | -54.53% | 96.76% | | | | 106.28% | 103.93% | 212.70% | 208.99% | 200.62% | 226.19% | 230.71% | 230.57% | 7.59% | 57.93% | 57.75% | -2.63% | 62.94% | 64.57% | 21.01% | 22.34% | 19.45% | 2.77% | 2.77% | 2.55% | 2.91% | -0.34% | -0.25% | -24.60% | 3.63% | -9.72% | -20.38% | -20.78% | -17.07% | 3.48% | 3.17% | 25.12% | 24.78% | 24.42% | 8.28% | 42.83% | 0.22% | 14.52% | 26.03% | 14.48% | 14.47% | 6.33% | -7.16% | -12.64% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.28% | 1.28% | 1.13% | 34.79% | 0.80% | 0.12% | 29.39% | 28.47% | 55.82% | | | | 97.63% | 101.14% | 100.69% | 100.31% | 104.00% | 114.44% | 132.73% | 132.67% | 15.50% | 30.32% | 30.30% | -2.44% | 30.22% | 30.89% | 1.11% | -14.07% | 7.67% | -0.79% | -0.96% | -1.26% | -1.20% | 1.12% | 1.00% | 13.40% | 10.95% | 10.67% | -5.42% | -5.70% | -3.09% | 5.88% | 11.94% | 5.48% | 5.31% | 5.13% | -3.26% | 23.87% |
|
Total Debt (QoQ)
|
1.79% | 1.79% | 1.93% | 1.79% | 1.79% | 1.80% | 1.80% | -64.27% | | | | | 1.81% | 1.81% | 1.82% | 1.82% | -21.01% | -3.10% | 1.66% | 2,795.44% | -64.86% | 1.04% | 328.75% | -76.19% | -1.62% | 267.04% | -1.76% | -6.23% | 0.90% | 0.98% | 1.53% | -0.19% | 11.17% | 0.68% | 0.85% | 11.58% | 1.35% | 45.92% | 1.53% | -12.72% | -35.74% | 0.98% | 0.88% | 0.88% | 0.96% | 0.95% | -56.44% | 189.63% | -32.97% | 0.10% | 0.00% | 0.10% | 24.85% | 0.08% | 79.95% | 0.04% | 0.09% | -33.47% | 0.00% | 0.07% | 0.00% | 33.42% | -25.05% | 0.07% | 0.07% | -33.38% | 49.90% |