|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.88M | 63.02M | 69.72M | 63.05M | 48.32M | 42.64M | 80.16M | 91.74M | 125.67M | 85.61M | 83.94M | 97.75M | 111.54M | 35.95M | 28.42M | 53.66M | 38.63M | 15.59M | 15.09M | 22.95M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.88M | 63.02M | 69.72M | 63.05M | 48.32M | 42.64M | 80.16M | 91.74M | 125.67M | 85.61M | 83.94M | 97.75M | 111.54M | 35.95M | 28.42M | 53.66M | 38.63M | 15.59M | 15.09M | 22.95M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.27M | 73.91M | 81.09M | 81.17M | 81.65M | 68.79M | 66.22M | 66.69M | 63.40M | 43.66M | 55.97M | 61.72M | 58.30M | 49.44M | 79.79M | 83.26M | 78.70M | 65.27M | 81.40M | 81.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.27M | 73.91M | 81.09M | 81.17M | 81.65M | 68.79M | 66.22M | 66.69M | 63.40M | 43.66M | 55.97M | 61.72M | 58.30M | 49.44M | 79.79M | 83.26M | 78.70M | 65.27M | 81.40M | 81.46M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.46M | 42.93M | 80.44M | 123.42M | 108.89M | 70.73M | 47.08M | 51.34M | 39.34M | 38.12M | 37.31M | 41.20M | 36.78M | 36.72M | 37.37M | 62.40M | 62.90M | 86.92M | 75.39M | 93.40M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.68M | 7.85M | 9.22M | 8.37M | 8.82M | 8.71M | 7.67M | 6.38M | 5.85M | 5.26M | 6.03M | 5.97M | 6.14M | 6.76M | 8.73M | 8.85M | 9.89M | 9.14M | 10.13M | 9.18M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.91M | 30.78M | 37.39M | 60.66M | 79.94M | 91.74M | 81.74M | 75.40M | 58.11M | 50.76M | 49.20M | 42.21M | 45.92M | 55.19M | 49.94M | 47.92M | 64.99M | 76.23M | 73.46M | 64.34M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.05M | 81.56M | 127.05M | 192.45M | 197.65M | 171.19M | 136.49M | 133.13M | 103.31M | 94.14M | 92.53M | 89.38M | 88.84M | 98.67M | 96.03M | 119.17M | 137.78M | 172.29M | 158.98M | 166.92M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 8.66M | 3.71M | 4.93M | 7.72M | 5.60M | 3.35M | 3.94M | 4.04M | 3.51M | 3.87M | 3.92M | 8.61M | 8.42M | 3.65M | 4.22M | 3.91M | 5.74M | 8.08M | 3.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 246.91M | 226.80M | 282.80M | 343.67M | 335.33M | 288.21M | 287.88M | 297.63M | 298.85M | 231.82M | 239.70M | 257.12M | 267.29M | 192.49M | 210.78M | 263.54M | 261.95M | 258.22M | 263.53M | 278.85M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.18M | 53.24M | 53.36M | 54.41M | 55.04M | 55.31M | 55.45M | 55.58M | 56.65M | 56.70M | 56.97M | 59.36M | 60.01M | 64.34M | 63.95M | 64.16M | 64.26M | 64.53M | 65.13M | 65.05M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.19M | 8.49M | 8.57M | 10.34M | 11.74M | 19.25M | 24.78M | 28.33M | 18.02M | 13.06M | 13.43M | 4.50M | 4.28M | 4.55M | 5.28M | 2.08M | 2.30M | 2.48M | 4.21M | 4.84M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.55M | 14.58M | 14.58M | 14.57M | 14.95M | 14.95M | 15.09M | 15.11M | 15.11M | 15.15M | 15.29M | 15.32M | 15.33M | 17.25M | 17.54M | 17.54M | 17.54M | 17.54M | 17.54M | 17.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.62M | 103.44M | 107.16M | 108.27M | 108.16M | 107.18M | 111.95M | 118.79M | 120.01M | 129.30M | 127.53M | 127.89M | 125.54M | 136.38M | 133.94M | 131.08M | 128.69M | 126.33M | 126.20M | 124.35M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 9.74M | 35.64M | 37.76M | 37.76M | 37.76M | 37.76M | 37.76M | 37.76M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.67M | 7.46M | 12.07M | 7.05M | 6.85M | 12.07M | 12.07M | 12.07M | 6.09M | 5.90M | 11.73M | 5.53M | 11.73M | 18.00M | 24.80M | 24.80M | 24.80M | 16.14M | 24.39M | 15.35M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.41M | 17.20M | 21.82M | 16.80M | 16.59M | 21.82M | 21.82M | 21.82M | 15.84M | 15.65M | 21.48M | 15.27M | 21.48M | 53.64M | 62.55M | 62.55M | 62.55M | 53.89M | 62.14M | 53.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.77M | 6.31M | 11.27M | | 11.66M | 0.02M | 12.19M | 0.19M | 10.59M | 13.80M | 0.11M | 0.16M | 0.19M | 0.11M | 12.64M | 0.14M | 0.14M | 13.92M | 0.12M | 17.64M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.80M | 141.97M | 137.75M | 137.38M | 136.41M | 135.54M | 140.34M | 147.75M | 148.66M | 158.75M | 157.53M | 157.49M | 155.26M | 212.21M | 211.07M | 208.35M | 200.70M | 197.91M | 196.95M | 195.09M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.71M | 368.78M | 420.56M | 481.05M | 471.75M | 423.76M | 428.22M | 445.38M | 447.51M | 390.57M | 397.23M | 414.62M | 422.55M | 404.70M | 421.86M | 471.89M | 462.65M | 456.13M | 460.49M | 473.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.44M | 35.37M | 58.46M | 77.16M | 46.80M | 30.80M | 36.94M | 38.08M | 34.35M | 23.85M | 25.41M | 34.83M | 37.49M | 36.72M | 43.00M | 73.42M | 48.17M | 57.30M | 62.19M | 65.48M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.44M | 35.37M | 58.46M | 77.16M | 46.80M | 30.80M | 36.94M | 38.08M | 34.35M | 23.85M | 25.41M | 34.83M | 37.49M | 36.72M | 43.00M | 73.42M | 48.17M | 57.30M | 62.19M | 65.48M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.23M | 8.25M | 7.73M | 17.88M | 15.80M | 3.44M | 3.77M | 5.17M | 11.81M | 2.28M | 2.52M | 9.89M | 3.45M | 0.41M | 0.39M | 16.30M | 17.84M | 14.90M | 8.81M | 5.95M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.64M | 0.60M | 0.46M | 0.53M | 0.46M | 0.41M | 1.31M | 0.18M | 1.37M | 0.48M | 1.37M | 0.16M | 0.26M | 0.33M | 1.41M | 0.50M | 1.79M | 0.80M | 1.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.90M | 0.78M | 0.94M | 1.00M | 1.05M | 1.07M | 0.97M | 0.88M | 1.12M | 1.59M | 1.85M | 1.85M | 1.81M | 1.68M | 1.56M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 10.82M | 0.43M | 2.86M | | 0.17M | 0.20M | 2.15M | 0.27M | | | 0.34M | | 0.10M | 0.16M | 2.41M | 0.18M | 3.21M | 0.35M | 0.46M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.85M | 62.57M | 73.82M | 95.04M | 62.60M | 44.91M | 45.09M | 51.06M | 46.16M | 33.44M | 33.38M | 44.72M | 47.03M | 47.08M | 54.42M | 89.72M | 66.01M | 72.20M | 71.00M | 78.12M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.83M | 13.04M | 13.23M | 13.44M | 11.75M | 11.93M | 12.11M | 12.29M | 11.37M | 11.55M | 11.73M | 11.69M | 12.22M | 12.36M | 12.48M | 12.62M | 11.99M | 12.13M | 12.27M | 12.41M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 6.31M | 7.41M | 6.92M | 7.10M | 5.71M | 5.60M | 6.09M | 7.54M | 10.90M | 10.31M | 11.20M | 11.60M | 12.41M | 11.64M | 11.10M | 11.07M | 11.22M | 11.30M | 11.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | | 0.57M | 0.53M | 0.44M | 0.87M | 0.94M | 1.09M | 1.18M | 1.02M | 0.81M | 1.20M | 1.90M | 2.25M | 2.05M | 1.74M | 1.36M | 1.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.82M | 20.18M | 21.59M | 21.09M | 19.41M | 18.17M | 18.16M | 19.26M | 19.85M | 23.54M | 23.22M | 23.89M | 24.66M | 25.96M | 26.02M | 25.96M | 25.11M | 25.09M | 24.97M | 24.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 370.89M | 348.59M | 398.96M | 459.96M | 452.34M | 405.59M | 410.07M | 426.12M | 427.66M | 367.03M | 374.00M | 390.73M | 397.89M | 378.73M | 395.84M | 445.93M | 437.54M | 431.04M | 435.52M | 449.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.71M | 368.78M | 420.56M | 481.05M | 471.75M | 423.76M | 428.22M | 445.38M | 447.51M | 390.57M | 397.23M | 414.62M | 422.55M | 404.70M | 421.86M | 471.89M | 462.65M | 456.13M | 460.49M | 473.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 302.04M | 286.02M | 325.15M | 364.92M | 389.74M | 360.67M | 364.98M | 375.07M | 381.50M | 333.60M | 340.62M | 346.01M | 350.86M | 331.65M | 341.41M | 356.21M | 371.53M | 358.84M | 364.52M | 371.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 390.71M | 368.78M | 420.56M | 481.05M | 471.75M | 423.76M | 428.22M | 445.38M | 447.51M | 390.57M | 397.23M | 414.62M | 422.55M | 404.70M | 421.86M | 471.89M | 462.65M | 456.13M | 460.49M | 473.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | -2.44M | -2.44M | 266.51M | -0.98M | -0.98M | 263.81M | 273.46M | 278.50M | 230.00M | 236.10M | 241.25M | -0.61M | -0.61M | 234.65M | -0.61M | -0.04M | -0.04M | 254.38M | 261.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.11M | 0.12M | 0.12M | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.12M | 0.14M | 0.14M | 0.15M | 0.15M | 0.14M | 0.14M |